PT Jaya Konstruksi Manggala Pratama Tbk

IDX:JKON.JK

93 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 290,335.029343,724.339430,088.485471,769.154277,558.24256,797.87306,489.421441,414.235215,260.916225,786.908365,220.988562,782.118484,341.676564,415.614492,774.75556,853.162407,456.275390,674.127328,765.334353,719.03767,718.825186,268.19750,000.963103,252.46891,083.323129,520.398123,998.371423,583.202221,097.928403,849.374457,977.107740,194.002388,838.434411,846.903388,412.681578,856.54371,100.25441,032.071377,049.851453,651.195531,245.979619,407.917553,285.1735,889.402577,899.954208,919.083202,366.477378,631.734178,286.642168,418.395768,524.802
Kortetermijnbeleggingen 42,385.29240,573.85338,491.07352,023.21952,914.12852,386.25649,817.82848,239.17860,258.23455,375.656130,917.335120,789.92265,003.99382,662.31836,881.36634,955.52973,745.0472,586.41884,722.25987,409.22241,678.55979,287.83779,817.56459,009.68817,894.5918,122.24927,869.32832,254.4025,930.31412,413.33814,248.85124,929.6829,991.8598,556.2739,323.89310,033.5499,653.07812,474.5959,145.19911,477.856,913.1586,687.0447,556.627,564.9876,782.71160,687.3226,613.19910,141.9925,8455,8005,857.5
Liquide middelen en kortetermijnbeleggingen 332,720.321343,724.339468,579.558471,769.154330,472.368309,184.126356,307.249489,653.413275,519.15281,162.564496,138.323683,572.04549,345.669647,077.932529,656.116591,808.691481,201.315463,260.545413,487.593441,128.257309,397.384265,556.034129,818.527162,262.156108,977.913147,642.647151,867.699455,837.604227,028.242416,262.712472,225.958765,123.684398,830.293420,403.176397,736.574588,890.089380,753.328453,506.666386,195.05465,129.045538,159.136626,094.961560,841.72743,454.389584,682.664369,606.404208,979.676388,773.727184,131.642174,218.395774,382.302
Nettovorderingen 194,823.3611,096,041.3821,061,080.5921,275,342.0191,349,334.3211,590,544.8241,491,889.911,616,573.7451,315,1021,158,9291,157,8131,412,188.8591,342,6781,233,334.2271,299,912.0471,359,628.961,404,372.8931,365,026.3951,452,281.7191,737,878.9562,252,085.3961,639,255.7271,654,540.514-306.8861,766,709.4471,738,360.8721,574,790.611-1,150.7311,561,694.6441,208,269.6671,141,309.931-1,032.525-1,048.712-1,070.8321,882,616.515-1,297.912-1,329.497-1,148.464-1,202.5591,587,858.6511,353,163.9451,662,839.6921,358,044.5011,384,093.1191,309,536.1061,152,267.3751,007,7111,076,631.965903,704.389717,401.9140
Voorraad 500,853.689485,342.872462,156.234374,757.47585,509.548552,127.517466,193.434269,602.686534,884.461456,172.989375,004.487274,894.617438,314.851393,072.008378,353.624294,173.908413,401.168478,391.898495,565.074240,285.617466,354.861634,286.426537,943.507376,572.42483,903.6491,153.961435,800.856284,174.638400,629.565405,746.065369,184.51237,788.095331,791.436333,774.25329,851.056239,926.192369,981.126384,868.222393,023.127270,084.898332,234.082371,674.8355,354.07297,091.153295,570.522290,423.193372,061.671223,834.797257,381.926266,429.13198,837.258
Overige vlottende activa 1,191,118.341209,476.523216,014.058206,252.449408,569.8835,689.9925,999.8485,689.99255,086.23258,876.17160,479.42860,338.7111,657,717.2071,538,951.8991,593,446.7021,760,148.9761,706,082.6381,684,501.5191,839,817.3261,996,656.26165.8951,939,739.7181,982,767.0931,971,740.8762,106,884.195-0.001-0.0011,674,302.0131,847,291.731,472,558.0591,395,702.8741,494,271.8312,159,491.7121,908,241.569-01,968,746.62,178,979.7522,086,330.6242,082,112.0492,160,815.9881,796,023.92301,688,217.8711,709,874.3391,820,561.6181,464,973.4441,313,844.0591,367,302.326419,717.558408,277.086899,633.889
Totaal vlottende activa 2,219,515.7122,134,585.1162,215,582.8122,328,121.0922,620,971.9922,457,546.4592,320,390.4412,381,519.8362,391,139.2152,218,707.1162,316,414.6562,430,994.2272,645,377.7272,579,101.8392,501,456.4422,646,131.5752,600,685.1212,626,153.9622,748,869.9932,678,070.1353,027,903.5362,839,582.1782,650,529.1272,510,268.5662,699,765.7082,377,157.4792,162,459.1652,413,163.5242,474,949.5372,294,566.8362,237,113.3422,496,151.0852,889,064.7292,661,348.1632,610,204.1442,796,264.9682,928,384.7082,923,557.0492,860,127.6672,896,029.9312,666,417.1422,660,609.4522,604,413.6612,750,419.8812,700,814.8042,125,003.0411,894,885.4071,979,910.8491,764,935.5141,566,326.5261,772,853.45
Niet-vlottende activa:
Materiële vaste activa, netto 514,561.829499,785.406502,694.566509,307.613576,274.485455,802.344466,877.564485,164.413467,095.179451,861.056454,940.807471,900.577489,550.409514,612.244542,641.656565,624.216596,342.209617,726.864644,293.331668,140.593692,886.229709,343.309723,036.305747,019.235763,044.477774,573.424763,211.767732,412.188709,905.323702,241.205685,909.046702,440.92676,544.822685,636.926662,817.143673,014.635657,960.36654,940.224628,915.519630,022.485435,966.287421,491.051407,479.962399,848.076384,670.928372,212.101356,850.656349,837.919336,235.819319,239.96304,001.44
Goodwill 25,135.68325,135.68325,135.68225,135.68325,135.68225,135.68225,135.68225,135.68325,135.68325,135.68225,135.68225,135.68325,135.68225,135.68225,135.68225,135.68325,135.68225,135.68225,135.68225,135.68325,135.68225,135.68225,135.68225,135.68325,135.68225,135.68225,135.68225,135.68325,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.68225,135.6820025,135.682
Immateriële activa 395.939722.574713.919724.898395.939400.847405.756768.812779.791420.481425.389812.727435.206440.114445.022856.642456.475461.383466.292902.192476.108481.79125948.805499.402505.272511.142996.567524.518530.388536.258540.4923,735.6823,744.6633,824.4993,882.3273,828.8883,913.5393,999.7853,889.8073,976.0023,002.4462,454.2362,366.9211,710.8151,703.5831,505.0651,459.54700645.14
Goodwill en immateriële activa 25,531.62225,858.25725,849.60125,860.58125,531.62125,536.52925,541.43825,904.49525,915.47425,556.16325,561.07125,948.4125,570.88825,575.79625,580.70425,992.32525,592.15725,597.06525,601.97426,037.87525,611.7925,617.47325,160.68226,084.48825,635.08425,640.95425,135.68226,132.2525,660.225,666.0725,671.9425,676.17428,871.36428,880.34528,960.18129,018.00928,964.5729,049.22129,135.46729,025.48929,111.68428,138.12827,589.91827,502.60326,846.49726,839.26526,640.74726,595.22925,135.68225,135.68225,135.682
Langetermijnbeleggingen 1,390,195.5341,460,115.8161,375,089.3851,479,018.6311,264,419.3561,286,608.8161,285,552.1561,285,656.822854,420.965843,218.206818,257.322751,801.743866,761.29934,893.1721,080,284.0911,225,901.3871,214,298.8831,274,915.9911,334,998.0161,338,994.5291,050,040.0641,259,375.0191,311,402.6621,332,872.8971,233,429.241,029,427.386944,938.676910,891.409908,909.34761,150.426730,180.942705,555.272393,283.682381,964.521233,800.41227,911.598223,368.698237,250.269218,442.927239,761.997382,829.005395,742.647363,183.07206,056.538167,153.73426,146.35332,490.367144,105.435118,182.96299,952.90983,447.453
Belastingvorderingen 45,706.02241,904.71742,789.26543,311.55740,677.53442,522.35142,379.69241,237.98142,691.49645,311.55846,302.68745,986.87140,641.41140,089.66440,661.99640,361.73741,578.3342,212.45243,453.62643,457.31535,283.93135,653.19234,591.09335,874.83530,976.47133,061.33735,393.90936,951.65437,477.70335,622.27736,697.82836,474.73129,170.62830,323.33527,488.08329,424.91235,912.0433,174.1731,868.58929,296.91321,699.821,167.72720,635.34120,102.95517,177.37416,968.77716,760.1816,551.58214,323.62916,959.78313,280.6
Overige niet-vlottende activa 88,863.77310,674.34793,729.81310,690.65997,149.3396,588.36896,018.9388,002.119478,852.046357,676.234354,536.817418,582.09474,254.61890,271.38155,085.29861,304.018122,754.42155,394.245165,542.798173,408.425346,619.129191,890.118156,441.675152,136.76793,953.45680,740.29656,642.08582,964.29131,173.24634,579.03231,923.17541,089.09718,281.74515,651.5316,012.93220,323.41822,124.42324,615.21118,377.6920,619.98416,692.6915,850.30413,189.60413,082.16816,465.964169,525.64711,579.29940,730.20651,055.71152,138.50629,716.297
Totaal niet-vlottende activa 2,064,858.782,038,338.5432,040,152.632,068,189.0412,004,052.3261,907,058.4081,916,369.781,925,965.831,868,975.161,723,623.2171,699,598.7041,714,219.6951,496,778.6161,605,442.2571,744,253.7451,919,183.6832,000,565.9992,115,846.6172,213,889.7452,250,038.7372,150,441.1432,221,879.1112,250,632.4172,293,988.2222,147,038.7281,943,443.3971,825,322.1191,789,351.7921,713,125.8131,559,259.011,510,382.9311,511,236.1951,146,152.241,142,456.657969,078.748979,692.572968,330.091979,029.096926,740.193948,726.869886,299.466882,389.858832,077.895666,592.341612,314.497611,692.14744,321.249577,820.371544,933.803513,426.84455,581.472
Totaal activa 4,284,374.4924,172,923.6594,255,735.4424,396,310.1334,625,024.3184,364,604.8674,236,760.2214,307,485.6664,260,114.3753,942,330.3334,016,013.364,145,213.9224,142,156.3434,184,544.0964,245,710.1874,565,315.2584,601,251.124,742,000.5794,962,759.7384,928,108.8725,178,344.6795,061,461.2894,901,161.5444,804,256.7884,846,804.4364,320,600.8763,987,781.2844,202,515.3164,188,075.353,853,825.8463,747,496.2744,007,387.284,035,216.9693,803,804.823,579,282.8933,775,957.543,896,714.7993,902,586.1443,786,867.8593,844,756.7993,552,716.6083,542,999.313,436,491.5563,417,012.2223,313,129.3012,736,695.182,639,206.6562,557,731.222,309,869.3172,079,753.3662,228,434.922
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 306,011.71352,344.657336,507.501450,358.202355,300.281318,835.76297,792.174301,432.911307,600.117268,935.244306,436.093253,277.733333,679.587306,691.477281,322.955256,207.344377,029.622429,929.868522,020.854386,140.968485,756.345423,318.811434,744.284406,999.591374,379.53329,694.467268,681.857277,794.443318,774.182320,461.989257,345.096397,105.725411,683.986457,768.872430,850.086362,377.814377,250.225449,624.726453,284.934321,414.194290,985.566255,414.492264,035.406346,055.915311,862.086193,189.44230,821.373231,283.60100184,822.1
Kortlopende schulden 222,173.713209,899.405190,737.645239,013.902553,886.83395,420.877241,381.328169,090.342352,452.929148,239.704138,756.041147,501.315387,763.091484,963.933524,398.229792,681.973824,090.54821,721.486871,678.266799,446.6331,015,272.1931,062,992.687910,595.643818,418.0621,019,247.729702,201.261435,312.965408,072.105607,310.194434,124.369329,697.76331,700.885492,108.117376,197.395293,483.029435,578.093731,071.088664,979.931606,682.903594,706.098760,738.461703,915.958618,623.147580,568.152680,806.358616,030.782589,046.246405,672.758496,602.166492,199.32378,974.722
Belastingschulden 42,283.70314,823.56346,077.56211,171.31249,005.7631,937.67142,715.5553,369.57616,259.81120,044.68215,473.14826,514.73625,066.66817,524.41621,785.92935,469.82927,979.00115,944.31325,201.26163,905.44342,632.24617,956.30224,144.78748,886.82835,550.78411,912.86824,541.42641,410.20250,392.02628,159.08254,584.36481,991.05190,976.29267,896.4951,394.65683,441.25653,195.99638,298.90837,187.1152,752.09762,597.68336,575.37635,258.8235,589.06247,232.58326,134.88923,302.00630,863.17136,647.62820,801.87121,938.061
Uitgestelde opbrengsten 58,836.716112,523.19852,639.57567,986.192131,848.644619,554.332127,994.572124,769.084184,116.979192,444.521149,056.609164,434.86925,066.668610,430.51721,785.92935,469.829602,708.779609,179.40125,201.26163,905.443877,552.365752,850.195721,982.58748,886.828737,568.009576,177.431596,485.55841,410.202743,005.927576,663.54644,721.99745,005.884701,244.293642,083.745493,710.65183,441.25653,195.99638,298.90837,187.1152,752.09762,597.683836,592.01835,258.82788,093.177731,335.641802,564.48223,302.00630,863.1710021,938.061
Overige kortlopende verplichtingen 517,798.049275,653.705418,168.057436,989.37542,293.9250.001493,329.58629,063.252506,950.597504,048.14567,466.668572,154.824623,431.13540.575596,041.686543,828.64119.992-0.001627,104.825722,667.3519.3538.758.05659,326.25216.5233.0449.56689,178.78918.9837.9656.94668.469174,079.795171,383.185154,364.26679,543.255717,229.301756,109.24716,585.696893,464.055715,831.437-0810,285.591-0-0-0702,591.123806,760.207856,893.197682,219.278736,502.72
Totaal kortlopende verplichtingen 1,104,820.188950,420.965998,052.7781,194,347.6661,583,329.681,333,810.971,160,497.6541,224,355.5891,351,120.6221,113,667.6091,161,715.4111,137,368.7411,369,940.4811,402,126.5021,423,548.7991,628,187.7871,803,848.9331,860,830.7542,046,005.2061,972,160.3942,378,600.2532,239,200.3932,067,380.5641,933,630.7332,131,211.7881,608,106.1991,300,529.941,416,455.5391,669,109.2831,331,287.8591,231,821.7851,474,480.9641,779,116.1921,647,433.1971,372,408.0261,560,940.4171,878,746.611,909,012.8051,813,740.6431,862,336.4451,830,153.1471,795,922.4681,728,202.9641,714,717.2441,724,004.0851,611,784.7041,545,760.7481,474,579.7371,353,495.3621,174,418.5981,322,237.603
Langlopende verplichtingen:
Langetermijnschulden 0347.988302.474101,268.33000367.30318,053.38523,469.41923,469.41923,469.41930,690.85769,685.09772,075.33786,969.84791,880.13891,227.64386,641.04891,292.12102,064.421107,977.453114,469.704121,642.016128,177.192114,083.942100,789.38179,571.076113,093.462118,425.384126,908.011119,236.171130,306.859138,920.969133,163.595140,835.328162,158.932138,754.596132,042.566131,256.78817,828.75920,572.69117,616.1820,056.01422,693.84615,823.12812,900.03117,548.4219,238.9999,609.9167,920.47
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000005,973.3175,225.8415,584.3795,926.5556,330.1636,891.0155,671.7876,248.9866,9474,794.5214,774.6854,302.0863,983.3034,432.2094,881.1165,330.0223,170.1981,283.6441,484.6771,735.9151,987.1532,238.3911,837.093
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000187,797.249169,910.522175,529.023197,982.58542,750.11541,913.36740,569.52740,941.66146,403.18245,791.99544,550.70848,314.49543,454.22142,619.89442,253.06641,864.73437,532.60737,301.1536,811.07736,079.807000
Overige niet-vlottende verplichtingen 108,098.028134,562.116197,769.08346,081.607151,591.262157,327.605217,289.797220,730.528128,148.328124,234.441188,143.621333,827.57154,311.837125,003.559115,913.045167,090.19996,426.832153,574.816165,152.013166,889.398157,170.093160,149.615162,475.896166,487.784182,538.009186,589.754201,437.003303,476.91811,679.69110,800.9448,844.6919,009.76669,496.30978,673.63382,212.77583,146.53537,101.45335,932.69132,870.39935,154.44535,712.71338,367.46121,307.62218,772.18531,004.13915,333.38314,937.35812,183.96233,654.76534,972.40236,877.921
Totaal niet-vlottende verplichtingen 108,098.028134,910.104198,071.557147,349.937151,591.262157,327.605217,289.797221,097.831146,201.713147,703.86211,613.04357,296.989185,002.694194,688.656187,988.382254,060.046188,306.97244,802.459251,793.061258,181.518259,234.514268,127.068276,945.6288,129.8310,715.201300,673.696302,226.384383,047.994318,543.719304,362.692316,866.104332,155.077248,883.446266,398.985261,617.683271,172.511252,610.567225,273.804214,238.359219,027.814100,978.996105,992.25586,057.98486,022.95594,400.7969,741.30466,133.14367,548.10544,880.91746,820.70946,635.485
Totaal passiva 1,212,918.2161,085,331.0691,196,124.3351,341,697.6031,734,920.9421,491,138.5751,377,787.4511,445,453.421,497,322.3351,261,371.4691,373,328.4511,494,665.731,554,943.1751,596,815.1581,611,537.1811,882,247.8331,992,155.9032,105,633.2132,297,798.2672,230,341.9122,637,834.7672,507,327.4612,344,326.1642,221,760.5332,441,926.9891,908,779.8951,602,756.3241,799,503.5331,987,653.0021,635,650.5511,548,687.8891,806,636.042,027,999.6371,913,832.1811,634,025.7091,832,112.9282,131,357.1772,134,286.6092,027,979.0022,081,364.2581,931,132.1431,901,914.7231,814,260.9481,800,740.1991,818,404.8751,681,526.0081,611,893.8911,542,127.8411,398,376.2791,221,239.3081,368,873.087
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000013,293.258,025.7535,680.6100000037,470.31537,470.3150000
Gewone aandelen 326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397326,170.397293,553.358293,553.358293,553.358293,553.358293,553.358293,553.358
Ingehouden winsten 2,121,518.2052,127,235.152,104,237.9452,103,231.6781,949,799.2471,936,558.9521,919,165.7961,914,315.4561,815,034.9981,742,024.5981,708,314.3261,709,549.0221,649,831.7231,649,673.051,695,950.2031,743,160.1121,677,096.4391,707,795.2881,735,059.531,766,157.661,612,277.1371,604,038.0521,600,741.3831,624,395.5651,446,208.2471,455,907.7941,432,080.5841,449,203.6351,250,598.6031,271,536.7131,252,541.4721,252,057.4631,066,354.046949,650.8681,004,169.6951,002,923.233784,250.981782,809.447771,646.461770,375.215625,568.045652,821.388633,665.745628,615.639508,979.359521,147.411493,477.268482,505.145450,413.942398,930.299403,917.828
Overige gereserveerde algehele resultaten 030,298.05125,722.79622,235.74922,068.25419,755.90219,914.1122,907.4723,714.50822,496.01717,835.13617,095.09117,201.78518,427.8518,159.45216,743.93211,738.6638,796.5278,432.4477,417.4247,851.5797,740.968,084.958,810.81510,811.4719,245.0237,368.3116,788.5487,459.4776,107.5346,117.3469,695.0738,356.8118,678.0458,837.9489,610.498-13,293.25-8,025.753-5,680.61537.34,781.1124,781.1124,781.1124,781.1124,781.112-37,470.315-37,470.3150000
Overige totale aandeelhoudersvermogen 580,901.059560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534560,092.534557,102.235557,102.235556,981.135556,981.134555,447.467555,447.467555,447.467555,447.467607,388.296612,655.793615,000.937620,681.544620,681.546614,158.139614,158.139614,158.139614,158.139200,968.922200,968.922200,968.922142,258.251142,258.251142,258.251
Totaal eigen vermogen van aandeelhouders 3,028,589.6613,043,796.1323,016,223.6723,011,730.3582,858,130.4322,842,577.7852,825,342.8372,823,485.8572,725,012.4372,650,783.5462,612,412.3932,612,907.0442,553,296.4392,554,363.8312,600,372.5862,646,166.9752,575,098.0332,602,854.7462,629,754.9082,659,838.0152,506,391.6472,498,041.9432,495,089.2642,519,469.3112,343,282.6492,351,415.7482,325,711.8262,342,255.1142,141,330.7132,160,916.8792,141,810.352,144,904.0681,956,328.7211,839,946.7781,894,625.5071,894,151.5951,717,809.6751,721,635.6371,712,817.7951,717,764.4571,577,201.1011,597,931.0361,578,775.3931,573,725.2861,454,089.0071,015,669.69987,999.548977,027.425886,225.55834,741.907839,729.436
Totaal eigen vermogen 3,071,456.2763,087,592.593,059,611.1073,054,612.532,890,103.3762,873,466.2922,858,972.772,862,032.2462,762,792.042,680,958.8642,642,684.9092,650,548.1922,587,213.1682,587,728.9382,634,173.0062,683,067.4252,609,095.2172,636,367.3662,664,961.4712,697,766.962,540,509.9122,554,133.8282,556,835.382,582,496.2552,404,877.4472,411,820.9812,385,024.962,403,011.7832,200,422.3482,218,175.2962,198,808.3842,200,751.2392,007,217.3321,889,972.6381,945,257.1841,943,844.6121,765,357.6221,768,299.5351,758,888.8571,763,392.5411,621,584.4651,641,084.5871,622,230.6081,616,272.0231,494,724.4261,055,169.1721,027,312.7651,015,603.379911,493.038858,514.058859,561.835
Totaal passiva en aandeelhoudersvermogen 4,284,374.4924,172,923.6594,255,735.4424,396,310.1334,625,024.3184,364,604.8674,236,760.2214,307,485.6664,260,114.3753,942,330.3334,016,013.364,145,213.9224,142,156.3434,184,544.0964,245,710.1874,565,315.2584,601,251.124,742,000.5794,962,759.7384,928,108.8725,178,344.6795,061,461.2894,901,161.5444,804,256.7884,846,804.4364,320,600.8763,987,781.2844,202,515.3164,188,075.353,853,825.8463,747,496.2744,007,387.284,035,216.9693,803,804.823,579,282.8933,775,957.543,896,714.7993,902,586.1443,786,867.8593,844,756.7993,552,716.6083,542,999.313,436,491.5563,417,012.2223,313,129.3012,736,695.182,639,206.6562,557,731.222,309,869.3172,079,753.3662,228,434.922