JK Lakshmi Cement Limited
NSE:JKLAKSHMI.NS
799.85 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 703 | 1,570.1 | 1,436.7 | 926.7 | 784.7 | 1,100.3 | 763.8 | 610.3 | 1,111.8 | 1,837.3 | 641.2 | 843.4 | 1,313.7 | 1,529.1 | 1,140 | 895.5 | 489.2 | 991.5 | 504.1 | 486.7 | 498.1 | 408.8 | 91.2 | -48 | 60.5 | 74.475 | 74.475 | 188.675 | 188.675 | 188.675 | -67.6 | -67.6 | -67.6 | 428.65 | 428.65 | 428.65 | 428.65 | 334.125 | 0 | 334.125 | 334.125 | 629.225 | 0 | 629.225 | 629.225 | 0 | 0 | 0 | 0 | 196.975 | 196.975 | 196.975 | 196.975 | 827.175 | 827.175 | 827.175 | 827.175 | 566.725 | 566.725 | 566.725 | 566.725 | 678.925 | 678.925 | 678.925 | 678.925 | 447.025 | 447.025 | 447.025 | 447.025 | 140.625 | 140.625 | 140.625 | 140.625 |
Afschrijvingen & Amortisatie
| 0 | 0 | 657.1 | 566.5 | 557.2 | 588.1 | 567.7 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549.55 | 549.55 | 549.55 | 549.55 | 0 | 527.55 | 527.55 | 527.55 | 0 | 518.225 | 518.225 | 518.225 | 437.5 | 437.5 | 437.5 | 413.975 | 413.975 | 413.975 | 286.475 | 286.475 | 286.475 | 286.475 | 338.175 | 338.175 | 338.175 | 338.175 | 372.375 | 372.375 | 372.375 | 372.375 | 324.325 | 324.325 | 324.325 | 324.325 | 211.525 | 211.525 | 211.525 | 211.525 | 200.075 | 200.075 | 200.075 | 200.075 | 172.775 | 172.775 | 172.775 | 172.775 | 146.325 | 146.325 | 146.325 | 146.325 | 110.825 | 110.825 | 110.825 | 110.825 | 132.65 | 132.65 | 132.65 | 132.65 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.8 | -122.8 | -122.8 | -122.8 | 0 | 754.55 | 754.55 | 754.55 | 0 | 187.2 | 187.2 | 187.2 | 68.575 | 68.575 | 68.575 | 105.175 | 105.175 | 105.175 | 154.325 | 154.325 | 154.325 | 154.325 | 185.375 | 185.375 | 185.375 | 185.375 | -128.9 | -128.9 | -128.9 | -128.9 | 224.125 | 224.125 | 224.125 | 224.125 | -4.35 | -4.35 | -4.35 | -4.35 | -24.575 | -24.575 | -24.575 | -24.575 | 63.125 | 63.125 | 63.125 | 63.125 | 137.725 | 137.725 | 137.725 | 137.725 | 75.625 | 75.625 | 75.625 | 75.625 | -92.85 | -92.85 | -92.85 | -92.85 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320.825 | -320.825 | -320.825 | -320.825 | 0 | 8.45 | 8.45 | 8.45 | 0 | -86.025 | -86.025 | -86.025 | -185.625 | -185.625 | -185.625 | -48.6 | -48.6 | -48.6 | -298.975 | -298.975 | -298.975 | -298.975 | 31.025 | 31.025 | 31.025 | 31.025 | 13.125 | 13.125 | 13.125 | 13.125 | -0.425 | -0.425 | -0.425 | -0.425 | -112.875 | -112.875 | -112.875 | -112.875 | -21.875 | -21.875 | -21.875 | -21.875 | -9.575 | -9.575 | -9.575 | -9.575 | -15.9 | -15.9 | -15.9 | -15.9 | -47.95 | -47.95 | -47.95 | -47.95 | -9.725 | -9.725 | -9.725 | -9.725 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.025 | 198.025 | 198.025 | 198.025 | 0 | 746.1 | 746.1 | 746.1 | 0 | 273.225 | 273.225 | 273.225 | 254.2 | 254.2 | 254.2 | 153.775 | 153.775 | 153.775 | 453.3 | 453.3 | 453.3 | 453.3 | 154.35 | 154.35 | 154.35 | 154.35 | -142.025 | -142.025 | -142.025 | -142.025 | 224.55 | 224.55 | 224.55 | 224.55 | 108.525 | 108.525 | 108.525 | 108.525 | -2.7 | -2.7 | -2.7 | -2.7 | 72.7 | 72.7 | 72.7 | 72.7 | 153.625 | 153.625 | 153.625 | 153.625 | 123.575 | 123.575 | 123.575 | 123.575 | -83.125 | -83.125 | -83.125 | -83.125 |
Overige Niet-Contante Posten
| -703 | -1,570.1 | -1,436.7 | -926.7 | -784.7 | -1,100.3 | -763.8 | -610.3 | -1,111.8 | -1,837.3 | -641.2 | -843.4 | -1,313.7 | -1,529.1 | -1,140 | -895.5 | -489.2 | -991.5 | -504.1 | -486.7 | -498.1 | -408.8 | -91.2 | 48 | -60.5 | 453.1 | 453.1 | 336.6 | 336.6 | 336.6 | 331.875 | 331.875 | 331.875 | -43.575 | -43.575 | -43.575 | -43.575 | 28.3 | 362.425 | 28.3 | 28.3 | -41.975 | 587.25 | -41.975 | -41.975 | 396.1 | 396.1 | 396.1 | 396.1 | 30.675 | 30.675 | 30.675 | 30.675 | -111.2 | -111.2 | -111.2 | -111.2 | -23.475 | -23.475 | -23.475 | -23.475 | -6.55 | -6.55 | -6.55 | -6.55 | 92.925 | 92.925 | 92.925 | 92.925 | 28.15 | 28.15 | 28.15 | 28.15 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,314.2 | 1,133 | 1,114.4 | 1,176.2 | 1,135.4 | 1,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,623.775 | 1,623.775 | 1,623.775 | 1,623.775 | 0 | 1,909.525 | 1,909.525 | 1,909.525 | 0 | 1,233 | 1,233 | 1,233 | 1,031.35 | 1,031.35 | 1,031.35 | 783.425 | 783.425 | 783.425 | 825.875 | 825.875 | 825.875 | 825.875 | 885.975 | 885.975 | 885.975 | 885.975 | 830.725 | 830.725 | 830.725 | 830.725 | 944.55 | 944.55 | 944.55 | 944.55 | 434.825 | 434.825 | 434.825 | 434.825 | 891.475 | 891.475 | 891.475 | 891.475 | 779.15 | 779.15 | 779.15 | 779.15 | 956.425 | 956.425 | 956.425 | 956.425 | 726.4 | 726.4 | 726.4 | 726.4 | 208.575 | 208.575 | 208.575 | 208.575 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.65 | -261.65 | -261.65 | -261.65 | 0 | -527.175 | -527.175 | -527.175 | 0 | -437.2 | -437.2 | -437.2 | -1,200.15 | -1,200.15 | -1,200.15 | -1,152.15 | -1,152.15 | -1,152.15 | -1,358.15 | -1,358.15 | -1,358.15 | -1,358.15 | -1,264.65 | -1,264.65 | -1,264.65 | -1,264.65 | -1,478.25 | -1,478.25 | -1,478.25 | -1,478.25 | -1,222.975 | -1,222.975 | -1,222.975 | -1,222.975 | -778.675 | -778.675 | -778.675 | -778.675 | -579.025 | -579.025 | -579.025 | -579.025 | -572.425 | -572.425 | -572.425 | -572.425 | -403.9 | -403.9 | -403.9 | -403.9 | -386.8 | -386.8 | -386.8 | -386.8 | -179.65 | -179.65 | -179.65 | -179.65 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.6 | -70.6 | -70.6 | -70.6 | -962.875 | -962.875 | -962.875 | -962.875 | -187.25 | -187.25 | -187.25 | -187.25 | 0 | 0 | 0 | 0 | -139.5 | -139.5 | -139.5 | -139.5 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 | 0.8 | 0.8 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.65 | 261.65 | 261.65 | 261.65 | 0 | 527.175 | 527.175 | 527.175 | 0 | 437.2 | 437.2 | 437.2 | 1,200.15 | 1,200.15 | 1,200.15 | 1,152.15 | 1,152.15 | 1,152.15 | 1,358.15 | 1,358.15 | 1,358.15 | 1,358.15 | 1,264.65 | 1,264.65 | 1,264.65 | 1,264.65 | 1,478.25 | 1,478.25 | 1,478.25 | 1,478.25 | 1,222.975 | 1,222.975 | 1,222.975 | 1,222.975 | 849.275 | 849.275 | 849.275 | 849.275 | 1,541.9 | 1,541.9 | 1,541.9 | 1,541.9 | 759.675 | 759.675 | 759.675 | 759.675 | 403.9 | 403.9 | 403.9 | 403.9 | 526.3 | 526.3 | 526.3 | 526.3 | 178.85 | 178.85 | 178.85 | 178.85 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261.65 | -261.65 | -261.65 | -261.65 | 0 | -527.175 | -527.175 | -527.175 | 0 | -437.2 | -437.2 | -437.2 | -1,200.15 | -1,200.15 | -1,200.15 | -1,152.15 | -1,152.15 | -1,152.15 | -1,358.15 | -1,358.15 | -1,358.15 | -1,358.15 | -1,264.65 | -1,264.65 | -1,264.65 | -1,264.65 | -1,478.25 | -1,478.25 | -1,478.25 | -1,478.25 | -1,222.975 | -1,222.975 | -1,222.975 | -1,222.975 | -849.275 | -849.275 | -849.275 | -849.275 | -1,541.9 | -1,541.9 | -1,541.9 | -1,541.9 | -759.675 | -759.675 | -759.675 | -759.675 | -279.925 | -279.925 | -279.925 | -279.925 | -526.3 | -526.3 | -526.3 | -526.3 | -178.8 | -178.8 | -178.8 | -178.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -602.125 | -602.125 | -602.125 | -602.125 | 0 | -564.55 | -564.55 | -564.55 | 0 | -460.7 | -460.7 | -460.7 | -746.125 | -746.125 | -746.125 | -698.5 | -698.5 | -698.5 | -645.05 | -645.05 | -645.05 | -645.05 | -491.5 | -491.5 | -491.5 | -491.5 | -368.45 | -368.45 | -368.45 | -368.45 | -638.675 | -638.675 | -638.675 | -638.675 | -293.05 | -293.05 | -293.05 | -293.05 | -272.075 | -272.075 | -272.075 | -272.075 | -351.075 | -351.075 | -351.075 | -351.075 | -1,034.4 | -1,034.4 | -1,034.4 | -1,034.4 | -119.375 | -119.375 | -119.375 | -119.375 | -60.425 | -60.425 | -60.425 | -60.425 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.975 | 89.975 | 89.975 | 89.975 | 64.975 | 64.975 | 64.975 | 64.975 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.05 | -76.05 | -76.05 | -76.05 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -113.675 | -113.675 | -113.675 | -113.675 | 0 | -27.8 | -27.8 | -27.8 | 0 | -25.75 | -25.75 | -25.75 | -10.875 | -10.875 | -10.875 | -70.325 | -70.325 | -70.325 | -68.4 | -68.4 | -68.4 | -68.4 | -85 | -85 | -85 | -85 | -67.675 | -67.675 | -67.675 | -67.675 | -43.9 | -43.9 | -43.9 | -43.9 | -53.675 | -53.675 | -53.675 | -53.675 | -107.35 | -107.35 | -107.35 | -107.35 | -26.85 | -26.85 | -26.85 | -26.85 | -34.575 | -34.575 | -34.575 | -34.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715.8 | 715.8 | 715.8 | 715.8 | 0 | 592.35 | 592.35 | 592.35 | 0 | 486.45 | 486.45 | 486.45 | 757 | 757 | 757 | 768.825 | 768.825 | 768.825 | 713.45 | 713.45 | 713.45 | 713.45 | 576.5 | 576.5 | 576.5 | 576.5 | 512.175 | 512.175 | 512.175 | 512.175 | 682.7 | 682.7 | 682.7 | 682.7 | 346.725 | 346.725 | 346.725 | 346.725 | 379.425 | 379.425 | 379.425 | 379.425 | 377.925 | 377.925 | 377.925 | 377.925 | 979 | 979 | 979 | 979 | 54.4 | 54.4 | 54.4 | 54.4 | 60.425 | 60.425 | 60.425 | 60.425 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -715.8 | -715.8 | -715.8 | -715.8 | 0 | -592.35 | -592.35 | -592.35 | 0 | -486.45 | -486.45 | -486.45 | -757 | -757 | -757 | -768.825 | -768.825 | -768.825 | -713.45 | -713.45 | -713.45 | -713.45 | -576.5 | -576.5 | -576.5 | -576.5 | -512.175 | -512.175 | -512.175 | -512.175 | -682.7 | -682.7 | -682.7 | -682.7 | -346.725 | -346.725 | -346.725 | -346.725 | -379.425 | -379.425 | -379.425 | -379.425 | -377.925 | -377.925 | -377.925 | -377.925 | -1,203.725 | -1,203.725 | -1,203.725 | -1,203.725 | -54.375 | -54.375 | -54.375 | -54.375 | -60.425 | -60.425 | -60.425 | -60.425 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.375 | -8.375 | -8.375 | -8.375 | 0 | 1.5 | 1.5 | 1.5 | 0 | 0.125 | 0.125 | 0.125 | 0.2 | 0.2 | 0.2 | -4.1 | -4.1 | -4.1 | 1,071.025 | 1,071.025 | 1,071.025 | 1,071.025 | 1,143.275 | 1,143.275 | 1,143.275 | 1,143.275 | 967.3 | 967.3 | 967.3 | 967.3 | 959.9 | 959.9 | 959.9 | 959.9 | 0.45 | 0.45 | 0.45 | 0.45 | 764.15 | 764.15 | 764.15 | 764.15 | 306.175 | 306.175 | 306.175 | 306.175 | 1,019.5 | 1,019.5 | 1,019.5 | 1,019.5 | 37,493.5 | 37,493.5 | 37,493.5 | 37,493.5 | 2,997.5 | 2,997.5 | 2,997.5 | 2,997.5 |
Netto Kasstroomverandering
| 0 | 0 | 1,314.2 | 1,133 | 1,114.4 | 1,176.2 | 1,135.4 | 1,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.3 | 33.3 | 33.3 | 33.3 | 0 | 17.45 | 17.45 | 17.45 | 0 | 5.625 | 5.625 | 5.625 | -56.5 | -56.5 | -56.5 | 35.05 | 35.05 | 35.05 | -174.7 | -174.7 | -174.7 | -174.7 | 188.1 | 188.1 | 188.1 | 188.1 | -192.4 | -192.4 | -192.4 | -192.4 | -1.225 | -1.225 | -1.225 | -1.225 | -322.625 | -322.625 | -322.625 | -322.625 | -265.7 | -265.7 | -265.7 | -265.7 | -52.275 | -52.275 | -52.275 | -52.275 | 492.275 | 492.275 | 492.275 | 492.275 | 37,639.225 | 37,639.225 | 37,639.225 | 37,639.225 | 2,966.85 | 2,966.85 | 2,966.85 | 2,966.85 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 5,685.2 | 4,371 | 2,558.8 | 1,444.4 | 5,145.6 | 4,010.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.875 | 81.875 | 81.875 | 81.875 | 0 | 48.575 | 48.575 | 48.575 | 0 | 31.125 | 31.125 | 31.125 | 25.5 | 25.5 | 25.5 | 83.175 | 83.175 | 83.175 | 48.125 | 48.125 | 48.125 | 48.125 | 222.825 | 222.825 | 222.825 | 222.825 | 34.725 | 34.725 | 34.725 | 34.725 | 227.125 | 227.125 | 227.125 | 227.125 | 228.35 | 228.35 | 228.35 | 228.35 | 550.975 | 550.975 | 550.975 | 550.975 | 816.675 | 816.675 | 816.675 | 816.675 | 868.95 | 868.95 | 868.95 | 868.95 | 37,669.45 | 37,669.45 | 37,669.45 | 37,669.45 | 3,023.25 | 3,023.25 | 3,023.25 | 3,023.25 |