J. Kumar Infraprojects Limited
NSE:JKIL.NS
755.15 (INR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 48,792.047 | 42,031.434 | 35,272 | 25,708.441 | 29,705.367 | 27,870.909 | 20,507.189 | 15,728.066 | 14,086.285 | 13,431.856 | 11,867.789 | 10,006.809 | 9,315.547 | 9,491.879 | 7,642.397 | 4,064.607 | 2,142.426 | 1,126.561 |
| Kosten van de omzet
| 42,574.904 | 32,405.978 | 22,753.152 | 16,190.534 | 18,321.041 | 17,401.067 | 12,254.515 | 10,706.348 | 9,936.627 | 7,993.296 | 6,820.31 | 6,263.908 | 5,847.091 | 7,351.734 | 5,892.412 | 3,139.457 | 1,593.133 | 888.773 |
| Brutowinst
| 6,217.143 | 9,625.456 | 12,518.848 | 9,517.907 | 11,384.326 | 10,469.842 | 8,252.674 | 5,021.718 | 4,149.658 | 5,438.56 | 5,047.479 | 3,742.901 | 3,468.456 | 2,140.145 | 1,749.985 | 925.15 | 549.293 | 237.788 |
| Brutowinstmarge
| 0.127 | 0.229 | 0.355 | 0.37 | 0.383 | 0.376 | 0.402 | 0.319 | 0.295 | 0.405 | 0.425 | 0.374 | 0.372 | 0.225 | 0.229 | 0.228 | 0.256 | 0.211 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 856.596 | 561.44 | 741.126 | 844.196 | 279.59 | 519.974 | 311.179 | 186.418 | 151.317 | 0 | 39.408 | 73.176 | 1,689.814 | 481.181 | 308.134 | 233.245 | 120.834 | 56.812 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 5.314 | 0.868 | 0 | 0 | 0 | 1,379.834 | 843.908 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 856.596 | 561.44 | 741.126 | 844.196 | 279.59 | 525.288 | 312.047 | 186.418 | 151.317 | 785.87 | 1,419.242 | 917.084 | 1,689.814 | 481.181 | 308.134 | 233.245 | 120.834 | 56.812 |
| Overige kosten
| 284.041 | 304.366 | 32.214 | 66.011 | 51.677 | 42.684 | 5,455.909 | 33.29 | 2,021.928 | 3,395.997 | 3,323.788 | 2,298.268 | 400.66 | 312.203 | 242.822 | 123.145 | 72.641 | 36.484 |
| Bedrijfskosten
| 856.596 | 5,202.131 | 8,940.809 | 7,841.257 | 8,357.745 | 7,129.055 | 5,767.956 | 3,084.481 | 2,173.245 | 3,395.997 | 3,323.788 | 2,298.268 | 2,090.474 | 793.384 | 550.956 | 356.39 | 193.475 | 93.297 |
| Bedrijfsresultaat
| 5,360.547 | 4,423.325 | 3,578.041 | 1,676.651 | 3,026.582 | 3,340.787 | 2,595.663 | 1,527.38 | 1,537.72 | 1,394.903 | 1,242.328 | 1,111.811 | 1,377.982 | 1,346.761 | 1,199.029 | 568.759 | 355.818 | 144.491 |
| Bedrijfsresultaat ratio
| 0.11 | 0.105 | 0.101 | 0.065 | 0.102 | 0.12 | 0.127 | 0.097 | 0.109 | 0.104 | 0.105 | 0.111 | 0.148 | 0.142 | 0.157 | 0.14 | 0.166 | 0.128 |
| Totaal overige inkomsten en kosten netto
| -954.726 | -687.613 | -751.289 | -790.969 | -693.907 | -657.848 | -529.006 | -359.245 | -438.693 | -647.66 | -481.363 | -332.822 | -366.184 | -277.127 | -148.075 | -79.823 | -59.969 | -22.897 |
| Inkomen voor belasting
| 4,405.821 | 3,735.712 | 2,826.752 | 885.682 | 2,332.675 | 2,682.939 | 2,066.657 | 1,577.992 | 1,537.72 | 1,394.903 | 1,242.328 | 1,111.811 | 1,011.798 | 1,069.634 | 1,050.953 | 488.936 | 295.849 | 121.594 |
| Inkomen voor belasting ratio
| 0.09 | 0.089 | 0.08 | 0.034 | 0.079 | 0.096 | 0.101 | 0.1 | 0.109 | 0.104 | 0.105 | 0.111 | 0.109 | 0.113 | 0.138 | 0.12 | 0.138 | 0.108 |
| Belastingkosten
| 1,119.894 | 991.799 | 767.987 | 246.536 | 496.919 | 912.269 | 701.142 | 522.426 | 506.104 | 451.041 | 401.826 | 354.383 | 331.141 | 330.476 | 351.276 | 159.659 | 100.88 | 41.512 |
| Nettowinst
| 3,307.693 | 2,743.914 | 2,058.765 | 639.146 | 1,835.756 | 1,770.67 | 1,365.515 | 1,055.551 | 1,031.616 | 943.862 | 840.502 | 757.429 | 680.657 | 739.158 | 699.678 | 329.277 | 194.968 | 80.082 |
| Nettowinstmarge
| 0.068 | 0.065 | 0.058 | 0.025 | 0.062 | 0.064 | 0.067 | 0.067 | 0.073 | 0.07 | 0.071 | 0.076 | 0.073 | 0.078 | 0.092 | 0.081 | 0.091 | 0.071 |
| WPA (Winst Per Aandeel)
| 43.71 | 36.26 | 27.21 | 8.45 | 24.26 | 23.4 | 18.05 | 14.18 | 13.9 | 15.86 | 15.12 | 13.62 | 12.24 | 13.3 | 14.52 | 7.95 | 4.71 | 3.21 |
| Verwaterde WPA
| 43.71 | 36.26 | 27.21 | 8.45 | 24.26 | 23.4 | 18.05 | 14.18 | 13.9 | 15.86 | 15.12 | 13.62 | 12.24 | 13.3 | 14.52 | 7.95 | 4.71 | 3.21 |
| EBITDA
| 7,040.617 | 6,275.084 | 4,830.671 | 2,959.536 | 4,286.733 | 4,419.336 | 3,323.02 | 2,645.6 | 2,553.604 | 2,506.777 | 2,071.293 | 1,688.739 | 1,566.811 | 1,505.272 | 1,343.715 | 675.47 | 416.734 | 174.506 |
| EBITDA ratio
| 0.144 | 0.149 | 0.137 | 0.115 | 0.144 | 0.159 | 0.162 | 0.168 | 0.181 | 0.187 | 0.175 | 0.169 | 0.168 | 0.159 | 0.176 | 0.166 | 0.195 | 0.155 |