Jack Henry & Associates, Inc.
NASDAQ:JKHY
177.05 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 600.982 | 559.912 | 538.562 | 545.701 | 571.368 | 534.634 | 508.552 | 505.314 | 529.202 | 482.672 | 478.26 | 493.896 | 488.056 | 450.287 | 433.776 | 422.361 | 451.8 | 410.537 | 429.406 | 419.119 | 438.005 | 393.509 | 380.364 | 386.275 | 392.543 | 417.229 | 384.684 | 374.756 | 359.934 | 383.769 | 353.767 | 348.553 | 345.028 | 366.97 | 333.186 | 332.872 | 321.618 | 333.713 | 309.709 | 324.215 | 318.819 | 310.938 | 300.929 | 302.525 | 295.661 | 298.148 | 281.543 | 278.694 | 271.001 | 266.609 | 256.304 | 255.858 | 248.338 | 249.255 | 240.185 | 242.635 | 234.822 | 227.845 | 215.549 | 210.861 | 182.331 | 191.883 | 180.408 | 190.204 | 183.098 | 187.488 | 187.906 | 192.226 | 175.326 | 181.3 | 168.903 | 167.244 | 150.615 | 162.31 | 145.495 | 147.417 | 136.983 | 141.425 | 134.382 | 135.96 | 124.096 | 126.037 | 119.708 | 112.73 | 108.94 | 109.188 | 98.898 | 102.563 | 93.978 | 126.428 | 92.552 | 91.545 | 86.132 | 94.917 | 92.811 | 80.732 | 77.008 | 75.061 | 56.406 | 51.5 | 42.4 | 44.9 | 43.5 | 47.3 | 40.7 | 38.7 | 27.2 | 27.4 | 20.1 | 20.8 | 22.1 | 21.3 | 18.4 | 18.4 | 16.6 | 16.5 | 16.2 | 14.6 | 10.4 | 11.4 | 9.6 | 10.2 | 8.9 | 10.1 | 9.2 | 9.5 | 6.7 | 9.9 | 6.4 | 7 | 5.4 | 5.9 | 5.6 | 11.8 | 2.9 | 3 | 3 | 2.1 | 2.7 | 2.7 | 2.3 | 0.9 | 0.9 | 3.9 | 4.2 | 5.2 | 5.6 | 3.7 | 3.6 | 4.2 | 4.5 | 4.1 | 3.2 | 4.3 | 1.6 | 4.4 | 2.5 |
Kosten van de omzet
| 343.432 | 327.272 | 328.224 | 320.979 | 323.002 | 308.868 | 307.345 | 304.589 | 298.261 | 286.815 | 282.339 | 282.825 | 276.636 | 274.918 | 267.77 | 257.782 | 262.929 | 254.835 | 258.571 | 249.267 | 245.791 | 240.04 | 235.594 | 227.284 | 220.112 | 235.682 | 221.592 | 211.653 | 204.715 | 219.398 | 206.727 | 198.146 | 194.763 | 205.27 | 194.273 | 190.445 | 183.663 | 187.299 | 177.894 | 184.408 | 180.471 | 178.383 | 176.398 | 169.707 | 166.936 | 173.911 | 166.953 | 156.457 | 155.073 | 158.097 | 152.921 | 148.449 | 143.912 | 145.063 | 144.895 | 139.816 | 137.789 | 132.709 | 129.036 | 121.781 | 107.94 | 112.624 | 110.17 | 112.831 | 110.569 | 111.535 | 110.955 | 107.406 | 105.804 | 103.101 | 97.219 | 94.256 | 87.308 | 91.583 | 81.813 | 81.934 | 80.428 | 81.563 | 77.105 | 81.211 | 73.534 | 72.744 | 72.389 | 68.021 | 66.283 | 66.234 | 60.495 | 65.697 | 58.865 | 83.36 | 52.46 | 52.534 | 47.083 | 68.069 | 47.373 | 40.622 | 37.807 | 36.908 | 25.721 | 29.9 | 19.2 | 23 | 23.1 | 25.4 | 20.9 | 15.2 | 12.7 | 13.7 | 8.8 | 5.4 | 11.7 | 11.2 | 8.3 | 5.1 | 8.7 | 8.3 | 7.9 | 5.9 | 4.9 | 5.4 | 4.6 | 5 | 4.7 | 5.7 | 5.1 | 5.4 | 3.3 | 6.4 | 3.3 | 4 | 2.8 | 3.1 | 2.9 | 9.9 | 0.9 | 0.9 | 0.8 | 4.9 | 0.7 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 257.55 | 232.64 | 210.338 | 224.722 | 248.366 | 225.766 | 201.207 | 200.725 | 230.941 | 195.857 | 195.921 | 211.071 | 211.42 | 175.369 | 166.006 | 164.579 | 188.871 | 155.702 | 170.835 | 169.852 | 192.214 | 153.469 | 144.77 | 158.991 | 172.431 | 181.547 | 163.092 | 163.103 | 155.219 | 164.371 | 147.04 | 150.407 | 150.265 | 161.7 | 138.913 | 142.427 | 137.955 | 146.414 | 131.815 | 139.807 | 138.348 | 132.555 | 124.531 | 132.818 | 128.725 | 124.237 | 114.59 | 122.237 | 115.928 | 108.512 | 103.383 | 107.409 | 104.426 | 104.192 | 95.29 | 102.819 | 97.033 | 95.136 | 86.513 | 89.08 | 74.391 | 79.259 | 70.238 | 77.373 | 72.529 | 75.953 | 76.951 | 84.82 | 69.522 | 78.199 | 71.684 | 72.988 | 63.307 | 70.727 | 63.682 | 65.483 | 56.555 | 59.862 | 57.277 | 54.749 | 50.562 | 53.293 | 47.319 | 44.709 | 42.657 | 42.954 | 38.403 | 36.866 | 35.113 | 43.068 | 40.092 | 39.011 | 39.049 | 26.848 | 45.438 | 40.11 | 39.201 | 38.153 | 30.685 | 21.6 | 23.2 | 21.9 | 20.4 | 21.9 | 19.8 | 23.5 | 14.5 | 13.7 | 11.3 | 15.4 | 10.4 | 10.1 | 10.1 | 13.3 | 7.9 | 8.2 | 8.3 | 8.7 | 5.5 | 6 | 5 | 5.2 | 4.2 | 4.4 | 4.1 | 4.1 | 3.4 | 3.5 | 3.1 | 3 | 2.6 | 2.8 | 2.7 | 1.9 | 2 | 2.1 | 2.2 | -2.8 | 2 | 1.8 | 1.7 | 0.9 | 0.9 | 3.9 | 4.2 | 5.2 | 5.6 | 3.7 | 3.6 | 4.2 | 4.5 | 4.1 | 3.2 | 4.3 | 1.6 | 4.4 | 2.5 |
Brutowinstmarge
| 0.429 | 0.415 | 0.391 | 0.412 | 0.435 | 0.422 | 0.396 | 0.397 | 0.436 | 0.406 | 0.41 | 0.427 | 0.433 | 0.389 | 0.383 | 0.39 | 0.418 | 0.379 | 0.398 | 0.405 | 0.439 | 0.39 | 0.381 | 0.412 | 0.439 | 0.435 | 0.424 | 0.435 | 0.431 | 0.428 | 0.416 | 0.432 | 0.436 | 0.441 | 0.417 | 0.428 | 0.429 | 0.439 | 0.426 | 0.431 | 0.434 | 0.426 | 0.414 | 0.439 | 0.435 | 0.417 | 0.407 | 0.439 | 0.428 | 0.407 | 0.403 | 0.42 | 0.42 | 0.418 | 0.397 | 0.424 | 0.413 | 0.418 | 0.401 | 0.422 | 0.408 | 0.413 | 0.389 | 0.407 | 0.396 | 0.405 | 0.41 | 0.441 | 0.397 | 0.431 | 0.424 | 0.436 | 0.42 | 0.436 | 0.438 | 0.444 | 0.413 | 0.423 | 0.426 | 0.403 | 0.407 | 0.423 | 0.395 | 0.397 | 0.392 | 0.393 | 0.388 | 0.359 | 0.374 | 0.341 | 0.433 | 0.426 | 0.453 | 0.283 | 0.49 | 0.497 | 0.509 | 0.508 | 0.544 | 0.419 | 0.547 | 0.488 | 0.469 | 0.463 | 0.486 | 0.607 | 0.533 | 0.5 | 0.562 | 0.74 | 0.471 | 0.474 | 0.549 | 0.723 | 0.476 | 0.497 | 0.512 | 0.596 | 0.529 | 0.526 | 0.521 | 0.51 | 0.472 | 0.436 | 0.446 | 0.432 | 0.507 | 0.354 | 0.484 | 0.429 | 0.481 | 0.475 | 0.482 | 0.161 | 0.69 | 0.7 | 0.733 | -1.333 | 0.741 | 0.667 | 0.739 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 39.686 | 39.892 | 35.993 | 35.478 | 36.892 | 38.498 | 34.625 | 36.561 | 32.993 | 33.961 | 30.725 | 29.916 | 26.754 | 28.814 | 27.395 | 26.78 | 26.057 | 29.902 | 28.308 | 27.187 | 24.591 | 24.92 | 23.442 | 23.99 | 24.026 | 24.406 | 22.591 | 22.414 | 20.929 | 23.34 | 20.801 | 20.873 | 19.739 | 23.964 | 19.854 | 18.862 | 18.554 | 19.501 | 17.522 | 17.681 | 16.791 | 17.447 | 17.486 | 16.142 | 15.673 | 16.87 | 15.996 | 15.691 | 14.645 | 15.394 | 15.471 | 15.075 | 14.936 | 16.452 | 15.716 | 15.837 | 15.39 | 14.332 | 14.001 | 12.339 | 10.148 | 10.47 | 10.694 | 10.191 | 11.546 | 10.624 | 11.34 | 11.404 | 9.959 | 9.453 | 9.004 | 8.989 | 8.516 | 8.687 | 8.435 | 8.003 | 6.749 | 7.043 | 7.738 | 6.741 | 6.142 | 6.099 | 6.344 | 5.912 | 5.319 | 4.327 | 4.052 | 3.962 | 3.551 | 3.121 | 2.952 | 3.543 | 2.91 | 2.776 | 2.883 | 2.828 | 2.383 | 2.242 | 2.242 | 1.9 | 1.7 | 0.5 | 1.6 | 1.5 | 1 | 0.8 | 0.8 | 0.8 | 0.7 | 0.5 | 0.5 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.098 | 47.391 | 48.961 | 49.436 | 49.132 | 44.887 | 46.797 | 45.183 | 48.614 | 44.185 | 45.613 | 0 | 17.407 | 13.937 | 19.025 | 16.982 | 17.357 | 16.497 | 16.547 | 17.113 | 14.049 | 15.417 | 11.514 | 16.51 | 13.301 | 13.629 | 12.132 | 14.25 | 13.915 | 11.95 | 27.181 | 13.578 | 11.377 | 12.421 | 13.382 | 12.939 | 11.899 | 12.142 | 15.014 | 12.506 | 14.391 | 12.088 | 14.512 | 10.181 | 10.902 | 9.595 | 25.57 | 25.391 | 25.01 | 23.36 | 27.561 | 23.76 | 23.505 | 21.905 | 24.38 | 21.872 | 22.01 | 20.531 | 23.43 | 19.245 | 18.96 | 18.513 | 20.047 | 18.197 | 18.041 | 15.476 | 16.204 | 15.777 | 16.505 | 15.06 | 14.673 | 13.935 | 16.074 | 16.268 | 15.632 | 14.074 | 15.876 | 13.443 | 12.106 | 13.561 | 13.334 | 9.234 | 9.5 | 7 | 7.2 | 6.7 | 9.4 | 5.9 | 6.3 | 5.5 | 5.1 | 4 | 4.2 | 3.9 | 3.6 | 3.6 | 3.5 | 3.1 | 3.3 | 3 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.096 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 43.733 | 25.696 | 23.571 | 21.903 | 22.127 | 23.365 | 22.732 | 22.231 | 21.751 | 23.492 | 21.674 | 22.566 | 22.408 | 22.007 | 22.034 | 21.071 | 21.458 | 20.558 | 20.935 | 19.937 | 20.189 | 20.588 | 18.994 | 18.164 | 18.754 | 17.791 | 16.929 | 16.979 | 16.362 | 17.119 | 16.765 | 14.866 | 12.125 | 14.281 | 12.873 | 13.845 | 13.932 | 14.02 | 13.846 | 14.098 | 13.952 | 25.545 | 12.527 | 12.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 66.588 | 64.305 | 62.246 | 70.277 | 78.774 | 63.069 | 58.192 | 56.788 | 57.225 | 58.124 | 53.607 | 55.493 | 51.071 | 50.259 | 47.408 | 44.167 | 45.226 | 49.002 | 47.391 | 48.961 | 49.436 | 49.131 | 44.887 | 46.797 | 45.183 | 48.615 | 44.185 | 45.613 | 43.733 | 43.103 | 37.508 | 40.928 | 39.109 | 40.722 | 39.229 | 38.778 | 38.864 | 37.541 | 37.091 | 34.08 | 38.918 | 35.308 | 35.663 | 33.203 | 35.708 | 34.473 | 32.885 | 47.118 | 33.767 | 31.965 | 31.415 | 31.546 | 31.693 | 29.69 | 29.071 | 31.993 | 28.868 | 31.51 | 28.853 | 29.378 | 22.306 | 25.183 | 22.468 | 25.57 | 25.391 | 25.01 | 23.36 | 27.561 | 23.76 | 23.505 | 21.905 | 24.38 | 21.872 | 22.01 | 20.531 | 23.43 | 19.245 | 18.96 | 18.513 | 20.047 | 18.197 | 18.041 | 15.476 | 16.204 | 15.777 | 16.505 | 15.06 | 14.673 | 13.935 | 16.074 | 16.268 | 15.632 | 14.074 | 15.876 | 13.443 | 12.106 | 13.561 | 13.334 | 9.234 | 9.5 | 7 | 7.2 | 6.7 | 9.4 | 5.9 | 6.3 | 5.5 | 5.1 | 4 | 4.2 | 3.9 | 3.6 | 3.6 | 3.5 | 3.1 | 3.3 | 3 | 2.9 | 2.6 | 2.7 | 2.2 | 1.8 | 2.1 | 2.6 | 2.1 | 1.9 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | 0 | 1.3 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.343 | 4.569 | 4.822 | 3.725 | 3.9 | 3 | 1.7 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -9.2 | 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 |
Bedrijfskosten
| 106.274 | 104.197 | 98.239 | 105.755 | 115.666 | 101.567 | 92.817 | 93.349 | 90.218 | 92.085 | 84.332 | 85.409 | 77.825 | 79.073 | 74.803 | 70.947 | 71.283 | 78.904 | 75.699 | 76.148 | 74.027 | 74.051 | 68.329 | 70.787 | 69.209 | 73.021 | 66.776 | 68.027 | 64.662 | 66.443 | 58.309 | 61.801 | 58.848 | 64.686 | 59.083 | 57.64 | 57.418 | 57.042 | 54.613 | 51.761 | 55.709 | 52.755 | 53.149 | 49.345 | 51.381 | 51.343 | 48.881 | 62.809 | 48.412 | 47.359 | 46.886 | 46.621 | 46.629 | 46.142 | 44.787 | 47.83 | 44.258 | 45.842 | 42.854 | 41.717 | 32.454 | 35.653 | 33.162 | 35.761 | 36.937 | 56.825 | 34.7 | 38.965 | 33.719 | 32.958 | 30.909 | 33.369 | 30.388 | 30.697 | 28.966 | 31.433 | 25.994 | 26.003 | 26.251 | 26.788 | 24.339 | 24.14 | 21.82 | 22.116 | 21.096 | 20.832 | 19.112 | 18.635 | 17.486 | 19.195 | 19.22 | 19.175 | 16.984 | 18.652 | 16.326 | 20.277 | 20.513 | 20.398 | 15.201 | 15.3 | 11.7 | 9.4 | 8.3 | 10.9 | 6.9 | 12.2 | 6.3 | 5.9 | 4.7 | 8.8 | 4.4 | 4.3 | 4.1 | 7.5 | 3.5 | 3.8 | 3.5 | 5.3 | 2.9 | 3 | 2.5 | 2.1 | 2.3 | 2.6 | 2.1 | 1.9 | 1.7 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.2 | -2.9 | 1.3 | 1.4 | 1.4 | -9.2 | 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | -15.3 | 0 | 0 | 0 | -11.1 | 0 | 0 | 0 |
Bedrijfsresultaat
| 151.276 | 128.443 | 112.099 | 118.967 | 132.7 | 124.199 | 108.39 | 60.514 | 140.723 | 59.067 | 67.143 | 125.662 | 133.595 | 96.296 | 91.203 | 93.632 | 117.588 | 76.798 | 91.938 | 93.704 | 118.187 | 79.418 | 76.441 | 88.204 | 103.222 | 108.526 | 96.316 | 95.265 | 90.557 | 98.948 | 88.731 | 88.606 | 91.417 | 116.505 | 79.83 | 84.787 | 80.537 | 89.372 | 77.202 | 88.046 | 82.639 | 79.8 | 71.382 | 83.473 | 77.344 | 72.894 | 65.709 | 59.428 | 67.516 | 61.153 | 56.497 | 60.788 | 57.797 | 58.05 | 50.503 | 54.989 | 52.775 | 49.294 | 43.659 | 47.363 | 41.937 | 43.606 | 37.076 | 41.612 | 35.592 | 19.108 | 42.251 | 45.855 | 35.803 | 45.241 | 40.775 | 39.619 | 32.919 | 40.03 | 34.716 | 34.05 | 30.561 | 33.859 | 31.026 | 27.961 | 26.223 | 29.153 | 25.499 | 22.593 | 21.561 | 22.122 | 19.291 | 18.231 | 17.627 | 23.873 | 20.872 | 19.836 | 22.065 | 23.864 | 23.356 | 19.833 | 18.688 | 17.755 | 15.484 | 6.3 | 11.5 | 12.5 | 12.1 | 11 | 12.9 | 11.3 | 8.2 | 7.8 | 6.6 | 6.6 | 6 | 5.8 | 6 | 5.8 | 4.4 | 4.4 | 4.8 | 3.4 | 2.6 | 3 | 2.5 | 3.1 | 1.9 | 1.8 | 2 | 2.2 | 1.7 | 1.8 | 1.6 | 1.5 | 1.1 | 1.4 | 1.3 | 0.6 | 0.7 | 0.8 | 1 | 0.1 | 0.7 | 0.4 | 0.3 | -8.3 | 0.9 | 3.9 | 4.2 | -11.2 | 5.6 | 3.7 | 3.6 | -11.1 | 4.5 | 4.1 | 3.2 | -6.8 | 1.6 | 4.4 | 2.5 |
Bedrijfsresultaat ratio
| 0.252 | 0.229 | 0.208 | 0.218 | 0.232 | 0.232 | 0.213 | 0.12 | 0.266 | 0.122 | 0.14 | 0.254 | 0.274 | 0.214 | 0.21 | 0.222 | 0.26 | 0.187 | 0.214 | 0.224 | 0.27 | 0.202 | 0.201 | 0.228 | 0.263 | 0.26 | 0.25 | 0.254 | 0.252 | 0.258 | 0.251 | 0.254 | 0.265 | 0.317 | 0.24 | 0.255 | 0.25 | 0.268 | 0.249 | 0.272 | 0.259 | 0.257 | 0.237 | 0.276 | 0.262 | 0.244 | 0.233 | 0.213 | 0.249 | 0.229 | 0.22 | 0.238 | 0.233 | 0.233 | 0.21 | 0.227 | 0.225 | 0.216 | 0.203 | 0.225 | 0.23 | 0.227 | 0.206 | 0.219 | 0.194 | 0.102 | 0.225 | 0.239 | 0.204 | 0.25 | 0.241 | 0.237 | 0.219 | 0.247 | 0.239 | 0.231 | 0.223 | 0.239 | 0.231 | 0.206 | 0.211 | 0.231 | 0.213 | 0.2 | 0.198 | 0.203 | 0.195 | 0.178 | 0.188 | 0.189 | 0.226 | 0.217 | 0.256 | 0.251 | 0.252 | 0.246 | 0.243 | 0.237 | 0.275 | 0.122 | 0.271 | 0.278 | 0.278 | 0.233 | 0.317 | 0.292 | 0.301 | 0.285 | 0.328 | 0.317 | 0.271 | 0.272 | 0.326 | 0.315 | 0.265 | 0.267 | 0.296 | 0.233 | 0.25 | 0.263 | 0.26 | 0.304 | 0.213 | 0.178 | 0.217 | 0.232 | 0.254 | 0.182 | 0.25 | 0.214 | 0.204 | 0.237 | 0.232 | 0.051 | 0.241 | 0.267 | 0.333 | 0.048 | 0.259 | 0.148 | 0.13 | -9.222 | 1 | 1 | 1 | -2.154 | 1 | 1 | 1 | -2.643 | 1 | 1 | 1 | -1.581 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 5.522 | 1.941 | 2.066 | 1.256 | 0.548 | -0.248 | -2.275 | -2.166 | -1.424 | -0.981 | -0.688 | -0.441 | -0.241 | -0.613 | -0.266 | -0.065 | -0.049 | -0.124 | 0.032 | 0.19 | 0.352 | -0.227 | -0.069 | 0.104 | 0.144 | -0.596 | -0.604 | -0.104 | -33.646 | -0.353 | -0.236 | -0.124 | -0.034 | -0.398 | -0.432 | -0.185 | -0.107 | -0.27 | -0.636 | -0.309 | -0.209 | -0.264 | -0.178 | -0.138 | -0.149 | -2.572 | -0.901 | -1.071 | -1.154 | -0.519 | -1.379 | -1.342 | -1.327 | -1.826 | -1.649 | -2.455 | -2.875 | -1.092 | -0.177 | -0.139 | -0.049 | -0.149 | -0.185 | -0.378 | 0.136 | -0.968 | -0.316 | 0.235 | 1.266 | -0.017 | 0.219 | 0.107 | 1.34 | 0.009 | 0.141 | 0.293 | 0.268 | -0.088 | 0.061 | 0.345 | 0.456 | 0.164 | 0.196 | 0.278 | 0.261 | 0.092 | 0.105 | 0.159 | 0.164 | 0.213 | 0.312 | 0.53 | 0.772 | 0.399 | 0.61 | 0.292 | -0.119 | -0.513 | -0.165 | -0.04 | 1.234 | 0.2 | 0.646 | 0.6 | 0.5 | 0.3 | -0.3 | -0.1 | 0.4 | 0.2 | 0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0 | 0.2 | 0.6 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 8.3 | -0.9 | -3.9 | -4.2 | 11.2 | -5.6 | -3.7 | -3.6 | 11.1 | -4.5 | -4.1 | -3.2 | 6.8 | -1.6 | -4.4 | -2.5 |
Inkomen voor belasting
| 156.798 | 130.384 | 114.165 | 120.223 | 133.248 | 123.95 | 106.115 | 105.21 | 139.299 | 102.792 | 110.901 | 125.221 | 133.354 | 95.683 | 90.937 | 93.567 | 117.539 | 76.673 | 91.97 | 93.894 | 118.539 | 79.189 | 76.372 | 88.308 | 103.366 | 107.931 | 95.712 | 95.161 | 92.22 | 98.594 | 88.495 | 88.482 | 91.383 | 116.106 | 79.398 | 84.602 | 80.43 | 89.101 | 76.565 | 87.737 | 82.43 | 79.537 | 71.204 | 83.335 | 77.195 | 70.323 | 64.808 | 58.357 | 66.362 | 60.634 | 55.118 | 59.446 | 56.47 | 56.224 | 48.854 | 52.534 | 49.9 | 48.202 | 43.482 | 47.224 | 41.888 | 43.457 | 36.891 | 41.234 | 35.728 | 39.332 | 41.935 | 46.09 | 37.069 | 45.224 | 40.994 | 39.726 | 34.259 | 40.039 | 34.857 | 34.343 | 30.829 | 33.771 | 31.087 | 28.306 | 26.679 | 29.317 | 25.695 | 22.871 | 21.822 | 22.214 | 19.396 | 18.39 | 17.791 | 24.086 | 21.184 | 20.366 | 22.837 | 24.263 | 23.966 | 20.125 | 18.569 | 17.242 | 15.335 | 6.1 | 13.1 | 12.7 | 12.8 | 11.6 | 13.4 | 11.6 | 8.6 | 8.2 | 7 | 6.8 | 6 | 6.1 | 6.1 | 6 | 4.5 | 4.5 | 5 | 3.8 | 2.9 | 3.2 | 2.8 | 3.1 | 2.1 | 2.4 | 2.2 | 2.3 | 1.9 | 1.9 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 0.7 | 0.8 | 0.9 | 1 | 0.1 | 0.8 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.261 | 0.233 | 0.212 | 0.22 | 0.233 | 0.232 | 0.209 | 0.208 | 0.263 | 0.213 | 0.232 | 0.254 | 0.273 | 0.212 | 0.21 | 0.222 | 0.26 | 0.187 | 0.214 | 0.224 | 0.271 | 0.201 | 0.201 | 0.229 | 0.263 | 0.259 | 0.249 | 0.254 | 0.256 | 0.257 | 0.25 | 0.254 | 0.265 | 0.316 | 0.238 | 0.254 | 0.25 | 0.267 | 0.247 | 0.271 | 0.259 | 0.256 | 0.237 | 0.275 | 0.261 | 0.236 | 0.23 | 0.209 | 0.245 | 0.227 | 0.215 | 0.232 | 0.227 | 0.226 | 0.203 | 0.217 | 0.213 | 0.212 | 0.202 | 0.224 | 0.23 | 0.226 | 0.204 | 0.217 | 0.195 | 0.21 | 0.223 | 0.24 | 0.211 | 0.249 | 0.243 | 0.238 | 0.227 | 0.247 | 0.24 | 0.233 | 0.225 | 0.239 | 0.231 | 0.208 | 0.215 | 0.233 | 0.215 | 0.203 | 0.2 | 0.203 | 0.196 | 0.179 | 0.189 | 0.191 | 0.229 | 0.222 | 0.265 | 0.256 | 0.258 | 0.249 | 0.241 | 0.23 | 0.272 | 0.118 | 0.309 | 0.283 | 0.294 | 0.245 | 0.329 | 0.3 | 0.316 | 0.299 | 0.348 | 0.327 | 0.271 | 0.286 | 0.332 | 0.326 | 0.271 | 0.273 | 0.309 | 0.26 | 0.279 | 0.281 | 0.292 | 0.304 | 0.236 | 0.238 | 0.239 | 0.242 | 0.284 | 0.192 | 0.281 | 0.243 | 0.296 | 0.254 | 0.25 | 0.059 | 0.276 | 0.3 | 0.333 | 0.048 | 0.296 | 0.148 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 37.607 | 29.311 | 27.066 | 28.258 | 31.569 | 26.177 | 24.566 | 24.435 | 32.75 | 22.366 | 26.194 | 29.551 | 31.24 | 18.821 | 19.528 | 21.585 | 26.323 | 15.328 | 18.115 | 21.796 | 29.169 | 18.196 | 17.12 | 20.219 | 19.815 | 22.651 | 23.317 | -60.413 | 28.809 | 33.903 | 28.451 | 29.668 | 29.139 | 31.836 | 25.515 | 25.254 | 29.064 | 28.562 | 25.854 | 28.741 | 29.668 | 28.928 | 24.447 | 29.353 | 27.407 | 22.654 | 18.812 | 17.852 | 23.887 | 17.307 | 18.461 | 20.921 | 19.995 | 19.65 | 15.773 | 16.489 | 18.129 | 18.218 | 11.847 | 17.247 | 15.614 | 15.651 | 12.089 | 13.249 | 13.219 | 13.347 | 15.323 | 16.939 | 13.53 | 16.123 | 14.614 | 11.938 | 12.847 | 14.634 | 11.397 | 12.707 | 11.407 | 12.065 | 11.658 | 10.614 | 10.005 | 11.698 | 9.379 | 8.348 | 7.965 | 8.108 | 7.08 | 6.713 | 6.493 | 8.229 | 7.626 | 7.332 | 8.221 | 8.734 | 8.628 | 7.245 | 6.685 | 5.812 | 5.214 | 2.1 | 4.3 | 4.4 | 4.5 | 4.5 | 5.1 | 4.3 | 3.2 | 3.1 | 2.6 | 2.3 | 2.3 | 2.3 | 2.3 | 2.3 | 1.7 | 1.7 | 1.9 | 1.4 | 1.1 | 1.2 | 1 | 1.2 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 119.191 | 101.073 | 87.099 | 91.965 | 101.679 | 97.773 | 81.549 | 80.775 | 106.549 | 80.426 | 84.707 | 95.67 | 102.114 | 76.862 | 71.409 | 71.982 | 91.216 | 61.345 | 73.855 | 72.098 | 89.37 | 60.993 | 59.252 | 68.089 | 83.551 | 85.28 | 72.395 | 155.574 | 63.411 | 64.691 | 60.044 | 58.814 | 62.244 | 84.27 | 53.883 | 59.348 | 51.366 | 60.539 | 50.711 | 58.996 | 52.762 | 50.609 | 46.757 | 53.982 | 49.788 | 47.669 | 45.996 | 40.505 | 42.475 | 43.327 | 36.657 | 38.525 | 36.475 | 36.574 | 33.081 | 36.045 | 31.771 | 29.984 | 31.635 | 29.977 | 26.274 | 27.806 | 24.802 | 27.985 | 22.509 | 24.92 | 26.612 | 29.151 | 23.539 | 29.101 | 26.38 | 27.788 | 21.412 | 25.405 | 23.46 | 21.636 | 19.422 | 21.706 | 19.429 | 17.692 | 16.674 | 17.619 | 16.316 | 14.523 | 13.857 | 14.106 | 12.316 | 11.677 | 11.298 | 15.857 | 13.558 | 13.034 | 14.616 | 15.529 | 15.338 | 12.88 | 11.884 | 11.43 | 10.121 | 4 | 8.5 | 8.3 | 7.8 | 6.9 | 8.3 | 7 | 5.2 | 5.2 | 4.1 | 4.2 | 3.6 | 3.6 | 3.8 | 1.1 | 2.8 | 2.8 | 3.1 | 2.4 | 1.8 | 2 | 1.8 | 1.9 | 1.3 | 1.7 | 1.4 | 1.6 | 1.3 | 2.2 | 1.1 | 1.2 | 1 | 1 | 0.9 | 0.4 | 0.5 | 0.6 | 0.6 | -1.2 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.198 | 0.181 | 0.162 | 0.169 | 0.178 | 0.183 | 0.16 | 0.16 | 0.201 | 0.167 | 0.177 | 0.194 | 0.209 | 0.171 | 0.165 | 0.17 | 0.202 | 0.149 | 0.172 | 0.172 | 0.204 | 0.155 | 0.156 | 0.176 | 0.213 | 0.204 | 0.188 | 0.415 | 0.176 | 0.169 | 0.17 | 0.169 | 0.18 | 0.23 | 0.162 | 0.178 | 0.16 | 0.181 | 0.164 | 0.182 | 0.165 | 0.163 | 0.155 | 0.178 | 0.168 | 0.16 | 0.163 | 0.145 | 0.157 | 0.163 | 0.143 | 0.151 | 0.147 | 0.147 | 0.138 | 0.149 | 0.135 | 0.132 | 0.147 | 0.142 | 0.144 | 0.145 | 0.137 | 0.147 | 0.123 | 0.133 | 0.142 | 0.152 | 0.134 | 0.161 | 0.156 | 0.166 | 0.142 | 0.157 | 0.161 | 0.147 | 0.142 | 0.153 | 0.145 | 0.13 | 0.134 | 0.14 | 0.136 | 0.129 | 0.127 | 0.129 | 0.125 | 0.114 | 0.12 | 0.125 | 0.146 | 0.142 | 0.17 | 0.164 | 0.165 | 0.16 | 0.154 | 0.152 | 0.179 | 0.078 | 0.2 | 0.185 | 0.179 | 0.146 | 0.204 | 0.181 | 0.191 | 0.19 | 0.204 | 0.202 | 0.163 | 0.169 | 0.207 | 0.06 | 0.169 | 0.17 | 0.191 | 0.164 | 0.173 | 0.175 | 0.188 | 0.186 | 0.146 | 0.168 | 0.152 | 0.168 | 0.194 | 0.222 | 0.172 | 0.171 | 0.185 | 0.169 | 0.161 | 0.034 | 0.172 | 0.2 | 0.2 | -0.571 | 0.111 | 0.074 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.63 | 1.39 | 1.2 | 1.26 | 1.4 | 1.34 | 1.12 | 1.11 | 1.46 | 1.1 | 1.16 | 1.31 | 1.38 | 1.04 | 0.96 | 0.95 | 1.2 | 0.8 | 0.96 | 0.94 | 1.16 | 0.79 | 0.77 | 0.88 | 1.08 | 1.11 | 0.94 | 2.01 | 0.82 | 0.84 | 0.77 | 0.76 | 0.8 | 1.07 | 0.68 | 0.75 | 0.64 | 0.75 | 0.63 | 0.73 | 0.56 | 0.61 | 0.55 | 0.63 | 0.58 | 0.56 | 0.53 | 0.47 | 0.49 | 0.5 | 0.42 | 0.44 | 0.42 | 0.42 | 0.38 | 0.42 | 0.37 | 0.35 | 0.37 | 0.35 | 0.31 | 0.33 | 0.3 | 0.33 | 0.26 | 0.29 | 0.3 | 0.33 | 0.26 | 0.33 | 0.29 | 0.31 | 0.24 | 0.28 | 0.26 | 0.24 | 0.21 | 0.24 | 0.21 | 0.2 | 0.18 | 0.2 | 0.18 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.13 | 0.18 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.15 | 0.14 | 0.14 | 0.12 | 0.05 | 0.09 | 0.098 | 0.1 | 0.08 | 0.11 | 0.093 | 0.07 | 0.07 | 0.05 | 0.051 | 0.05 | 0.04 | 0.05 | 0.015 | 0.04 | 0.04 | 0.05 | 0.039 | 0.03 | 0.03 | 0.03 | 0.029 | 0.02 | 0.03 | 0.02 | 0.025 | 0.02 | 0.04 | 0.03 | 0.024 | 0.02 | 0.02 | 0.02 | 0.008 | 0.01 | 0.01 | 0.01 | -0.02 | 0.005 | 0.003 | 0.01 | -0.04 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| 1.63 | 1.38 | 1.19 | 1.26 | 1.39 | 1.34 | 1.12 | 1.1 | 1.46 | 1.1 | 1.16 | 1.3 | 1.38 | 1.04 | 0.95 | 0.94 | 1.19 | 0.8 | 0.96 | 0.94 | 1.16 | 0.79 | 0.77 | 0.88 | 1.08 | 1.1 | 0.93 | 2.01 | 0.82 | 0.83 | 0.77 | 0.75 | 0.79 | 1.06 | 0.68 | 0.74 | 0.64 | 0.75 | 0.63 | 0.72 | 0.56 | 0.6 | 0.55 | 0.63 | 0.58 | 0.55 | 0.53 | 0.47 | 0.49 | 0.5 | 0.42 | 0.44 | 0.42 | 0.42 | 0.38 | 0.42 | 0.37 | 0.35 | 0.37 | 0.35 | 0.31 | 0.33 | 0.3 | 0.33 | 0.26 | 0.29 | 0.3 | 0.32 | 0.26 | 0.33 | 0.29 | 0.3 | 0.23 | 0.28 | 0.25 | 0.23 | 0.21 | 0.24 | 0.21 | 0.19 | 0.18 | 0.2 | 0.18 | 0.16 | 0.15 | 0.16 | 0.14 | 0.13 | 0.13 | 0.18 | 0.15 | 0.14 | 0.16 | 0.17 | 0.17 | 0.14 | 0.14 | 0.14 | 0.12 | 0.05 | 0.09 | 0.098 | 0.09 | 0.08 | 0.11 | 0.093 | 0.06 | 0.07 | 0.05 | 0.051 | 0.05 | 0.04 | 0.05 | 0.015 | 0.04 | 0.04 | 0.05 | 0.039 | 0.03 | 0.03 | 0.03 | 0.029 | 0.02 | 0.03 | 0.02 | 0.025 | 0.02 | 0.04 | 0.03 | 0.024 | 0.02 | 0.02 | 0.02 | 0.008 | 0.01 | 0.01 | 0.01 | -0.019 | 0.005 | 0.003 | 0.01 | -0.04 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA
| 210.117 | 141.113 | 162.181 | 173.984 | 186.68 | 177.752 | 157.027 | 155.478 | 186.485 | 148.511 | 156.038 | 169.942 | 177.775 | 115.407 | 164.8 | 137.757 | 161.399 | 93.204 | 135.673 | 136.199 | 160.783 | 152.012 | 117.357 | 128.149 | 142.243 | 148.407 | 129.651 | 121.978 | 131.627 | 134.336 | 121.421 | 123.93 | 125.553 | 131.542 | 111.964 | 116.568 | 111.741 | 112.411 | 106.872 | 109.633 | 101.074 | 108.271 | 91.936 | 100.509 | 92.615 | 98.735 | 92.015 | 83.857 | 91.921 | 86.162 | 79.634 | 84.613 | 81.62 | 80.962 | 73.139 | 55.021 | 52.792 | 68.88 | 62.042 | 65.193 | 57.807 | 59.51 | 53.443 | 57.879 | 35.592 | 34.889 | 42.251 | 61.572 | 35.803 | 58.828 | 40.775 | 39.619 | 44.837 | 51.272 | 45.938 | 44.707 | 41.214 | 44.322 | 40.657 | 37.821 | 35.18 | 37.881 | 33.785 | 31.161 | 29.519 | 29.917 | 26.647 | 25.958 | 24.943 | 31.078 | 31.216 | 23.41 | 28.412 | 14.416 | 34.868 | 25.176 | 23.257 | 22.577 | 19.29 | 10.389 | 14.159 | 14.2 | 11.5 | 10.3 | 12.4 | 10.9 | 8.9 | 8.3 | 6.2 | 6.5 | 5.8 | 5.5 | 5.7 | 5.6 | 4.2 | 4.3 | 4.6 | 3.2 | 2.4 | 2.8 | 2.3 | 3.1 | 1.7 | 1.2 | 1.7 | 2.1 | 1.5 | 1.7 | 1.4 | 1.3 | 0.7 | 1.3 | 1.2 | 0.5 | 0.6 | 0.8 | 0.8 | 0.1 | 0.6 | 0.3 | 0.3 | -8.3 | 0.9 | 3.9 | 4.2 | -11.2 | 5.6 | 3.7 | 3.6 | -11.1 | 4.5 | 4.1 | 3.2 | -6.8 | 1.6 | 4.4 | 2.5 |
EBITDA ratio
| 0.35 | 0.32 | 0.301 | 0.319 | 0.327 | 0.242 | 0.218 | 0.215 | 0.352 | 0.215 | 0.233 | 0.254 | 0.364 | 0.214 | 0.21 | 0.222 | 0.357 | 0.187 | 0.222 | 0.224 | 0.271 | 0.202 | 0.201 | 0.229 | 0.264 | 0.26 | 0.251 | 0.254 | 0.252 | 0.255 | 0.251 | 0.254 | 0.265 | 0.264 | 0.24 | 0.255 | 0.251 | 0.268 | 0.249 | 0.272 | 0.352 | 0.257 | 0.237 | 0.276 | 0.262 | 0.245 | 0.234 | 0.214 | 0.25 | 0.233 | 0.311 | 0.238 | 0.233 | 0.325 | 0.305 | 0.227 | 0.225 | 0.302 | 0.203 | 0.225 | 0.23 | 0.31 | 0.296 | 0.304 | 0.281 | 0.186 | 0.311 | 0.32 | 0.286 | 0.324 | 0.321 | 0.308 | 0.298 | 0.316 | 0.316 | 0.303 | 0.301 | 0.313 | 0.303 | 0.278 | 0.283 | 0.301 | 0.282 | 0.276 | 0.271 | 0.274 | 0.269 | 0.253 | 0.265 | 0.246 | 0.337 | 0.256 | 0.33 | 0.151 | 0.372 | 0.311 | 0.299 | 0.299 | 0.338 | 0.196 | 0.311 | 0.347 | 0.264 | 0.218 | 0.305 | 0.282 | 0.287 | 0.27 | 0.308 | 0.313 | 0.262 | 0.258 | 0.31 | 0.304 | 0.253 | 0.261 | 0.284 | 0.219 | 0.231 | 0.246 | 0.24 | 0.304 | 0.191 | 0.119 | 0.185 | 0.221 | 0.224 | 0.172 | 0.219 | 0.186 | 0.13 | 0.22 | 0.214 | 0.042 | 0.207 | 0.267 | 0.267 | 0.048 | 0.222 | 0.111 | 0.13 | -9.222 | 1 | 1 | 1 | -2.154 | 1 | 1 | 1 | -2.643 | 1 | 1 | 1 | -1.581 | 1 | 1 | 1 |