Jack Henry & Associates, Inc.
NASDAQ:JKHY
177.11 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 43.212 | 38.284 | 27.254 | 26.709 | 31.467 | 12.243 | 26.552 | 25.763 | 31.97 | 48.787 | 39.797 | 29.12 | 44.251 | 50.992 | 70.116 | 147.762 | 195.32 | 213.345 | 109.514 | 72.513 | 96.679 | 31.44 | 35.398 | 26.156 | 114.872 | 31.44 | 57.402 | 57.719 | 104.04 | 114.765 | 42.916 | 64.188 | 84.519 | 70.31 | 54.001 | 55.126 | 84.485 | 148.313 | 52.8 | 49.332 | 39.402 | 70.377 | 52.244 | 155.501 | 181.787 | 127.905 | 182.051 | 192.854 | 223.688 | 157.313 | 89.771 | 95.202 | 108.055 | 63.125 | 54.383 | 46.871 | 46.766 | 125.518 | 35.779 | 24.943 | 108.018 | 118.251 | 26.415 | 40.602 | 24.835 | 65.565 | 40.578 | 28.136 | 54.527 | 88.617 | 27.73 | 27.625 | 49.842 | 74.139 | 38.805 | 38.249 | 55.558 | 11.608 | 15.952 | 22.515 | 119.845 | 53.758 | 88.905 | 108.536 | 103.032 | 32.014 | 33.302 | 30.209 | 41.668 | 17.765 | 47.808 | 36.832 | 45.008 | 18.589 | 25.145 | 15.832 | 20.454 | 5.186 | 12.976 | 3.3 | 2.4 | 3.2 | 14.1 | 34.7 | 39.1 | 23.3 | 20.3 | 20.7 | 21.8 | 7.9 | 6.5 | 5.6 | 10.7 | 5 | 4.6 | 5.4 | 5 | 3.4 | 3.2 | 2.8 | 3.5 | 1.9 | 2.6 | 3 | 2.5 | 4.8 | 3.9 | 5.9 | 4.1 | 1.5 | 0.6 | 3.7 | 2.5 | 1.1 | 0.8 | 1.1 | 3.5 | 1.6 | 2.2 | 2.5 | 1.1 | 1.3 | 1.8 | 3.3 | 4.8 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -344.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 0.996 | 0.997 | 0.995 | 0.991 | 0.981 | 0.989 | 1.064 | 1.13 | 1.723 | 2.181 | 2.109 | 2.661 | 0.992 | 0.993 | 0.993 | 0.997 | 0.998 | 0.998 | 0.999 | 0.999 | 0.998 | 0.998 | 0.998 | 0.998 | 0.997 | 0.997 | 0.998 | 0.997 | 0.994 | 0.985 | 0.99 | 0.976 | 0.961 | 0.946 | 1.034 | 6.7 | 6.6 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 43.212 | 38.284 | 27.254 | 26.709 | 31.467 | 12.243 | 26.552 | 25.763 | 31.97 | 48.787 | 39.797 | 29.12 | 44.251 | 50.992 | 70.116 | 147.762 | 195.32 | 213.345 | 109.514 | 72.513 | 96.679 | 31.44 | 35.398 | 26.156 | 114.872 | 31.44 | 57.402 | 57.719 | 104.04 | 114.765 | 42.916 | 64.188 | 84.519 | 70.31 | 54.001 | 55.126 | 84.485 | 148.313 | 52.8 | 49.332 | 39.402 | 70.377 | 52.244 | 155.501 | 181.787 | 127.905 | 182.051 | 192.854 | 223.688 | 157.313 | 89.771 | 96.202 | 109.055 | 64.125 | 55.383 | 46.871 | 47.766 | 126.518 | 36.779 | 25.943 | 109.018 | 119.251 | 27.415 | 41.6 | 25.831 | 66.562 | 41.573 | 29.127 | 55.508 | 89.606 | 28.794 | 28.755 | 51.565 | 76.32 | 40.914 | 40.91 | 56.55 | 12.601 | 16.945 | 23.512 | 120.843 | 54.756 | 89.904 | 109.535 | 104.03 | 33.012 | 34.3 | 31.207 | 42.665 | 18.762 | 48.806 | 37.829 | 46.002 | 19.574 | 26.135 | 16.808 | 21.415 | 6.132 | 14.01 | 10 | 9 | 9.9 | 14.1 | 34.7 | 39.1 | 23.3 | 20.3 | 20.7 | 21.8 | 7.9 | 6.5 | 5.6 | 10.7 | 5 | 4.6 | 5.4 | 5 | 3.4 | 3.2 | 2.8 | 3.5 | 1.9 | 2.6 | 3 | 2.5 | 4.8 | 3.9 | 5.9 | 4.1 | 1.5 | 0.6 | 3.7 | 2.5 | 1.1 | 0.8 | 1.1 | 3.5 | 1.6 | 2.2 | 2.5 | 1.1 | 1.3 | 1.8 | 3.3 | 4.8 |
| Nettovorderingen
| 306.66 | 372.792 | 263.416 | 270.551 | 288.733 | 368.775 | 240.246 | 246.378 | 247.541 | 361.894 | 227.654 | 258.977 | 273.993 | 336.807 | 217.247 | 221.596 | 223.013 | 300.945 | 219.123 | 204.703 | 234.362 | 327.897 | 190.768 | 194.225 | 198.564 | 313.301 | 182.315 | 190.457 | 175.457 | 297.058 | 148.096 | 155.905 | 151.417 | 253.923 | 137.406 | 150.207 | 149.454 | 248.14 | 137.425 | 149.996 | 161.728 | 231.978 | 141.071 | 137.711 | 155.315 | 237.37 | 129.591 | 132.15 | 138.538 | 226.781 | 125.655 | 133.468 | 139.985 | 224.626 | 121.699 | 126.827 | 133.499 | 215.39 | 122.457 | 122.079 | 124.633 | 195.425 | 104.524 | 122.666 | 125.958 | 213.947 | 125.879 | 128.076 | 132.153 | 209.242 | 114.499 | 113.258 | 118.768 | 180.295 | 99.717 | 102.841 | 88.908 | 209.922 | 80.026 | 87.921 | 75.294 | 169.873 | 66.98 | 68.443 | 65.594 | 150.951 | 62.761 | 74.09 | 71.97 | 131.431 | 77.881 | 91.338 | 78.06 | 117.11 | 62.347 | 59.734 | 44.955 | 77.418 | 36.017 | 55.7 | 33.7 | 52.6 | 20.1 | 29.1 | 22.3 | 36.8 | 14.1 | 16.9 | 11.8 | 22.7 | 8.8 | 9.3 | 8.4 | 16 | 8.4 | 6.2 | 6.8 | 16.7 | 5.7 | 11.2 | 5.1 | 11.4 | 4.8 | 5.9 | 4.2 | 8.2 | 2.8 | 5.2 | 7.3 | 6 | 2 | 1.8 | 1.7 | 5.5 | 1.5 | 2.4 | 2 | 3.5 | 4.1 | 4 | 4.7 | 3.5 | 9.6 | 8.7 | 2.6 |
| Voorraad
| 0 | 0 | 0 | 77.703 | 79.626 | 0 | 0 | 69.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 1.9 | 0 |
| Overige vlottende activa
| 284.631 | 135.158 | 158.725 | 179.304 | 163.67 | 169.178 | 153.492 | 127.785 | 110.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.766 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.641 | 0 | 0 | 15.661 | 23.115 | 20.603 | 20.45 | 22.347 | 20.8 | 18.3 | 17.3 | 17.6 | 11.8 | 10.6 | 9 | 8.1 | 8 | 8.2 | 12.1 | 9.2 | 10.6 | 6.3 | 7.1 | 5.7 | 5.6 | 6.5 | 7.4 | 13.4 | 9.4 | 14.1 | 11.9 | 11.9 | 11.5 | 11.1 | 6.4 | 6.1 | 5.8 | 1 | 8.1 | 6.9 | 4.8 | 5.1 | 5 | 4.8 | 4.6 | 2.8 | 2 | 1.8 | 1.7 | 1.9 | 0.8 | 1.1 | 1.3 | 0.2 |
| Totaal vlottende activa
| 634.503 | 546.234 | 522.562 | 554.267 | 563.496 | 627.962 | 488.194 | 469.228 | 485.097 | 613.524 | 470.898 | 467.032 | 490.961 | 543.737 | 442.669 | 518.484 | 574.539 | 514.29 | 479.65 | 427.731 | 484.123 | 569.448 | 226.166 | 362.639 | 313.436 | 468.536 | 362.03 | 369.6 | 403.871 | 520.031 | 299.154 | 323.737 | 342.9 | 324.233 | 191.407 | 320.017 | 345.425 | 493.499 | 294.532 | 306.781 | 302.119 | 384.381 | 278.985 | 382.711 | 430.459 | 447.885 | 392.764 | 408.936 | 450.729 | 468.649 | 292.963 | 308.773 | 322.974 | 353.95 | 231.754 | 239.063 | 181.265 | 393.102 | 210.138 | 203.592 | 286.09 | 359.646 | 182.026 | 220.324 | 210.856 | 329.757 | 215.963 | 208.61 | 237.669 | 350.385 | 189.753 | 187.745 | 217.795 | 306.41 | 173.521 | 179.662 | 183.739 | 260.293 | 129.67 | 144.752 | 227.035 | 259.058 | 188.479 | 210.592 | 201.898 | 217.262 | 127.711 | 134.929 | 145.143 | 179.977 | 157.586 | 159.313 | 157.435 | 172.05 | 114.444 | 99.657 | 86.973 | 104 | 72.374 | 86.5 | 61 | 79.8 | 51.8 | 75.6 | 72 | 69.1 | 42.5 | 45.6 | 41.8 | 42.7 | 24.5 | 25.5 | 25.4 | 28.1 | 18.7 | 17.2 | 18.3 | 27.5 | 22.3 | 23.4 | 22.7 | 25.2 | 19.3 | 20.4 | 17.8 | 19.4 | 12.8 | 16.9 | 12.4 | 15.6 | 9.5 | 10.3 | 9.3 | 11.6 | 7.1 | 8.1 | 8.3 | 7.1 | 8.1 | 8.2 | 7.7 | 5.6 | 17.3 | 15.2 | 7.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 212.253 | 269.05 | 215.733 | 204.846 | 202.847 | 205.664 | 199.787 | 203.36 | 208.307 | 211.709 | 215.331 | 241.409 | 241.157 | 252.481 | 248.041 | 257.883 | 263.71 | 273.432 | 277.091 | 278.695 | 274.531 | 272.474 | 279.948 | 283.454 | 286.497 | 286.85 | 261.22 | 272.086 | 273.834 | 282.934 | 285.018 | 289.273 | 293.237 | 298.564 | 298.023 | 302.091 | 295.941 | 296.332 | 290.72 | 295.483 | 301.132 | 291.675 | 299.153 | 299.016 | 295.635 | 300.511 | 291.329 | 286.42 | 279.055 | 276.73 | 273.106 | 278.233 | 279.745 | 270.186 | 270.124 | 270.984 | 274.471 | 274.67 | 256.692 | 250.255 | 241.411 | 237.778 | 236.169 | 240.832 | 234.179 | 239.005 | 246.233 | 250.236 | 248.486 | 249.882 | 246.201 | 249.316 | 250.685 | 251.632 | 250.876 | 246.167 | 243.167 | 243.191 | 226.537 | 224.071 | 220.491 | 215.1 | 208.007 | 206.421 | 207.299 | 196.046 | 190.838 | 188.201 | 184.467 | 173.775 | 167.669 | 158.195 | 144.881 | 138.439 | 126.985 | 116.697 | 102.163 | 93.285 | 79.889 | 74.1 | 70.7 | 65.6 | 59.1 | 44 | 33.9 | 26.9 | 24.6 | 23.4 | 22.9 | 21.9 | 18.9 | 17.6 | 16.7 | 13.6 | 13.7 | 12.8 | 11.9 | 10.3 | 8.2 | 8.2 | 7.5 | 7 | 5.5 | 5.2 | 5.4 | 5 | 5 | 4.7 | 4.5 | 2.1 | 2.2 | 2.1 | 2.1 | 2.1 | 2.2 | 2.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.6 | 2.4 | 3.1 | 3.2 | 1.7 |
| Goodwill
| 804.797 | 804.797 | 804.797 | 804.797 | 804.797 | 804.797 | 804.797 | 804.797 | 804.155 | 687.458 | 687.458 | 687.458 | 687.458 | 687.458 | 687.458 | 685.973 | 686.334 | 686.334 | 686.333 | 686.332 | 686.03 | 666.944 | 666.858 | 666.77 | 649.929 | 649.929 | 652.245 | 652.329 | 558.831 | 552.465 | 552.853 | 552.853 | 552.853 | 552.853 | 556.256 | 556.256 | 556.256 | 550.366 | 550.366 | 550.366 | 552.761 | 552.761 | 552.059 | 533.291 | 533.291 | 533.291 | 533.291 | 533.291 | 533.52 | 533.52 | 533.52 | 533.52 | 533.52 | 533.52 | 533.52 | 533.52 | 537.106 | 537.106 | 344.921 | 344.922 | 292.4 | 292.4 | 292.4 | 292.385 | 292.385 | 289.373 | 289.054 | 284.584 | 262.015 | 248.863 | 249.07 | 245.656 | 214.512 | 212.538 | 212.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 676.309 | 671.669 | 666.524 | 661.997 | 657.916 | 651.24 | 646.116 | 638.723 | 631.532 | 505.597 | 498.054 | 491.494 | 481.422 | 476.065 | 473.457 | 468.488 | 468.345 | 465.491 | 466.845 | 474.813 | 472.228 | 451.136 | 448.673 | 447.024 | 441.798 | 441.673 | 436.248 | 437.982 | 381.317 | 374.143 | 373.901 | 371.305 | 365.593 | 361.906 | 380.712 | 371.861 | 361.991 | 347.783 | 340.4 | 333.096 | 328.283 | 322.646 | 316.134 | 301.753 | 296.323 | 289.159 | 289.11 | 288.12 | 287.847 | 288.726 | 289.991 | 291.594 | 296.128 | 300.566 | 305.859 | 310.764 | 317.005 | 322.79 | 212.054 | 215.102 | 140.52 | 142.128 | 142.945 | 63.586 | 142.808 | 142.761 | 142.444 | 142.326 | 130.086 | 124.447 | 123.514 | 122.357 | 112.924 | 111.011 | 109.33 | 214.965 | 262.23 | 263.9 | 191.233 | 252.174 | 93.706 | 87.157 | 67.551 | 48.242 | 48.242 | 48.242 | 48.241 | 118.669 | 105.995 | 107.164 | 108.357 | 99.946 | 98.527 | 101.389 | 103.368 | 105.347 | 107.318 | 109.282 | 65.551 | 66.9 | 69.3 | 25.2 | 21.9 | 22.1 | 19.7 | 15.3 | 15.6 | 16.7 | 15.1 | 15.5 | 15.9 | 16.3 | 16.7 | 16.8 | 17.4 | 17.8 | 17.8 | 17.8 | 4.6 | 4.8 | 5 | 0 | 4.2 | 4.4 | 4.6 | 0 | 3.1 | 3.2 | 1.4 | 0 | 1.7 | 1.4 | 1.5 | 0 | 1.8 | 1.9 | 2 | 2.1 | 2.2 | 2.4 | 2.5 | 0 | 2.7 | 2.3 | 0 |
| Goodwill en immateriële activa
| 1,481.106 | 1,476.466 | 1,471.321 | 1,466.794 | 1,462.713 | 1,456.037 | 1,450.913 | 1,443.52 | 1,435.687 | 1,193.055 | 1,185.512 | 1,178.952 | 1,168.88 | 1,163.523 | 1,160.915 | 1,154.461 | 1,154.679 | 1,151.825 | 1,153.178 | 1,161.145 | 1,158.258 | 1,118.08 | 1,115.531 | 1,113.794 | 1,091.727 | 1,091.602 | 1,088.493 | 1,090.311 | 940.148 | 926.608 | 926.754 | 924.158 | 918.446 | 914.759 | 936.968 | 928.117 | 918.247 | 898.149 | 890.766 | 883.462 | 881.044 | 875.407 | 868.193 | 835.044 | 829.614 | 822.45 | 822.401 | 821.411 | 821.367 | 822.246 | 823.511 | 825.114 | 829.648 | 834.086 | 839.379 | 844.284 | 854.111 | 859.896 | 556.975 | 560.024 | 432.92 | 434.528 | 435.345 | 355.971 | 435.193 | 432.134 | 431.498 | 426.91 | 392.101 | 373.31 | 372.584 | 368.013 | 327.436 | 323.549 | 321.772 | 214.965 | 262.23 | 263.9 | 191.233 | 252.174 | 93.706 | 87.157 | 67.551 | 48.242 | 48.242 | 48.242 | 48.241 | 118.669 | 105.995 | 107.164 | 108.357 | 99.946 | 98.527 | 101.389 | 103.368 | 105.347 | 107.318 | 109.282 | 65.551 | 66.9 | 69.3 | 25.2 | 21.9 | 22.1 | 19.7 | 15.3 | 15.6 | 16.7 | 15.1 | 15.5 | 15.9 | 16.3 | 16.7 | 16.8 | 17.4 | 17.8 | 17.8 | 17.8 | 4.6 | 4.8 | 5 | 0 | 4.2 | 4.4 | 4.6 | 0 | 3.1 | 3.2 | 1.4 | 0 | 1.7 | 1.4 | 1.5 | 0 | 1.8 | 1.9 | 2 | 2.1 | 2.2 | 2.4 | 2.5 | 0 | 2.7 | 2.3 | 0 |
| Langetermijnbeleggingen
| 0 | 129.045 | 107.028 | 100.256 | 97.73 | 99.811 | 90.049 | 86.342 | 86.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 58.279 | 229.106 | 227.899 | 234.254 | 49.427 | 66.196 | 66.649 | 61.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 600.649 | 503.686 | 224.748 | 199.914 | 173.183 | 334.925 | 312.458 | 309.178 | 300.924 | 293.526 | 263.937 | 260.186 | 248.918 | 249.21 | 234.838 | 233.865 | 225.154 | 220.591 | 213.11 | 218.564 | 212.253 | 134.743 | 133.639 | 129.562 | 119.5 | 107.775 | 99.891 | 90.641 | 84.699 | 82.525 | 76.983 | 76.773 | 75.104 | 70.461 | 58.944 | 57.364 | 52.654 | 52.432 | 48.214 | 46.411 | 37.389 | 38.121 | 35.381 | 32.665 | 31.007 | 30.411 | 29.553 | 29.589 | 28.873 | 30.523 | 29.393 | 29.43 | 28.741 | 28.492 | 26.133 | 27.25 | 24.73 | 25.385 | 15.986 | 14.839 | 11.635 | 11.955 | 10.664 | 99.424 | 20.664 | 20.148 | 21.901 | 22.049 | 23.596 | 25.763 | 26.113 | 25.249 | 25.188 | 24.476 | 23.205 | 125.084 | 49.17 | 46.769 | 112.66 | 40.591 | 92.061 | 92.299 | 83.617 | 83.12 | 85.913 | 87.025 | 89.015 | 17.782 | 25.345 | 25.226 | 25.225 | 25.057 | 22.392 | 21.243 | 19.205 | 17.404 | 15.921 | 14.515 | 4.898 | 5.6 | 4.1 | 4.1 | 6.5 | 7.1 | 4.1 | 4 | 4 | 3.3 | 2.1 | 2 | 2 | 2 | 2 | 1.9 | 2.8 | 2.8 | 3.4 | 3.1 | 2.6 | 2.5 | 2.5 | 6.1 | 3.2 | 3.4 | 3.4 | 5.5 | 2.5 | 1.3 | 3.1 | 4.4 | 4.2 | 3.9 | 3.8 | 3.9 | 2.3 | 2.4 | 2.6 | 2.7 | 1.7 | 2 | 2.1 | 4.8 | 1.1 | 1.1 | 1.2 |
| Totaal niet-vlottende activa
| 2,294.008 | 2,436.526 | 2,247.936 | 2,199.709 | 2,170.727 | 2,145.864 | 2,119.403 | 2,109.049 | 2,093.363 | 1,842.04 | 1,801.205 | 1,813.77 | 1,789.95 | 1,792.419 | 1,768.83 | 1,768.225 | 1,760.537 | 1,914.184 | 1,749.769 | 1,759.708 | 1,741.855 | 1,615.381 | 1,776.713 | 1,609.138 | 1,719.666 | 1,581.767 | 1,543.338 | 1,547.476 | 1,392.474 | 1,388.914 | 1,387.829 | 1,394.358 | 1,389.352 | 1,491.279 | 1,511.215 | 1,388.848 | 1,368.772 | 1,343.336 | 1,323.607 | 1,314.19 | 1,255.935 | 1,239.911 | 1,235.487 | 1,199.433 | 1,184.683 | 1,181.27 | 1,170.677 | 1,160.572 | 1,151.955 | 1,150.843 | 1,151.072 | 1,154.829 | 1,158.804 | 1,151.847 | 1,153.032 | 1,158.583 | 1,234.24 | 1,171.044 | 838.1 | 833.362 | 693.569 | 691.054 | 690.692 | 696.227 | 690.036 | 691.287 | 699.632 | 699.195 | 664.183 | 648.955 | 644.898 | 642.578 | 603.309 | 599.657 | 595.853 | 586.216 | 554.567 | 553.86 | 530.43 | 516.836 | 406.258 | 394.556 | 359.175 | 337.783 | 341.454 | 331.313 | 328.094 | 324.652 | 315.807 | 306.165 | 301.251 | 283.198 | 265.8 | 261.071 | 249.558 | 239.448 | 225.402 | 217.082 | 150.338 | 146.6 | 144.1 | 94.9 | 87.5 | 73.2 | 57.7 | 46.2 | 44.2 | 43.4 | 40.1 | 39.4 | 36.8 | 35.9 | 35.4 | 32.3 | 33.9 | 33.4 | 33.1 | 31.2 | 15.4 | 15.5 | 15 | 13.1 | 12.9 | 13 | 13.4 | 10.5 | 10.6 | 9.2 | 9 | 6.5 | 8.1 | 7.4 | 7.4 | 6 | 6.3 | 6.6 | 7 | 7.3 | 6.5 | 7 | 7.2 | 7.2 | 6.9 | 6.6 | 2.9 |
| Totaal activa
| 2,928.511 | 2,982.76 | 2,770.498 | 2,753.976 | 2,734.223 | 2,773.826 | 2,607.597 | 2,578.277 | 2,578.46 | 2,455.564 | 2,272.103 | 2,280.802 | 2,280.911 | 2,336.156 | 2,211.499 | 2,286.709 | 2,335.076 | 2,428.474 | 2,229.419 | 2,187.439 | 2,225.978 | 2,033.058 | 2,002.879 | 1,971.777 | 2,033.102 | 2,050.303 | 1,905.368 | 1,917.076 | 1,796.345 | 1,908.945 | 1,686.983 | 1,718.095 | 1,732.252 | 1,815.512 | 1,702.622 | 1,708.865 | 1,714.197 | 1,836.835 | 1,618.14 | 1,564.863 | 1,558.054 | 1,624.292 | 1,514.472 | 1,582.144 | 1,615.142 | 1,629.155 | 1,563.441 | 1,569.508 | 1,602.684 | 1,619.492 | 1,444.035 | 1,463.602 | 1,481.778 | 1,505.797 | 1,384.786 | 1,397.646 | 1,415.505 | 1,564.146 | 1,048.238 | 1,036.954 | 979.659 | 1,050.7 | 872.718 | 916.551 | 900.892 | 1,021.044 | 915.595 | 907.805 | 901.852 | 999.34 | 834.651 | 830.323 | 821.104 | 906.067 | 769.374 | 765.878 | 738.306 | 814.153 | 660.1 | 661.588 | 633.293 | 653.614 | 547.654 | 548.375 | 543.352 | 548.575 | 455.805 | 459.581 | 460.95 | 486.142 | 458.837 | 442.511 | 423.235 | 433.121 | 364.002 | 339.105 | 312.375 | 321.082 | 222.712 | 233.1 | 205.1 | 174.7 | 139.3 | 148.8 | 129.7 | 115.3 | 86.7 | 89 | 81.9 | 82.1 | 61.3 | 61.4 | 60.8 | 60.4 | 52.6 | 50.6 | 51.4 | 58.7 | 37.7 | 38.9 | 37.7 | 38.3 | 32.2 | 33.4 | 31.2 | 29.9 | 23.4 | 26.1 | 21.4 | 22.1 | 17.6 | 17.7 | 16.7 | 17.6 | 13.4 | 14.7 | 15.3 | 14.4 | 14.6 | 15.2 | 14.9 | 12.8 | 24.2 | 21.8 | 10.5 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 20.492 | 25.314 | 26.902 | 18.729 | 20.286 | 19.156 | 13.789 | 13.198 | 20.445 | 21.034 | 14.415 | 14.155 | 14.015 | 18.485 | 7.833 | 11.569 | 6.835 | 9.88 | 11.673 | 10.67 | 13.621 | 119.124 | 106.866 | 99.211 | 123.551 | 132.358 | 90.122 | 88.532 | 81.542 | 88.415 | 5.255 | 83.418 | 76.913 | 100.007 | 76.781 | 80.122 | 75.274 | 88.895 | 71.502 | 71.771 | 8.316 | 73.815 | 65.235 | 62.024 | 66.078 | 80.229 | 66.514 | 63.069 | 57.993 | 74.577 | 10.236 | 7.527 | 10.316 | 12.829 | 8.754 | 8.026 | 8.633 | 13.5 | 7.663 | 11.729 | 9.17 | 8.206 | 5.38 | 9.333 | 7.098 | 6.946 | 7.397 | 5.963 | 6.292 | 11.481 | 4.48 | 8.161 | 5.351 | 14.525 | 6.255 | 7.673 | 5.731 | 15.895 | 7.919 | 8.531 | 5.154 | 9.171 | 6.309 | 5.703 | 7.692 | 9.617 | 7.946 | 9.929 | 9.969 | 9.051 | 9.886 | 9.236 | 12.511 | 17.846 | 9.474 | 7.303 | 6.47 | 9.255 | 6.476 | 9.5 | 4.5 | 4.8 | 0.4 | 5.9 | 5.2 | 6.9 | 1.9 | 4.6 | 2.3 | 2.9 | 2.1 | 2.1 | 1.6 | 2.2 | 2.4 | 1.2 | 1.8 | 5.1 | 2 | 2.2 | 1.3 | 3.6 | 2.1 | 3.2 | 2.3 | 3.9 | 1.6 | 4.1 | 1.4 | 0 | 1.2 | 1.3 | 0.7 | 3.2 | 0.2 | 1.4 | 1.5 | 0.4 | 1.3 | 1.4 | 1.2 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 90 | 98.454 | 9.063 | 14.417 | -41.073 | 380.573 | 0.001 | 0.021 | 0.041 | 0.067 | 0.101 | 0.103 | 0.11 | 0.11 | 0.117 | 0.117 | 0.126 | 0.323 | 0.081 | -160.621 | -52.849 | -139.437 | 35 | -92.614 | -113.074 | -190.942 | -189.21 | -185.863 | -179.052 | -210.181 | 0 | -17.555 | -237.231 | 0.2 | 100.213 | 0.323 | 1.107 | 2.595 | 7.247 | 77.888 | 9.964 | 5.407 | 11.832 | 3.989 | 11.447 | 7.929 | 37.581 | 30.376 | 31.474 | 25.503 | 28.567 | 28.914 | 33.161 | 26.092 | 20.102 | 15.043 | 11.043 | 105.963 | 73.791 | 61.732 | 2.916 | 63.461 | 64.74 | 63.728 | 20.147 | 70.177 | 85.19 | 25.218 | 0.284 | 70.503 | 50.492 | 25.278 | 0.222 | 50.241 | 25 | 25 | 0 | 45 | 14 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 | 0.085 | 0.123 | 0.123 | 70.623 | 29.5 | 37.5 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 1 | 0.6 | 0.2 |
| Belastingschulden
| 31.02 | 0 | 20.494 | 14.417 | 30.678 | 0 | 0 | 31.668 | 27.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.878 | 0 | 0 | 0.676 | 5.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.682 | 0 | 0 | 0 | 6.547 | 0 | 0 | 0 | 20.036 | 5.543 | 4.601 | 0.438 | 14.69 | 0 | 6.864 | 3.222 | 14.887 | 0 | 3.679 | 0 | 10.945 | 0 | 0.042 | 5.941 | 5.706 | 0 | 3.441 | 0.1 | 13.2 | 3.851 | 0.171 | 1.146 | 8.084 | 1.165 | 1.025 | 3.796 | 0.408 | 15.681 | 7.148 | 13.979 | 14.734 | 17.882 | 0.063 | 10.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 248.977 | 317.73 | 147.328 | 196.794 | 333.407 | 399.729 | 226.146 | 284.843 | 345.146 | 402.172 | 217.613 | 275.778 | 268.84 | 395.6 | 212.038 | 262.883 | 322.509 | 389.622 | 226.427 | 277.004 | 325.554 | 369.915 | 207.908 | 255.636 | 317.764 | 448.632 | 305.536 | 375.688 | 439.565 | 511.384 | 194.814 | 407.441 | 469.868 | 521.054 | 383.171 | 440.145 | 493.354 | 531.987 | 370.471 | 237.397 | 260.552 | 320.987 | 153.74 | 200.304 | 252.432 | 304.597 | 142.945 | 196.119 | 247.608 | 296 | 118.039 | 171.394 | 219.368 | 276.837 | 122.296 | 190.016 | 235.338 | 264.219 | 110.307 | 155.622 | 198.485 | 237.557 | 91.06 | 136.776 | 176.084 | 212.375 | 97.345 | 133.827 | 159.523 | 195.691 | 79.743 | 111.399 | 136.467 | 166.402 | 72.664 | 106.318 | 125.485 | 157.605 | 71.191 | 99.339 | 106.882 | 136.302 | 64.545 | 86.338 | 99.11 | 119.492 | 51.889 | 61.738 | 71.782 | 92.028 | 60.399 | 66.606 | 62.469 | 79.49 | 49.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 180.201 | 167.002 | 144.354 | 140.938 | 106.981 | -418.885 | -27.579 | 64.609 | 56.86 | 99.523 | 73.617 | 69.163 | 133.058 | 88.18 | 73.908 | 64.835 | 70.194 | 156.809 | 48.554 | 265.658 | 87.257 | 1.236 | -106.866 | -6.597 | -10.477 | -34.51 | -7.332 | -13.135 | -17.539 | -6.841 | 64.552 | -15.863 | -13.639 | -100.007 | -76.781 | -266.961 | -267.819 | -274.304 | -237.718 | -54.006 | 87.314 | -45.208 | -48.458 | -42.017 | -45.679 | -60.726 | -56.442 | -52.877 | -50.642 | -68.414 | 54.587 | 56.058 | 48.932 | 51.924 | 43.805 | 28.047 | 18.239 | 45.952 | 30.679 | 25.111 | 12.884 | 25.812 | 21.885 | 18.689 | 21.739 | 29.05 | 18.982 | 19.212 | 23.064 | 23.439 | 22.617 | 14.268 | 28.352 | 17.799 | 15.562 | 13.721 | 19.956 | 12.188 | 12.442 | 12.467 | 18.467 | 18.596 | 8.326 | 4.675 | 5.796 | 8.054 | 1.755 | 1.889 | 1.589 | 2.526 | -2.346 | 1.572 | 0.857 | -8.251 | 10.655 | 58.435 | 56.243 | 62.007 | 42.519 | 49.6 | 46.5 | 48.1 | 30.8 | 36.1 | 34.8 | 25.5 | 14.4 | 16 | 19.5 | 21.4 | 10.2 | 12.8 | 15.6 | 16.9 | 11.1 | 13.6 | 15.1 | 17.9 | 5.5 | 7.4 | 9.4 | 6.8 | 4.7 | 4.8 | 5.6 | 4.2 | 3.7 | 2.7 | 5.1 | 0 | 3.6 | 4.5 | 5.3 | 1.8 | 3.3 | 2.5 | 3 | 4.2 | 1.8 | 2.4 | 2.4 | 2.2 | 11.6 | 9.7 | 2.6 |
| Totaal kortlopende verplichtingen
| 570.69 | 633.814 | 375.043 | 404.024 | 470.565 | 399.729 | 226.146 | 407.537 | 470.331 | 543.83 | 320.161 | 373.354 | 430.038 | 520.86 | 301.729 | 350.973 | 407.377 | 566.514 | 298.408 | 404.057 | 393.078 | 469.962 | 349.774 | 354.847 | 441.315 | 487.896 | 289.238 | 353.754 | 414.74 | 471.192 | 269.876 | 540.859 | 379.371 | 621.261 | 560.165 | 333.751 | 397.226 | 443.611 | 287.605 | 405.259 | 389.152 | 428.816 | 254.448 | 289.546 | 365.243 | 412.258 | 260.791 | 299.756 | 355.371 | 402.243 | 221.707 | 277.361 | 327.799 | 380.511 | 207.152 | 249.258 | 295.086 | 446.985 | 230.274 | 267.069 | 240.709 | 344.407 | 189.47 | 241.655 | 232.574 | 341.175 | 223.459 | 204.162 | 210.189 | 330.477 | 161.875 | 177.517 | 175.743 | 263.492 | 125.736 | 160.385 | 156.903 | 246.583 | 113.471 | 138.868 | 135.657 | 173.24 | 85.489 | 102.419 | 120.29 | 146.78 | 69.536 | 83.485 | 93.309 | 112.656 | 77.825 | 86.737 | 88.435 | 107.018 | 78.718 | 73.164 | 69.306 | 151.14 | 84.971 | 106.1 | 80.5 | 57.7 | 31.6 | 47.9 | 45.2 | 39.3 | 18.2 | 25.2 | 24.1 | 27.2 | 14.4 | 17 | 18.8 | 21.3 | 15.9 | 16 | 18.7 | 28.1 | 9.5 | 11.8 | 12 | 14 | 8.9 | 11.2 | 10.2 | 12 | 6.9 | 10.9 | 7.9 | 9.4 | 6 | 7.1 | 6.7 | 8.2 | 3.8 | 5.4 | 6.1 | 5.1 | 4.5 | 5.3 | 4.9 | 3 | 12.6 | 10.3 | 2.8 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 50 | 60 | 250 | 255 | 245 | 275 | 375 | 275 | 245 | 115 | 225.002 | 240.026 | 65.056 | 100.083 | 200.12 | 0.149 | 0.169 | 0.208 | 55.166 | -60.903 | 62.188 | 0 | -18.909 | -14.773 | -21.089 | 0 | 105 | 100 | 0 | 50 | 50 | 50 | 0 | -177.529 | 100 | 100 | 0 | 50.102 | 70.2 | 0.923 | 1.041 | 3.729 | 3.622 | 5.689 | 6.543 | 7.366 | 95.055 | 98.927 | 101.231 | 106.166 | 112.483 | 118.107 | 124.148 | 127.939 | 224.587 | 229.889 | 235.422 | 272.732 | 0 | 0 | 7.98 | 0 | 5.839 | -10.822 | -12.115 | -11.219 | -12.295 | -14.341 | -16.03 | -16.865 | -18.637 | -18.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0.206 | 0.228 | 0.251 | 0.24 | 0.279 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.8 | 1.7 | 0.7 |
| Uitgestelde opbrengsten niet-vlottend
| 70.597 | 71.202 | 66.617 | 72.406 | 71.751 | 67.755 | 69.385 | 70.101 | 70.374 | 71.485 | 67.444 | 67.045 | 66.099 | 75.852 | 70.928 | 69.474 | 67.745 | 71.461 | 66.11 | 61.579 | 58.723 | 54.554 | 18.909 | 14.773 | 21.089 | 93.094 | 106.42 | 110.466 | 115.049 | 128.607 | 143.93 | 162.271 | 173.957 | 177.529 | 180.901 | 193.873 | 199.579 | 192.443 | 190.02 | 178.142 | 9.017 | 8.985 | 9.195 | 10.838 | 10.446 | 11.342 | 13.524 | 13.404 | 18.905 | 20.093 | 20.228 | 19.926 | 19.15 | 18.267 | 15.311 | 15.096 | 14.373 | 11.398 | 10.269 | 9.616 | 8.906 | 7.981 | 9.771 | 10.822 | 12.115 | 11.219 | 12.295 | 14.341 | 16.03 | 16.865 | 18.637 | 18.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 239.435 | 301.801 | 229.106 | 227.899 | 234.254 | 244.431 | 256.26 | 265.019 | 280.285 | 292.63 | 276.439 | 272.331 | 266.846 | 260.758 | 257.203 | 252.649 | 246.391 | 243.998 | 228.685 | 223.737 | 221.962 | 217.01 | 212.608 | 210.489 | 209.033 | 189.613 | 169.324 | 166.789 | 220.9 | 219.541 | 203.431 | 197.346 | 196.384 | 188.601 | 183.881 | 158.419 | 153.88 | 150.223 | 103.628 | 103.066 | 136.576 | 134.918 | 125.983 | 124.302 | 122.296 | 120.434 | 108.755 | 106.525 | 104.003 | 100.932 | 99.407 | 93.214 | 91.24 | 89.304 | 78.604 | 74.687 | 75.111 | 74.589 | 73.547 | 64.481 | 65.31 | 65.066 | 64.337 | 63.33 | 62.894 | 61.71 | 63.286 | 51.208 | 51.208 | 53.29 | 61.715 | 54.97 | 49.57 | 47.43 | 44.725 | 41.638 | 38.665 | 37.085 | 32.575 | 29.955 | 30.055 | 28.762 | 29.64 | 27.61 | 25.95 | 23.84 | 20.8 | 19.3 | 17.8 | 15.8 | 14.706 | 7.372 | 7.413 | 7.857 | 7.677 | 6.253 | 5.132 | 5.132 | 1.907 | 1.9 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2 | 2 | 2 | 2 | 1.7 | 1.7 | 1.7 | 1.7 | 1 | 1 | 1.1 | 1.1 | 0.7 | 0.7 | 0.7 | 0.7 | 0.3 | 0 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 |
| Overige niet-vlottende verplichtingen
| 72.761 | 73.579 | 69.801 | 70.26 | 52.705 | 54.371 | -474.499 | 49.63 | 51.332 | 50.996 | 54.449 | 56.05 | 57.207 | 59.311 | 66.076 | 68.285 | 69.644 | -3.395 | 67.187 | 72.223 | 13.367 | 14.29 | 14.494 | 14.486 | 14.19 | 12.872 | 12.301 | 12.067 | 7.843 | 7.554 | 7.634 | -203.793 | 9.951 | 9.44 | -271.192 | 10.348 | 9.228 | 8.922 | 10.076 | 11.519 | 10.349 | 9.683 | 6.684 | 6.322 | 5.833 | 5.586 | 5.476 | 4.333 | 7.159 | 7.002 | 11.419 | 10.547 | 10.278 | 10 | 9.61 | 9.569 | 18.349 | 8.07 | 10.56 | 10.977 | 0 | 6.74 | 0 | 19.61 | 17.528 | 16.708 | 20.075 | 22.232 | 23.849 | 17.208 | 19.028 | 18.962 | 20.025 | 19.933 | 19.015 | 16.493 | 11.825 | 13.331 | 11.18 | 10.403 | 8.348 | 8.694 | 9.834 | 11.544 | 11.633 | 12.732 | 14.288 | 16.415 | 16.056 | 16.947 | 17.146 | 19.261 | 16.735 | 15.514 | 16.257 | 13.663 | 11.845 | 9.945 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 |
| Totaal niet-vlottende verplichtingen
| 432.793 | 506.582 | 615.524 | 625.565 | 603.71 | 641.557 | 226.146 | 659.75 | 646.991 | 530.111 | 623.334 | 635.452 | 455.208 | 496.004 | 594.327 | 390.557 | 383.949 | 312.272 | 417.148 | 296.636 | 356.24 | 285.854 | 227.102 | 224.975 | 223.223 | 295.579 | 393.045 | 389.322 | 343.792 | 405.702 | 404.995 | 205.824 | 380.292 | 198.041 | 193.59 | 462.64 | 362.687 | 401.69 | 373.924 | 293.65 | 156.983 | 157.315 | 145.484 | 147.151 | 145.118 | 144.728 | 222.81 | 223.189 | 231.298 | 234.193 | 243.537 | 241.794 | 244.816 | 245.51 | 328.112 | 329.241 | 343.255 | 366.789 | 94.376 | 85.074 | 82.196 | 79.787 | 79.947 | 82.94 | 80.422 | 78.418 | 83.361 | 73.44 | 75.057 | 70.498 | 80.743 | 73.932 | 69.595 | 67.363 | 63.74 | 58.131 | 50.49 | 50.416 | 43.755 | 40.358 | 38.403 | 37.456 | 39.474 | 39.154 | 37.583 | 36.572 | 35.088 | 35.715 | 33.856 | 32.747 | 31.852 | 26.817 | 24.354 | 23.599 | 24.185 | 20.156 | 17.256 | 15.397 | 1.907 | 1.9 | 2.6 | 2.5 | 2.5 | 2.6 | 2.5 | 2.5 | 2 | 2 | 2.1 | 2.1 | 1.7 | 1.8 | 1.7 | 1.7 | 1 | 0.9 | 1.1 | 1.1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.6 | 0.5 | 0.8 | 0.8 | 0.5 | 0.5 | 0.6 | 0.5 | 1.1 | 2 | 1 |
| Totaal passiva
| 1,003.483 | 1,140.396 | 990.567 | 1,029.589 | 1,074.275 | 399.729 | 1,069.288 | 1,067.287 | 1,117.322 | 1,073.941 | 943.495 | 1,008.806 | 885.246 | 1,016.864 | 896.056 | 741.53 | 791.326 | 878.786 | 715.556 | 700.693 | 749.318 | 710.214 | 576.876 | 579.822 | 664.538 | 783.475 | 682.283 | 743.076 | 758.532 | 876.894 | 674.871 | 746.683 | 759.663 | 819.302 | 753.755 | 796.391 | 759.913 | 845.301 | 661.53 | 569.946 | 546.135 | 586.131 | 399.932 | 436.697 | 510.361 | 556.986 | 483.601 | 522.945 | 586.669 | 636.436 | 465.244 | 519.155 | 572.615 | 626.021 | 535.264 | 578.499 | 638.341 | 813.774 | 324.65 | 352.143 | 322.905 | 424.194 | 269.417 | 324.595 | 312.996 | 419.593 | 306.82 | 277.602 | 285.246 | 400.975 | 242.618 | 251.449 | 245.338 | 330.855 | 189.476 | 218.516 | 207.393 | 296.999 | 157.226 | 179.226 | 174.06 | 210.696 | 124.963 | 141.573 | 157.873 | 183.352 | 104.624 | 119.2 | 127.165 | 145.403 | 109.677 | 113.554 | 112.789 | 130.617 | 102.903 | 93.32 | 86.562 | 166.537 | 86.878 | 108 | 83.1 | 60.2 | 34.1 | 50.5 | 47.7 | 41.8 | 20.2 | 27.2 | 26.2 | 29.3 | 16.1 | 18.8 | 20.5 | 23 | 16.9 | 16.9 | 19.8 | 29.2 | 10.1 | 12.5 | 12.7 | 14.6 | 9.2 | 11.5 | 10.5 | 12.3 | 7.3 | 11.1 | 8.2 | 9.7 | 6.3 | 7.4 | 7 | 8.4 | 4.4 | 5.9 | 6.9 | 5.9 | 5 | 5.8 | 5.5 | 3.5 | 13.7 | 12.3 | 3.8 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,054.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1.043 | 1.042 | 1.042 | 1.042 | 1.041 | 1.041 | 1.04 | 1.04 | 1.04 | 1.039 | 1.039 | 1.039 | 1.038 | 1.038 | 1.038 | 1.037 | 1.037 | 1.036 | 1.036 | 1.036 | 1.035 | 1.035 | 1.035 | 1.034 | 1.034 | 1.033 | 1.032 | 1.032 | 1.032 | 1.031 | 1.031 | 1.03 | 1.03 | 1.029 | 1.028 | 1.028 | 1.028 | 1.027 | 1.026 | 1.026 | 1.026 | 1.024 | 1.024 | 1.024 | 1.023 | 1.02 | 1.019 | 1.018 | 1.017 | 1.015 | 1.013 | 1.011 | 1.009 | 1.008 | 1.007 | 1.005 | 1 | 0.998 | 0.996 | 0.989 | 0.986 | 0.98 | 0.979 | 0.979 | 0.978 | 0.977 | 0.973 | 0.971 | 0.967 | 0.962 | 0.957 | 0.947 | 0.942 | 0.939 | 0.937 | 0.927 | 0.924 | 0.92 | 0.914 | 0.909 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.905 | 0.904 | 0.896 | 0.891 | 0.888 | 0.882 | 0.437 | 0.43 | 0.414 | 0.407 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 3,160.777 | 3,081.69 | 3,020.702 | 2,973.673 | 2,919.567 | 2,855.751 | 2,795.869 | 2,752.212 | 2,707.182 | 2,636.342 | 2,591.61 | 2,542.583 | 2,480.574 | 2,412.496 | 2,369.656 | 2,332.509 | 2,293.228 | 2,235.32 | 2,206.91 | 2,166.039 | 2,124.672 | 2,066.073 | 2,035.855 | 2,007.469 | 1,967.921 | 1,856.917 | 1,800.229 | 1,756.419 | 1,624.785 | 1,585.278 | 1,544.653 | 1,508.668 | 1,471.579 | 1,431.192 | 1,369.003 | 1,337.185 | 1,297.609 | 1,266.443 | 1,226.128 | 1,195.638 | 1,237.126 | 1,202.406 | 1,170.278 | 1,142.145 | 1,105.255 | 1,072.521 | 1,042.054 | 1,007.246 | 976.642 | 944.078 | 910.715 | 884.054 | 854.623 | 827.222 | 799.715 | 775.69 | 747.791 | 724.142 | 702.266 | 678.67 | 655.865 | 636.733 | 616.001 | 598.338 | 576.654 | 560.534 | 542.134 | 522.07 | 498.726 | 484.845 | 461.574 | 441.063 | 418.25 | 401.849 | 381.541 | 363.141 | 345.608 | 330.308 | 312.712 | 297.39 | 283.543 | 271.433 | 259.735 | 247.793 | 240.302 | 233.396 | 224.933 | 217.417 | 208.934 | 201.162 | 189.141 | 178.716 | 168.349 | 156.405 | 143.528 | 130.836 | 120.116 | 110.378 | 99.609 | 91.5 | 89.1 | 82.3 | 75.6 | 69.4 | 61.8 | 54.7 | 48.9 | 44.9 | 40.8 | 38.1 | 33 | 30.3 | 27.6 | 26.6 | 26.4 | 24.4 | 22.4 | 19.9 | 18.2 | 17.1 | 15.7 | 14.5 | 13.2 | 12.5 | 11.3 | 10.4 | 9.3 | 8.5 | 6.7 | 6 | 5.3 | 4.7 | 4 | 3.5 | 3.4 | 3.1 | 2.8 | 2.9 | 4 | 3.7 | 3.6 | 3.4 | 4.7 | 3.6 | 3.1 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1,054.213 | 0 | -417.121 | -404.388 | 0 | -397.244 | -384.896 | -388.481 | -376.325 | -387.261 | -0 | -364.153 | 0 | 0 | 0 | -345.014 | 0 | 0 | 0 | -328.159 | 0 | 0 | 0 | -319.873 | 0 | 0 | 0 | -286.927 | 0 | 0 | -0 | -272.586 | -0 | 0 | 0 | -241.429 | 0 | 0 | 0 | -223.65 | 0 | 0 | 0 | -200.321 | 0 | 0 | 0 | -178.727 | 0 | -148.303 | -148.303 | -148.303 | -117.012 | -117.012 | -117.012 | -117.012 | -99.407 | -99.407 | -99.407 | -99.407 | -91.345 | -91.345 | -91.345 | -91.345 | -74.262 | -74.262 | -74.262 | -74.262 | -61.318 | -61.318 | -61.318 | -61.318 | -58.124 | -58.124 | -58.124 | -58.124 | -52.82 | -47.436 | -42.258 | -37.754 | -34.022 | -30.589 | -27.664 | -25.464 | -23.566 | -22.8 | -18.9 | -18.9 | -11.4 | -11.4 | -12.7 | -11.4 | -10.7 | -13.2 | -7.9 | -7.9 | -5.9 | -5.9 | -5.9 | -5.9 | -6 | -4.8 | -4.8 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1,236.792 | -1,240.368 | -1,241.813 | -1,250.328 | -1,260.66 | -1,248.282 | -1,258.6 | -1,242.262 | -1,247.084 | -1,255.758 | -1,264.041 | -1,271.626 | -1,085.947 | -1,094.242 | -1,055.251 | -788.367 | -333.394 | -282.28 | -694.083 | -283.085 | -264.151 | -355.783 | -234.562 | -229.287 | -600.391 | -226.969 | -578.176 | -583.451 | -588.004 | -209.244 | -533.572 | -538.286 | -500.02 | -107.852 | -421.164 | -425.739 | -344.353 | 43.937 | -270.544 | -201.747 | -226.233 | 121.658 | -56.762 | 2.278 | -1.497 | 271.214 | 36.767 | 38.299 | 38.356 | 279.392 | 67.063 | 59.382 | 53.531 | 275.196 | 48.8 | 42.452 | 28.373 | 225.553 | 20.326 | 5.152 | -0.097 | 167.52 | -13.679 | 140.942 | 158.567 | 188.243 | 182.68 | 224.174 | 233.925 | 229.57 | 228.909 | 236.271 | 255.981 | 271.831 | 288.765 | 274.639 | 275.726 | 277.271 | 263.51 | 258.325 | 249.047 | 244.842 | 223.369 | 219.422 | 205.59 | 192.24 | 183.467 | 180.183 | 182.07 | 196.796 | 211.935 | 196.781 | 183.464 | 182.965 | 150.711 | 145.101 | 132.931 | 69.217 | 59.384 | 56.2 | 51.6 | 50.9 | 41 | 40.3 | 32.9 | 30.2 | 28.3 | 30.1 | 22.8 | 22.6 | 18.1 | 18.2 | 18.6 | 16.7 | 15.3 | 14.1 | 14 | 14.4 | 9.4 | 9.3 | 9.3 | 9.2 | 9.8 | 9.4 | 9.4 | 7.2 | 6.8 | 6.5 | 6.5 | 6.4 | 6 | 5.6 | 5.7 | 5.7 | 5.6 | 5.7 | 5.6 | 5.6 | 5.6 | 5.7 | 5.8 | 5.9 | 5.8 | 5.9 | 3.6 |
| Totaal eigen vermogen van aandeelhouders
| 1,925.028 | 1,842.364 | 1,779.931 | 1,724.387 | 1,659.948 | 1,608.51 | 1,538.309 | 1,510.99 | 1,461.138 | 1,381.623 | 1,328.608 | 1,271.996 | 1,395.665 | 1,319.292 | 1,315.443 | 1,545.179 | 1,543.75 | 1,549.688 | 1,513.863 | 1,486.746 | 1,476.66 | 1,322.844 | 1,426.003 | 1,391.955 | 1,368.564 | 1,266.828 | 1,223.085 | 1,174 | 1,037.813 | 1,032.051 | 1,012.112 | 971.412 | 972.589 | 996.21 | 948.867 | 912.474 | 954.284 | 991.534 | 956.61 | 994.917 | 1,011.919 | 1,038.161 | 1,114.54 | 1,145.447 | 1,104.781 | 1,072.169 | 1,079.84 | 1,046.563 | 1,016.015 | 983.056 | 978.791 | 944.447 | 909.163 | 879.776 | 849.522 | 819.147 | 777.164 | 750.372 | 723.588 | 684.811 | 656.754 | 626.506 | 603.301 | 591.956 | 587.896 | 601.451 | 608.775 | 630.203 | 616.606 | 598.365 | 592.033 | 578.874 | 575.766 | 575.212 | 579.898 | 547.362 | 530.913 | 517.154 | 502.874 | 482.362 | 459.233 | 442.918 | 422.691 | 406.802 | 385.479 | 365.223 | 351.181 | 340.381 | 333.785 | 340.739 | 349.16 | 328.957 | 310.446 | 302.504 | 261.099 | 245.785 | 225.813 | 154.545 | 135.834 | 125.1 | 122 | 114.5 | 105.2 | 98.3 | 82 | 73.5 | 66.5 | 61.8 | 55.7 | 52.8 | 45.2 | 42.6 | 40.3 | 37.4 | 35.7 | 33.7 | 31.6 | 29.5 | 27.6 | 26.4 | 25 | 23.7 | 23 | 21.9 | 20.7 | 17.6 | 16.1 | 15 | 13.2 | 12.4 | 11.3 | 10.3 | 9.7 | 9.2 | 9 | 8.8 | 8.4 | 8.5 | 9.6 | 9.4 | 9.4 | 9.3 | 10.5 | 9.5 | 6.7 |
| Totaal eigen vermogen
| 1,925.028 | 1,842.364 | 1,779.931 | 1,724.387 | 1,659.948 | 1,608.51 | 1,538.309 | 1,510.99 | 1,461.138 | 1,381.623 | 1,328.608 | 1,271.996 | 1,395.665 | 1,319.292 | 1,315.443 | 1,545.179 | 1,543.75 | 1,549.688 | 1,513.863 | 1,486.746 | 1,476.66 | 1,322.844 | 1,426.003 | 1,391.955 | 1,368.564 | 1,266.828 | 1,223.085 | 1,174 | 1,037.813 | 1,032.051 | 1,012.112 | 971.412 | 972.589 | 996.21 | 948.867 | 912.474 | 954.284 | 991.534 | 956.61 | 994.917 | 1,011.919 | 1,038.161 | 1,114.54 | 1,145.447 | 1,104.781 | 1,072.169 | 1,079.84 | 1,046.563 | 1,016.015 | 983.056 | 978.791 | 944.447 | 909.163 | 879.776 | 849.522 | 819.147 | 777.164 | 750.372 | 723.588 | 684.811 | 656.754 | 626.506 | 603.301 | 591.956 | 587.896 | 601.451 | 608.775 | 630.203 | 616.606 | 598.365 | 592.033 | 578.874 | 575.766 | 575.212 | 579.898 | 547.362 | 530.913 | 517.154 | 502.874 | 482.362 | 459.233 | 442.918 | 422.691 | 406.802 | 385.479 | 365.223 | 351.181 | 340.381 | 333.785 | 340.739 | 349.16 | 328.957 | 310.446 | 302.504 | 261.099 | 245.785 | 225.813 | 154.545 | 135.834 | 125.1 | 122 | 114.5 | 105.2 | 98.3 | 82 | 73.5 | 66.5 | 61.8 | 55.7 | 52.8 | 45.2 | 42.6 | 40.3 | 37.4 | 35.7 | 33.7 | 31.6 | 29.5 | 27.6 | 26.4 | 25 | 23.7 | 23 | 21.9 | 20.7 | 17.6 | 16.1 | 15 | 13.2 | 12.4 | 11.3 | 10.3 | 9.7 | 9.2 | 9 | 8.8 | 8.4 | 8.5 | 9.6 | 9.4 | 9.4 | 9.3 | 10.5 | 9.5 | 6.7 |
| Totaal passiva en aandeelhoudersvermogen
| 2,928.511 | 2,982.76 | 2,770.498 | 2,753.976 | 2,734.223 | 2,773.826 | 2,607.597 | 2,578.277 | 2,578.46 | 2,455.564 | 2,272.103 | 2,280.802 | 2,280.911 | 2,336.156 | 2,211.499 | 2,286.709 | 2,335.076 | 2,428.474 | 2,229.419 | 2,187.439 | 2,225.978 | 2,033.058 | 2,002.879 | 1,971.777 | 2,033.102 | 2,050.303 | 1,905.368 | 1,917.076 | 1,796.345 | 1,908.945 | 1,686.983 | 1,718.095 | 1,732.252 | 1,815.512 | 1,702.622 | 1,708.865 | 1,714.197 | 1,836.835 | 1,618.14 | 1,564.863 | 1,558.054 | 1,624.292 | 1,514.472 | 1,582.144 | 1,615.142 | 1,629.155 | 1,563.441 | 1,569.508 | 1,602.684 | 1,619.492 | 1,444.035 | 1,463.602 | 1,481.778 | 1,505.797 | 1,384.786 | 1,397.646 | 1,415.505 | 1,564.146 | 1,048.238 | 1,036.954 | 979.659 | 1,050.7 | 872.718 | 916.551 | 900.892 | 1,021.044 | 915.595 | 907.805 | 901.852 | 999.34 | 834.651 | 830.323 | 821.104 | 906.067 | 769.374 | 765.878 | 738.306 | 814.153 | 660.1 | 661.588 | 633.293 | 653.614 | 547.654 | 548.375 | 543.352 | 548.575 | 455.805 | 459.581 | 460.95 | 486.142 | 458.837 | 442.511 | 423.235 | 433.121 | 364.002 | 339.105 | 312.375 | 321.082 | 222.712 | 233.1 | 205.1 | 174.7 | 139.3 | 148.8 | 129.7 | 115.3 | 86.7 | 89 | 81.9 | 82.1 | 61.3 | 61.4 | 60.8 | 60.4 | 52.6 | 50.6 | 51.4 | 58.7 | 37.7 | 38.9 | 37.7 | 38.3 | 32.2 | 33.4 | 31.2 | 29.9 | 23.4 | 26.1 | 21.4 | 22.1 | 17.6 | 17.7 | 16.7 | 17.6 | 13.4 | 14.7 | 15.3 | 14.4 | 14.6 | 15.2 | 14.9 | 12.8 | 24.2 | 21.8 | 10.5 |