J.K. Cement Limited
NSE:JKCEMENT.NS
4122.95 (INR) • At close November 5, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| 7,908.3 | 6,312.916 | 10,129.127 | 10,926.808 | 7,344.469 | 4,124.342 | 3,832.183 | 2,800.298 | 1,019.599 | 1,441.483 | 1,141.776 | 3,375.437 | 2,830.276 | 823.543 | 3,098.118 | 2,329.84 | 3,465.689 | 2,719.82 | 522.093 | 107.972 |
Afschrijvingen & Amortisatie
| 5,726.2 | 4,582.323 | 3,424.655 | 3,061.904 | 2,879.617 | 2,412.814 | 2,313.218 | 2,169.499 | 1,895.609 | 1,460.677 | 1,350.421 | 1,286.88 | 1,256.197 | 1,127.646 | 855.374 | 524.267 | 410.692 | 331.577 | 310.183 | 125.626 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 630.4 | 2,263.907 | -4,308.158 | 1,715.456 | 2,819.733 | -777.753 | 1,193.176 | 809.368 | 1,189.054 | -1,610.845 | 839.593 | -661.569 | 596.735 | 73.031 | -819.14 | -93.893 | 575.822 | -636.825 | 10.361 | 1,329.833 |
Vorderingen
| -812.9 | -485.874 | -654.968 | -982.777 | -129.256 | -230.096 | -357.01 | -23.084 | -195.338 | -939.543 | -901.57 | -280.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2,027.4 | 2,415.766 | -4,521.249 | -661.842 | -665.201 | -467.36 | -289.167 | -677.868 | 30.581 | 4.788 | -166.844 | -985.468 | -418.1 | -834.299 | -1,014.975 | -215.943 | -45.26 | -260.29 | -174.12 | -665.645 |
Crediteuren
| 956.2 | 1,089.611 | 1,196.183 | 1,138.271 | 582.508 | 575.731 | 85.868 | -41.118 | -53.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2,514.5 | -755.596 | -328.124 | 2,221.804 | 3,031.682 | -656.028 | 1,482.343 | 1,487.236 | 1,158.473 | -1,615.633 | 1,006.437 | 323.899 | 1,014.835 | 907.33 | 195.835 | 122.05 | 621.082 | -376.535 | 184.481 | 1,995.478 |
Overige Niet-Contante Posten
| 15,413.3 | 611.645 | -461.004 | 198.363 | 624.059 | 1,236.821 | 1,492.566 | 1,815.398 | 1,871.535 | 1,270.65 | 310.903 | -179.101 | 514.71 | 526.309 | -568.148 | -357.536 | -647.567 | -277.935 | 499.527 | 157.77 |
Kasstroom uit Operationele Activiteiten
| 16,341.7 | 13,770.791 | 8,784.62 | 15,902.531 | 13,667.878 | 6,996.224 | 8,831.143 | 7,594.563 | 5,975.797 | 2,561.965 | 3,642.693 | 3,821.647 | 5,197.918 | 2,550.529 | 2,566.204 | 2,402.678 | 3,804.636 | 2,136.637 | 1,342.164 | 1,721.201 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11,725.8 | -16,114.458 | -15,537.58 | -7,678.078 | -12,503.36 | -6,225.651 | -2,017.956 | -3,447.366 | -3,465.055 | -5,501.925 | -15,594.69 | -5,463.679 | -1,661.534 | -2,939.792 | -2,031.196 | -6,259.136 | -4,501.381 | -2,453.485 | -842.612 | -5,895.088 |
Netto Overnames
| -56.4 | -2,665.5 | 1,183.558 | 6,614.437 | 2,622.351 | 2,080.527 | -1,083.591 | 209.146 | 397.09 | 407.513 | 333.232 | 398.93 | 246.078 | 131.109 | 82.075 | 0 | -111.663 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -31,878.8 | -21,198.317 | -21,097.424 | -23,777.784 | -14,723.267 | -7,099.029 | -3,048.878 | -18.821 | -2,261.423 | -970 | -1,110.803 | -731.957 | -1,424.5 | -1,442.75 | -620.871 | 0 | -252.3 | -684.178 | -982.363 | -1,070.512 |
Verkoop/verval van Beleggingen
| 26,352.1 | 19,177.346 | 25,487.982 | 17,195.51 | 12,100.916 | 5,465.481 | 6,207.173 | 27.482 | 1,837.332 | 1,324.174 | 767.45 | 500.444 | 1,374.5 | 1,452.322 | 616.787 | 0 | 321.82 | 530.025 | 983.539 | 1,086.297 |
Overige Investeringsactiviteiten
| 1,002.1 | 653.13 | 0.002 | -5,790.952 | -2,262.018 | -1,678.695 | -1,014.824 | -99.255 | -185.87 | -39.869 | 29.727 | 29.483 | -0.349 | 4.169 | -2.213 | -411.996 | 4,393.857 | 144.73 | 24.135 | 38.431 |
Kasstroom uit Investeringsactiviteiten
| -17,308.9 | -20,147.799 | -9,963.462 | -13,436.867 | -14,765.378 | -7,457.367 | -958.076 | -3,328.814 | -3,677.926 | -4,780.107 | -15,575.084 | -5,266.779 | -1,465.805 | -2,794.942 | -1,955.418 | -6,671.132 | -149.667 | -2,462.908 | -817.301 | -5,840.872 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -1,430.5 | -4,671.857 | -4,812.146 | -4,730.179 | -3,175.402 | -1,788.664 | -4,010.373 | -318.414 | -2,237.598 | -1,597.766 | -2,030.392 | -1,528.429 | -1,810.846 | -1,990 | -1,238.819 | -900.534 | -1,100.429 | -735.658 | -969.484 | -21.835 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 5,042.517 | 0 | 0 | 0 | 0 | 112.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,960 | 59.548 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -665.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,158.2 | -1,158.9 | -1,159.024 | -3.297 | -1,626.655 | -843.011 | -673.302 | -336.651 | -336.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4,429.5 | 13,243.971 | 6,588.017 | 3,358.848 | 3,724.073 | -18.387 | -2,674.542 | -3,068.455 | 575.524 | 3,900.837 | 14,183.641 | 2,394.689 | -803.607 | 4,131.181 | 489.405 | 4,870.853 | 1,452.05 | 239.733 | -342.697 | 4,139.095 |
Kasstroom uit Financieringsactiviteiten
| 42.9 | 7,413.168 | 616.847 | -1,374.628 | -1,081.472 | 1,726.517 | -7,358.217 | -3,723.52 | -1,662.074 | 2,303.071 | 12,265.532 | 866.26 | -2,614.453 | 2,141.181 | -749.414 | 3,970.319 | 351.621 | -495.925 | 1,647.819 | 4,176.808 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 95.2 | 452.624 | 125.091 | -8.741 | -66.633 | -226.502 | 168.007 | -189.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,284.25 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 6,076.387 | 1,540.955 | -436.904 | 1,082.295 | -2,245.605 | 1,038.872 | 682.857 | 542.229 | 635.797 | 84.929 | 333.141 | -578.872 | 1,117.66 | 1,896.768 | -138.628 | -298.135 | -277.66 | -822.196 | 2,172.682 | 57.137 |
Kaspositie aan het Einde van de Periode
| 8,665.3 | 2,571.363 | 1,030.408 | 1,467.312 | 385.017 | 3,152.199 | 1,983.953 | 4,262.456 | 4,807.174 | 4,171.377 | 4,086.448 | 3,753.307 | 4,332.179 | 3,214.621 | 1,317.853 | 1,456.481 | 1,754.616 | 2,032.276 | 2,854.158 | 681.476 |