J&J Snack Foods Corp.
NASDAQ:JJSF
173.34 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 426.756 | 439.957 | 359.734 | 348.308 | 443.863 | 425.769 | 337.854 | 351.343 | 400.426 | 380.227 | 281.513 | 318.49 | 323.06 | 324.344 | 256.178 | 240.997 | 252.536 | 214.563 | 272.042 | 282.897 | 311.872 | 326.701 | 276.302 | 271.612 | 300.715 | 306.239 | 266.101 | 265.21 | 316.726 | 295.415 | 246.513 | 225.57 | 262.24 | 277.981 | 229.71 | 222.85 | 259.772 | 278.724 | 225.008 | 212.752 | 253.494 | 257.113 | 205.321 | 203.523 | 237.913 | 237.036 | 201.326 | 191.408 | 242.221 | 226.335 | 189.554 | 172.686 | 219.38 | 206.328 | 162.731 | 155.632 | 200.511 | 189.729 | 157.361 | 149.102 | 182.792 | 179.761 | 149.352 | 141.142 | 177.393 | 176.839 | 144.229 | 130.898 | 162.209 | 162.51 | 130.04 | 114.142 | 154.084 | 140.132 | 112.044 | 108.571 | 129.789 | 129.452 | 99.35 | 98.521 | 122.477 | 118.952 | 95.214 | 79.945 | 103.386 | 102.529 | 81.408 | 77.244 | 80.535 | 109.561 | 84.066 | 79.025 | 103.849 | 100.97 | 76.807 | 70.07 | 97.342 | 89.579 | 68.241 | 66 | 82.8 | 82.1 | 62.9 | 60.5 | 78.1 | 73.3 | 58.9 | 52.2 | 62.9 | 63.4 | 50.3 | 43.6 | 51.9 | 49.1 | 42.1 | 42.9 | 56 | 47.9 | 40.3 | 41.2 | 50.6 | 45.2 | 40.3 | 38.4 | 44.3 | 39.4 | 32.7 | 30.8 | 37.9 | 33.5 | 28.5 | 27 | 31.4 | 28.6 | 25 | 24.7 | 28.5 | 26.5 | 21.1 | 20.3 | 27 | 21.3 | 18.9 | 19.8 | 21.1 | 19 | 16 | 15 | 19.4 | 10.9 | 9.6 | 7.9 | 7.8 | 7.1 | 5.3 | 5.2 | 4.7 |
Kosten van de omzet
| 291.225 | 292.191 | 253.091 | 253.723 | 298.119 | 282.887 | 247.47 | 260.488 | 286.271 | 271.735 | 216.165 | 239.115 | 231.327 | 228.17 | 195.282 | 190.872 | 198.609 | 177.367 | 202.599 | 205.036 | 218.931 | 225.352 | 197.054 | 194.749 | 209.461 | 211.764 | 188.823 | 191.931 | 219.179 | 200.651 | 173.696 | 159.675 | 182.443 | 185.895 | 160.961 | 159.015 | 177.329 | 188.328 | 158.058 | 151.651 | 171.304 | 172.745 | 144.208 | 143.617 | 162.219 | 161.714 | 143.175 | 137.273 | 164.936 | 153.828 | 135.567 | 126.28 | 152.27 | 138.787 | 113.709 | 109.531 | 133.578 | 124.698 | 107.564 | 103.083 | 121.041 | 118.727 | 103.975 | 100.46 | 122.025 | 121.087 | 103.829 | 95.511 | 108.995 | 106.852 | 87.633 | 78.894 | 100.741 | 89.399 | 76.818 | 75.454 | 83.209 | 83.177 | 67.822 | 68.525 | 79.902 | 76.702 | 64.468 | 55.307 | 65.865 | 64.146 | 54.532 | 55.179 | 64.223 | 64.198 | 52.556 | 42.356 | 74.727 | 44.453 | 32.072 | 28.485 | 38.438 | 35.516 | 25.966 | 26.8 | 31.5 | 31.9 | 23.4 | 22.8 | 29.6 | 29 | 23.2 | 22.6 | 26.7 | 28.1 | 21.6 | 18.3 | 21.8 | 20.6 | 17.8 | 17.8 | 24.2 | 24.5 | 12.3 | 16.6 | 19.8 | 18.2 | 16.3 | 14.6 | 16.4 | 14.5 | 12.1 | 11.6 | 16 | 13.2 | 11.5 | 10.8 | 14.2 | 11.5 | 10.1 | 10 | 13.4 | 12.1 | 9.2 | 8.8 | 12.6 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 135.531 | 147.766 | 106.643 | 94.585 | 145.744 | 142.882 | 90.384 | 90.855 | 114.155 | 108.492 | 65.348 | 79.375 | 91.733 | 96.174 | 60.896 | 50.125 | 53.927 | 37.196 | 69.443 | 77.861 | 92.941 | 101.349 | 79.248 | 76.863 | 91.254 | 94.475 | 77.278 | 73.279 | 97.547 | 94.764 | 72.817 | 65.895 | 79.797 | 92.086 | 68.749 | 63.835 | 82.443 | 90.396 | 66.95 | 61.101 | 82.19 | 84.368 | 61.113 | 59.906 | 75.694 | 75.322 | 58.151 | 54.135 | 77.285 | 72.507 | 53.987 | 46.406 | 67.11 | 67.541 | 49.022 | 46.101 | 66.933 | 65.031 | 49.797 | 46.019 | 61.751 | 61.034 | 45.377 | 40.682 | 55.368 | 55.752 | 40.4 | 35.387 | 53.214 | 55.658 | 42.407 | 35.248 | 53.343 | 50.733 | 35.226 | 33.117 | 46.58 | 46.275 | 31.528 | 29.996 | 42.575 | 42.25 | 30.746 | 24.638 | 37.521 | 38.383 | 26.876 | 22.065 | 16.312 | 45.363 | 31.51 | 36.669 | 29.122 | 56.517 | 44.735 | 41.585 | 58.904 | 54.063 | 42.275 | 39.2 | 51.3 | 50.2 | 39.5 | 37.7 | 48.5 | 44.3 | 35.7 | 29.6 | 36.2 | 35.3 | 28.7 | 25.3 | 30.1 | 28.5 | 24.3 | 25.1 | 31.8 | 23.4 | 28 | 24.6 | 30.8 | 27 | 24 | 23.8 | 27.9 | 24.9 | 20.6 | 19.2 | 21.9 | 20.3 | 17 | 16.2 | 17.2 | 17.1 | 14.9 | 14.7 | 15.1 | 14.4 | 11.9 | 11.5 | 14.4 | 12.3 | 18.9 | 19.8 | 21.1 | 19 | 16 | 15 | 19.4 | 10.9 | 9.6 | 7.9 | 7.8 | 7.1 | 5.3 | 5.2 | 4.7 |
Brutowinstmarge
| 0.318 | 0.336 | 0.296 | 0.272 | 0.328 | 0.336 | 0.268 | 0.259 | 0.285 | 0.285 | 0.232 | 0.249 | 0.284 | 0.297 | 0.238 | 0.208 | 0.214 | 0.173 | 0.255 | 0.275 | 0.298 | 0.31 | 0.287 | 0.283 | 0.303 | 0.309 | 0.29 | 0.276 | 0.308 | 0.321 | 0.295 | 0.292 | 0.304 | 0.331 | 0.299 | 0.286 | 0.317 | 0.324 | 0.298 | 0.287 | 0.324 | 0.328 | 0.298 | 0.294 | 0.318 | 0.318 | 0.289 | 0.283 | 0.319 | 0.32 | 0.285 | 0.269 | 0.306 | 0.327 | 0.301 | 0.296 | 0.334 | 0.343 | 0.316 | 0.309 | 0.338 | 0.34 | 0.304 | 0.288 | 0.312 | 0.315 | 0.28 | 0.27 | 0.328 | 0.342 | 0.326 | 0.309 | 0.346 | 0.362 | 0.314 | 0.305 | 0.359 | 0.357 | 0.317 | 0.304 | 0.348 | 0.355 | 0.323 | 0.308 | 0.363 | 0.374 | 0.33 | 0.286 | 0.203 | 0.414 | 0.375 | 0.464 | 0.28 | 0.56 | 0.582 | 0.593 | 0.605 | 0.604 | 0.619 | 0.594 | 0.62 | 0.611 | 0.628 | 0.623 | 0.621 | 0.604 | 0.606 | 0.567 | 0.576 | 0.557 | 0.571 | 0.58 | 0.58 | 0.58 | 0.577 | 0.585 | 0.568 | 0.489 | 0.695 | 0.597 | 0.609 | 0.597 | 0.596 | 0.62 | 0.63 | 0.632 | 0.63 | 0.623 | 0.578 | 0.606 | 0.596 | 0.6 | 0.548 | 0.598 | 0.596 | 0.595 | 0.53 | 0.543 | 0.564 | 0.567 | 0.533 | 0.577 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0.645 | 0 | 0 | 0 | 0.623 | 0 | 0 | 0 | 0.674 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0.506 | 0 | 0 | 0 | 0.499 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 19.978 | 18.44 | 18.199 | 23.047 | 18.795 | 17.986 | 15.779 | 17.72 | 15.657 | 11.875 | 10.308 | 11.534 | 10.217 | 9.031 | 9.357 | 8.581 | 8.32 | 9.779 | 9.884 | 10.812 | 11.462 | 10.403 | 9.387 | 10.004 | 9.692 | 8.813 | 9.316 | 10.432 | 9.528 | 8.669 | 8.069 | 8.484 | 8.922 | 7.584 | 7.59 | 7.72 | 7.955 | 7.526 | 7.483 | 8.158 | 8.117 | 6.88 | 7.783 | 7.155 | 6.634 | 6.47 | 6.538 | 7.797 | 6.873 | 6.098 | 6.066 | 23.335 | 6.885 | 6 | 5.628 | 8.604 | 6.139 | 18.549 | 18.078 | 19.226 | 18.438 | 17.359 | 17.411 | 54.59 | 19.305 | 18.127 | 17.158 | 0 | 17.591 | 16.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.392 | 0 | 0 | 0 | 9.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 31.085 | 77.672 | 71.899 | 67.775 | 79.316 | 75.793 | 62.205 | 65.748 | 75.507 | 72.159 | 49.385 | 54.222 | 53.581 | 47.813 | 44.635 | 40.19 | 39.556 | 43.224 | 48.682 | 46.274 | 51.003 | 50.845 | 44.074 | 45.394 | 50.113 | 49.914 | 44.924 | 42.735 | 50.246 | 47.436 | 40.037 | 38.499 | 40.579 | 42.727 | 37.886 | 37.885 | 41.061 | 43.63 | 37.619 | 37.008 | 41.15 | 40.588 | 33.901 | 34.152 | 37.739 | 36.304 | 32.522 | 32.536 | 39.148 | 35.926 | 31.616 | 31.878 | 19.233 | 33.595 | 29.068 | 29.546 | 33.599 | 32.775 | 16.428 | 16.459 | 18.689 | 18.226 | 16.138 | 16.44 | 18.313 | 18.993 | 16.593 | 15.893 | 0 | 19.261 | 17.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.863 | 0 | 0 | 0 | 25.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31.085 | 97.65 | 88.739 | 85.974 | 102.363 | 94.588 | 80.191 | 81.527 | 91.527 | 84.144 | 61.26 | 64.53 | 65.115 | 58.03 | 53.666 | 49.547 | 48.137 | 51.544 | 58.461 | 56.158 | 61.815 | 62.307 | 54.477 | 54.781 | 60.117 | 59.606 | 53.737 | 52.051 | 60.678 | 56.964 | 48.706 | 46.568 | 49.063 | 51.649 | 45.47 | 45.475 | 48.781 | 51.585 | 45.145 | 44.491 | 49.308 | 48.705 | 40.781 | 41.935 | 44.894 | 42.938 | 38.992 | 39.074 | 46.945 | 42.799 | 37.714 | 37.944 | 42.568 | 40.48 | 35.068 | 35.174 | 42.203 | 38.914 | 34.977 | 34.537 | 37.915 | 36.664 | 33.497 | 33.851 | 37.877 | 38.298 | 34.72 | 33.051 | 38.158 | 36.852 | 34.212 | 30.113 | 35.176 | 32.863 | 29.275 | 28.92 | 31.215 | 30.738 | 25.835 | 26.342 | 28.856 | 28.679 | 25.623 | 21.892 | 25.264 | 26.226 | 22.253 | 20.255 | 4.915 | 33.749 | 27.868 | 35.168 | 40.825 | 40.284 | 35.171 | 33.775 | 43.81 | 37.747 | 33.325 | 30.3 | 32.8 | 33.7 | 30.4 | 28.8 | 31.7 | 30.6 | 26.9 | 23.2 | 25.8 | 25.7 | 22.6 | 20.8 | 22.2 | 21.4 | 19.6 | 20 | 23.4 | 21.3 | 20.1 | 19.8 | 21.5 | 19.6 | 18.8 | 18.3 | 18.9 | 17.4 | 15.8 | 15.5 | 16.8 | 14.8 | 13.1 | 12.6 | 12.4 | 11.9 | 11.7 | 10.6 | 11.1 | 10.7 | 10.1 | 8.6 | 9.7 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 64.604 | 0 | 62.689 | 57.43 | 72.807 | 63.28 | 56.174 | 57.828 | 0 | 63.814 | 40.224 | 43.623 | 0.079 | 37.528 | 34.474 | 32.246 | 0.546 | 34.664 | 34.613 | 33.426 | 0.065 | 35.909 | 32.525 | 33.339 | 34.384 | 34.017 | 31.23 | 30.475 | 2.834 | 31.393 | 27.177 | 26.233 | 26.814 | 27.928 | 25.106 | 25.846 | 104.842 | 0 | 0 | 25.004 | 102.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | -0.183 | 0 | -0.001 | -0.053 | 0 | 0 | -0.046 | -0.059 | 0.055 | 0 | -0.009 | -0.011 | -0.01 | 0 | 0 | -0.375 | 0 | 0 | 0 | -1.388 | 0 | 0 | 0 | 0.042 | 1.122 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | -0.142 | 0.009 | 0 | 0 | 0.669 | 0.686 | 8.296 | 8.248 | 8.021 | 7.696 | 7.365 | 7.3 | 7.3 | 6.9 | 6.7 | 6.8 | 6.8 | 6.5 | 6.5 | 5.4 | 5.3 | 4.8 | 4.7 | 4.5 | 4.4 | 4.4 | 4 | 4.1 | 4.2 | 0 | 7.9 | 4 | 4.6 | 3.4 | 3.3 | 3.4 | 3.3 | 3.2 | 3.1 | 2.9 | 1.7 | 2.5 | 2.4 | 2.3 | 1 | 2 | 2 | 2 | 1 | 1.5 | 1.4 | 1.5 | 0.5 | 1.4 | 0 | 0 | -63 | 0 | 0 | 0 | -41.7 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | -15.9 |
Bedrijfskosten
| 95.689 | 97.65 | 88.739 | 84.902 | 102.363 | 94.588 | 80.191 | 81.527 | 91.527 | 84.144 | 61.26 | 64.53 | 65.194 | 58.03 | 53.666 | 49.547 | 48.683 | 51.544 | 58.461 | 56.158 | 61.88 | 62.307 | 54.477 | 54.781 | 60.117 | 59.606 | 53.737 | 52.051 | 60.678 | 56.964 | 48.706 | 46.568 | 49.063 | 51.649 | 45.47 | 45.475 | 48.781 | 51.585 | 45.145 | 44.491 | 49.308 | 48.705 | 40.781 | 41.935 | 44.894 | 42.938 | 38.992 | 39.074 | 46.945 | 42.616 | 37.714 | 37.943 | 42.515 | 40.48 | 35.068 | 35.128 | 42.144 | 38.969 | 34.977 | 34.528 | 37.904 | 36.654 | 33.497 | 33.851 | 37.502 | 38.298 | 34.72 | 33.051 | 36.77 | 36.852 | 34.212 | 30.113 | 35.218 | 33.985 | 29.232 | 28.92 | 31.215 | 30.738 | 25.835 | 26.342 | 28.856 | 28.679 | 25.623 | 21.859 | 25.264 | 26.226 | 22.253 | 20.255 | 4.773 | 33.758 | 27.868 | 35.168 | 41.494 | 40.97 | 43.467 | 42.023 | 51.831 | 45.443 | 40.69 | 37.6 | 40.1 | 40.6 | 37.1 | 35.6 | 38.5 | 37.1 | 33.4 | 28.6 | 31.1 | 30.5 | 27.3 | 25.3 | 26.6 | 25.8 | 23.6 | 24.1 | 27.6 | 21.3 | 28 | 23.8 | 26.1 | 23 | 22.1 | 21.7 | 22.2 | 20.6 | 18.9 | 18.4 | 18.5 | 17.3 | 15.5 | 14.9 | 13.4 | 13.9 | 13.7 | 12.6 | 12.1 | 12.2 | 11.5 | 10.1 | 10.2 | 9.2 | 0 | 0 | -63 | 0 | 0 | 0 | -41.7 | 0 | 0 | 0 | -22.8 | 0 | 0 | 0 | -15.9 |
Bedrijfsresultaat
| 39.842 | 50.116 | 17.904 | 9.683 | 41.703 | 48.294 | 10.193 | 9.328 | 22.628 | 24.348 | 4.088 | 14.845 | 25.266 | 38.144 | 7.23 | 0.578 | 3.929 | -19.42 | 10.982 | 21.703 | 31.061 | 39.042 | 24.771 | 22.082 | 31.137 | 34.869 | 23.541 | 21.228 | 36.869 | 37.8 | 24.111 | 19.327 | 30.734 | 40.437 | 23.279 | 18.36 | 33.662 | 38.811 | 21.805 | 16.61 | 32.882 | 35.663 | 20.332 | 17.971 | 30.8 | 32.384 | 19.159 | 15.061 | 30.34 | 29.891 | 16.273 | 8.463 | 24.595 | 27.061 | 13.954 | 10.973 | 24.789 | 26.062 | 14.82 | 11.491 | 23.847 | 24.38 | 11.88 | 6.831 | 17.866 | 17.454 | 5.68 | 2.336 | 16.444 | 18.806 | 8.195 | 5.135 | 18.125 | 16.748 | 5.994 | 4.197 | 15.365 | 15.537 | 5.693 | 3.654 | 13.719 | 13.571 | 5.123 | 2.779 | 12.257 | 12.157 | 4.623 | 1.81 | 11.539 | 11.605 | 3.642 | 1.501 | 10.127 | 9.592 | 1.268 | -0.438 | 7.073 | 8.62 | 1.585 | 1.6 | 11.2 | 9.6 | 2.4 | 2.1 | 10 | 7.2 | 2.3 | 1 | 5.1 | 4.8 | 1.4 | -0.3 | 3.5 | 2.7 | 0.7 | 1 | 4.2 | 2.1 | 3.2 | 0.8 | 4.7 | 4 | 1.9 | 2.1 | 5.7 | 4.3 | 1.7 | 0.8 | 3.4 | 3 | 1.5 | 1.3 | 3.8 | 3.2 | 1.2 | 2.1 | 3 | 2.2 | 0.4 | 1.4 | 4.2 | 3.1 | 18.9 | 19.8 | -41.9 | 19 | 16 | 15 | -22.3 | 10.9 | 9.6 | 7.9 | -15 | 7.1 | 5.3 | 5.2 | -11.2 |
Bedrijfsresultaat ratio
| 0.093 | 0.114 | 0.05 | 0.028 | 0.094 | 0.113 | 0.03 | 0.027 | 0.057 | 0.064 | 0.015 | 0.047 | 0.078 | 0.118 | 0.028 | 0.002 | 0.016 | -0.091 | 0.04 | 0.077 | 0.1 | 0.12 | 0.09 | 0.081 | 0.104 | 0.114 | 0.088 | 0.08 | 0.116 | 0.128 | 0.098 | 0.086 | 0.117 | 0.145 | 0.101 | 0.082 | 0.13 | 0.139 | 0.097 | 0.078 | 0.13 | 0.139 | 0.099 | 0.088 | 0.129 | 0.137 | 0.095 | 0.079 | 0.125 | 0.132 | 0.086 | 0.049 | 0.112 | 0.131 | 0.086 | 0.071 | 0.124 | 0.137 | 0.094 | 0.077 | 0.13 | 0.136 | 0.08 | 0.048 | 0.101 | 0.099 | 0.039 | 0.018 | 0.101 | 0.116 | 0.063 | 0.045 | 0.118 | 0.12 | 0.053 | 0.039 | 0.118 | 0.12 | 0.057 | 0.037 | 0.112 | 0.114 | 0.054 | 0.035 | 0.119 | 0.119 | 0.057 | 0.023 | 0.143 | 0.106 | 0.043 | 0.019 | 0.098 | 0.095 | 0.017 | -0.006 | 0.073 | 0.096 | 0.023 | 0.024 | 0.135 | 0.117 | 0.038 | 0.035 | 0.128 | 0.098 | 0.039 | 0.019 | 0.081 | 0.076 | 0.028 | -0.007 | 0.067 | 0.055 | 0.017 | 0.023 | 0.075 | 0.044 | 0.079 | 0.019 | 0.093 | 0.088 | 0.047 | 0.055 | 0.129 | 0.109 | 0.052 | 0.026 | 0.09 | 0.09 | 0.053 | 0.048 | 0.121 | 0.112 | 0.048 | 0.085 | 0.105 | 0.083 | 0.019 | 0.069 | 0.156 | 0.146 | 1 | 1 | -1.986 | 1 | 1 | 1 | -1.149 | 1 | 1 | 1 | -1.923 | 1 | 1 | 1 | -2.383 |
Totaal overige inkomsten en kosten netto
| 0.669 | 0.24 | 0.255 | 0.238 | -0.026 | -0.681 | -0.933 | -0.364 | -1.373 | -0.05 | 0.103 | 0.253 | 0.408 | 0.462 | 0.583 | 1.355 | 1.659 | 1.293 | -0.44 | 1.76 | 1.926 | 3.925 | 2.757 | 1.013 | 2.423 | 1.496 | 1.46 | 1.998 | 0.92 | 1.342 | 0.63 | 1.201 | 0.985 | 0.95 | 0.946 | 1.128 | -1.46 | -0.087 | 1.248 | 1.33 | 1.174 | 1.133 | 0.949 | 1.102 | 0.892 | 0.875 | 0.868 | 0.751 | 0.219 | 0.408 | 0.376 | 0.316 | -28.688 | 6.797 | 0.171 | 0.2 | 0.218 | 0.236 | 0.198 | 0.283 | 0.306 | 0.263 | 0.27 | 0.432 | 0.58 | 0.532 | 0.658 | 0.779 | 0.664 | 0.451 | -2.862 | 0.956 | 27.305 | 0.746 | 0.725 | 0.674 | 25.003 | 0.384 | 0.358 | 0.298 | 22.445 | 0.093 | 0.084 | 0.088 | 0.075 | 0.042 | 0.066 | 0.066 | 0.049 | -0.038 | -0.048 | -0.237 | -0.226 | -0.42 | -0.686 | -0.662 | -1.434 | -0.668 | -0.41 | -0.4 | -0.4 | -0.5 | -0.5 | -0.6 | -0.6 | 0.3 | -1.1 | -0.2 | 0.2 | 0.3 | 0 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 1.1 | 0.8 | 0.1 | 0.1 | 0.1 | 0.7 | 0 | 0.1 | 0.2 | 0.5 | 0 | 0 | -0.2 | 0 | 0 | 0.1 | -0.3 | -0.4 | -0.3 | -0.4 | -0.4 | -0.2 | -0.1 | -0.2 | -0.4 | -18.9 | -19.8 | 41.9 | -19 | -16 | -15 | 22.3 | -10.9 | -9.6 | -7.9 | 15 | -7.1 | -5.3 | -5.2 | 11.2 |
Inkomen voor belasting
| 40.511 | 50.356 | 18.159 | 9.921 | 41.677 | 47.613 | 9.26 | 8.964 | 21.255 | 21.21 | 4.191 | 15.098 | 25.674 | 38.606 | 7.813 | 1.933 | 5.588 | -18.127 | 10.542 | 23.463 | 32.987 | 42.967 | 27.528 | 23.095 | 33.56 | 36.365 | 25.001 | 23.226 | 37.789 | 39.142 | 24.741 | 20.528 | 31.719 | 41.387 | 24.225 | 19.488 | 32.202 | 38.724 | 23.053 | 17.94 | 34.056 | 36.796 | 21.281 | 19.073 | 31.692 | 33.259 | 20.027 | 15.812 | 30.559 | 30.299 | 16.649 | 8.779 | 24.91 | 33.858 | 14.125 | 11.173 | 25.007 | 26.298 | 15.018 | 11.774 | 24.153 | 24.643 | 12.15 | 7.263 | 18.446 | 17.986 | 6.338 | 3.115 | 17.108 | 19.257 | 8.702 | 6.091 | 18.988 | 17.494 | 6.719 | 4.871 | 15.878 | 15.921 | 6.051 | 3.952 | 13.907 | 13.664 | 5.207 | 2.867 | 12.332 | 12.199 | 4.689 | 1.876 | 11.588 | 11.567 | 3.594 | 1.264 | 9.901 | 9.172 | 0.582 | -1.1 | 5.639 | 7.952 | 1.175 | 1.1 | 10.8 | 9.1 | 1.9 | 1.5 | 9.4 | 7.5 | 1.2 | 0.8 | 5.3 | 5.1 | 1.4 | 0.2 | 3.9 | 2.9 | 0.9 | 1.2 | 4.5 | 3.2 | 0.8 | 0.9 | 4.8 | 4.1 | 2.6 | 2.1 | 5.8 | 4.5 | 2.2 | 0.8 | 3.4 | 2.8 | 1.5 | 1.3 | 3.9 | 2.9 | 0.8 | 1.8 | 2.6 | 1.8 | 0.2 | 1.3 | 4 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.095 | 0.114 | 0.05 | 0.028 | 0.094 | 0.112 | 0.027 | 0.026 | 0.053 | 0.056 | 0.015 | 0.047 | 0.079 | 0.119 | 0.03 | 0.008 | 0.022 | -0.084 | 0.039 | 0.083 | 0.106 | 0.132 | 0.1 | 0.085 | 0.112 | 0.119 | 0.094 | 0.088 | 0.119 | 0.132 | 0.1 | 0.091 | 0.121 | 0.149 | 0.105 | 0.087 | 0.124 | 0.139 | 0.102 | 0.084 | 0.134 | 0.143 | 0.104 | 0.094 | 0.133 | 0.14 | 0.099 | 0.083 | 0.126 | 0.134 | 0.088 | 0.051 | 0.114 | 0.164 | 0.087 | 0.072 | 0.125 | 0.139 | 0.095 | 0.079 | 0.132 | 0.137 | 0.081 | 0.051 | 0.104 | 0.102 | 0.044 | 0.024 | 0.105 | 0.118 | 0.067 | 0.053 | 0.123 | 0.125 | 0.06 | 0.045 | 0.122 | 0.123 | 0.061 | 0.04 | 0.114 | 0.115 | 0.055 | 0.036 | 0.119 | 0.119 | 0.058 | 0.024 | 0.144 | 0.106 | 0.043 | 0.016 | 0.095 | 0.091 | 0.008 | -0.016 | 0.058 | 0.089 | 0.017 | 0.017 | 0.13 | 0.111 | 0.03 | 0.025 | 0.12 | 0.102 | 0.02 | 0.015 | 0.084 | 0.08 | 0.028 | 0.005 | 0.075 | 0.059 | 0.021 | 0.028 | 0.08 | 0.067 | 0.02 | 0.022 | 0.095 | 0.091 | 0.065 | 0.055 | 0.131 | 0.114 | 0.067 | 0.026 | 0.09 | 0.084 | 0.053 | 0.048 | 0.124 | 0.101 | 0.032 | 0.073 | 0.091 | 0.068 | 0.009 | 0.064 | 0.148 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.87 | 14.057 | 4.83 | 2.639 | 11.256 | 12.632 | 2.389 | 2.331 | 3.945 | 5.647 | 0.92 | 4.007 | 6.799 | 9.713 | 1.752 | 0.155 | -0.996 | -5.48 | 3.233 | 6.404 | 6.92 | 12.095 | 7.174 | 5.569 | 10.175 | 10.236 | 7.168 | -13.023 | 13.446 | 13.838 | 8.754 | 6.988 | 11.101 | 14.596 | 8.637 | 7.009 | 12.374 | 14.262 | 8.416 | 6.684 | 11.867 | 13.118 | 7.76 | 6.647 | 11.369 | 12.087 | 7.367 | 5.586 | 11.021 | 11.627 | 6.226 | 3.294 | 8.926 | 10.532 | 5.466 | 4.079 | 8.55 | 10.437 | 6.018 | 4.683 | 9.333 | 9.714 | 4.906 | 2.944 | 7.253 | 7.166 | 2.34 | 1.218 | 6.631 | 6.76 | 3.369 | 2.286 | 7.471 | 6.708 | 2.582 | 1.861 | 5.986 | 6.042 | 2.261 | 1.47 | 5.069 | 4.959 | 1.865 | 1.042 | 4.44 | 4.391 | 1.688 | 0.675 | 4.151 | 4.049 | 1.258 | 0.442 | 3.477 | 3.394 | 0.215 | -0.407 | 2.087 | 2.942 | 0.435 | 0.4 | 4 | 3.4 | 0.7 | 0.9 | 3.5 | 2.8 | 0.5 | 0.3 | 1.3 | 1.9 | 0.5 | 0.1 | 1.4 | 1 | 0.3 | 0.4 | 1.7 | 1.2 | 0.3 | 0.3 | 1.8 | 1.5 | 1 | 0.8 | 2.1 | 1.7 | 0.8 | 0.3 | 1.1 | 1 | 0.5 | 0.5 | 1.2 | 1.1 | 0.3 | 0.7 | 0.9 | 0.7 | 0.1 | 0.5 | 1.4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 29.641 | 36.299 | 13.329 | 7.282 | 30.421 | 34.981 | 6.871 | 6.633 | 17.31 | 15.563 | 3.271 | 11.091 | 18.875 | 28.893 | 6.061 | 1.778 | 6.584 | -12.647 | 7.309 | 17.059 | 26.067 | 30.872 | 20.354 | 17.526 | 23.385 | 26.129 | 17.833 | 36.249 | 24.343 | 25.304 | 15.987 | 13.54 | 20.618 | 26.791 | 15.588 | 12.479 | 19.828 | 24.462 | 14.637 | 11.256 | 22.189 | 23.678 | 13.521 | 12.426 | 20.323 | 21.172 | 12.66 | 10.226 | 19.538 | 18.672 | 10.423 | 5.485 | 15.984 | 23.326 | 8.659 | 7.094 | 16.457 | 15.861 | 9 | 7.091 | 14.82 | 14.929 | 7.244 | 4.319 | 11.193 | 10.82 | 3.998 | 1.897 | 10.477 | 12.497 | 5.333 | 3.805 | 11.517 | 10.786 | 4.137 | 3.01 | 9.892 | 9.879 | 3.79 | 2.482 | 8.838 | 8.705 | 3.342 | 1.825 | 7.892 | 7.808 | 3.001 | 1.201 | 7.437 | 7.518 | 2.336 | 0.822 | 6.424 | 5.778 | 0.367 | -0.693 | 3.552 | 5.01 | 0.74 | 0.7 | 6.8 | 5.7 | 1.2 | 0.6 | 5.9 | 4.7 | 0.7 | 0.5 | 4 | 3.2 | 0.9 | 0.1 | 2.5 | 1.9 | 0.6 | 0.8 | 2.8 | 2 | 0.5 | 0.6 | 3 | 2.6 | 1.6 | 1.3 | 3.7 | 2.8 | 1.4 | 0.5 | 2.3 | 1.8 | 1 | 0.8 | 2.7 | 1.8 | 0.5 | 1.1 | 1.7 | 1.1 | 0.1 | 0.8 | 2.6 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.069 | 0.083 | 0.037 | 0.021 | 0.069 | 0.082 | 0.02 | 0.019 | 0.043 | 0.041 | 0.012 | 0.035 | 0.058 | 0.089 | 0.024 | 0.007 | 0.026 | -0.059 | 0.027 | 0.06 | 0.084 | 0.094 | 0.074 | 0.065 | 0.078 | 0.085 | 0.067 | 0.137 | 0.077 | 0.086 | 0.065 | 0.06 | 0.079 | 0.096 | 0.068 | 0.056 | 0.076 | 0.088 | 0.065 | 0.053 | 0.088 | 0.092 | 0.066 | 0.061 | 0.085 | 0.089 | 0.063 | 0.053 | 0.081 | 0.082 | 0.055 | 0.032 | 0.073 | 0.113 | 0.053 | 0.046 | 0.082 | 0.084 | 0.057 | 0.048 | 0.081 | 0.083 | 0.049 | 0.031 | 0.063 | 0.061 | 0.028 | 0.014 | 0.065 | 0.077 | 0.041 | 0.033 | 0.075 | 0.077 | 0.037 | 0.028 | 0.076 | 0.076 | 0.038 | 0.025 | 0.072 | 0.073 | 0.035 | 0.023 | 0.076 | 0.076 | 0.037 | 0.016 | 0.092 | 0.069 | 0.028 | 0.01 | 0.062 | 0.057 | 0.005 | -0.01 | 0.036 | 0.056 | 0.011 | 0.011 | 0.082 | 0.069 | 0.019 | 0.01 | 0.076 | 0.064 | 0.012 | 0.01 | 0.064 | 0.05 | 0.018 | 0.002 | 0.048 | 0.039 | 0.014 | 0.019 | 0.05 | 0.042 | 0.012 | 0.015 | 0.059 | 0.058 | 0.04 | 0.034 | 0.084 | 0.071 | 0.043 | 0.016 | 0.061 | 0.054 | 0.035 | 0.03 | 0.086 | 0.063 | 0.02 | 0.045 | 0.06 | 0.042 | 0.005 | 0.039 | 0.096 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.52 | 1.87 | 0.69 | 0.38 | 1.58 | 1.82 | 0.36 | 0.35 | 0.9 | 0.81 | 0.17 | 0.58 | 0.99 | 1.52 | 0.32 | 0.09 | 0.35 | -0.67 | 0.39 | 0.9 | 1.38 | 1.64 | 1.08 | 0.93 | 1.25 | 1.4 | 0.95 | 1.94 | 1.3 | 1.35 | 0.85 | 0.72 | 1.11 | 1.44 | 0.84 | 0.69 | 1.06 | 1.31 | 0.78 | 0.6 | 1.19 | 1.27 | 0.72 | 0.67 | 1.08 | 1.13 | 0.67 | 0.54 | 1.04 | 0.99 | 0.55 | 0.29 | 0.85 | 1.25 | 0.46 | 0.38 | 0.88 | 0.86 | 0.49 | 0.38 | 0.79 | 0.81 | 0.39 | 0.23 | 0.59 | 0.58 | 0.21 | 0.1 | 0.55 | 0.67 | 0.29 | 0.21 | 0.61 | 0.58 | 0.23 | 0.08 | 0.53 | 0.54 | 0.1 | 0.07 | 0.48 | 0.49 | 0.09 | 0.11 | 0.44 | 0.46 | 0.085 | 0.07 | 0.41 | 0.43 | 0.068 | 0.05 | 0.36 | 0.34 | 0.02 | -0.041 | 0.21 | 0.28 | 0.02 | 0.018 | 0.36 | 0.15 | 0.033 | 0.015 | 0.3 | 0.13 | 0.02 | 0.015 | 0.22 | 0.088 | 0.025 | 0.003 | 0.14 | 0.053 | 0.018 | 0.023 | 0.15 | 0.053 | 0.013 | 0.015 | 0.15 | 0.063 | 0.038 | 0.03 | 0.18 | 0.068 | 0.033 | 0.013 | 0.11 | 0.043 | 0.023 | 0.02 | 0.13 | 0.05 | 0.015 | 0.035 | 0.1 | 0.033 | 0.005 | 0.025 | 0.16 | 0.029 | 0.013 | 0.02 | 0.14 | 0.025 | 0.011 | 0.015 | 0.07 | 0.018 | 0.011 | 0.011 | 0.04 | 0.009 | 0.008 | 0.013 | 0.04 |
Verwaterde WPA
| 1.52 | 1.87 | 0.69 | 0.37 | 1.57 | 1.81 | 0.36 | 0.34 | 0.9 | 0.81 | 0.17 | 0.58 | 0.98 | 1.51 | 0.32 | 0.09 | 0.35 | -0.67 | 0.38 | 0.89 | 1.36 | 1.63 | 1.08 | 0.93 | 1.24 | 1.39 | 0.95 | 1.93 | 1.29 | 1.34 | 0.85 | 0.72 | 1.1 | 1.43 | 0.83 | 0.69 | 1.05 | 1.3 | 0.78 | 0.6 | 1.18 | 1.26 | 0.72 | 0.66 | 1.08 | 1.12 | 0.67 | 0.54 | 1.03 | 0.99 | 0.55 | 0.29 | 0.85 | 1.24 | 0.46 | 0.38 | 0.88 | 0.85 | 0.48 | 0.38 | 0.79 | 0.8 | 0.39 | 0.23 | 0.59 | 0.57 | 0.21 | 0.1 | 0.55 | 0.66 | 0.28 | 0.2 | 0.61 | 0.57 | 0.22 | 0.08 | 0.53 | 0.53 | 0.1 | 0.065 | 0.48 | 0.48 | 0.09 | 0.1 | 0.44 | 0.44 | 0.083 | 0.065 | 0.41 | 0.4 | 0.063 | 0.045 | 0.36 | 0.33 | 0.02 | -0.041 | 0.21 | 0.28 | 0.02 | 0.018 | 0.36 | 0.15 | 0.03 | 0.015 | 0.3 | 0.13 | 0.02 | 0.015 | 0.22 | 0.088 | 0.025 | 0.003 | 0.14 | 0.053 | 0.018 | 0.023 | 0.15 | 0.053 | 0.013 | 0.015 | 0.15 | 0.063 | 0.038 | 0.03 | 0.18 | 0.068 | 0.033 | 0.013 | 0.11 | 0.043 | 0.023 | 0.02 | 0.13 | 0.05 | 0.015 | 0.035 | 0.1 | 0.033 | 0.005 | 0.025 | 0.16 | 0.026 | 0.013 | 0.019 | 0.12 | 0.023 | 0.011 | 0.015 | 0.07 | 0.016 | 0.011 | 0.011 | 0.04 | 0.009 | 0.008 | 0.013 | 0.04 |
EBITDA
| 39.842 | 69.092 | 35.304 | 27.257 | 59.449 | 64.727 | 25.633 | 25.189 | 37.114 | 34.374 | 16.787 | 27.356 | 37.556 | 50.808 | 7.23 | 13.526 | 18.784 | -4.738 | 24.325 | 34.469 | 43.711 | 39.042 | 24.771 | 33.717 | 43.031 | 46.298 | 34.694 | 21.228 | 49.368 | 49.679 | 36.01 | 30.39 | 41.912 | 40.437 | 33.324 | 27.985 | 42.053 | 48.413 | 31.246 | 26.025 | 43.647 | 45.089 | 29.494 | 28.049 | 39.477 | 41.911 | 28.32 | 23.824 | 38.633 | 29.891 | 24.188 | 16.388 | 32.514 | 20.264 | 21.645 | 18.866 | 32.841 | 33.867 | 22.467 | 18.953 | 31.324 | 31.668 | 19.022 | 6.831 | 24.766 | 17.454 | 5.68 | 2.336 | 23.379 | 18.806 | 8.195 | 11.352 | 24.388 | 22.857 | 12.179 | 10.248 | 21.544 | 21.823 | 11.636 | 9.508 | 19.579 | 19.617 | 11.219 | 8.845 | 18.109 | 18.048 | 10.635 | 9.018 | 18.881 | 19.4 | 11.532 | 9.46 | -3.867 | 24.014 | 9.564 | 7.81 | 15.094 | 16.316 | 8.95 | 8.8 | 18.5 | 16.5 | 9.1 | 8.9 | 16.8 | 13.7 | 8.8 | 6.4 | 10.4 | 9.6 | 6.1 | 4.2 | 7.9 | 7.1 | 4.7 | 5.1 | 8.4 | 6.1 | 7.9 | 4.8 | 9.3 | 7.6 | 5.2 | 5.5 | 9 | 7.6 | 5 | 3.7 | 5.1 | 5.6 | 4 | 3.6 | 4.8 | 5.3 | 3.3 | 4.1 | 4 | 3.9 | 1.8 | 2.9 | 4.7 | 4.5 | 18.9 | 19.8 | -41.9 | 19 | 16 | 15 | -22.3 | 10.9 | 9.6 | 7.9 | -15 | 7.1 | 5.3 | 5.2 | -11.2 |
EBITDA ratio
| 0.093 | 0.157 | 0.098 | 0.076 | 0.135 | 0.15 | 0.076 | 0.07 | 0.094 | 0.098 | 0.059 | 0.086 | 0.119 | 0.157 | 0.076 | 0.056 | 0.021 | -0.005 | 0.091 | 0.122 | 0.14 | 0.151 | 0.133 | 0.124 | 0.138 | 0.151 | 0.13 | 0.12 | 0.151 | 0.164 | 0.142 | 0.13 | 0.156 | 0.145 | 0.145 | 0.126 | 0.13 | 0.174 | 0.139 | 0.122 | 0.13 | 0.175 | 0.144 | 0.088 | 0.166 | 0.173 | 0.095 | 0.12 | 0.125 | 0.167 | 0.126 | 0.093 | 0.112 | 0.098 | 0.132 | 0.12 | 0.163 | 0.177 | 0.141 | 0.127 | 0.171 | 0.176 | 0.127 | 0.093 | 0.134 | 0.135 | 0.082 | 0.063 | 0.131 | 0.156 | 0.112 | 0.091 | 0.153 | 0.166 | 0.102 | 0.088 | 0.162 | 0.165 | 0.113 | 0.093 | 0.158 | 0.164 | 0.117 | 0.109 | 0.174 | 0.175 | 0.13 | 0.115 | 0.232 | 0.177 | 0.136 | 0.119 | -0.042 | 0.235 | 0.121 | 0.11 | 0.163 | 0.181 | 0.128 | 0.132 | 0.223 | 0.199 | 0.141 | 0.14 | 0.213 | 0.171 | 0.153 | 0.119 | 0.164 | 0.148 | 0.117 | 0.096 | 0.145 | 0.138 | 0.102 | 0.11 | 0.141 | 0.102 | 0.176 | 0.109 | 0.178 | 0.162 | 0.109 | 0.135 | 0.196 | 0.185 | 0.138 | 0.123 | 0.153 | 0.158 | 0.137 | 0.119 | 0.172 | 0.182 | 0.128 | 0.162 | 0.168 | 0.143 | 0.076 | 0.133 | 0.174 | 0.202 | 1 | 1 | -1.986 | 1 | 1 | 1 | -1.149 | 1 | 1 | 1 | -1.923 | 1 | 1 | 1 | -2.383 |