J&J Snack Foods Corp.
NASDAQ:JJSF
176.9 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 36.299 | 13.329 | 7.282 | 30.421 | 34.981 | 6.871 | 6.633 | 17.31 | 15.563 | 3.271 | 11.091 | 18.875 | 28.893 | 6.061 | 1.778 | 6.584 | -12.647 | 7.309 | 17.059 | 26.067 | 30.872 | 20.354 | 17.526 | 23.385 | 26.129 | 17.833 | 36.249 | 24.343 | 25.304 | 15.987 | 13.54 | 20.618 | 26.791 | 16.087 | 12.479 | 19.828 | 24.462 | 14.637 | 11.256 | 22.189 | 23.678 | 13.521 | 12.426 | 20.323 | 21.172 | 12.66 | 10.226 | 19.538 | 18.672 | 10.423 | 5.485 | 15.984 | 23.326 | 8.659 | 7.094 | 16.457 | 15.861 | 9 | 7.091 | 14.82 | 14.929 | 7.244 | 4.319 | 11.193 | 10.82 | 3.998 | 1.897 | 10.477 | 12.497 | 5.333 | 3.805 | 11.517 | 10.786 | 4.137 | 3.01 | 9.892 | 9.879 | 3.79 | 2.482 | 8.838 | 8.705 | 3.342 | 1.825 | 7.892 | 7.808 | 3.001 | 1.201 | 7.437 | 7.518 | 2.336 | 0.822 | 6.424 | 5.778 | 0.367 | -0.693 | 3.552 | 5.01 | 0.706 | 0.7 | 6.8 | 5.7 | 1.2 | 0.6 | 5.9 | 4.7 | 0.8 | 0.5 | 4 | 3.2 | 0.9 | 0.1 | 2.5 | 1.8 | 0.7 | 0.8 | 2.8 | 2 | 0.4 | 0.6 | 3 | 2.6 | 1.6 | 1.3 | 3.7 | 2.8 | 1.4 | 0.5 | 2.3 | 1.8 | 1 | 0.8 | 2.7 | 1.8 | 0.5 | 1.1 | 1.7 | 1.1 | 0.1 | 0.8 | 2.6 |
Afschrijvingen & Amortisatie
| 18.2 | 17.4 | 16.792 | 16.757 | 15.763 | 15.44 | 15.181 | 15.065 | 13.008 | 12.54 | 12.511 | 11.017 | 12.664 | 12.762 | 12.948 | 13.179 | 13.382 | 13.757 | 12.73 | 12.65 | 12.323 | 12.002 | 11.635 | 11.909 | 11.429 | 11.153 | 11.986 | 11.049 | 10.686 | 10.799 | 9.911 | 10.293 | 10.16 | 10.045 | 9.625 | 9.813 | 9.602 | 9.441 | 9.415 | 9.565 | 9.426 | 9.162 | 8.94 | 8.677 | 8.623 | 8.265 | 7.987 | 8.033 | 7.799 | 7.535 | 7.57 | 7.572 | 7.521 | 7.484 | 7.657 | 7.814 | 7.523 | 7.365 | 7.15 | 7.14 | 6.998 | 6.844 | 6.771 | 6.9 | 7.027 | 6.783 | 6.76 | 6.935 | 7.01 | 6.846 | 6.217 | 6.263 | 6.109 | 6.185 | 6.051 | 6.179 | 6.286 | 5.943 | 5.854 | 5.86 | 6.046 | 6.096 | 6.066 | 5.852 | 5.891 | 6.012 | 7.208 | 7.342 | 7.795 | 7.89 | 7.959 | 8.505 | 8.467 | 8.296 | 8.248 | 8.021 | 7.696 | 7.365 | 7.3 | 7.3 | 6.9 | 6.7 | 6.8 | 6.8 | 6.5 | 6.5 | 5.4 | 5.3 | 4.8 | 4.7 | 4.5 | 4.4 | 4.4 | 4 | 4.1 | 4.2 | 4 | 3.9 | 4 | 4.6 | 3.6 | 3.2 | 3.4 | 3.3 | 3.3 | 3.3 | 2.9 | 1.7 | 2.6 | 2.5 | 2.3 | 1 | 2.1 | 2.1 | 2 | 1 | 1.7 | 1.4 | 1.5 | 0.5 |
Uitgestelde Inkomstenbelasting
| -0.067 | 0.569 | -0.192 | 11.872 | -0.15 | -0.261 | -0.526 | 9.056 | 0.024 | 0.278 | -0.529 | -2.708 | -0.184 | 0.004 | -0.008 | 3.048 | -0.128 | -0.067 | -0.231 | 8.947 | 0.075 | -0.074 | 0.689 | 2.11 | 2.858 | 2.905 | -18.265 | 8.194 | -0.024 | -0.249 | -0.074 | 7.872 | -0.033 | -0.103 | -0.036 | 0.01 | -0.145 | 0.222 | -0.208 | 0.249 | -0.068 | -0.13 | -0.059 | 0.241 | -0.081 | -0.101 | 0.015 | 3.23 | -0.048 | 0.011 | -0.085 | 6.165 | -0.021 | -0.015 | -0.021 | 3.233 | 0.027 | 0.059 | -0.1 | 3.993 | -0.066 | -0.08 | -0.008 | 3.671 | -0.075 | -0.075 | -0.075 | 1.009 | -0.39 | -0.032 | -0.03 | -0.045 | -0.02 | -0.02 | -0.011 | 2.394 | 0 | 0 | 0 | 2.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -0.5 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.9 | 0.2 | 0.1 | 0.1 | 0.9 |
Aandelen Gebaseerde Vergoedingen
| 1.633 | 1.728 | 1.48 | 1.383 | 1.383 | 1.313 | 1.239 | 0.785 | 1.134 | 1.267 | 1.083 | 0.947 | 0.982 | 1.026 | 1.244 | 1.174 | 0.989 | 1.133 | 1.299 | 1.224 | 1.075 | 0.959 | 0.972 | 0.984 | 0.96 | 0.961 | 0.953 | 0.808 | 0.811 | 0.681 | 0.748 | 0.64 | 0.68 | 0.537 | 0.518 | 0.541 | 0.616 | 0.483 | 0.526 | 0.438 | 0.589 | 0.525 | 0.524 | 0.412 | 0.542 | 0.409 | 0.507 | 0.327 | 0.35 | 0.275 | 0.294 | 0.246 | 0.161 | 0.233 | 0.278 | 0.267 | 0.303 | 0.295 | 0.383 | 0.357 | 0.375 | 0 | 0.603 | 1.851 | 0 | 0 | 0.424 | 1.74 | 0 | 0 | 0 | 1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 8.888 | -20.29 | 23.457 | 3.721 | 18.262 | -9.163 | -0.425 | 12.302 | -33.214 | -49.217 | -18.715 | -1.524 | 4.732 | -14.206 | 6.103 | 0.785 | 18.029 | -15.192 | 2.689 | -2.579 | 6.351 | -15.236 | 0.88 | -0.519 | 1.832 | -17.234 | -4.491 | -2.513 | 5.598 | -13.132 | 2.053 | 10.255 | 5.069 | -19.68 | -1.866 | 4.139 | 1.504 | -18.526 | 3.672 | 4.88 | -3.563 | -15.272 | 9.28 | 2.951 | -5.056 | -9.879 | -1.471 | 5.797 | -4.294 | -8.768 | 7.427 | -0.824 | -2.602 | -2.58 | 0.667 | -6.986 | 3.16 | -11.848 | 0.968 | -0.195 | 5.305 | -0.345 | 1.279 | 2.758 | -0.891 | -9.221 | 1.75 | 2.432 | -2.171 | -1.477 | -2.159 | 7.887 | -4.294 | -8.289 | 3.333 | 5.702 | -3.841 | -0.262 | 0.764 | 2.135 | -1.97 | -0.841 | -1.319 | 1.64 | 0.419 | -0.089 | -2.649 | 4.353 | 1.715 | -0.489 | -5.428 | 5.506 | 2.11 | -3.325 | -0.787 | -0.643 | 0.195 | -4.164 | -1.1 | 0.8 | 2.8 | -2.5 | 1.8 | -4.5 | -0.8 | 1.9 | 2.2 | -1.7 | -1 | -3.6 | -0.7 | 3.1 | -2.7 | -2.2 | 2.6 | -0.7 | 0.4 | -0.5 | 0.6 | 0.4 | -1.5 | -0.1 | 1.5 | -0.5 | -0.1 | -1 | 0.3 | 1.8 | 0.1 | -1.5 | 0.4 | -0.3 | -3.5 | 0.3 | -1.8 | 2 | 1.4 | -0.9 | -0.2 | -2.4 |
Vorderingen
| -31.059 | -12.297 | 32.407 | 19.079 | -18.221 | -10.63 | 21.171 | 45.28 | -53.027 | -25.262 | 0.231 | -7.815 | -17.056 | -24.585 | 13.701 | -10.054 | 18.291 | -3.911 | 10.254 | 5.53 | -16.292 | -12.383 | 14.386 | -0.387 | -5.709 | -16.368 | 14.547 | 3.015 | -15.445 | -13.789 | 5.849 | 15.555 | -11.699 | -10.812 | 10.527 | 12.698 | -19.706 | -12.138 | 16.023 | 8.477 | -18.026 | -12.27 | 12.906 | 4.956 | -13.307 | -12.584 | 9.787 | 7.602 | -10.321 | -16.998 | 19.112 | 6.659 | -17.394 | -10.535 | 16.039 | -3.578 | -6.31 | -11.272 | 12.531 | -0.583 | -1.975 | 0 | 11.968 | -4.701 | 0 | 0 | 12.649 | -0.569 | 0 | 0 | 0 | -4.223 | 0 | 0 | 0 | -6.887 | 0 | 0 | 0 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 9.763 | -16.056 | -0.971 | 4.6 | 4.052 | 3.107 | -2.284 | -6.647 | -6.246 | -26.58 | -9.958 | -8.191 | 0.468 | -0.791 | -5.641 | 11.628 | 7.577 | -2.804 | -8.524 | 3.026 | 3.929 | -5.212 | -4.974 | 3.381 | -0.231 | -2.856 | -9.933 | 4.744 | -1.288 | -4.139 | -6.727 | 6.183 | 5.65 | -6.055 | -12.073 | 2.494 | 4.45 | -1.107 | -9.341 | 3.909 | -1.214 | 0.034 | -5.14 | 3.643 | -0.372 | 1.904 | -6.994 | 3.322 | -4.318 | -2.526 | -2.941 | 2.882 | -2.405 | -0.353 | -6.386 | 2.611 | 0.614 | -0.619 | -7.028 | 6.336 | -0.896 | -1.06 | -1.387 | 3.301 | -0.778 | -3.382 | -1.589 | -0.373 | -0.655 | 0.105 | -4.799 | 2.72 | -0.464 | -1.436 | -2.98 | 1.478 | -0.345 | -2.191 | -2.407 | 2.243 | -2.441 | -0.24 | -1.985 | 3.029 | 0.954 | -3.426 | -1.386 | 2.531 | 0.359 | -1.377 | -1.72 | 3.653 | 2.671 | -3.453 | -3.232 | -1.549 | -0.103 | -2.245 | -1.1 | 1.4 | 0.5 | 0 | -1.2 | 0.6 | -1.9 | 0 | 0 | 0.8 | 0.2 | -1.8 | -0.2 | 0 | -1.1 | 0.2 | 0.1 | 0 | 0.8 | 0 | -1 | 1.1 | 0 | 0 | -0.5 | -0.5 | -0.8 | 0 | 0.5 | 0.5 | -0.4 | -1 | 0.4 | -0.5 | 0.1 | -0.3 | -0.2 | -0.2 | -0.1 | 0 | -0.6 | -0.5 |
Crediteuren
| 29.043 | 9.642 | -10.604 | 7.252 | 28.731 | -4.084 | -21.655 | -17.09 | 21.853 | 7.652 | -9.707 | 10.563 | 15.492 | 10.399 | -1.068 | 0 | 0 | 0 | -0.963 | 11.022 | 0 | 0 | -8.872 | 7.48 | 0 | 0 | -9.216 | 12.337 | 0 | 0 | -2.816 | 7.349 | 0 | 0 | -3.461 | 0.287 | 0 | 0 | -2.895 | 4.959 | 0 | 0 | 1.872 | 0 | 0 | 0 | -3.781 | 15.888 | 0 | 0 | -10.64 | 0 | 0 | 0 | -12.06 | 0 | 0 | 0 | -4.139 | 10.791 | 0 | 0 | -8.921 | 2.082 | 0 | 0 | -8.503 | 2.981 | 0 | 0 | 0 | 5.187 | 0 | 0 | 0 | 7.232 | 0 | 0 | 0 | 0.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.141 | -1.579 | -20.832 | -27.21 | 3.7 | 2.444 | 2.343 | -9.241 | 4.206 | 2.625 | 0.719 | 14.482 | 21.32 | 11.17 | -0.889 | -0.789 | -7.839 | -8.477 | 1.922 | -11.135 | 18.714 | 2.359 | 0.34 | -3.513 | 7.772 | 1.99 | 0.111 | -10.272 | 22.331 | 4.796 | 5.747 | -11.483 | 11.118 | -2.813 | 3.141 | -11.34 | 16.76 | -5.281 | -0.115 | -7.506 | 15.677 | -3.036 | -0.358 | -5.648 | 8.623 | 0.801 | -0.483 | -5.127 | 10.345 | 10.756 | 1.896 | -10.365 | 17.197 | 8.308 | 3.074 | -6.019 | 8.856 | 0.043 | -0.396 | -5.948 | 8.176 | 0.715 | -0.381 | 2.076 | -0.113 | -5.839 | -0.807 | 0.393 | -1.516 | -1.582 | 2.64 | 4.203 | -3.83 | -6.853 | 6.313 | 3.879 | -3.496 | 1.929 | 3.171 | -0.534 | 0.471 | -0.601 | 0.666 | -1.389 | -0.535 | 3.337 | -1.263 | 1.822 | 1.356 | 0.888 | -3.708 | 1.853 | -0.561 | 0.128 | 2.445 | 0.906 | 0.298 | -1.919 | 1.1 | -0.6 | 2.3 | 0 | 3 | -5.1 | 1.1 | 0 | 0 | -2.5 | -1.2 | -1.8 | -0.5 | 0 | -1.6 | -2.4 | 2.5 | 0 | -0.4 | 0 | 1.6 | -0.7 | 0 | 0 | 2 | 0 | 0.7 | 0 | -0.2 | 1.3 | 0.5 | -0.5 | -0.4 | 0.2 | -3.6 | 0.6 | -1.6 | 2.2 | 1.5 | 0 | 0.4 | -1.9 |
Overige Niet-Contante Posten
| 30.381 | 55.248 | 0.134 | 2.181 | 0.034 | 0.061 | -0.692 | 10.563 | 64.843 | -0.028 | 0.013 | 1.324 | -0.3 | -0.17 | -0.761 | 0.753 | 4.725 | 1.761 | 0.023 | 0.027 | 0.208 | -0.557 | 1.109 | 0.211 | 0.182 | 0.172 | -0.325 | 0.13 | 0.201 | 0.276 | 0.222 | 0.199 | 0.38 | 0.497 | 0.198 | 2.336 | 1.339 | -0.141 | 0.451 | 0.086 | -0.014 | 0.003 | 0.167 | 0.244 | -0.055 | -0.061 | -0.002 | 0.009 | -0.046 | -0.086 | -0.023 | 0.033 | -6.567 | -0.008 | 0.014 | -0.015 | -0.002 | -0.02 | 0.023 | -0.012 | -0.008 | -0.614 | -0.011 | -1.488 | 0.473 | 0.48 | 0.003 | -1.155 | 0.395 | 0.375 | 0.31 | -1.032 | 1.503 | 0.327 | 0.264 | -0.063 | -0.044 | -0.025 | 0.108 | 2.348 | -0.07 | 0.118 | -0.035 | 2.515 | -0.045 | -0.042 | -0.249 | 1.583 | 0.01 | 0.117 | 0.123 | 0.432 | 0.106 | 0.029 | -0.009 | 1.459 | 0.083 | 0.026 | 1 | 3.5 | 0.1 | -0.1 | 0 | 1.1 | 0.1 | 0 | 0.1 | 0 | -0.2 | 0 | 0.1 | -1.7 | -0.2 | 0.1 | 0 | 0.1 | -1.2 | 0.1 | -0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 | -0.1 | -0.2 | 0.1 | 1 | 0.3 | -0.2 | 0.1 | 1.3 | 0.2 | -0.2 | 0.1 | 0.2 | 0.1 | 0.2 | -0.1 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 65.048 | 12.745 | 48.953 | 66.335 | 70.273 | 14.261 | 21.41 | 55.709 | -3.212 | -31.889 | 5.454 | 27.931 | 46.787 | 5.477 | 21.304 | 25.523 | 24.35 | 8.701 | 33.569 | 46.336 | 50.904 | 17.448 | 32.811 | 38.08 | 43.39 | 15.79 | 26.107 | 42.011 | 42.576 | 14.362 | 26.4 | 49.877 | 43.047 | 7.383 | 20.918 | 36.667 | 37.378 | 6.116 | 25.112 | 37.407 | 30.048 | 7.809 | 31.278 | 32.848 | 25.145 | 11.293 | 17.262 | 36.934 | 22.433 | 9.39 | 20.668 | 29.176 | 21.818 | 13.773 | 15.689 | 20.77 | 26.872 | 4.851 | 15.515 | 26.103 | 27.533 | 14.044 | 12.953 | 24.885 | 17.288 | 1.965 | 10.759 | 21.438 | 17.217 | 11.069 | 8.119 | 25.894 | 14.084 | 2.34 | 12.647 | 21.71 | 12.28 | 9.446 | 9.208 | 19.181 | 12.711 | 8.715 | 6.537 | 17.899 | 14.073 | 8.882 | 5.511 | 20.715 | 17.038 | 9.854 | 3.476 | 20.867 | 16.461 | 5.367 | 6.759 | 12.389 | 12.984 | 3.933 | 7.9 | 18.4 | 15.5 | 5.3 | 9.2 | 9.3 | 10.5 | 9.2 | 8.2 | 7.6 | 6.8 | 2 | 4 | 8.3 | 3.5 | 2.6 | 7.5 | 6.4 | 5.2 | 3.9 | 5.1 | 7 | 5 | 4.9 | 6.3 | 6.8 | 6 | 3.5 | 3.9 | 6.2 | 4.9 | 2 | 3.4 | 4.9 | 0.7 | 3 | 1.5 | 6.9 | 4.5 | 0.9 | 2.1 | 2.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -19.745 | -16.696 | -19.93 | -28.265 | -27.348 | -18.214 | -30.91 | -23.06 | -28.925 | -19.206 | -16.1 | -19.122 | -15.627 | -9.153 | -9.676 | -10.18 | -10.652 | -19.38 | -17.605 | -14.992 | -15.785 | -14.514 | -11.837 | -16.678 | -17.063 | -11.658 | -14.623 | -15.029 | -24.168 | -21.584 | -11.399 | -11.488 | -13.486 | -10.431 | -13.304 | -13.862 | -15.591 | -9.788 | -10.855 | -7.485 | -10.521 | -11.508 | -9.317 | -8.867 | -11.397 | -8.076 | -7.481 | -12.723 | -9.006 | -12.202 | -8.869 | -9.055 | -9.452 | -5.488 | -5.129 | -12.217 | -8.233 | -5.631 | -7.45 | -9.666 | -7.454 | -5.574 | -4.496 | -4.38 | -6.506 | -5.389 | -6.506 | -5.359 | -5.46 | -5.961 | -5.985 | -6.947 | -1.962 | -6.121 | -4.709 | -6.049 | -5.755 | -5.52 | -4.308 | -6.657 | -6.505 | -5.23 | -3.252 | -4.514 | -6.516 | -5.066 | -3.196 | -6.755 | -6.48 | -3.271 | -3.973 | -15.582 | -6.281 | -3.303 | -3.291 | -9.002 | -10.28 | -7.146 | -8.5 | -7.8 | -6.1 | -8.5 | -6.5 | -11.1 | -20.6 | -9.5 | -5.4 | -5.5 | -7.2 | -3.3 | -3.6 | -4.3 | -4.1 | -3.6 | -2.5 | -3 | -3.7 | -2.4 | -3.8 | -2.9 | -6.2 | -4.8 | -4.7 | -5.2 | -3.5 | -2.5 | -4.4 | -9.7 | -6.1 | 10.6 | -17.3 | -3.1 | -3.9 | -2.9 | -3.3 | -10.6 | -2.7 | -1.2 | -1.5 | -3.7 |
Netto Overnames
| -6.682 | 0.07 | 0.082 | 1.007 | -0.023 | 0.068 | 0.729 | -0.748 | -220.743 | 0.358 | 0.231 | 0.356 | 0.817 | 0.382 | 0 | -0.015 | 0 | -12.227 | -44.97 | -0.001 | -0.57 | 0.301 | 0.577 | 0.744 | 0.403 | 0.446 | 1.046 | -5.64 | -10.947 | -30.792 | 0.645 | -1.578 | 0.743 | 0.254 | 0.581 | 0.615 | -0.615 | 0.665 | 0.197 | 0.168 | -17.528 | 0.455 | -11 | 0.417 | 0.289 | 0.232 | 0.261 | 7.255 | -7.659 | 0.302 | 0.102 | 8.806 | -8.806 | 0.091 | 0.07 | 0 | -24.13 | -0.937 | 0.089 | 0.137 | 0.047 | 0.071 | 0.071 | 0 | 0 | 0 | 0.088 | 52.747 | -6.177 | -43.729 | -2.841 | -1.112 | -22.751 | -2.127 | 0.145 | 0.659 | -0.659 | 0 | 0 | 12.668 | 0 | -11.037 | -1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.916 | -9.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | -0.7 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.007 | 0 | -0.068 | -0.729 | 0 | 0 | 0 | 0 | -6.103 | 0 | 0 | 0 | 0.741 | 0 | -2.103 | -4 | -2.035 | -4.525 | -2.018 | -17.513 | -25.885 | -18.055 | -16.307 | -30.865 | -12.654 | -3.543 | -15.176 | -8.55 | 0 | -10.5 | -9.957 | -21.329 | -74.011 | -2.99 | -1.497 | -11.639 | 0 | -1.185 | -20.507 | -5.24 | 2.111 | -30.01 | -3.34 | -80.002 | 0 | -6 | -24.996 | -37.454 | -22 | -21 | -15.998 | -4.295 | 0 | -3 | -25 | -22.496 | -19.972 | -13.113 | -17.16 | -16.135 | -2.47 | 0 | 0 | -10.5 | -29.775 | -18.1 | -6 | -7 | -16.75 | -2 | -8.75 | -13.325 | -14.325 | -3 | -9.4 | -5 | -11.514 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.9 | -1.1 | -3.2 | -0.5 | 0 | -0.5 | -3 | -0.4 | -1.9 | -4.8 | -4.8 | -4.4 | -5.4 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.8 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4.416 | 0 | 2 | 3.3 | 0.5 | 0 | 4.326 | 7.2 | 6.7 | 12.854 | 15.189 | 26.148 | 19.101 | 23.187 | 12.156 | 18.782 | 9.437 | 6.584 | 6.012 | 17.125 | 23.885 | 21.964 | 10.357 | 19.096 | 8.316 | 9.577 | 4.629 | 0.475 | 2.216 | 5.624 | 4.186 | 1.198 | 70.149 | 26.367 | 2 | 11.601 | 0.361 | 1.185 | 0.565 | 5.495 | 1.349 | 0.48 | 23.238 | 0.24 | 28.721 | 21 | 26.713 | 33.31 | 10.021 | 2.022 | 16.215 | 9.31 | 13.406 | 4.618 | 26.898 | 22.44 | 38.974 | 3.355 | 2.885 | 0.19 | 0 | 0 | 2.5 | 4 | 13.574 | 5.558 | 46.875 | 12.875 | 3.4 | 17.1 | 9.65 | 5.9 | 4 | 5 | 0 | 0 | -0.275 | 0 | 0 | 0.275 | 0 | 0.095 | 0.155 | 0.15 | 0.11 | 0.125 | 0.51 | 0.095 | 0.035 | 0 | 0 | 0.07 | 0.12 | 0 | 0.909 | 0.2 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.6 | 0.1 | 0 | 6.8 | 1 | 3.1 | 0.8 | 1.7 | 2.1 | 1 | 3.7 | 0.2 | 2.1 | 0.9 | 5 | 0 | 0 | 4.5 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.4 | 0 | 0 | 0.1 | 0.2 | 0 |
Overige Investeringsactiviteiten
| 0.332 | 0.07 | 0.082 | 1.007 | -0.023 | 0.068 | 0.729 | 0 | 0.558 | 0.358 | 0.231 | 0.505 | 0.841 | 0.385 | 0.895 | -0.078 | 0.99 | 0.854 | 0.936 | 0.603 | -0.005 | 0.029 | -0.236 | -0.117 | 0.085 | 0.059 | 0.027 | 0.504 | 0.18 | -0.143 | -0.02 | 0.783 | -0.274 | 0.654 | -0.072 | -0.882 | 0.349 | -0.009 | -0.047 | -0.067 | 0.11 | 0.017 | 0.251 | -0.262 | 0.017 | 0.001 | -0.037 | 0.405 | -0.036 | -0.315 | -0.611 | -8.775 | 0.072 | -0.155 | -0.359 | 0.158 | 0.036 | -0.003 | -0.003 | -35.203 | -0.003 | 19.919 | 15.302 | 0.061 | 10.296 | -0.001 | -0.047 | -52.801 | -0.002 | -0.09 | -0.183 | -0.069 | 0.072 | -0.123 | -0.15 | -4.874 | -0.207 | -6.346 | 0.351 | -0.009 | 0.275 | 0.208 | 0.04 | 0.33 | 0.38 | 0.229 | 1.451 | 0.08 | 0.019 | 0.026 | 0.026 | 11.979 | -0.369 | -0.135 | 0.119 | 0.257 | -0.526 | -1.215 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0.3 | 12.1 | -3.4 | -8.2 | 0.1 | 0.1 | -7.3 | -11.7 | 0 | -3.1 | 0.1 | 0 | 0.2 | 1.7 | 0 | 0.6 | -0.9 | 1.5 | 3.2 | 2.7 | -1.2 | -0.2 | 3.4 | 2.2 | 3.5 | 1.7 | -13.8 | 0.3 | -9.2 | 0 | 0 | 0 | 4.6 | -0.3 | -2.6 | 0.1 | 0.5 |
Kasstroom uit Investeringsactiviteiten
| -26.427 | -16.626 | -19.848 | -22.842 | -27.371 | -16.146 | -26.881 | -23.308 | -249.668 | -14.522 | -8.669 | -11.917 | -1.932 | 6.421 | 17.367 | 9.569 | 13.525 | -20.7 | -46.857 | -6.988 | -14.301 | -10.19 | -11.884 | -18.051 | -12.666 | -17.103 | -25.319 | -24.503 | -28.901 | -63.066 | -18.849 | -8.489 | -17.893 | -15.294 | -32.926 | -17.991 | 7.52 | -8.629 | -10.743 | -7.384 | -27.939 | -30.978 | -19.811 | -5.252 | -40.621 | 12.055 | -87.019 | 16.403 | -1.701 | -10.498 | -13.522 | -21.003 | -37.164 | -5.335 | -0.403 | 1.347 | -30.709 | -4.673 | -7.42 | -25.73 | -17.168 | 0.141 | -5.068 | -6.789 | 3.79 | -2.89 | -12.965 | -21.614 | -24.181 | -8.905 | -3.134 | -21.478 | -9.541 | -7.471 | -12.139 | -20.589 | -4.621 | -21.266 | -8.957 | -5.787 | -6.23 | -16.059 | -4.368 | -4.184 | -6.041 | -4.682 | -1.595 | -6.565 | -6.336 | -2.735 | -3.852 | -3.568 | -6.65 | -5.354 | -12.516 | -8.625 | -10.806 | -7.452 | -8.2 | -7.9 | -6 | -8.3 | -6.4 | -10.8 | -8.5 | -12.8 | -13 | -5.3 | -7.1 | -3.8 | -14.3 | -1.4 | -9.3 | -2.9 | -3.6 | -2.3 | 1.7 | -2.7 | -4.1 | -2.2 | -2.3 | -6.4 | -6.8 | -6.1 | -4.2 | 0.9 | -2.2 | -6.2 | -3.7 | -3.2 | -17 | -12.3 | -3.9 | -3 | -2.9 | -6 | -4.8 | -3.7 | -1.2 | -3.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.01 | -9.975 | -35.085 | -68.03 | -19.079 | -20.032 | -35.039 | -70.129 | -124.736 | -0.037 | -0.074 | -0.096 | -0.125 | -0.087 | -0.086 | -0.068 | -0.104 | -0.082 | -0.086 | -0.323 | -0.134 | -0.084 | -0.083 | -0.092 | -0.09 | -0.098 | -0.09 | -0.083 | -0.091 | -0.092 | -0.09 | -0.09 | -0.089 | -0.109 | -0.067 | -0.067 | -0.071 | -0.066 | -0.039 | -0.053 | -0.069 | -0.08 | -0.124 | -0.073 | -0.09 | -0.089 | -0.088 | -0.102 | -0.071 | -0.07 | -0.069 | -0.062 | -0.062 | -0.06 | -0.06 | -0.071 | -0.024 | -0.024 | -0.024 | -0.023 | -0.024 | 0 | 0 | -1.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 3.141 | 2.035 | 4.481 | 8.923 | 2.23 | 2.774 | 1.285 | 3.992 | 0.427 | 11.035 | 0.706 | 3.078 | 3.596 | 9.192 | 4.39 | 1.601 | 0 | 5.832 | 0.468 | 6.748 | 1.5 | 4.222 | 1.704 | 3.333 | 2.601 | 2.707 | 0.253 | 2.486 | 1.527 | 2.238 | 0.98 | 2.936 | 1.65 | 1.344 | 0.64 | 2.489 | 0.104 | 0.972 | 1.098 | 2.213 | 0.084 | 0.903 | 0.12 | 1.049 | 0.323 | 0.876 | 1.7 | 1.66 | 0.097 | 0.646 | 1.825 | 2.508 | 0.769 | 0.685 | 1.415 | 2.126 | 0.198 | 0.691 | 0.036 | 2.713 | 0.392 | 0.74 | 0.126 | 1.903 | 0.207 | 0.588 | 0.113 | 2.014 | 0.737 | 0.87 | 0.748 | 1.185 | 0.627 | 0.659 | 0.338 | 0.36 | 0.704 | 0.912 | 0.265 | 0.738 | 0.926 | 1.766 | 0.38 | 1.082 | 0 | 0 | 0 | 0.581 | 1.012 | 1.38 | 0.222 | 0.538 | 1.402 | 0.333 | 0.034 | 0.166 | 0.759 | 0.327 | 0.1 | 0.1 | 0.8 | 1.1 | 0.4 | 0.1 | 0.9 | 0.8 | 0.3 | 0.5 | 0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.3 | 29.5 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.972 | 0 | 0 | 0 | 0 | 0 | -8.972 | 0 | -0.083 | 0 | 0 | 0 | -0.09 | -2.794 | 0 | 0 | -14.855 | -1.692 | -1.682 | 0 | 0 | -3.507 | -8.643 | -3.115 | -5.897 | 0 | -0.444 | -1.67 | -1.602 | -5.903 | 0 | 0 | -7.302 | -4.435 | 0 | -2.763 | -8.167 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | -1.874 | 0 | 0 | -5.894 | 0 | 0 | 0 | -12.51 | -1.836 | -1.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.565 | 0 | 0 | 0 | 0 | -2.355 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | 0 | 0 | -1.4 | -0.444 | -8.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -1.2 | -1.5 | -1.4 | -2.8 | -0.3 | -0.6 | -5.7 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.7 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.249 | -14.235 | -14.209 | -13.488 | -13.475 | -13.461 | -13.453 | -12.138 | -12.136 | -12.083 | -12.08 | -12.066 | -10.943 | -10.9 | -10.876 | -10.86 | -10.879 | -10.867 | -9.447 | -9.414 | -9.405 | -9.387 | -8.438 | -8.414 | -8.413 | -8.401 | -7.838 | -7.867 | -7.859 | -7.853 | -7.28 | -7.256 | -7.261 | -7.283 | -6.723 | -6.729 | -6.729 | -6.724 | -5.972 | -5.975 | -5.983 | -5.978 | -2.988 | -3.011 | -3.008 | -2.445 | -3.004 | -2.457 | -2.452 | -2.44 | -2.2 | -2.193 | -2.183 | -2.178 | -1.986 | -1.987 | -1.98 | -1.978 | -1.804 | -1.798 | -1.792 | -1.786 | -1.732 | -1.732 | -1.729 | -1.732 | -1.588 | -1.587 | -1.577 | -1.574 | -1.385 | -1.384 | -1.374 | -1.373 | -1.142 | -1.14 | -1.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.141 | 2.035 | 15 | 12 | 10 | 20 | 72 | 0 | 125.202 | 11.035 | 0.706 | 3.078 | 0.25 | 9.192 | 4.39 | 1.601 | 0 | -8.972 | 0.468 | 6.748 | 1.5 | 4.222 | 1.704 | 3.333 | 2.601 | 2.707 | 0.253 | 2.486 | 1.527 | 2.238 | 0.98 | 2.936 | 1.65 | 1.344 | 0.64 | 2.489 | 0.104 | 0.972 | 1.098 | 2.213 | 0.084 | 0.903 | 0.12 | 1.049 | 0.323 | 0.876 | -1.151 | -8.167 | 0 | 0 | -0.069 | 13.058 | 0 | 0 | -0.06 | 0 | 0 | 0 | -0.024 | -31.228 | 0 | -0.023 | -0.023 | 3.649 | -0.023 | -1.858 | -0.023 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.393 | 0 | -1.127 | 0 | 8.565 | 0 | 0 | 0 | 0 | 0.274 | -5.328 | 0 | -6 | -14 | -4.066 | -4.003 | -16.129 | -9.011 | -0.019 | 8.975 | -3.134 | 3.983 | 3.924 | -4 | -11.2 | -5.6 | 2.5 | -5.1 | 2 | -3.1 | 1 | 7.8 | -1.4 | -0.5 | 2.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | -6 | -0.2 | -0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | -2.6 | -1 | 4.4 | -1.2 | -4.3 | -0.6 | 1.8 | 1.5 | -0.8 | -1.6 | -0.2 | -0.4 |
Kasstroom uit Financieringsactiviteiten
| -16.118 | -2.225 | -29.813 | -60.595 | -20.324 | -10.719 | 24.793 | -78.275 | 113.027 | -1.085 | -11.448 | -9.084 | -7.222 | -1.795 | -6.572 | -9.327 | -10.983 | -14.089 | -9.065 | -2.989 | -7.771 | -5.249 | -6.817 | -5.173 | -8.696 | -5.792 | -7.675 | -20.319 | -8.115 | -7.389 | -6.39 | -4.41 | -9.207 | -14.691 | -9.265 | -10.204 | -6.696 | -6.262 | -6.583 | -5.417 | -11.871 | -5.155 | -2.992 | -9.337 | -7.21 | -1.658 | -4.155 | -9.066 | -2.426 | -1.864 | -0.444 | 0.253 | -1.476 | -1.553 | -0.631 | -1.806 | -1.806 | -1.311 | -7.686 | 0.892 | -1.424 | -1.069 | -14.139 | 0.148 | -3.248 | -3.002 | -1.498 | 0.412 | -0.84 | -0.704 | -0.637 | -0.199 | -0.747 | -0.714 | -0.804 | -0.78 | -0.429 | -0.215 | 0.265 | 0.738 | 0.926 | 1.766 | 0.38 | 1.082 | -2.081 | -5.328 | 0 | -5.419 | -12.988 | -2.686 | -3.781 | -15.622 | -7.609 | 0.314 | 7.609 | -3.412 | -3.628 | 4.251 | -3.9 | -11.1 | -4.8 | 3.6 | -4.7 | 2.1 | -2.2 | 1.8 | 8.1 | -0.9 | -0.2 | 2.1 | 0 | -0.9 | -1.2 | -1.4 | -1.4 | -2.9 | -0.2 | -0.4 | -5.7 | -1.7 | -5.7 | 0.2 | 0.1 | 0.4 | 0.4 | 0.1 | -1.7 | -2 | -2.6 | -0.9 | 4.5 | -0.9 | 25.2 | -0.6 | 1.6 | 0.8 | -0.8 | -1.5 | 0.2 | -0.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2.101 | -0.269 | 1.147 | 1.04 | -0.218 | 1.021 | 0.363 | -0.228 | 0.119 | 0.053 | -0.069 | -0.006 | 0.249 | -0.052 | 0.427 | 0.083 | 0.1 | -1.27 | 0.285 | -0.061 | 0.61 | -0.068 | -0.875 | 0.995 | -1.605 | 1.221 | -2.986 | 1.159 | 0.779 | 1.402 | -0.847 | -0.647 | -0.963 | 0.017 | -0.494 | -1.331 | -0.269 | -0.685 | -1.471 | -0.6 | 0.215 | -0.124 | -0.071 | -0.182 | -0.384 | 0.432 | -0.07 | 0.446 | -0.493 | 0.549 | -0.09 | -0.59 | 0.029 | 0.208 | 0.023 | 0.061 | -0.067 | 0.201 | 0.183 | -0.038 | 0.339 | -0.308 | -0.983 | -0.368 | 0.225 | 0.095 | 0.051 | -0.063 | 0.036 | -0.088 | 0.073 | 0.157 | -0.197 | -0.059 | 0.053 | -0.029 | 0.116 | -0.011 | 0.067 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 20.402 | -6.375 | 0.439 | -16.062 | 22.36 | -11.583 | 19.685 | -46.102 | -139.734 | -47.443 | -14.732 | 6.924 | 37.882 | 10.051 | 32.526 | 25.848 | 26.992 | -27.358 | -22.068 | 36.298 | 29.442 | 1.941 | 13.235 | 15.851 | 20.423 | -5.884 | -9.873 | -1.652 | 6.339 | -54.691 | 0.314 | 36.331 | 14.984 | -22.585 | -21.767 | 7.141 | 37.933 | -9.46 | 6.315 | 24.006 | -9.547 | -28.448 | 8.404 | 18.077 | -23.07 | 22.122 | -73.982 | 44.717 | 17.813 | -2.423 | 6.612 | 7.836 | -16.793 | 7.093 | 14.678 | 20.372 | -5.71 | -0.932 | 0.592 | 1.227 | 9.28 | 12.808 | -7.237 | 17.876 | 18.055 | -3.832 | -3.653 | 0.173 | -7.768 | 1.372 | 4.421 | 4.374 | 3.599 | -5.904 | -0.243 | 0.312 | 7.346 | -48.546 | 0.583 | 14.028 | 7.407 | -5.578 | 2.549 | 14.797 | 5.951 | -1.128 | 3.916 | 8.731 | -2.286 | 4.433 | -4.157 | 1.677 | 2.202 | 0.327 | 1.852 | 0.352 | -1.45 | 0.777 | -4.2 | -0.8 | 4.7 | 0.6 | -1.9 | 0.6 | -0.2 | -1.8 | 3.3 | 1.4 | -0.5 | 0.3 | -10.3 | 6 | -7 | -1.7 | 2.5 | 1.2 | 6.7 | 0.8 | -4.7 | 3.1 | -3 | -1.3 | -0.4 | 1.1 | 2.2 | 4.5 | 0 | -2 | -1.4 | -2.1 | -9.1 | -8.3 | 22 | -0.6 | 0.2 | 1.7 | -1.1 | -4.3 | 1.1 | -1.2 |
Kaspositie aan het Einde van de Periode
| 64.047 | 43.645 | 50.02 | 49.581 | 65.643 | 43.283 | 54.866 | 35.181 | 81.283 | 221.017 | 268.46 | 283.192 | 276.268 | 238.386 | 228.335 | 195.809 | 169.961 | 142.969 | 170.327 | 192.395 | 156.097 | 126.655 | 124.714 | 111.479 | 95.628 | 75.205 | 81.089 | 90.962 | 92.614 | 86.275 | 140.966 | 140.652 | 104.321 | 89.337 | 111.922 | 133.689 | 126.548 | 88.615 | 98.075 | 91.76 | 67.754 | 77.301 | 105.749 | 97.345 | 79.268 | 102.338 | 80.216 | 154.198 | 109.481 | 91.668 | 94.091 | 87.479 | 79.643 | 96.436 | 89.343 | 74.665 | 54.293 | 60.003 | 60.935 | 60.343 | 59.116 | 49.836 | 37.028 | 44.265 | 26.389 | 8.334 | 12.166 | 15.819 | 15.646 | 23.414 | 22.042 | 17.621 | 13.247 | 9.648 | 15.552 | 15.795 | 15.483 | 8.137 | 56.683 | 56.1 | 42.072 | 34.665 | 40.243 | 37.694 | 22.897 | 16.946 | 18.074 | 14.158 | 5.427 | 7.713 | 3.28 | 7.437 | 5.76 | 3.558 | 3.231 | 1.379 | 1.027 | 2.477 | 1.7 | 5.9 | 6.7 | 0.6 | 1.3 | 0.6 | -0.2 | -1.8 | 4.7 | 1.4 | -0.5 | 0.3 | 0.2 | 6 | -7 | -1.7 | 13.2 | 1.2 | 6.7 | 0.8 | 1.9 | 3.1 | -3 | -1.3 | 8.1 | 1.1 | 2.2 | 4.5 | 0.6 | -2 | -1.4 | -2.1 | 6.1 | -8.3 | 22 | -0.6 | 2.2 | 1.7 | -1.1 | -4.3 | 5.9 | -1.2 |