J&J Snack Foods Corp.
NASDAQ:JJSF
176.9 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 64.047 | 43.645 | 50.02 | 49.581 | 65.643 | 43.283 | 54.866 | 35.181 | 81.283 | 221.017 | 268.46 | 283.192 | 276.268 | 238.386 | 228.335 | 195.809 | 169.961 | 142.969 | 170.327 | 192.395 | 156.097 | 126.655 | 124.714 | 111.479 | 95.628 | 75.205 | 81.089 | 90.962 | 92.614 | 86.275 | 140.966 | 140.652 | 104.321 | 89.337 | 111.922 | 133.689 | 126.548 | 88.615 | 98.075 | 91.76 | 67.754 | 77.301 | 105.749 | 97.345 | 79.268 | 102.338 | 80.216 | 154.198 | 109.481 | 91.668 | 94.091 | 87.479 | 79.643 | 96.436 | 89.343 | 74.665 | 54.293 | 60.003 | 60.935 | 60.343 | 59.116 | 49.836 | 37.028 | 44.265 | 26.389 | 8.334 | 12.166 | 15.819 | 15.646 | 23.414 | 22.042 | 17.621 | 13.247 | 9.648 | 15.552 | 15.795 | 15.483 | 8.137 | 56.683 | 56.1 | 42.072 | 34.665 | 40.243 | 37.694 | 22.897 | 16.946 | 18.074 | 14.158 | 5.427 | 7.713 | 3.28 | 7.437 | 5.76 | 3.558 | 3.231 | 1.379 | 1.027 | 2.477 | 1.7 | 5.9 | 6.7 | 1.9 | 1.3 | 3.2 | 2.7 | 3 | 4.7 | 1.4 | 0 | 0.5 | 0.2 | 10.5 | 4.5 | 11.5 | 13.2 | 10.7 | 9.3 | 2.7 | 1.9 | 6.6 | 3.5 | 6.6 | 8.1 | 8.5 | 7.2 | 5 | 0.5 | 0.6 | 2.5 | 4 | 6.1 | 15.2 | 23.6 | 1.7 | 2.1 | 2 | 0.4 | 1.4 | 5.8 | 4.8 | 6 | 6.9 | 14.5 | 7.1 | 2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 4.011 | 4.52 | 4.53 | 5.506 | 7.98 | 9.902 | 21.379 | 34.286 | 51.151 | 58.268 | 69.337 | 63.594 | 51.091 | 40.809 | 22.228 | 12.465 | 21.048 | 30.271 | 50.571 | 49.445 | 59.113 | 50.857 | 37.176 | 26.017 | 13.539 | 9.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 3.498 | 4.077 | 0.976 | 1.214 | 15.454 | 2.454 | 8.65 | 25.506 | 25.528 | 25.55 | 28.57 | 15.481 | 26.865 | 30.46 | 27.664 | 38.653 | 22.047 | 14.307 | 13.195 | 2.47 | 0 | 0 | 47.7 | 41.2 | 25 | 12.322 | 53.125 | 59 | 45.65 | 60.75 | 61.65 | 54.225 | 39.9 | 41.9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1.2 | 4 | 2.9 | 3.4 | 0 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64.047 | 43.645 | 50.02 | 49.581 | 65.643 | 43.283 | 56.874 | 39.192 | 85.803 | 225.547 | 273.966 | 291.172 | 286.17 | 259.765 | 262.621 | 246.96 | 228.229 | 212.306 | 233.921 | 243.486 | 196.906 | 148.883 | 137.179 | 132.527 | 125.899 | 125.776 | 130.534 | 150.075 | 143.471 | 123.451 | 166.983 | 154.191 | 113.988 | 89.337 | 111.922 | 133.689 | 126.548 | 88.615 | 98.075 | 91.76 | 67.754 | 77.301 | 105.749 | 97.601 | 82.766 | 106.415 | 81.192 | 155.412 | 124.935 | 94.122 | 102.741 | 112.985 | 105.171 | 121.986 | 117.913 | 90.146 | 81.158 | 90.463 | 88.599 | 98.996 | 81.163 | 64.143 | 50.223 | 46.735 | 26.389 | 8.334 | 59.866 | 57.019 | 40.646 | 35.736 | 75.167 | 76.621 | 58.897 | 70.398 | 77.202 | 70.02 | 55.383 | 50.037 | 61.683 | 56.1 | 42.072 | 34.665 | 40.243 | 37.694 | 22.897 | 16.946 | 18.074 | 14.158 | 5.427 | 7.713 | 3.28 | 7.437 | 5.76 | 3.558 | 3.231 | 1.379 | 1.027 | 2.477 | 2.6 | 6.8 | 6.7 | 1.9 | 1.3 | 3.2 | 2.7 | 3 | 4.7 | 1.4 | 0 | 0.5 | 0.2 | 10.5 | 4.5 | 11.5 | 13.2 | 10.7 | 9.3 | 2.7 | 1.9 | 6.6 | 3.5 | 6.6 | 8.1 | 8.5 | 7.2 | 5 | 0.5 | 0.6 | 2.5 | 4 | 6.1 | 15.2 | 23.6 | 1.7 | 2.1 | 2 | 0.4 | 1.4 | 5.8 | 4.8 | 6 | 6.9 | 14.5 | 7.1 | 2 |
Nettovorderingen
| 208.665 | 178.312 | 166.156 | 198.129 | 217.52 | 198.442 | 187.321 | 208.178 | 253.469 | 187.933 | 162.585 | 162.939 | 154.845 | 137.683 | 113.21 | 126.587 | 116.488 | 134.746 | 131.574 | 140.938 | 146.553 | 130.204 | 117.764 | 132.342 | 131.776 | 126.245 | 109.709 | 124.553 | 126.236 | 110.349 | 92.368 | 98.325 | 114.543 | 102.943 | 92.18 | 102.649 | 115.508 | 95.826 | 83.777 | 99.972 | 108.685 | 86.87 | 74.62 | 87.545 | 92.506 | 79.285 | 66.64 | 76.414 | 84.016 | 73.165 | 55.872 | 75 | 81.846 | 64.447 | 53.846 | 68.183 | 66.282 | 59.361 | 48.053 | 60.542 | 59.954 | 57.909 | 49.693 | 61.853 | 69.372 | 61.21 | 44.504 | 57.196 | 63.135 | 51.811 | 44.449 | 53.663 | 58.952 | 47.456 | 44.142 | 46.921 | 50.841 | 38.783 | 37.611 | 47.986 | 49.263 | 41.665 | 32.349 | 38.161 | 40.356 | 35.756 | 31.569 | 37.938 | 40.93 | 35.769 | 31.939 | 37.018 | 38.086 | 29.245 | 25.832 | 33.626 | 37.771 | 31.119 | 28.3 | 31.9 | 34.8 | 28.7 | 26.4 | 34.4 | 31.4 | 28.7 | 24.7 | 25.5 | 29.6 | 24.3 | 17 | 18.2 | 18.2 | 16 | 13.9 | 17.5 | 17.1 | 15 | 13.4 | 21.6 | 16 | 15 | 12.2 | 16.1 | 14.9 | 13 | 11.9 | 14.1 | 12.7 | 12.1 | 10.6 | 11.9 | 11.8 | 11 | 10.5 | 10.8 | 10.3 | 9.7 | 8.9 | 9.6 | 7.7 | 8.8 | 8 | 2.8 | 2.3 |
Voorraad
| 179.696 | 188.709 | 172.724 | 171.539 | 177.62 | 180.721 | 182.642 | 180.473 | 173.948 | 158.991 | 132.724 | 123.16 | 114.822 | 115.59 | 114.882 | 108.923 | 120.564 | 128.09 | 125.789 | 116.165 | 119.19 | 123.104 | 117.842 | 112.884 | 116.194 | 116.086 | 113.049 | 103.268 | 107.179 | 105.744 | 95.359 | 88.684 | 94.906 | 100.649 | 94.503 | 80.622 | 83.12 | 87.043 | 85.531 | 76.083 | 80.161 | 76.752 | 76.766 | 71.785 | 75.313 | 75.017 | 76.855 | 69.761 | 72.783 | 68.61 | 66.435 | 63.461 | 66.561 | 57.21 | 56.8 | 50.63 | 53.224 | 53.627 | 53.053 | 46.004 | 52.244 | 51.348 | 50.339 | 49.095 | 52.292 | 51.508 | 48.169 | 46.599 | 46.224 | 44.519 | 42.691 | 37.79 | 40.81 | 38.024 | 36.5 | 33.684 | 35.218 | 34.739 | 31.948 | 29.587 | 31.621 | 29.129 | 25.25 | 23.202 | 26.174 | 27.012 | 23.63 | 22.199 | 24.644 | 24.932 | 23.469 | 21.749 | 25.669 | 28.397 | 24.902 | 21.473 | 19.859 | 19.718 | 17.6 | 16.2 | 17.5 | 18.1 | 17.6 | 16.4 | 16.5 | 14.9 | 17.4 | 13.5 | 14.4 | 14.5 | 11.7 | 11.3 | 12.1 | 10.7 | 10.9 | 11 | 11 | 12.3 | 12.4 | 11.5 | 12.5 | 10.9 | 11.3 | 10.5 | 10 | 9.9 | 9.4 | 9.8 | 10.1 | 9.5 | 8.9 | 9.1 | 9 | 8.6 | 8.3 | 8.2 | 8.2 | 8.3 | 7.8 | 7.1 | 6.5 | 5.4 | 3 | 1.2 | 0.7 |
Overige vlottende activa
| 8.736 | 9.944 | 8.379 | 10.963 | 8.42 | 12.062 | 14.473 | 16.794 | 10.519 | 11.805 | 6.771 | 7.498 | 11.547 | 17.231 | 17.942 | 17.087 | 13.66 | 7.352 | 3.862 | 5.768 | 4.146 | 4.904 | 4.683 | 5.044 | 6.857 | 6.493 | 3.8 | 3.936 | 8.202 | 8.776 | 8.141 | 13.904 | 5.109 | 7.602 | 3.409 | 6.557 | 4.212 | 5.588 | 3.79 | 3.695 | 4.273 | 3.918 | 159.599 | 3.284 | 3.466 | 161.824 | 2.702 | 2.22 | 6.89 | 7.556 | 6.539 | 8.404 | 154.979 | 6.637 | 6.828 | 1.692 | 5.998 | 6.082 | 6.07 | 5.569 | 5.969 | 6.073 | 19.9 | 14 | 5.228 | 5.41 | 5.432 | 4.55 | 4.885 | 5.404 | 4.536 | 4.17 | 3.986 | 4.084 | 3.916 | 3.608 | 4.824 | 5.057 | 4.991 | 4.739 | 1.446 | 1.567 | 1.154 | 1.348 | 1.436 | 1.282 | 1.476 | 1.1 | 1.7 | 1.6 | 1.5 | 1.3 | 2.032 | 1.998 | 2.056 | 1.418 | 2.352 | 2.273 | 1.9 | 1.2 | 1.7 | 2 | 1.7 | 1.1 | 1.4 | 1.4 | 1.2 | 0.8 | 0.8 | 1.3 | 1.8 | 2.2 | 5.1 | 4 | 4.5 | 5.3 | 6.5 | 8.9 | 7.4 | 1.7 | 4.5 | 8.7 | 7.1 | 8.4 | 11.1 | 12.5 | 15.1 | 16.5 | 18.3 | 21 | 20.7 | 10.1 | 1.1 | 1.8 | 1.2 | 1.7 | 1.1 | 1.6 | 1 | 2.7 | 2.6 | 0.8 | 0.6 | 0.1 | 0.2 |
Totaal vlottende activa
| 461.144 | 420.61 | 397.279 | 430.212 | 469.203 | 434.508 | 441.31 | 444.637 | 523.739 | 584.276 | 576.046 | 584.769 | 567.384 | 530.269 | 508.655 | 499.557 | 478.941 | 482.494 | 495.146 | 506.357 | 466.795 | 407.095 | 377.468 | 382.797 | 380.726 | 374.6 | 357.092 | 381.832 | 385.088 | 348.32 | 362.851 | 355.104 | 331.878 | 303.828 | 305.253 | 326.783 | 333.708 | 281.308 | 275.336 | 275.606 | 265.586 | 249.479 | 265.348 | 264.717 | 258.484 | 268.239 | 231.708 | 308.068 | 288.624 | 243.453 | 231.587 | 259.85 | 260.15 | 250.28 | 235.387 | 220.531 | 206.662 | 209.533 | 195.775 | 211.111 | 199.33 | 179.473 | 176.013 | 177.2 | 153.281 | 126.462 | 157.971 | 165.364 | 154.89 | 137.47 | 166.843 | 172.244 | 162.645 | 159.962 | 161.76 | 154.233 | 146.266 | 128.616 | 136.233 | 138.412 | 124.402 | 107.026 | 98.996 | 100.405 | 90.863 | 80.996 | 74.749 | 75.367 | 72.631 | 70.012 | 60.182 | 67.401 | 71.547 | 63.198 | 56.021 | 57.896 | 61.009 | 55.587 | 50.4 | 56.1 | 60.7 | 50.7 | 47 | 55.1 | 52 | 48 | 48 | 41.2 | 44.8 | 40.6 | 30.7 | 42.2 | 39.9 | 42.2 | 42.5 | 44.5 | 43.9 | 38.9 | 35.1 | 41.4 | 36.5 | 41.2 | 38.7 | 43.5 | 43.2 | 40.4 | 36.9 | 41 | 43.6 | 46.6 | 46.3 | 46.3 | 45.5 | 23.1 | 22.1 | 22.7 | 20 | 21 | 23.5 | 24.2 | 22.8 | 21.9 | 26.1 | 11.2 | 5.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 546.871 | 546.134 | 524.788 | 474.771 | 454.43 | 408.369 | 403.433 | 386.504 | 373.564 | 331.791 | 325.189 | 321.742 | 310.729 | 309.691 | 315.203 | 319.726 | 329.328 | 333.663 | 328.029 | 253.448 | 250.652 | 246.169 | 242.94 | 242.673 | 237.268 | 231.561 | 229.841 | 227.581 | 219.193 | 202.48 | 186.132 | 184.213 | 182.468 | 178.719 | 176.646 | 174.089 | 169.276 | 162.218 | 159.891 | 157.529 | 158.673 | 155.255 | 152.085 | 147.164 | 146.494 | 142.954 | 141.95 | 141.544 | 135.615 | 132.959 | 127.039 | 124.65 | 122.375 | 108.316 | 108.901 | 110.092 | 103.718 | 99.203 | 98.698 | 97.173 | 93.521 | 91.688 | 91.898 | 93.064 | 94.426 | 93.957 | 94.218 | 93.222 | 93.003 | 91.837 | 85.619 | 85.447 | 83.503 | 88.64 | 87.953 | 89.045 | 89.281 | 88.938 | 87.756 | 89.474 | 89.276 | 88.864 | 84.614 | 87.115 | 88.732 | 88.147 | 89.167 | 94.41 | 94.915 | 96.347 | 100.879 | 104.756 | 108.589 | 110.352 | 113.972 | 109.169 | 108.296 | 105.108 | 103.2 | 102 | 100.7 | 100.8 | 100.6 | 100.1 | 103.2 | 100.5 | 93 | 67.2 | 67.7 | 64.8 | 61.8 | 58.2 | 58.1 | 57.4 | 57.7 | 59.2 | 60.4 | 61 | 62.8 | 63.1 | 62.8 | 60.8 | 59.4 | 57.4 | 55.6 | 55.2 | 55.6 | 54 | 47.2 | 43.4 | 42.4 | 41.4 | 40.4 | 38.2 | 37 | 35.4 | 33.8 | 31.7 | 29.5 | 29.2 | 27.6 | 25.9 | 19.3 | 8.4 | 5.4 |
Goodwill
| 185.07 | 185.07 | 185.07 | 185.07 | 185.07 | 185.07 | 184.42 | 184.42 | 188.467 | 121.833 | 121.833 | 121.833 | 121.833 | 121.833 | 121.833 | 123.033 | 123.033 | 123.033 | 119.484 | 102.511 | 102.511 | 102.511 | 102.511 | 102.511 | 102.511 | 102.511 | 102.511 | 102.511 | 101.853 | 99.975 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.442 | 86.265 | 84.615 | 84.615 | 76.899 | 76.899 | 76.899 | 76.899 | 76.899 | 76.899 | 70.07 | 70.07 | 70.07 | 70.07 | 70.07 | 70.07 | 70.07 | 70.07 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 60.314 | 59.874 | 59.271 | 57.948 | 57.948 | 57.109 | 0 | 0 | 53.622 | 0 | 0 | 0 | 46.477 | 0 | 0 | 0 | 0 | 0 | 0 | 45.85 | 45.85 | 45.9 | 45.85 | 45.9 | 45.9 | 0 | 0 | 48.1 | 0 | 49.4 | 50.1 | 50.9 | 50.8 | 51.5 | 52.3 | 51.1 | 51.9 | 39 | 39.5 | 45.3 | 21.5 | 20.3 | 20.2 | 16.9 | 9.3 | 9.5 | 8.2 | 8.5 | 0 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 184.203 | 180.298 | 181.913 | 183.529 | 186.667 | 188.347 | 190.027 | 191.732 | 196.407 | 76.599 | 77.191 | 77.776 | 79.676 | 80.305 | 80.947 | 80.422 | 81.117 | 81.948 | 75.848 | 54.922 | 55.721 | 56.077 | 56.907 | 57.762 | 58.646 | 59.522 | 60.453 | 61.272 | 61.579 | 56.51 | 40.711 | 41.819 | 41.895 | 43.162 | 44.49 | 45.819 | 47.15 | 48.282 | 49.634 | 50.989 | 52.345 | 42.575 | 43.718 | 44.012 | 45.122 | 46.232 | 47.345 | 48.464 | 49.586 | 50.259 | 51.373 | 52.005 | 53.14 | 52.735 | 53.991 | 55.284 | 56.577 | 46.93 | 48.001 | 49.125 | 50.252 | 51.379 | 52.506 | 53.633 | 54.766 | 55.949 | 57.141 | 58.333 | 59.529 | 57.654 | 22.191 | 22.669 | 23.146 | 62.436 | 60.382 | 60.665 | 60.825 | 61.228 | 48.158 | 48.281 | 48.969 | 49.133 | 47.683 | 47.081 | 47.158 | 47.234 | 1.461 | 1.539 | 47.467 | 1.695 | 47.622 | 47.698 | 48.39 | 48.712 | 48.089 | 48.768 | 49.445 | 50.133 | 50.9 | 50.8 | 51.5 | 52.3 | 51.1 | 51.9 | 39 | 39.5 | 45.3 | 21.5 | 20.3 | 20.2 | 16.9 | 9.3 | 9.5 | 8.2 | 8.5 | 8.6 | 8.9 | 9.3 | 9.6 | 9.8 | 10 | 9.3 | 9.5 | 9.4 | 14.3 | 15 | 16.6 | 10.2 | 15.3 | 15.1 | 11 | 11.2 | 11.3 | 11.5 | 11.9 | 12.3 | 12.3 | 11.5 | 10.2 | 10.5 | 11.8 | 10.6 | 4.2 | 1.6 | 0.6 |
Goodwill en immateriële activa
| 369.273 | 365.368 | 366.983 | 368.599 | 371.737 | 373.417 | 374.447 | 376.152 | 384.874 | 198.432 | 199.024 | 199.609 | 201.509 | 202.138 | 202.78 | 203.455 | 204.15 | 204.981 | 195.332 | 157.433 | 158.232 | 158.588 | 159.418 | 160.273 | 161.157 | 162.033 | 162.964 | 163.783 | 163.432 | 156.485 | 127.153 | 128.261 | 128.337 | 129.604 | 130.932 | 132.261 | 133.592 | 134.724 | 136.076 | 137.431 | 138.61 | 127.19 | 128.333 | 120.911 | 122.021 | 123.131 | 124.244 | 125.363 | 126.485 | 120.329 | 121.443 | 122.075 | 123.21 | 122.805 | 124.061 | 125.354 | 126.647 | 107.244 | 108.315 | 109.439 | 110.566 | 111.693 | 112.82 | 113.947 | 115.08 | 116.263 | 117.455 | 118.647 | 119.403 | 116.925 | 80.139 | 80.617 | 80.255 | 62.436 | 60.382 | 60.665 | 60.825 | 61.228 | 48.158 | 48.281 | 48.969 | 49.133 | 47.683 | 47.081 | 47.158 | 47.234 | 47.311 | 47.389 | 47.467 | 47.545 | 47.622 | 47.698 | 48.39 | 48.712 | 48.089 | 48.768 | 49.445 | 50.133 | 50.9 | 50.8 | 51.5 | 52.3 | 51.1 | 51.9 | 39 | 39.5 | 45.3 | 21.5 | 20.3 | 20.2 | 16.9 | 9.3 | 9.5 | 8.2 | 8.5 | 8.6 | 8.9 | 9.3 | 9.6 | 9.8 | 10 | 9.3 | 9.5 | 9.4 | 14.3 | 15 | 16.6 | 10.2 | 15.3 | 15.1 | 11 | 11.2 | 11.3 | 11.5 | 11.9 | 12.3 | 12.3 | 11.5 | 10.2 | 10.5 | 11.8 | 10.6 | 4.2 | 1.6 | 0.6 |
Langetermijnbeleggingen
| -81.652 | -81.665 | -81.085 | -81.31 | 4.513 | 4.429 | 4.371 | 5.708 | 5.608 | 5.951 | 9.365 | 14.131 | 18.841 | 20.098 | 22.329 | 30.903 | 42.095 | 54.038 | 71.83 | 99.263 | 117.096 | 138.044 | 151.251 | 143.508 | 132.456 | 116.583 | 112.216 | 91.168 | 95.277 | 115.072 | 115.387 | 120.197 | 125.637 | 130.235 | 125.28 | 106.298 | 103.352 | 127.754 | 127.723 | 130.117 | 131.64 | 130.74 | 109.876 | 109.664 | 109.512 | 82.292 | 105.027 | 24.998 | 39.479 | 67.479 | 63 | 42 | 29.998 | 10.998 | 8.196 | 26.3 | 28.322 | 26.345 | 31.039 | 19.994 | 20.402 | 18.383 | -3.53 | -3.555 | -3.35 | -3.275 | -3.2 | 0 | -3.165 | -2.775 | 0 | -2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.8 | 0.9 | 1.4 | 1.5 | 0 | 0 | 1.6 | 0 | 1.7 | 1.7 | 1.7 | 1.9 | 2.9 | 2.9 | 3 | 3.1 | 3.1 | 3.2 | 3.2 | 3.8 | 3.9 | 3.9 | 0 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 81.652 | 81.665 | 81.085 | 81.31 | 69.432 | 69.602 | 69.873 | 27.448 | -0 | 61.339 | 61.061 | 61.578 | 64.284 | 64.449 | 64.469 | 0 | 61.348 | 61.464 | 61.73 | 61.92 | 53.009 | 52.932 | 53.003 | 52.322 | 50.228 | 47.347 | 44.462 | 62.705 | 58.641 | 59.076 | 48.106 | 48.186 | 3.332 | 3.297 | 3.239 | 0 | 4.32 | 4.236 | 4.163 | 4.096 | 4.713 | 4.638 | 4.569 | 0 | 4.433 | 4.376 | 4.319 | 4.261 | 3.664 | 3.632 | 4.24 | 0 | 3.876 | 0 | 3.834 | 0 | 3.676 | 3.704 | 3.761 | 3.659 | 3.677 | 3.6 | 3.53 | 3.555 | 3.35 | 3.275 | 3.2 | 0 | 3.165 | 2.775 | 0 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.8 | 9.2 | 9.2 | 9.2 | 9.2 | 4.46 | 0 | 8.3 | 0 | 7.7 | 7.7 | 7.7 | 7.7 | 4.4 | 4.4 | -3 | -3.1 | -3.1 | -3.2 | -3.2 | -3.8 | -3.9 | -3.9 | 0 | -10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.387 | 3.494 | 3.507 | 3.654 | -65.218 | -65.368 | -65.886 | 3.965 | 3.457 | -58.461 | -58.779 | -59.61 | -61.201 | -61.73 | -61.593 | 2.912 | -58.576 | -58.703 | -59.032 | -59.082 | -50.094 | -50.116 | -50.096 | -49.56 | -47.603 | -44.575 | -41.558 | -59.841 | -55.847 | -56.396 | -45.456 | -45.474 | -0.419 | -0.576 | 0.288 | 3.504 | -1.322 | -0.927 | -0.325 | -0.006 | -0.987 | -1.308 | -1.074 | 3.205 | -1.307 | -1.159 | -1.01 | -1.19 | -0.408 | -0.864 | -2.014 | 2.241 | -1.663 | 2.239 | -1.651 | 1.717 | -1.783 | -1.805 | -1.794 | -1.549 | -1.335 | -1.156 | 7.8 | 24.197 | 38.274 | 48.318 | 3.013 | 3.055 | 2.666 | 2.735 | 5.485 | 2.5 | 2.98 | 2.161 | 2.178 | 1.981 | 1.539 | 1.232 | 1.137 | 1.257 | 1.491 | 1.577 | 2.185 | 2.082 | 2.207 | 2.536 | 2.752 | -8.63 | -6.411 | -6.218 | -6.181 | -6.074 | 0 | 4.316 | -5.709 | 4.206 | -4.867 | -5.205 | -5.2 | -4.8 | -1.5 | -1.5 | 6.1 | 6.2 | 10.2 | 10.2 | 9.6 | 6.9 | 6.7 | 6.8 | 13 | 13.4 | 13.5 | 12.3 | 12.3 | 11 | 10.4 | 11.3 | 12 | 13.1 | 15.8 | 15.3 | 14.6 | 11.2 | 3.2 | 0 | 0 | 7.2 | 4.1 | 5 | 8.9 | 5.5 | 4.5 | 5 | 5.1 | 4.7 | 4.7 | 4.2 | 4 | 2.7 | 1.1 | 3.9 | 4.2 | 2.1 | 1.8 |
Totaal niet-vlottende activa
| 919.531 | 914.996 | 895.278 | 847.024 | 834.894 | 790.449 | 786.238 | 799.777 | 767.503 | 539.052 | 535.86 | 537.45 | 534.162 | 534.646 | 543.188 | 556.996 | 578.345 | 595.443 | 597.889 | 512.982 | 528.895 | 545.617 | 556.516 | 549.216 | 533.506 | 512.949 | 507.925 | 485.396 | 480.696 | 476.717 | 431.322 | 435.383 | 439.355 | 441.279 | 436.385 | 416.152 | 409.218 | 428.005 | 427.528 | 429.167 | 432.649 | 416.515 | 393.789 | 380.944 | 381.153 | 351.594 | 374.53 | 294.976 | 304.835 | 323.535 | 313.708 | 290.966 | 277.796 | 244.358 | 243.341 | 263.463 | 260.58 | 234.691 | 240.019 | 228.716 | 226.831 | 224.208 | 212.518 | 231.208 | 247.78 | 258.538 | 214.686 | 214.924 | 215.072 | 211.497 | 171.243 | 168.564 | 166.738 | 153.237 | 150.513 | 151.691 | 151.645 | 151.398 | 137.051 | 139.012 | 139.736 | 139.574 | 134.482 | 136.278 | 138.097 | 137.917 | 139.23 | 144.669 | 145.971 | 147.774 | 152.92 | 157.08 | 161.439 | 163.38 | 166.252 | 162.143 | 162.274 | 159.436 | 158.3 | 157.6 | 158 | 158.9 | 157.8 | 158.2 | 152.4 | 150.2 | 147.9 | 95.6 | 94.7 | 91.8 | 91.7 | 80.9 | 81.1 | 77.9 | 78.5 | 78.8 | 79.7 | 81.6 | 84.4 | 86 | 88.6 | 85.4 | 83.5 | 78 | 73.1 | 70.2 | 72.2 | 71.4 | 66.6 | 63.5 | 62.3 | 58.1 | 56.2 | 54.7 | 54 | 52.4 | 50.8 | 47.4 | 43.7 | 42.4 | 40.5 | 40.4 | 27.7 | 12.1 | 7.8 |
Totaal activa
| 1,380.675 | 1,335.606 | 1,292.557 | 1,277.236 | 1,304.097 | 1,224.957 | 1,227.548 | 1,244.414 | 1,291.242 | 1,123.328 | 1,111.906 | 1,122.219 | 1,101.546 | 1,064.915 | 1,051.843 | 1,056.553 | 1,057.286 | 1,077.937 | 1,093.035 | 1,019.339 | 995.69 | 952.712 | 933.984 | 932.013 | 914.232 | 887.549 | 865.017 | 867.228 | 865.784 | 825.037 | 794.173 | 790.487 | 771.233 | 745.107 | 741.638 | 742.935 | 742.926 | 709.313 | 702.864 | 704.773 | 698.235 | 665.994 | 659.137 | 645.661 | 639.637 | 619.833 | 606.238 | 603.044 | 593.459 | 566.988 | 545.295 | 550.816 | 537.946 | 494.638 | 478.728 | 483.994 | 467.242 | 444.224 | 435.794 | 439.827 | 426.161 | 403.681 | 388.531 | 408.408 | 401.061 | 385 | 372.657 | 380.288 | 369.962 | 348.967 | 338.086 | 340.808 | 329.383 | 313.199 | 312.273 | 305.924 | 297.911 | 280.014 | 273.284 | 277.424 | 264.138 | 246.6 | 233.478 | 236.683 | 228.96 | 218.913 | 213.979 | 220.036 | 218.602 | 217.786 | 213.102 | 224.481 | 232.986 | 226.578 | 222.273 | 220.039 | 223.283 | 215.023 | 208.7 | 213.7 | 218.7 | 209.6 | 204.8 | 213.3 | 204.4 | 198.2 | 195.9 | 136.8 | 139.5 | 132.4 | 122.4 | 123.1 | 121 | 120.1 | 121 | 123.3 | 123.6 | 120.5 | 119.5 | 127.4 | 125.1 | 126.6 | 122.2 | 121.5 | 116.3 | 110.6 | 109.1 | 112.4 | 110.2 | 110.1 | 108.6 | 104.4 | 101.7 | 77.8 | 76.1 | 75.1 | 70.8 | 68.4 | 67.2 | 66.6 | 63.3 | 62.3 | 53.8 | 23.3 | 13 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 108.642 | 95.844 | 85.293 | 90.758 | 100.025 | 85.507 | 91.61 | 108.146 | 128.551 | 101.238 | 91.01 | 96.789 | 97.117 | 83.46 | 76.325 | 73.135 | 68.829 | 67.494 | 71.919 | 72.029 | 80.237 | 68.348 | 65.149 | 69.592 | 79.489 | 72.653 | 68.033 | 72.729 | 81.285 | 67.471 | 63.149 | 62.026 | 65.866 | 58.928 | 56.875 | 59.206 | 67.14 | 55.216 | 54.881 | 59.968 | 66.753 | 54.226 | 51.011 | 50.906 | 56.409 | 51.22 | 49.528 | 59.649 | 65.455 | 59.527 | 49.294 | 55.918 | 61.872 | 49.138 | 46.096 | 52.338 | 53.613 | 47.344 | 44.353 | 48.204 | 51.223 | 48.736 | 41.496 | 48.58 | 54.134 | 51.414 | 41.772 | 45.278 | 46.716 | 42.331 | 38.241 | 40.835 | 43.045 | 40.001 | 42.544 | 37.029 | 36.641 | 31.708 | 29.675 | 34.497 | 36.79 | 30.889 | 24.42 | 27.252 | 30.88 | 29.308 | 23.703 | 27.683 | 28.17 | 24.764 | 20.451 | 24.515 | 27.984 | 24.784 | 21.64 | 24.913 | 29.172 | 24.062 | 22.5 | 23.3 | 25.4 | 19.6 | 20.9 | 23.2 | 22.8 | 19 | 16.1 | 13.3 | 18.5 | 13.9 | 10.1 | 10.4 | 10.7 | 10.9 | 9.9 | 10.6 | 11.5 | 11 | 10.1 | 11.9 | 11.5 | 10.5 | 8 | 9.2 | 9.2 | 7.9 | 7.8 | 9 | 7.4 | 7.1 | 6.1 | 6.8 | 6.8 | 10.1 | 9.1 | 0 | 7.3 | 6 | 6 | 0 | 5.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 19.325 | 19.349 | 18.093 | 16.679 | 14.863 | 13.733 | 13.347 | 13.648 | 14.251 | 13.874 | 13.658 | 13.577 | 13.032 | 13.266 | 13.313 | 13.522 | 14.242 | 13.454 | 14.104 | 0.339 | 0.33 | 0.299 | 0.322 | 0.324 | 0.336 | 0.347 | 0.339 | 0.34 | 0.345 | 0.352 | 0.358 | 0.365 | 0.363 | 0.36 | 0.276 | 0.273 | 0.27 | 0.273 | 0.133 | 0.146 | 0.171 | 0.212 | 0.265 | 0.211 | 0.257 | 0.297 | 0.318 | 0.34 | 0.291 | 0.287 | 0.284 | 0.278 | 0.252 | 0.25 | 0.247 | 0.244 | 0.098 | 0.097 | 0.096 | 0.096 | 0.095 | 0.095 | 0.094 | 0.093 | 0.093 | 0.092 | 0.092 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.338 | 0 | 0 | 0 | -3.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.112 | 0.115 | 8.114 | 10.116 | 10.119 | 2.186 | 30.143 | 8.151 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.4 | 8.3 | 8.4 | 8.3 | 0 | 1.5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 2.1 | 2.7 | 1.3 | 2.2 | 2.6 | 2.5 | 2.3 | 2.1 | 2.2 | 3.1 | 2.1 | 1.5 | 1.5 | 1.6 | 1 | 0.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.913 | 0 | 0 | 0 | 0 | 0 | 3.465 | 0 | 1.091 | 0 | 5.486 | 0 | 1.562 | 0.465 | 7.768 | 1.74 | 4.02 | 2.667 | 5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.042 | 4.749 | 4.935 | 5.306 | 5.459 | 4.829 | 69.873 | 4.926 | 2.086 | 0 | 0 | 1.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.687 | 15.789 | 18.303 | 13.189 | 11.803 | 17.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.393 | 0 | 0 | 0 | 3.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 70.181 | 54.653 | 56.994 | 62.201 | 67.229 | 55.042 | -14.652 | 55.119 | 54.103 | 50.604 | 53.43 | 56.166 | 49.718 | 46.471 | 43.053 | 47.469 | 44.769 | 47.109 | 48.331 | 48.866 | 49.969 | 43.556 | 44.405 | 47.983 | 43.261 | 42.033 | 41.87 | 45.975 | 46.692 | 38.436 | 36.488 | 39.9 | 38.157 | 36.441 | 37.06 | 34.371 | 38.159 | 34.682 | 38.468 | 35.843 | 36.958 | 31.558 | 37.642 | 32.122 | 32.38 | 28.497 | 28.191 | 21.516 | 21.773 | 16.884 | 15.914 | 15.444 | 21.935 | 18.11 | 13.032 | 18.499 | 18.978 | 16.54 | 19.413 | 19.379 | 22.659 | 17.088 | 1.786 | 1.732 | 1.732 | 1.729 | 1.732 | 1.588 | 20.33 | 16.694 | 14.783 | 18.254 | 16.593 | 13.7 | 14.457 | 1.142 | 16.894 | 13.403 | 12.196 | 13.149 | 13.87 | 11.69 | 10.338 | 12.806 | 13.493 | 11.072 | 9.312 | 12.561 | 14.997 | 11.896 | 11.258 | 16.047 | 12.669 | 7.7 | 7.245 | 8.728 | 8.538 | 6.624 | 6.9 | 8.4 | 10.6 | 8.2 | 6.9 | 9 | 9.3 | 9.2 | 12.4 | 8.7 | 9.2 | 9.5 | 6.4 | 7 | 4.5 | 4 | 5.2 | 5.9 | 5.6 | 4.8 | 4.2 | 4.5 | 4.2 | 4.1 | 4.7 | 4.4 | 3.6 | 2.6 | 2.7 | 3.8 | 2.9 | 2.6 | 2.4 | 3.1 | 2 | 1.7 | 1.5 | 12.7 | 2.1 | 1.4 | 1.3 | 7.7 | 2.2 | 9.4 | 7.2 | 2.9 | 2.5 |
Totaal kortlopende verplichtingen
| 203.19 | 174.595 | 165.315 | 174.944 | 187.576 | 159.111 | 160.178 | 181.839 | 198.991 | 165.716 | 158.098 | 167.629 | 159.867 | 143.197 | 132.691 | 134.126 | 127.84 | 128.057 | 134.354 | 121.234 | 130.536 | 112.203 | 109.876 | 117.899 | 123.086 | 115.033 | 110.242 | 119.044 | 128.322 | 106.259 | 99.995 | 102.291 | 104.386 | 95.729 | 94.211 | 97.116 | 105.569 | 90.171 | 93.482 | 95.957 | 103.882 | 85.996 | 88.918 | 83.239 | 89.046 | 80.014 | 78.037 | 81.505 | 87.519 | 76.698 | 65.492 | 75.848 | 84.059 | 67.498 | 59.375 | 71.081 | 72.689 | 63.981 | 63.862 | 67.679 | 73.977 | 65.919 | 57.063 | 66.194 | 74.262 | 66.424 | 55.399 | 64.601 | 67.046 | 59.025 | 53.024 | 59.089 | 59.638 | 53.701 | 57.001 | 52.902 | 53.535 | 45.111 | 41.871 | 47.646 | 50.66 | 42.579 | 34.758 | 40.058 | 44.373 | 40.38 | 33.015 | 40.244 | 43.279 | 36.772 | 31.821 | 40.677 | 48.767 | 42.6 | 39.004 | 35.827 | 67.853 | 38.837 | 37.6 | 39.9 | 44.2 | 36 | 36 | 40.6 | 40.4 | 36.6 | 36.8 | 22 | 29.2 | 25.4 | 16.5 | 17.4 | 15.2 | 14.9 | 15.1 | 16.5 | 17.1 | 15.8 | 14.3 | 16.4 | 15.7 | 15.1 | 12.7 | 13.6 | 12.8 | 10.6 | 10.6 | 12.9 | 10.5 | 11.8 | 11.2 | 11.2 | 11 | 14.4 | 13.1 | 15 | 11.5 | 9.6 | 10.4 | 9.8 | 9.3 | 10.9 | 8.8 | 3.9 | 3.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12 | 17 | 129.175 | 105.231 | 157.011 | 134.344 | 134.186 | 55 | 125 | 45.837 | 46.324 | 46.949 | 41.99 | 43.865 | 45.94 | 48.056 | 57.026 | 54.811 | 53.928 | 0.718 | 0.714 | 0.611 | 0.672 | 0.753 | 0.833 | 0.911 | 0.815 | 0.904 | 0.982 | 1.067 | 1.151 | 1.235 | 1.327 | 1.418 | 1.126 | 1.196 | 1.265 | 1.334 | 0.348 | 0.374 | 0.402 | 0.43 | 0.458 | 0.136 | 0.164 | 0.214 | 0.281 | 0.347 | 0.301 | 0.375 | 0.448 | 0.523 | 0.429 | 0.493 | 0.556 | 0.619 | 0.211 | 0.236 | 0.261 | 0.285 | 0.309 | 0.333 | 0.357 | 0.381 | 0.404 | 0.428 | 0.451 | 0.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.987 | 0 | 0 | 0 | -19.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.302 | 20.302 | 24.368 | 28.368 | 36.498 | 43.506 | 43.523 | 42.481 | 17.657 | 35.667 | 30.7 | 34.7 | 45.9 | 45.9 | 43.4 | 48.2 | 46.5 | 49.4 | 48.5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.1 | 5.1 | 5.1 | 5.1 | 5.5 | 2.4 | 2.8 | 7 | 7.3 | 5.9 | 6.8 | 7.3 | 5.6 | 6.7 | 7.1 | 27.4 | 27.6 | 6.6 | 6.1 |
Uitgestelde opbrengsten niet-vlottend
| 141.165 | 142.232 | 0 | 0 | 0 | 0 | 0 | 42.914 | 46.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.987 | 0 | 0 | 0 | 19.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 81.652 | 81.665 | 81.085 | 81.31 | 69.432 | 69.602 | 69.873 | 97.855 | 61.35 | 61.339 | 61.061 | 61.578 | 64.284 | 64.449 | 64.469 | 64.413 | 61.348 | 61.464 | 61.73 | 61.92 | 53.009 | 52.932 | 53.003 | 52.322 | 50.228 | 47.347 | 44.462 | 62.705 | 58.641 | 59.076 | 48.106 | 48.186 | 43.657 | 43.672 | 43.719 | 43.789 | 44.848 | 44.915 | 44.626 | 44.785 | 45.807 | 45.132 | 45.193 | 45.183 | 44.874 | 45.023 | 44.954 | 44.874 | 41.024 | 41.064 | 40.993 | 41.05 | 34.538 | 30.401 | 30.401 | 30.401 | 27.033 | 27.033 | 27.033 | 27.033 | 23.056 | 23.056 | 23.056 | 23.056 | 19.18 | 19.18 | 19.18 | 19.18 | 18.211 | 18.211 | 18.211 | 18.211 | 17.987 | 17.987 | 17.987 | 17.987 | 19.153 | 19.153 | 19.153 | 19.153 | 13.374 | 13.374 | 13.374 | 13.374 | 10.806 | 10.806 | 10.806 | 10.806 | 9.228 | 9.228 | 9.228 | 9.228 | 8.34 | 8.34 | 8.34 | 8.34 | 7.702 | 7.702 | 7.7 | 7.7 | 4.4 | 4.4 | 4.4 | 4.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 3.4 | 5 | 5 | 5 | 5 | 4.7 | 4.7 | 4.7 | 4.7 | 5.3 | 5.2 | 5 | 4.9 | 4.7 | 4.6 | 4.5 | 4.4 | 5 | 4.8 | 4.6 | 4.3 | 4.3 | 4.1 | 3.9 | 3.6 | 2.8 | 2.6 | 2.5 | 2.4 | 1.8 | 1.3 | 0.6 | 0.3 | 0 |
Overige niet-vlottende verplichtingen
| 4.752 | 4.462 | 4.521 | 4.233 | 3.911 | 3.613 | 3.575 | 46.551 | 3.667 | 0.455 | 0.425 | 0.409 | 0.375 | 0.404 | 0.454 | 0.46 | 0.472 | 0.537 | 0.503 | 1.716 | 1.764 | 1.851 | 1.888 | 1.948 | 2.01 | 2.076 | 2.117 | 2.253 | 2.393 | 2.552 | 0.738 | 0.801 | 0.813 | 0.848 | 0.888 | -42.874 | 0.971 | 1.037 | 1.091 | 1.139 | 0.525 | 0.536 | 0.535 | 0.538 | 0.67 | 0.673 | 0.776 | 0.831 | 0.928 | 0.945 | 0.965 | -40.043 | 1.612 | 1.167 | 1.163 | 1.318 | 1.983 | 1.936 | 1.891 | 1.986 | 1.999 | 1.97 | 1.955 | 1.999 | 1.908 | 1.95 | 2.211 | 0.451 | 0.487 | 0.553 | 0.614 | 0.635 | 0.696 | 0.743 | 0.234 | 0.273 | 0.323 | 0.408 | 0.477 | 0.529 | 0.484 | 0.598 | 0.644 | 0.687 | 0.519 | 0.243 | 0.277 | 0.277 | 0.16 | 0.145 | 0.101 | 0.065 | 0.064 | 0.081 | 0.088 | 0.117 | 0.148 | 0.176 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 1.6 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 239.569 | 245.359 | 214.781 | 190.774 | 230.354 | 207.559 | 207.634 | 199.406 | 236.352 | 107.631 | 107.81 | 108.936 | 106.649 | 108.718 | 110.863 | 112.929 | 118.846 | 116.812 | 116.161 | 64.354 | 55.487 | 55.394 | 55.563 | 55.023 | 53.071 | 50.334 | 47.394 | 65.862 | 62.016 | 62.695 | 49.995 | 50.222 | 45.797 | 45.938 | 45.733 | 45.9 | 47.084 | 47.286 | 46.065 | 46.298 | 46.734 | 46.098 | 46.186 | 45.857 | 45.708 | 45.91 | 46.011 | 46.052 | 42.253 | 42.384 | 42.406 | 42.58 | 36.579 | 32.061 | 32.12 | 32.338 | 29.227 | 29.205 | 29.185 | 29.304 | 25.364 | 25.359 | 25.368 | 25.436 | 21.492 | 21.558 | 21.842 | 20.105 | 18.698 | 18.764 | 18.825 | 18.846 | 18.683 | 18.73 | 18.221 | 18.26 | 19.476 | 19.561 | 19.63 | 19.682 | 13.858 | 13.972 | 14.018 | 14.061 | 11.325 | 11.049 | 11.083 | 11.083 | 15.69 | 29.675 | 33.697 | 37.661 | 44.902 | 51.927 | 51.951 | 50.938 | 25.507 | 43.545 | 38.6 | 42.6 | 50.5 | 50.6 | 48.1 | 53 | 50.3 | 53.4 | 52.4 | 8.9 | 8.9 | 9.1 | 9 | 9 | 10.8 | 10.7 | 10.6 | 10.7 | 10.4 | 10.4 | 10.4 | 10.5 | 10.4 | 10.3 | 10 | 9.9 | 9.8 | 9.6 | 9.5 | 9.4 | 10.1 | 9.9 | 10 | 6.8 | 7.1 | 11.2 | 11.3 | 9.4 | 9.6 | 9.9 | 8.1 | 9.1 | 9 | 28.9 | 29.8 | 7 | 6.2 |
Totaal passiva
| 442.759 | 419.954 | 380.096 | 365.718 | 417.93 | 366.67 | 367.812 | 381.245 | 435.343 | 273.347 | 265.908 | 276.565 | 266.516 | 251.915 | 243.554 | 247.055 | 246.686 | 244.869 | 250.515 | 185.588 | 186.023 | 167.597 | 165.439 | 172.922 | 176.157 | 165.367 | 157.636 | 184.906 | 190.338 | 168.954 | 149.99 | 152.513 | 150.183 | 141.667 | 139.944 | 143.016 | 152.653 | 137.457 | 139.547 | 142.255 | 150.616 | 132.094 | 135.104 | 129.096 | 134.754 | 125.924 | 124.048 | 127.557 | 129.772 | 119.082 | 107.898 | 118.428 | 120.638 | 99.559 | 91.495 | 103.419 | 101.916 | 93.186 | 93.047 | 96.983 | 99.341 | 91.278 | 82.431 | 91.63 | 95.754 | 87.982 | 77.241 | 84.706 | 85.744 | 77.789 | 71.849 | 77.935 | 78.321 | 72.431 | 75.222 | 71.162 | 73.011 | 64.672 | 61.501 | 67.328 | 64.518 | 56.551 | 48.776 | 54.119 | 55.698 | 51.429 | 44.098 | 51.327 | 58.969 | 66.447 | 65.518 | 78.338 | 93.669 | 94.527 | 90.955 | 86.765 | 93.36 | 82.382 | 76.2 | 82.5 | 94.7 | 86.6 | 84.1 | 93.6 | 90.7 | 90 | 89.2 | 30.9 | 38.1 | 34.5 | 25.5 | 26.4 | 26 | 25.6 | 25.7 | 27.2 | 27.5 | 26.2 | 24.7 | 26.9 | 26.1 | 25.4 | 22.7 | 23.5 | 22.6 | 20.2 | 20.1 | 22.3 | 20.6 | 21.7 | 21.2 | 18 | 18.1 | 25.6 | 24.4 | 24.4 | 21.1 | 19.5 | 18.5 | 18.9 | 18.3 | 39.8 | 38.6 | 10.9 | 9.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.237 | 3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.9 | 14 | 0 | 45.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 129.054 | 124.28 | 120.517 | 114.556 | 104.25 | 100.637 | 96.55 | 94.026 | 90.274 | 87.688 | 75.386 | 73.597 | 69.572 | 65.026 | 54.902 | 49.268 | 46.56 | 45.549 | 47.511 | 45.744 | 37.84 | 35.243 | 30.016 | 27.34 | 23.047 | 22.256 | 18.589 | 17.382 | 28.966 | 28.341 | 27.06 | 25.332 | 21.756 | 22.934 | 29.695 | 31.653 | 34.508 | 33.777 | 32.765 | 32.621 | 31.499 | 36.712 | 35.166 | 34.516 | 40.358 | 43.927 | 42.596 | 43.011 | 0 | 0 | 0 | 45.017 | 0 | 41.083 | 0 | 38.453 | 0 | 0 | 36.301 | 41.777 | 38.705 | 37.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.315 | 38.793 | 37.705 | 36.689 | 36.091 | 34.95 | 34.247 | 33.334 | 33.069 | 31.405 | 30.479 | 28.523 | 28.143 | 26.616 | 28.697 | 34.025 | 34.025 | 32.361 | 31.35 | 29.969 | 29.421 | 28.914 | 27.512 | 27.178 | 28.403 | 28.682 | 36.292 | 37 | 36.3 | 35.9 | 40.6 | 39.5 | 39.1 | 38.9 | 38 | 37.2 | 36.9 | 36.4 | 36.1 | 36 | 35.8 | 36.6 | 38 | 39.5 | 0 | 43.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 821.291 | 799.255 | 800.175 | 807.128 | 790.916 | 769.424 | 776.028 | 782.856 | 778.999 | 775.574 | 784.439 | 785.44 | 778.64 | 761.813 | 766.695 | 775.817 | 780.098 | 803.618 | 807.187 | 800.995 | 784.375 | 762.916 | 751.967 | 743.745 | 728.798 | 711.084 | 701.664 | 673.815 | 657.311 | 639.872 | 631.745 | 626.057 | 612.72 | 593.185 | 584.358 | 579.163 | 566.06 | 548.325 | 540.417 | 535.885 | 519.67 | 501.965 | 494.428 | 487.979 | 470.645 | 452.483 | 442.831 | 435.608 | 418.517 | 402.302 | 394.331 | 391.285 | 377.502 | 356.369 | 349.892 | 344.976 | 330.505 | 316.631 | 309.611 | 304.498 | 291.483 | 278.349 | 272.899 | 270.366 | 260.904 | 251.817 | 249.548 | 250.308 | 241.419 | 230.508 | 226.753 | 224.522 | 214.39 | 204.987 | 202.227 | 200.589 | 191.839 | 183.1 | 180.443 | 179.088 | 170.25 | 161.545 | 158.203 | 156.378 | 148.486 | 140.678 | 137.677 | 136.476 | 129.039 | 121.521 | 119.185 | 118.363 | 111.939 | 106.161 | 105.794 | 106.487 | 102.935 | 97.925 | 97.2 | 96.5 | 89.7 | 84 | 82.8 | 82.3 | 76.4 | 71.7 | 71 | 70.4 | 66.4 | 63.3 | 62.4 | 62.2 | 59.7 | 57.9 | 57.2 | 56.4 | 53.6 | 51.6 | 51.1 | 50.6 | 47.5 | 45 | 43.4 | 42.1 | 38.4 | 35.6 | 34.2 | 33.7 | 31.4 | 29.6 | 28.6 | 27.8 | 25.1 | 23.3 | 22.8 | 21.7 | 20 | 18.9 | 18.8 | 18 | 15.4 | 12.1 | 7.9 | 5.1 | 3.6 |
Overige gereserveerde algehele resultaten
| -12.429 | -7.883 | -8.231 | -10.166 | -8.999 | -11.774 | -12.842 | -13.713 | -13.374 | -13.281 | -13.827 | -13.383 | -13.182 | -13.839 | -13.308 | -15.587 | -16.058 | -16.099 | -12.178 | -12.988 | -12.548 | -13.044 | -13.438 | -11.994 | -13.77 | -11.158 | -12.872 | -8.875 | -10.831 | -12.13 | -14.622 | -13.415 | -13.426 | -12.679 | -12.359 | -10.897 | -10.295 | -10.246 | -9.865 | -5.988 | -3.55 | -4.777 | -5.561 | -5.93 | -6.12 | -2.501 | -3.237 | -3.132 | -4.019 | -3.139 | -4.07 | -3.914 | -2.344 | -2.373 | -2.806 | -2.854 | -2.978 | -2.88 | -3.165 | -3.431 | -3.368 | -3.884 | -3.44 | -2.003 | -1.635 | -1.86 | -1.955 | -2.006 | -1.943 | -1.979 | -1.891 | -1.964 | -2.121 | -1.924 | -1.865 | -1.918 | -1.889 | -2.005 | -1.994 | -2.061 | -2.035 | -1.975 | -2.024 | -1.957 | -1.84 | -1.891 | -1.821 | -1.792 | -1.767 | -1.532 | -1.57 | -1.641 | -1.536 | -1.622 | -1.654 | -1.616 | -1.694 | -1.576 | -1.6 | -1.6 | -1.6 | -3.2 | -3.4 | -3.4 | -3.2 | -3 | -3 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -71.4 | -2.2 | -65.9 | -62.8 | -59.8 | -56.8 | -53.4 | -50.1 | -47 | -43.3 | -40.3 | -37.7 | -35.2 | -32.7 | -30.6 | -29 | -27 | -25 | -23.4 | -21.8 | -20.2 | -18.5 | -17.2 | -16.1 | -15 | -14.2 | -10.8 | -7.2 | -5.1 | -3.8 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.839 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -3.237 | -3.132 | 49.189 | 48.743 | 47.136 | 0 | 42.15 | 0 | 40.147 | 0 | 37.799 | 37.287 | 0 | 0 | 0 | 0 | 16.741 | 34.415 | 46.038 | 1.861 | 47.823 | 47.28 | 44.742 | 42.649 | 41.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1.6 | 1.8 | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.5 | 1.5 | 1.4 | 1.4 | 111.1 | 1.1 | 108.6 | 106.5 | 109.7 | 108.3 | 109.6 | 106.2 | 102.9 | 98.6 | 95.1 | 92.5 | 91.6 | 90.9 | 89.4 | 87.8 | 85.6 | 83.2 | 52.1 | 50.5 | 49 | 48 | 47 | 45.8 | 44.5 | 43.6 | 21.2 | 14.5 | 12.4 | 3.8 |
Totaal eigen vermogen van aandeelhouders
| 937.916 | 915.652 | 912.461 | 911.518 | 886.167 | 858.287 | 859.736 | 863.169 | 855.899 | 849.981 | 845.998 | 845.654 | 835.03 | 813 | 808.289 | 809.498 | 810.6 | 833.068 | 842.52 | 833.751 | 809.667 | 785.115 | 768.545 | 759.091 | 738.075 | 722.182 | 707.381 | 682.322 | 675.446 | 656.083 | 644.183 | 637.974 | 621.05 | 603.44 | 601.694 | 599.919 | 590.273 | 571.856 | 563.317 | 562.518 | 547.619 | 533.9 | 524.033 | 516.565 | 504.883 | 493.909 | 482.19 | 475.487 | 463.687 | 447.906 | 437.397 | 432.388 | 417.308 | 395.079 | 387.233 | 380.575 | 365.326 | 351.038 | 342.747 | 342.844 | 326.82 | 312.403 | 306.1 | 316.778 | 305.307 | 297.018 | 295.416 | 295.582 | 284.218 | 271.178 | 266.237 | 262.873 | 251.062 | 240.768 | 237.051 | 234.762 | 224.9 | 215.342 | 211.783 | 210.096 | 199.62 | 190.049 | 184.702 | 182.564 | 173.262 | 167.484 | 169.881 | 168.709 | 159.633 | 151.339 | 147.584 | 146.143 | 139.317 | 132.051 | 131.318 | 133.274 | 129.923 | 132.641 | 132.5 | 131.2 | 124 | 123 | 120.7 | 119.7 | 113.7 | 108.2 | 106.7 | 105.9 | 101.4 | 97.9 | 96.9 | 96.7 | 95 | 94.5 | 95.3 | 96.1 | 96.1 | 94.3 | 94.8 | 100.5 | 99 | 101.2 | 99.5 | 98 | 93.7 | 90.4 | 89 | 90.1 | 89.6 | 88.4 | 87.4 | 86.4 | 83.3 | 52 | 51.5 | 50.5 | 49.5 | 48.7 | 48.5 | 47.5 | 44.8 | 22.5 | 15.2 | 12.4 | 3.6 |
Totaal eigen vermogen
| 937.916 | 915.652 | 912.461 | 911.518 | 886.167 | 858.287 | 859.736 | 863.169 | 855.899 | 849.981 | 845.998 | 845.654 | 835.03 | 813 | 808.289 | 809.498 | 810.6 | 833.068 | 842.52 | 833.751 | 809.667 | 785.115 | 768.545 | 759.091 | 738.075 | 722.182 | 707.381 | 682.322 | 675.446 | 656.083 | 644.183 | 637.974 | 621.05 | 603.44 | 601.694 | 599.919 | 590.273 | 571.856 | 563.317 | 562.518 | 547.619 | 533.9 | 524.033 | 516.565 | 504.883 | 493.909 | 482.19 | 475.487 | 463.687 | 447.906 | 437.397 | 432.388 | 417.308 | 395.079 | 387.233 | 380.575 | 365.326 | 351.038 | 342.747 | 342.844 | 326.82 | 312.403 | 306.1 | 316.778 | 305.307 | 297.018 | 295.416 | 295.582 | 284.218 | 271.178 | 266.237 | 262.873 | 251.062 | 240.768 | 237.051 | 234.762 | 224.9 | 215.342 | 211.783 | 210.096 | 199.62 | 190.049 | 184.702 | 182.564 | 173.262 | 167.484 | 169.881 | 168.709 | 159.633 | 151.339 | 147.584 | 146.143 | 139.317 | 132.051 | 131.318 | 133.274 | 129.923 | 132.641 | 132.5 | 131.2 | 124 | 123 | 120.7 | 119.7 | 113.7 | 108.2 | 106.7 | 105.9 | 101.4 | 97.9 | 96.9 | 96.7 | 95 | 94.5 | 95.3 | 96.1 | 96.1 | 94.3 | 94.8 | 100.5 | 99 | 101.2 | 99.5 | 98 | 93.7 | 90.4 | 89 | 90.1 | 89.6 | 88.4 | 87.4 | 86.4 | 83.6 | 52.2 | 51.7 | 50.7 | 49.7 | 48.9 | 48.7 | 47.7 | 45 | 22.5 | 15.2 | 12.4 | 3.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,380.675 | 1,335.606 | 1,292.557 | 1,277.236 | 1,304.097 | 1,224.957 | 1,227.548 | 1,244.414 | 1,291.242 | 1,123.328 | 1,111.906 | 1,122.219 | 1,101.546 | 1,064.915 | 1,051.843 | 1,056.553 | 1,057.286 | 1,077.937 | 1,093.035 | 1,019.339 | 995.69 | 952.712 | 933.984 | 932.013 | 914.232 | 887.549 | 865.017 | 867.228 | 865.784 | 825.037 | 794.173 | 790.487 | 771.233 | 745.107 | 741.638 | 742.935 | 742.926 | 709.313 | 702.864 | 704.773 | 698.235 | 665.994 | 659.137 | 645.661 | 639.637 | 619.833 | 606.238 | 603.044 | 593.459 | 566.988 | 545.295 | 550.816 | 537.946 | 494.638 | 478.728 | 483.994 | 467.242 | 444.224 | 435.794 | 439.827 | 426.161 | 403.681 | 388.531 | 408.408 | 401.061 | 385 | 372.657 | 380.288 | 369.962 | 348.967 | 338.086 | 340.808 | 329.383 | 313.199 | 312.273 | 305.924 | 297.911 | 280.014 | 273.284 | 277.424 | 264.138 | 246.6 | 233.478 | 236.683 | 228.96 | 218.913 | 213.979 | 220.036 | 218.602 | 217.786 | 213.102 | 224.481 | 232.986 | 226.578 | 222.273 | 220.039 | 223.283 | 215.023 | 208.7 | 213.7 | 218.7 | 209.6 | 204.8 | 213.3 | 204.4 | 198.2 | 195.9 | 136.8 | 139.5 | 132.4 | 122.4 | 123.1 | 121 | 120.1 | 121 | 123.3 | 123.6 | 120.5 | 119.5 | 127.4 | 125.1 | 126.6 | 122.2 | 121.5 | 116.3 | 110.6 | 109.1 | 112.4 | 110.2 | 110.1 | 108.6 | 104.4 | 101.7 | 77.8 | 76.1 | 75.1 | 70.8 | 68.4 | 67.2 | 66.6 | 63.3 | 62.3 | 53.8 | 23.3 | 13 |