Jindal Steel & Power Limited
NSE:JINDALSTEL.NS
928.05 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 112,133.1 | 136,178.4 | 134,869.6 | 117,013.2 | 122,501.6 | 125,883.4 | 136,919.3 | 124,524.4 | 135,214 | 130,454.1 | 329,006.6 | 125,248.6 | 136,117.1 | 106,095 | 217,960.9 | 105,335.1 | 89,897.9 | 92,787.7 | 161,084.4 | 92,997.8 | 89,394.6 | 99,455.8 | 178,969.6 | 94,349.8 | 99,822.5 | 97,909.7 | 85,987.7 | 69,925.6 | 60,351.5 | 56,072.7 | 60,907.8 | 52,968 | 44,854.4 | 45,361.2 | 47,426.2 | 41,333 | 45,475.2 | 43,890 | 44,810.3 | 49,737.1 | 50,726.7 | 48,704.4 | 52,284.2 | 53,357.9 | 49,490.3 | 44,908 | 58,361.3 | 46,833.1 | 46,552.4 | 46,804.1 | 55,073.2 | 43,545.1 | 44,232 |
| Kosten van de omzet
| 60,503.7 | 77,219.7 | 75,463.2 | 44,868.8 | 66,244.4 | 53,039.9 | 68,033.6 | 55,810.3 | 66,334.19 | 51,795.1 | 359,412.9 | 54,136.4 | 53,409.1 | 28,775.2 | 220,952.5 | 25,559.4 | 29,129.5 | 36,994.7 | 210,605.4 | 41,598 | 36,255.8 | 40,490.9 | 233,748.3 | 36,825.1 | 42,838.1 | 38,340.6 | 29,276.7 | 22,439.5 | 21,325.6 | 15,672.4 | 21,791.3 | 30,645.6 | 28,648.5 | 27,781.9 | 31,592.5 | 28,799.6 | 28,279.3 | 24,832.9 | 22,045.7 | 23,817 | 22,860.4 | 23,350.7 | 34,933.7 | 27,118.8 | 24,807.3 | 22,840.9 | 39,878.6 | 22,910.5 | 12,969 | 20,997.7 | 28,957.6 | 19,083.8 | 12,846 |
| Brutowinst
| 51,629.4 | 58,958.7 | 59,406.4 | 72,144.4 | 56,257.2 | 72,843.5 | 68,885.7 | 68,714.1 | 68,879.81 | 78,659 | -30,406.3 | 71,112.2 | 82,708 | 77,319.8 | -2,991.6 | 79,775.7 | 60,768.4 | 55,793 | -49,521 | 51,399.8 | 53,138.8 | 58,964.9 | -54,778.7 | 57,524.7 | 56,984.4 | 59,569.1 | 56,711 | 47,486.1 | 39,025.9 | 40,400.3 | 39,116.5 | 22,322.4 | 16,205.9 | 17,579.3 | 15,833.7 | 12,533.4 | 17,195.9 | 19,057.1 | 22,764.6 | 25,920.1 | 27,866.3 | 25,353.7 | 17,350.5 | 26,239.1 | 24,683 | 22,067.1 | 18,482.7 | 23,922.6 | 33,583.4 | 25,806.4 | 26,115.6 | 24,461.3 | 31,386 |
| Brutowinstmarge
| 0.46 | 0.433 | 0.44 | 0.617 | 0.459 | 0.579 | 0.503 | 0.552 | 0.509 | 0.603 | -0.092 | 0.568 | 0.608 | 0.729 | -0.014 | 0.757 | 0.676 | 0.601 | -0.307 | 0.553 | 0.594 | 0.593 | -0.306 | 0.61 | 0.571 | 0.608 | 0.66 | 0.679 | 0.647 | 0.72 | 0.642 | 0.421 | 0.361 | 0.388 | 0.334 | 0.303 | 0.378 | 0.434 | 0.508 | 0.521 | 0.549 | 0.521 | 0.332 | 0.492 | 0.499 | 0.491 | 0.317 | 0.511 | 0.721 | 0.551 | 0.474 | 0.562 | 0.71 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 73.2 | 0 | 0 | 0 | 66.2 | 0 | 0 | 0 | 47.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.8 | 0 | 0 | 0 | 64.6 | 0 | 0 | 0 | 78.3 | 0 | 0 | 0 | 70.4 | 0 | 0 | 0 | 162.3 | 0 | 0 | 0 | 94.7 | 0 | 0 | 0 | 142.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.5 | 0 | 0 | 0 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,028.3 | 0 | 0 | 0 | 6,784.8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 36,586.5 | 37,394.7 | 44,910.5 | 40,465.1 | 39,437.2 | 2,918.6 | 44,167.2 | 41,971 | 46,728.8 | 41,657.2 | 43,013.8 | 35,507.5 | 34,557.8 | 29,711.9 | 1,502.2 | 2,244.8 | 2,276.9 | 2,800.9 | 1,121 | 2,743.2 | 2,635.8 | 2,807.6 | 5,133.4 | 2,795.2 | 2,685.7 | 2,450.7 | 3,738.1 | 2,413.1 | 2,446.2 | 2,320.4 | 2,656.1 | 2,387.9 | 2,222.3 | 2,269 | 2,873.3 | 1,478.6 | 2,546.9 | 2,750.2 | 3,534.2 | 2,544.4 | 2,682.5 | 2,544.1 | 15,036.5 | 1,952.8 | 1,952 | 1,809.2 | 9,151 | 1,358.2 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 344.9 | 343.5 | 350.8 | 0 | 552.9 | 157.6 | 170.6 | 4.8 | 237.6 | -314.5 | 104.9 | 37.8 | 336.7 | 41.2 | 3,651.9 | 1,476.4 | 31.1 | 242.7 | 0.4 | 8.4 | 8.1 | -145.8 | 147.7 | 9.1 | 47,203 | 5.1 | 10.4 | 13.8 | 36,495.5 | 90 | 3.1 | 6.8 | 311.5 | 1,046.9 | 49.7 | 353.9 | 749.6 | 287.1 | 342.7 | 400.9 | 904.1 | -44.4 | 78.1 | -151.3 | 532.8 | -459 | 112.1 | 19,523.6 | 175.6 | -943 | 425.7 | 17,438.3 |
| Bedrijfskosten
| 36,586.5 | 37,394.7 | 44,910.5 | 50,075.5 | 39,437.2 | 52,438.1 | 55,741.7 | 51,015.7 | 55,708.7 | 50,233.3 | -56,778.5 | 44,144.3 | 42,862.9 | 37,952.7 | -46,664.3 | 45,946.6 | 42,474.6 | 41,771.1 | -64,607.6 | 43,383.8 | 47,113.2 | 47,770 | -49,418.3 | 47,112.4 | 45,224.8 | 47,203 | 44,945.1 | 41,053.5 | 35,268.4 | 36,495.5 | 33,654.8 | 19,607 | 17,587.9 | 16,833.6 | 16,971.6 | 13,120.4 | 12,102 | 16,634.1 | 18,974.4 | 17,505.9 | 18,009.9 | 15,734.6 | 9,249.2 | 13,831.1 | 14,453 | 13,231.8 | 6,301.4 | 9,816.5 | 19,523.6 | 13,402.5 | 8,751.7 | 10,353.2 | 17,438.3 |
| Bedrijfsresultaat
| 15,042.9 | 21,564 | 14,495.9 | 22,420.9 | 16,820 | 20,405.4 | 13,301.4 | 17,868.4 | 13,175.7 | 28,425.7 | 27,986.6 | 26,967.9 | 39,845.1 | 39,367.1 | 43,672.7 | 33,829.1 | 18,293.8 | 14,021.9 | 15,086.6 | 8,016 | 6,025.6 | 11,194.9 | -5,360.4 | 10,412.3 | 11,759.6 | 12,366.1 | 11,765.9 | 6,432.6 | 3,757.5 | 3,904.8 | 5,461.7 | 2,715.4 | -1,382 | 745.7 | -1,137.9 | -587 | 5,093.9 | 2,423 | 3,790.2 | 8,414.2 | 9,856.4 | 9,619.1 | 8,101.3 | 12,408 | 10,230 | 8,835.3 | 12,181.3 | 14,106.1 | 14,059.8 | 12,403.9 | 17,363.9 | 14,108.1 | 13,947.7 |
| Bedrijfsresultaat ratio
| 0.134 | 0.158 | 0.107 | 0.192 | 0.137 | 0.162 | 0.097 | 0.143 | 0.097 | 0.218 | 0.085 | 0.215 | 0.293 | 0.371 | 0.2 | 0.321 | 0.203 | 0.151 | 0.094 | 0.086 | 0.067 | 0.113 | -0.03 | 0.11 | 0.118 | 0.126 | 0.137 | 0.092 | 0.062 | 0.07 | 0.09 | 0.051 | -0.031 | 0.016 | -0.024 | -0.014 | 0.112 | 0.055 | 0.085 | 0.169 | 0.194 | 0.197 | 0.155 | 0.233 | 0.207 | 0.197 | 0.209 | 0.301 | 0.302 | 0.265 | 0.315 | 0.324 | 0.315 |
| Totaal overige inkomsten en kosten netto
| -2,910.2 | -2,973.5 | -2,862.7 | -3,151.4 | -2,974.8 | -2,739.9 | -5,246.4 | -7,245.1 | -12,633 | -2,791.4 | -7,773 | -4,612.9 | -4,779.1 | -5,270.9 | -15,156.5 | -5,348.8 | -6,504.9 | -10,010 | -11,383.1 | -10,024 | -10,291.8 | -11,082.2 | -28,894.8 | -10,276.3 | -8,294 | -9,729.4 | -15,085.2 | -9,659.2 | -10,751.1 | -9,005.8 | -6,017.9 | -8,571.8 | -8,829.4 | -14,550.7 | -5,654.1 | -7,388.5 | -12,020.4 | -7,478.4 | -10,566.3 | -26,545.5 | -5,544.7 | -4,450.9 | -4,137.6 | -4,218.4 | -3,956 | -2,142.5 | -2,767.6 | -2,634.1 | -1,588.3 | -7,426.6 | -2,997.2 | -757.5 | -1,996.9 |
| Inkomen voor belasting
| 12,132.7 | 18,590.5 | 11,633.2 | 19,269.5 | 13,845.2 | 17,665.5 | 8,055 | 10,623.3 | 542.7 | 25,634.3 | 20,213.6 | 22,355 | 35,066 | 34,096.2 | 28,516.2 | 28,480.3 | 11,788.9 | 4,011.9 | 3,703.5 | -2,008 | -4,266.2 | 112.7 | -34,255.2 | 136 | 3,465.6 | 2,636.7 | -3,319.3 | -3,226.6 | -6,993.6 | -5,101 | -556.2 | -5,856.4 | -10,211.4 | -13,805 | -6,792 | -7,975.5 | -6,926.5 | -5,055.4 | -6,776.1 | -18,131.3 | 4,311.7 | 5,168.2 | 3,963.7 | 8,189.6 | 6,274 | 6,692.8 | 9,413.7 | 11,472 | 12,471.5 | 4,977.3 | 14,366.7 | 13,350.6 | 11,950.8 |
| Inkomen voor belasting ratio
| 0.108 | 0.137 | 0.086 | 0.165 | 0.113 | 0.14 | 0.059 | 0.085 | 0.004 | 0.197 | 0.061 | 0.178 | 0.258 | 0.321 | 0.131 | 0.27 | 0.131 | 0.043 | 0.023 | -0.022 | -0.048 | 0.001 | -0.191 | 0.001 | 0.035 | 0.027 | -0.039 | -0.046 | -0.116 | -0.091 | -0.009 | -0.111 | -0.228 | -0.304 | -0.143 | -0.193 | -0.152 | -0.115 | -0.151 | -0.365 | 0.085 | 0.106 | 0.076 | 0.153 | 0.127 | 0.149 | 0.161 | 0.245 | 0.268 | 0.106 | 0.261 | 0.307 | 0.27 |
| Belastingkosten
| 3,529 | 5,211.3 | 2,300.4 | -10.4 | -58.3 | 747.5 | 3,398.2 | 5,440.6 | -1,650 | 5,733.9 | 4,941.1 | 6,138.2 | 9,227 | 8,939.1 | 9,511.2 | 4,157.8 | 2,755.9 | 1,336.1 | 647.3 | 177.7 | -273.1 | 986.7 | -7,121.8 | 1,008.4 | 673.9 | 1,537.8 | 944.2 | -456.7 | -1,998.8 | -886.7 | 427.5 | -1,305.9 | -2,738.7 | -1,409.7 | -3,160.9 | -2,120.2 | 18.7 | -1,500.6 | -964.4 | -1,380.2 | 310.6 | 1,152.4 | 179.6 | 2,597.5 | 1,724.6 | 1,680.2 | 1,886.2 | 2,772.6 | 3,437 | 1,122.5 | 2,751.2 | 3,191.8 | 3,032.8 |
| Nettowinst
| 8,609 | 13,401.5 | 9,353.7 | 19,283.2 | 13,878.2 | 16,869.4 | 4,625.8 | 5,186.7 | 1,997.1 | 19,929.9 | 25,235.8 | 18,610.9 | 25,842.2 | 412.8 | 26,017.1 | 22,547.1 | -7,724.2 | 1,831 | 4,062.1 | -2,242.8 | -3,005 | 94.3 | -21,457.9 | -240.5 | 3,436.7 | 1,808.3 | -3,081.1 | -2,659.9 | -4,976.3 | -4,204.6 | -495.1 | -4,074.4 | -7,459.8 | -10,821.5 | -3,713.4 | -5,734.8 | -6,179.4 | -3,392.6 | -5,193 | -16,187.8 | 4,418.3 | 4,181.3 | 4,025 | 5,615.1 | 4,520.7 | 4,942.8 | 7,602.3 | 8,672.7 | 8,972.8 | 3,853.3 | 12,114.1 | 9,966.8 | 8,753.7 |
| Nettowinstmarge
| 0.077 | 0.098 | 0.069 | 0.165 | 0.113 | 0.134 | 0.034 | 0.042 | 0.015 | 0.153 | 0.077 | 0.149 | 0.19 | 0.004 | 0.119 | 0.214 | -0.086 | 0.02 | 0.025 | -0.024 | -0.034 | 0.001 | -0.12 | -0.003 | 0.034 | 0.018 | -0.036 | -0.038 | -0.082 | -0.075 | -0.008 | -0.077 | -0.166 | -0.239 | -0.078 | -0.139 | -0.136 | -0.077 | -0.116 | -0.325 | 0.087 | 0.086 | 0.077 | 0.105 | 0.091 | 0.11 | 0.13 | 0.185 | 0.193 | 0.082 | 0.22 | 0.229 | 0.198 |
| WPA (Winst Per Aandeel)
| 8.51 | 13.31 | 9.34 | 19.21 | 13.81 | 16.79 | 4.6 | 5.16 | 1.99 | 19.73 | 24.75 | 15.85 | 25.33 | 0.4 | 19.29 | 22.1 | -7.57 | 1.8 | 3.98 | -2.2 | -2.98 | 0.09 | -21.03 | -0.24 | 3.55 | 1.87 | -3.07 | -2.65 | -4.96 | -4.19 | -0.49 | -4.06 | -7.43 | -10.34 | -3.7 | -5.71 | -6.16 | -3.38 | -5.17 | -16.13 | 4.83 | 4.57 | 3.94 | 6.02 | 4.84 | 5.29 | 7.45 | 9.28 | 9.6 | 4.12 | 11.87 | 10.67 | 9.37 |
| Verwaterde WPA
| 8.51 | 13.31 | 9.34 | 19.21 | 13.81 | 16.79 | 4.6 | 5.16 | 1.99 | 19.73 | 24.75 | 15.85 | 25.33 | 0.4 | 19.29 | 22.1 | -7.57 | 1.79 | 3.98 | -2.2 | -2.98 | 0.09 | -21.03 | -0.24 | 3.23 | 1.78 | -3.07 | -2.65 | -4.96 | -4.19 | -0.49 | -4.06 | -7.43 | -10.34 | -3.7 | -5.71 | -6.16 | -3.38 | -5.17 | -16.13 | 4.83 | 4.57 | 3.94 | 6.02 | 4.84 | 5.29 | 7.45 | 9.28 | 9.6 | 4.12 | 11.87 | 10.67 | 9.36 |
| EBITDA
| 22,350.8 | 28,393.2 | 24,444.9 | 28,777.6 | 22,856.8 | 26,831.6 | 22,030.1 | 23,944.9 | 19,318.3 | 34,625 | 30,032.3 | 33,206.7 | 45,979 | 45,726.2 | 52,221.1 | 46,176 | 28,498.9 | 23,871.1 | 19,794.2 | 18,195.6 | 16,423.8 | 21,738.7 | 17,976.5 | 20,916.8 | 22,082.9 | 22,765.5 | 21,370.2 | 16,075.4 | 13,747.8 | 13,527 | 15,610.5 | 12,770.5 | 8,490.7 | 10,152.2 | 10,011.6 | 5,553.7 | 10,119.2 | 10,926 | 8,504.4 | 14,591 | 16,801.3 | 17,193.9 | 13,557.7 | 17,085 | 14,417.1 | 13,584.1 | 16,439.7 | 18,008.7 | 17,750 | 16,108 | 20,479.2 | 17,846.9 | 17,291 |
| EBITDA ratio
| 0.199 | 0.209 | 0.181 | 0.246 | 0.187 | 0.213 | 0.161 | 0.192 | 0.143 | 0.265 | 0.091 | 0.265 | 0.338 | 0.431 | 0.24 | 0.438 | 0.317 | 0.257 | 0.123 | 0.196 | 0.184 | 0.219 | 0.1 | 0.222 | 0.221 | 0.233 | 0.249 | 0.23 | 0.228 | 0.241 | 0.256 | 0.241 | 0.189 | 0.224 | 0.211 | 0.134 | 0.223 | 0.249 | 0.19 | 0.293 | 0.331 | 0.353 | 0.259 | 0.32 | 0.291 | 0.302 | 0.282 | 0.385 | 0.381 | 0.344 | 0.372 | 0.41 | 0.391 |