Jinhui Shipping and Transportation Limited
OSE:JIN.OL
6.12 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41.245 | 27.894 | 24.603 | 20.038 | 22.797 | 14.43 | 29.622 | 39.579 | 50.629 | 32.636 | 42.581 | 40.405 | 31.902 | 16.181 | 15.137 | 14.257 | 8.51 | 9.214 | 19.79 | 16.586 | 14.019 | 12.765 | 17.716 | 18.303 | 22.118 | 17.976 | 21.107 | 18.144 | 18.995 | 15.301 | 15.932 | 19 | 15.064 | 9.959 | 19.723 | 24.171 | 20.201 | 22.208 | 30.154 | 27.036 | 38.371 | 36.688 | 56.374 | 52.644 | 54.609 | 53.875 | 55 | 59.768 | 60.745 | 58.522 | 63.899 | 71.31 | 83.012 | 86.975 | 93.2 | 89.549 | 89.902 | 75.625 | 82.68 | 92.396 | 91.699 | 82.565 |
Kosten van de omzet
| 35.035 | 25.612 | 21.842 | 25.858 | 26.843 | 26.821 | 24.206 | 34.919 | 29.518 | 26.468 | 16.949 | 19.963 | 16.308 | 13.54 | 6.15 | 13.444 | 16.93 | 17.951 | 8.645 | 14.519 | 14.604 | 14.479 | 17.289 | 15.904 | 17.274 | 16.24 | 15.84 | 17.02 | 17.548 | 17.962 | 17.654 | 22.902 | 25.99 | 28.338 | 29.899 | 37.362 | 32.423 | 38.15 | 39.995 | 39.643 | 42.376 | 46.84 | 47.122 | 45.834 | 47.049 | 51.18 | 52.226 | 32.65 | 48.617 | 35.338 | 55.986 | 28.335 | 53.913 | 38.222 | 37.23 | 32.453 | 32.34 | 29.014 | 38.525 | 46.918 | 46.282 | 48.452 |
Brutowinst
| 6.21 | 2.282 | 2.761 | -5.82 | -4.046 | -12.391 | 5.416 | 4.66 | 21.111 | 6.168 | 25.632 | 20.442 | 15.594 | 2.641 | 8.987 | 0.813 | -8.42 | -8.737 | 11.145 | 2.067 | -0.585 | -1.714 | 0.427 | 2.399 | 4.844 | 1.736 | 5.267 | 1.124 | 1.447 | -2.661 | -1.722 | -3.902 | -10.926 | -18.379 | -10.176 | -13.191 | -12.222 | -15.942 | -9.841 | -12.607 | -4.005 | -10.152 | 9.252 | 6.81 | 7.56 | 2.695 | 2.774 | 27.118 | 12.128 | 23.184 | 7.913 | 42.975 | 29.099 | 48.753 | 55.97 | 57.096 | 57.562 | 46.611 | 44.155 | 45.478 | 45.417 | 34.113 |
Brutowinstmarge
| 0.151 | 0.082 | 0.112 | -0.29 | -0.177 | -0.859 | 0.183 | 0.118 | 0.417 | 0.189 | 0.602 | 0.506 | 0.489 | 0.163 | 0.594 | 0.057 | -0.989 | -0.948 | 0.563 | 0.125 | -0.042 | -0.134 | 0.024 | 0.131 | 0.219 | 0.097 | 0.25 | 0.062 | 0.076 | -0.174 | -0.108 | -0.205 | -0.725 | -1.845 | -0.516 | -0.546 | -0.605 | -0.718 | -0.326 | -0.466 | -0.104 | -0.277 | 0.164 | 0.129 | 0.138 | 0.05 | 0.05 | 0.454 | 0.2 | 0.396 | 0.124 | 0.603 | 0.351 | 0.561 | 0.601 | 0.638 | 0.64 | 0.616 | 0.534 | 0.492 | 0.495 | 0.413 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.14 | 0.141 | 0.142 | 0.142 | 0.143 | 0.679 | 8.245 | 5.063 | 1.842 | -4.042 | 0.133 | 0.092 | 0.111 | 0.137 | 0.136 | 0.139 | 0.142 | 0.139 | 0 | 0 | 0 | 5.161 | 1.59 | 1.512 | 1.711 | 0.45 | 0 | 0 | 1.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.056 | 0.554 | 5.163 | 1.221 | 2.349 | 0.679 | 8.245 | 5.063 | 1.842 | -4.042 | 7.278 | 1.959 | -0.948 | -1.103 | 8.427 | 0.928 | 0.261 | 10.156 | 10.33 | 3.867 | 0.301 | -3.992 | 3.422 | 0.459 | 1.561 | 0.224 | 3.726 | -1.785 | 0.96 | -0.119 | 3.926 | -1.295 | -3.479 | 1.604 | 4.961 | 18.877 | 0.335 | -1.631 | 8.779 | 3.197 | -4.437 | -1.8 | -2.674 | -18.374 | 5.551 | -1.11 | -5.142 | 14.212 | 3.11 | 13.374 | -2.691 | 19.702 | 8.879 | 12.395 | 16.077 | 10.582 | 14.169 | 12.131 | 10.49 | 0.956 | 16.095 | -18.7 |
Bedrijfsresultaat
| 10.263 | 3.9 | -25.693 | -6.275 | -5.449 | -11.405 | -45.263 | 1.353 | 20.821 | 19.434 | 84.407 | 19.784 | 86.194 | 5.751 | 8.324 | 1.474 | -4.422 | -17.278 | 6.764 | -0.851 | -0.038 | 2.943 | -2.254 | 7.262 | 3.555 | 3.311 | 3.557 | 3.314 | 0.956 | -6.681 | -120.108 | -27.158 | -19.45 | -17.26 | -337.278 | -31.149 | -11.383 | 5.913 | -67.145 | -14.416 | 1.956 | -1.702 | -1.26 | 26.07 | 2.849 | 4.671 | 8.941 | 14.115 | 10.205 | 11.04 | -13.689 | 24.236 | 21.029 | 37.215 | -33.277 | 46.781 | 43.599 | 35.266 | 32.807 | 44.678 | 29.534 | 53.303 |
Bedrijfsresultaat ratio
| 0.249 | 0.14 | -1.044 | -0.313 | -0.239 | -0.79 | -1.528 | 0.034 | 0.411 | 0.595 | 1.982 | 0.49 | 2.702 | 0.355 | 0.55 | 0.103 | -0.52 | -1.875 | 0.342 | -0.051 | -0.003 | 0.231 | -0.127 | 0.397 | 0.161 | 0.184 | 0.169 | 0.183 | 0.05 | -0.437 | -7.539 | -1.429 | -1.291 | -1.733 | -17.101 | -1.289 | -0.563 | 0.266 | -2.227 | -0.533 | 0.051 | -0.046 | -0.022 | 0.495 | 0.052 | 0.087 | 0.163 | 0.236 | 0.168 | 0.189 | -0.214 | 0.34 | 0.253 | 0.428 | -0.357 | 0.522 | 0.485 | 0.466 | 0.397 | 0.484 | 0.322 | 0.646 |
Totaal overige inkomsten en kosten netto
| -1.447 | -1.495 | -2.023 | -1.804 | -1.06 | -1.347 | -1.484 | -1.064 | -0.474 | -0.416 | -0.386 | -0.4 | -0.465 | -0.498 | -0.541 | -0.62 | -0.863 | -1.093 | -1.115 | -1.121 | -1.109 | -0.978 | -0.822 | -0.785 | -0.714 | -0.84 | -1.079 | -1.068 | -1.74 | -1.29 | -1.332 | -1.349 | -1.217 | -1.217 | -1.151 | -1.24 | -1.228 | -1.227 | -1.282 | -1.318 | -1.348 | -1.493 | -1.622 | -1.703 | -1.764 | -1.842 | -2.075 | -2.305 | -2.138 | -2.202 | -2.055 | -1.875 | -1.753 | -1.54 | -1.503 | -1.59 | -1.364 | -1.081 | 0.019 | -1.582 | -2.059 | -2.858 |
Inkomen voor belasting
| 8.816 | 2.405 | -27.716 | -8.079 | -6.509 | -12.752 | -46.747 | 0.289 | 20.347 | 19.018 | 84.021 | 19.384 | 85.729 | 5.253 | 7.783 | 0.854 | -5.285 | -18.371 | 5.649 | -1.972 | -1.147 | 1.965 | -3.076 | 6.477 | 2.841 | 2.471 | 2.478 | 2.246 | -0.784 | -7.971 | -121.44 | -28.507 | -20.667 | -18.477 | -338.429 | -32.389 | -12.611 | 4.686 | -68.427 | -15.734 | 0.608 | -3.195 | -2.882 | 24.367 | 1.085 | 2.829 | 6.866 | 11.81 | 8.067 | 8.838 | -15.744 | 22.361 | 19.276 | 35.675 | -34.78 | 45.191 | 42.235 | 34.185 | 32.826 | 43.096 | 27.475 | 50.445 |
Inkomen voor belasting ratio
| 0.214 | 0.086 | -1.127 | -0.403 | -0.286 | -0.884 | -1.578 | 0.007 | 0.402 | 0.583 | 1.973 | 0.48 | 2.687 | 0.325 | 0.514 | 0.06 | -0.621 | -1.994 | 0.285 | -0.119 | -0.082 | 0.154 | -0.174 | 0.354 | 0.128 | 0.137 | 0.117 | 0.124 | -0.041 | -0.521 | -7.622 | -1.5 | -1.372 | -1.855 | -17.159 | -1.34 | -0.624 | 0.211 | -2.269 | -0.582 | 0.016 | -0.087 | -0.051 | 0.463 | 0.02 | 0.053 | 0.125 | 0.198 | 0.133 | 0.151 | -0.246 | 0.314 | 0.232 | 0.41 | -0.373 | 0.505 | 0.47 | 0.452 | 0.397 | 0.466 | 0.3 | 0.611 |
Belastingkosten
| 0 | -1.759 | -0.001 | 0.04 | -0.122 | 1.347 | 0.004 | 1.064 | 0.016 | 0.416 | -0.037 | -0.054 | 0.227 | -0.356 | 0.233 | -0.053 | -2.31 | -0.047 | -2.644 | -0.045 | -0.041 | -0.04 | 0 | 0 | 0 | -6.082 | -5.256 | -4.843 | -4.957 | -0.883 | 112.261 | 16.467 | 3.249 | -11.485 | 309.179 | -13.73 | -13.363 | -32.231 | 35.346 | 0 | -14.347 | -19.376 | -0.319 | -14.923 | -14.792 | -8.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.162 | 0 | 0 | 0 |
Nettowinst
| 8.816 | 2.405 | -27.715 | -8.079 | -6.509 | -14.099 | -46.751 | -0.775 | 20.331 | 19.018 | 84.058 | 19.384 | 85.502 | 5.253 | 7.55 | 0.854 | -5.285 | -18.371 | 5.649 | -1.972 | -1.147 | 1.965 | -3.076 | 6.477 | 2.841 | 2.471 | 2.478 | 2.246 | -0.784 | -7.971 | -121.44 | -28.507 | -20.667 | -18.477 | -338.429 | -32.389 | -12.611 | 4.686 | -68.427 | -15.734 | 0.608 | -3.195 | -2.882 | 24.367 | 1.085 | 2.829 | 6.866 | 11.81 | 8.067 | 8.838 | -15.744 | 22.361 | 19.276 | 35.675 | -34.78 | 45.191 | 42.235 | 34.185 | 32.826 | 43.096 | 27.475 | 50.445 |
Nettowinstmarge
| 0.214 | 0.086 | -1.126 | -0.403 | -0.286 | -0.977 | -1.578 | -0.02 | 0.402 | 0.583 | 1.974 | 0.48 | 2.68 | 0.325 | 0.499 | 0.06 | -0.621 | -1.994 | 0.285 | -0.119 | -0.082 | 0.154 | -0.174 | 0.354 | 0.128 | 0.137 | 0.117 | 0.124 | -0.041 | -0.521 | -7.622 | -1.5 | -1.372 | -1.855 | -17.159 | -1.34 | -0.624 | 0.211 | -2.269 | -0.582 | 0.016 | -0.087 | -0.051 | 0.463 | 0.02 | 0.053 | 0.125 | 0.198 | 0.133 | 0.151 | -0.246 | 0.314 | 0.232 | 0.41 | -0.373 | 0.505 | 0.47 | 0.452 | 0.397 | 0.466 | 0.3 | 0.611 |
WPA (Winst Per Aandeel)
| 0.87 | 0.022 | -0.25 | -0.074 | -0.06 | -0.13 | -0.43 | -0.007 | 0.19 | 0.17 | 0.77 | 0.18 | 0.78 | 0.048 | 0.069 | 0.008 | -0.048 | -0.17 | 0.052 | -0.018 | -0.011 | 0.018 | -0.028 | 0.059 | 0.026 | 0.023 | 0.03 | 0.022 | -0.009 | -0.095 | -1.44 | -0.34 | -0.24 | -0.22 | -4 | -0.38 | -0.15 | 0.056 | -0.81 | -0.19 | 0.007 | -0.038 | -0.034 | 0.29 | 0.013 | 0.034 | 0.082 | 0.14 | 0.095 | 0.1 | -0.19 | 0.26 | 0.23 | 0.42 | -0.41 | 0.53 | 0.5 | 0.4 | 0.39 | 0.51 | 0.32 | 0.6 |
Verwaterde WPA
| 0.87 | 0.022 | -0.25 | -0.074 | -0.06 | -0.13 | -0.43 | -0.007 | 0.19 | 0.17 | 0.77 | 0.18 | 0.78 | 0.048 | 0.069 | 0.008 | -0.048 | -0.17 | 0.052 | -0.018 | -0.011 | 0.018 | -0.028 | 0.059 | 0.026 | 0.023 | 0.03 | 0.022 | -0.009 | -0.095 | -1.44 | -0.34 | -0.24 | -0.22 | -4 | -0.38 | -0.15 | 0.056 | -0.81 | -0.19 | 0.007 | -0.038 | -0.034 | 0.29 | 0.013 | 0.034 | 0.082 | 0.14 | 0.095 | 0.1 | -0.19 | 0.26 | 0.23 | 0.42 | -0.41 | 0.53 | 0.5 | 0.4 | 0.39 | 0.51 | 0.32 | 0.6 |
EBITDA
| 5.024 | 2.184 | -4.268 | -6.275 | -5.449 | -12.691 | -2.214 | 1.288 | 20.692 | 10.728 | 16.789 | 19.784 | 18.76 | 5.45 | 1.459 | 1.474 | -6.681 | -17.278 | 4.166 | -0.851 | -0.038 | 2.943 | -2.679 | 2.25 | 3.555 | 1.844 | 3.041 | 3.314 | 0.956 | -2.081 | -0.446 | -2.128 | -6.898 | -19.36 | -14.367 | -31.149 | -11.383 | -12.976 | -17.383 | -14.416 | 1.956 | -6.902 | 13.247 | 26.07 | 2.849 | 4.671 | 8.941 | 28.797 | 24.143 | 24.504 | 11.738 | 37.497 | 33.916 | 49.235 | -21.62 | 58.035 | 54.308 | 44.8 | 42.808 | 52.996 | 38.458 | 61.26 |
EBITDA ratio
| 0.122 | 0.078 | -0.173 | -0.313 | -0.239 | -0.879 | -0.075 | 0.033 | 0.409 | 0.329 | 0.394 | 0.49 | 0.588 | 0.337 | 0.096 | 0.103 | -0.785 | -1.875 | 0.211 | -0.051 | -0.003 | 0.231 | -0.151 | 0.123 | 0.161 | 0.103 | 0.144 | 0.183 | 0.05 | -0.136 | -0.028 | -0.112 | -0.458 | -1.944 | -0.728 | -1.289 | -0.563 | -0.584 | -0.576 | -0.533 | 0.051 | -0.188 | 0.235 | 0.495 | 0.052 | 0.087 | 0.163 | 0.482 | 0.397 | 0.419 | 0.184 | 0.526 | 0.409 | 0.566 | -0.232 | 0.648 | 0.604 | 0.592 | 0.518 | 0.574 | 0.419 | 0.742 |