Jinhui Shipping and Transportation Limited
OSE:JIN.OL
6.12 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.939 | 23.623 | 40.25 | 28.851 | 27.535 | 26.49 | 33.353 | 35.749 | 31.053 | 38.457 | 33.328 | 47.151 | 52.033 | 38.469 | 33.438 | 31.255 | 32.603 | 35.348 | 33.591 | 34.836 | 33.08 | 41.575 | 49.268 | 47.995 | 15.17 | 15.618 | 64.742 | 66.377 | 25.514 | 25.377 | 28.554 | 23.714 | 34.742 | 38.266 | 34.118 | 43.769 | 43.654 | 55.563 | 56.156 | 69.352 | 91.292 | 106.872 | 78.671 | 85.314 | 73.099 | 86.294 | 111.687 | 179.77 | 157.562 | 200.049 | 205.121 | 207.721 | 176.368 | 203.758 | 205.174 | 176.752 | 150.22 | 135.118 | 146.621 |
Kortetermijnbeleggingen
| 25.117 | 25.25 | 24.094 | 22.377 | 23.041 | 24.971 | 29.227 | 26.816 | 39.861 | 39.516 | 43.387 | 49.452 | 56.058 | 50.897 | 40.033 | 40.543 | 38.572 | 45.48 | 64.071 | 67.882 | 76.755 | 78.051 | 39.843 | 34.973 | 43.991 | 40.452 | 37.178 | 33.866 | 48.84 | 46.487 | 46.168 | 46.997 | 55.216 | 59.573 | 87.077 | 102.984 | 142.607 | 143.805 | 146.747 | 146.15 | 145.327 | 146.832 | 130.975 | 108.98 | 112.07 | 105.402 | 91.103 | 69.909 | 65.889 | 66.543 | 58.58 | 56.99 | 71.665 | 66.568 | 59.748 | 92.993 | 80.263 | 82.012 | 77.5 |
Liquide middelen en kortetermijnbeleggingen
| 42.056 | 48.873 | 64.344 | 51.228 | 50.576 | 51.461 | 62.58 | 62.565 | 70.914 | 77.973 | 76.715 | 96.603 | 108.091 | 89.366 | 73.471 | 71.798 | 71.175 | 80.828 | 97.662 | 102.718 | 109.835 | 119.626 | 89.111 | 82.968 | 59.161 | 56.07 | 101.92 | 100.243 | 74.354 | 71.864 | 74.722 | 70.711 | 89.958 | 97.839 | 121.195 | 146.753 | 186.261 | 199.368 | 202.903 | 215.502 | 236.619 | 253.704 | 209.646 | 194.294 | 185.169 | 191.696 | 202.79 | 249.679 | 223.451 | 266.592 | 263.701 | 264.711 | 248.033 | 270.326 | 264.922 | 269.745 | 230.483 | 217.13 | 224.121 |
Nettovorderingen
| 16.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.665 | 14.178 | 62.774 | 16.823 | 58.373 | 24.609 | 16.961 | 17.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.28 | 44.386 | 46.23 | 36.814 | 34.104 | 38.97 | 33.127 | 0 | 0 | 0 | 0 |
Voorraad
| 2.106 | 2.62 | 1.383 | 1.379 | 1.996 | 2.034 | 2.993 | 1.38 | 4.842 | 0.671 | 3.413 | 1.731 | 0.875 | 1.259 | 0.78 | 1.497 | 1.619 | 2.37 | 1.613 | 0.6 | 0.583 | 0.454 | 0.35 | 0.987 | 0.516 | 1.149 | 0.058 | 0.523 | 0.529 | 0.372 | 0.235 | 0.201 | 0.158 | 0.882 | 1.917 | 1.797 | 1.907 | 1.499 | 2.452 | 0.666 | 2.988 | 5.263 | 4.509 | 3.863 | 3.287 | 3.422 | 7.242 | 3.727 | 6.383 | 1.318 | 2.574 | 0.056 | 0.054 | 3.284 | 0.418 | 0.46 | 0.045 | 0.042 | 0.035 |
Overige vlottende activa
| 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 31.721 | 41.673 | 37.832 | 33.466 | 23.8 | 18.798 | 25.421 | 29.467 | 22.876 | 25.433 | 19.944 | 24.045 | 23.463 | 20.227 | 19.191 | 24.718 | 23.79 | 23.113 | 23.365 | 23.524 | 6.505 | 6.511 | 6.503 | 6.495 | 11.385 | 10.013 | 8.087 | 10.376 | 42.885 | 45.414 | 45.708 | 43.496 | 53.847 | 50.652 | 47.711 | 129.952 | 76.175 | 50.499 | 53.036 | 68.58 | 57.956 | 35.846 | 9.549 | 7.894 | 11.145 | 11.386 | 12.346 | 12.328 | 34.357 | 30.896 | 29.463 | 30.378 |
Totaal vlottende activa
| 60.647 | 66.336 | 94.598 | 84.654 | 73.344 | 77.467 | 87.604 | 95.666 | 117.429 | 116.476 | 113.594 | 122.134 | 127.764 | 116.046 | 103.718 | 96.171 | 98.227 | 103.142 | 123.32 | 126.781 | 130.645 | 139.271 | 114.179 | 107.745 | 82.79 | 80.584 | 125.502 | 122.936 | 95.572 | 141.513 | 98.275 | 140.67 | 124.738 | 123.769 | 151.442 | 191.435 | 233.582 | 246.575 | 248.851 | 270.015 | 290.259 | 306.678 | 344.107 | 274.332 | 238.955 | 248.154 | 278.612 | 311.362 | 308.96 | 321.845 | 320.399 | 312.726 | 293.577 | 324.926 | 310.795 | 304.562 | 261.424 | 246.635 | 254.534 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 393.025 | 353.686 | 354.508 | 379.512 | 392.201 | 405.148 | 413.658 | 468.438 | 450.045 | 411.67 | 389.549 | 275.919 | 268.267 | 197.761 | 194.093 | 202.674 | 201.999 | 202.88 | 206.021 | 214.611 | 217.758 | 214.621 | 218.184 | 233.826 | 256.681 | 259.652 | 263.959 | 267.062 | 270.9 | 289.66 | 346.638 | 483.612 | 559.766 | 590.188 | 598.179 | 932.536 | 942.636 | 956.96 | 967.941 | 1,030.664 | 1,043.302 | 1,051.904 | 1,064.266 | 1,146.342 | 1,176.994 | 1,190.818 | 1,203.538 | 1,207.549 | 1,197.599 | 1,159.661 | 1,148.003 | 1,171.831 | 1,182.869 | 1,102.235 | 1,073.705 | 1,112.193 | 1,092.272 | 1,058.717 | 977.323 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.432 | 0 | 0.432 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.432 | 0 | 0.432 | 0 | 0 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -18.658 | -18.295 | -16.835 | -20.679 | -13.492 | -15.131 | -19.831 | -18.277 | -31.322 | -26.777 | -30.648 | -37.905 | -44.511 | -40.154 | -29.29 | -32.594 | -30.535 | -37.024 | -57.161 | -60.535 | -69.007 | -70.119 | -34.902 | -32.3 | -41.264 | -40.102 | -36.802 | -33.503 | -48.477 | -46.124 | -45.805 | -46.628 | -54.847 | -59.187 | -86.691 | -102.611 | -142.234 | -143.432 | -146.374 | -145.777 | -144.954 | -146.459 | -130.602 | -108.607 | -111.697 | -105.199 | -90.708 | -69.514 | -65.494 | -66.148 | -58.185 | -56.618 | -71.293 | -66.196 | -59.376 | -92.634 | -79.904 | -81.653 | -77.141 |
Belastingvorderingen
| -0.432 | 0 | 0 | 0 | 0 | 0 | 19.831 | 0 | 0 | 0 | 0 | 0 | 0 | 40.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 53.333 | 58.293 | 50.93 | 51.28 | 49.518 | 52.181 | 36.606 | 59.233 | 69.753 | 71.198 | 75.23 | 105.357 | 100.539 | 66.623 | 96.71 | 100.149 | 99.394 | 114.392 | 134.253 | 108.162 | 107.973 | 106.714 | 64.176 | 50.605 | 59.623 | 56.084 | 52.81 | 48.411 | 63.385 | 61.032 | 61.152 | 57.249 | 64.613 | 68.97 | 96.474 | 111.98 | 151.153 | 152.351 | 155.293 | 154.715 | 153.872 | 150.345 | 134.488 | 112.313 | 115.403 | 108.735 | 94.436 | 73.924 | 69.904 | 66.543 | 58.58 | 56.99 | 71.665 | 66.568 | 59.748 | 92.993 | 80.263 | 82.012 | 77.5 |
Totaal niet-vlottende activa
| 427.7 | 393.684 | 389.035 | 410.113 | 428.227 | 442.198 | 450.708 | 509.394 | 488.476 | 456.091 | 434.131 | 343.371 | 324.295 | 264.754 | 262.446 | 270.229 | 270.858 | 280.248 | 283.113 | 262.238 | 256.724 | 251.216 | 247.458 | 252.131 | 275.04 | 275.634 | 279.967 | 281.97 | 285.808 | 304.568 | 361.985 | 494.233 | 569.532 | 599.971 | 607.962 | 941.905 | 951.555 | 965.879 | 976.86 | 1,039.602 | 1,052.22 | 1,055.79 | 1,068.152 | 1,150.048 | 1,180.7 | 1,194.354 | 1,207.266 | 1,211.959 | 1,202.009 | 1,160.056 | 1,148.398 | 1,172.203 | 1,183.241 | 1,102.607 | 1,074.077 | 1,112.552 | 1,092.631 | 1,059.076 | 977.682 |
Totaal activa
| 488.347 | 460.02 | 483.633 | 494.767 | 501.571 | 519.665 | 538.312 | 605.06 | 605.905 | 572.567 | 547.725 | 465.505 | 452.059 | 380.8 | 366.164 | 366.4 | 369.085 | 383.39 | 406.433 | 389.019 | 387.369 | 390.487 | 361.637 | 359.876 | 357.83 | 356.218 | 405.469 | 404.906 | 381.38 | 446.081 | 460.26 | 634.903 | 694.27 | 723.74 | 759.404 | 1,133.34 | 1,185.137 | 1,212.454 | 1,225.711 | 1,309.617 | 1,342.479 | 1,362.468 | 1,412.259 | 1,424.38 | 1,419.655 | 1,442.508 | 1,485.878 | 1,523.321 | 1,510.969 | 1,481.901 | 1,468.797 | 1,484.929 | 1,476.818 | 1,427.533 | 1,384.872 | 1,417.114 | 1,354.055 | 1,305.711 | 1,232.216 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.932 | 13.777 | 0.133 | 11.827 | 12.758 | 13.438 | 0.171 | 20.72 | 26.075 | 26.408 | 0.156 | 22.728 | 21.197 | 18.512 | 0.232 | 18.198 | 18.616 | 19.092 | 0.365 | 20.894 | 19.684 | 20.856 | 0.313 | 20.485 | 19.873 | 20.424 | 0.423 | 22.074 | 20.992 | 23.309 | 1.106 | 24.938 | 26.456 | 26.043 | 1.551 | 32.558 | 35.473 | 28.145 | 2.351 | 31.38 | 33.38 | 38.855 | 2.28 | 33.019 | 33.412 | 37.515 | 2.771 | 73.775 | 73.211 | 71.895 | 71.16 | 0 | 0 | 0 | 72.878 | 0 | 0 | 0 | 87.421 |
Kortlopende schulden
| 35.401 | 19.003 | 37.558 | 35.766 | 27.125 | 38.776 | 38.451 | 52.433 | 46.7 | 57.144 | 52.635 | 56.25 | 58.25 | 69.072 | 56.556 | 60.953 | 60.789 | 65.687 | 69.046 | 61.649 | 56.674 | 53.099 | 24.506 | 49.904 | 44.417 | 36.563 | 60.925 | 12.424 | 11.809 | 53.134 | 27.095 | 108.031 | 94.831 | 82.819 | 83.342 | 77.175 | 76.285 | 63.507 | 63.86 | 64.213 | 64.567 | 60.474 | 90.438 | 64.074 | 64.702 | 65.954 | 69.3 | 90.813 | 90.906 | 68.823 | 66.463 | 66.463 | 64.495 | 59.795 | 57.048 | 54.302 | 52.622 | 59.727 | 60.687 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.13 | 0.13 | 16.264 | 0.134 | 0.152 | 0.159 | 14.829 | 0.121 | 0.131 | 0.139 | 22.916 | 0.123 | 0.13 | 0.143 | 18.194 | 0.092 | 0.107 | 0.119 | 19.451 | 0.068 | 0.079 | 0.084 | 20.188 | 0.058 | 0.063 | 0.067 | 22.187 | 0.045 | 0.056 | 0.063 | 22.307 | 0.034 | 0.043 | 0.05 | 26.963 | 0.083 | 0.09 | 0.094 | 28.712 | 0.043 | 0.052 | 0.056 | 38.145 | 0.362 | 3.187 | 5.974 | 67.372 | 0.036 | 0.041 | 0.041 | 0.045 | 55 | 71.426 | 72.773 | 0 | 78.254 | 75.47 | 81.794 | 0 |
Totaal kortlopende verplichtingen
| 50.463 | 32.91 | 53.955 | 47.727 | 40.035 | 52.373 | 53.451 | 73.274 | 72.906 | 83.691 | 75.707 | 79.101 | 79.577 | 87.727 | 75.215 | 79.243 | 79.512 | 84.898 | 88.862 | 82.611 | 76.437 | 74.039 | 45.007 | 70.447 | 64.353 | 57.054 | 83.535 | 34.543 | 32.857 | 76.506 | 50.508 | 133.003 | 121.33 | 108.912 | 111.856 | 109.816 | 111.848 | 91.746 | 94.923 | 95.636 | 97.999 | 99.385 | 130.863 | 97.455 | 101.301 | 109.443 | 139.443 | 164.624 | 164.158 | 140.759 | 137.668 | 121.463 | 135.921 | 132.568 | 129.926 | 132.556 | 128.092 | 141.521 | 148.108 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 77.965 | 75.511 | 79.748 | 75.388 | 74.321 | 68.907 | 73.724 | 75.199 | 73.423 | 37.783 | 39.943 | 39.579 | 41.763 | 48.66 | 51.789 | 57.638 | 60.82 | 64.035 | 64.869 | 59.394 | 61.545 | 63.528 | 65.677 | 35.316 | 43.151 | 51.685 | 76.9 | 127.82 | 132.985 | 153.253 | 185.459 | 156.161 | 198.694 | 219.898 | 234.141 | 271.688 | 289.064 | 323.872 | 338.638 | 353.404 | 368.169 | 387.38 | 402.498 | 445.145 | 460.941 | 476.737 | 492.936 | 512.064 | 511.988 | 514.386 | 513.211 | 529.827 | 529.619 | 502.963 | 498.619 | 493.464 | 479.319 | 453.65 | 401.689 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.741 | 6.872 | 12.936 |
Totaal niet-vlottende verplichtingen
| 77.965 | 75.511 | 79.748 | 75.388 | 74.321 | 68.907 | 73.724 | 75.199 | 73.423 | 37.783 | 39.943 | 39.579 | 41.763 | 48.66 | 51.789 | 57.638 | 60.82 | 64.035 | 64.869 | 59.394 | 61.545 | 63.528 | 65.677 | 35.316 | 43.151 | 51.685 | 76.9 | 127.82 | 132.985 | 153.253 | 185.459 | 156.161 | 198.694 | 219.898 | 234.141 | 271.688 | 289.064 | 323.872 | 338.638 | 353.404 | 368.169 | 387.38 | 402.498 | 445.145 | 460.941 | 476.737 | 492.936 | 512.064 | 511.988 | 514.386 | 513.211 | 529.827 | 529.619 | 502.963 | 498.619 | 493.464 | 480.06 | 460.522 | 414.625 |
Totaal passiva
| 128.428 | 108.421 | 133.703 | 123.115 | 114.356 | 121.28 | 127.175 | 148.473 | 146.329 | 121.474 | 115.65 | 118.68 | 121.34 | 136.387 | 127.004 | 136.881 | 140.332 | 148.933 | 153.731 | 142.005 | 137.982 | 137.567 | 110.684 | 105.763 | 107.504 | 108.739 | 160.435 | 162.363 | 165.842 | 229.759 | 235.967 | 289.164 | 320.024 | 328.81 | 345.997 | 381.504 | 400.912 | 415.618 | 433.561 | 449.04 | 466.168 | 486.765 | 533.361 | 542.6 | 562.242 | 586.18 | 632.379 | 676.688 | 676.146 | 655.145 | 650.879 | 651.29 | 665.54 | 635.531 | 628.545 | 626.02 | 608.152 | 602.043 | 562.733 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 5.463 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 | 4.202 |
Ingehouden winsten
| 244.538 | 235.722 | 233.317 | 261.032 | 269.111 | 279.99 | 292.742 | 339.493 | 342.482 | 329.799 | 310.781 | 226.723 | 210.617 | 125.115 | 119.862 | 0 | 0 | 116.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.932 | 124.454 | 122.208 | 122.992 | 130.963 | 247.645 | 276.152 | 296.819 | 315.296 | 653.725 | 686.114 | 698.725 | 694.039 | 762.466 | 778.2 | 777.592 | 780.787 | 783.669 | 759.302 | 758.217 | 755.388 | 0 | 0 | 0 | 719.807 | 735.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,214.828 | 0 | 0 | 0 | -538.4 | 0 | 0 | 0 | -526.934 | 0 | 0 | 0 | -642.45 | 0 | 0 | 0 | -776.068 | 0 | 0 | 0 | -855.927 | 0 | 0 | 0 | -486.107 | 0 | 0 | 0 | -384.01 | 0 | 0 | 0 | -344.005 | 0 | 0 | 0 | -291.075 | 0 | 0 | 0 | -216.953 | 0 | 0 | 0 | -103.467 |
Overige totale aandeelhoudersvermogen
| 109.918 | 110.414 | 111.15 | 105.157 | 112.641 | 112.932 | 112.932 | 111.631 | 111.631 | 115.831 | 115.831 | 114.639 | 114.639 | 113.835 | 4,328.663 | 224.056 | 223.29 | 112.251 | 785.639 | 241.551 | 243.924 | 247.457 | 772.424 | 248.65 | 244.863 | 242.016 | 755.089 | 112.626 | 89.128 | 89.128 | 865.196 | 93.892 | 93.892 | 93.909 | 949.836 | 93.909 | 93.909 | 93.909 | 580.016 | 93.909 | 93.909 | 93.909 | 477.919 | 93.909 | 93.909 | 93.909 | 437.914 | 842.431 | 830.621 | 822.554 | 384.984 | 93.886 | 807.076 | 787.8 | 969.078 | 786.892 | 741.701 | 699.466 | 768.748 |
Totaal eigen vermogen van aandeelhouders
| 359.919 | 351.599 | 349.93 | 371.652 | 387.215 | 398.385 | 411.137 | 456.587 | 459.576 | 451.093 | 432.075 | 346.825 | 330.719 | 244.413 | 239.16 | 229.519 | 228.753 | 234.457 | 252.702 | 247.014 | 249.387 | 252.92 | 250.953 | 254.113 | 250.326 | 247.479 | 245.034 | 242.543 | 215.538 | 216.322 | 224.293 | 345.739 | 374.246 | 394.93 | 413.407 | 751.836 | 784.225 | 796.836 | 792.15 | 860.577 | 876.311 | 875.703 | 878.898 | 881.78 | 857.413 | 856.328 | 853.499 | 846.633 | 834.823 | 826.756 | 817.918 | 833.639 | 811.278 | 792.002 | 756.327 | 791.094 | 745.903 | 703.668 | 669.483 |
Totaal eigen vermogen
| 359.919 | 351.599 | 349.93 | 371.652 | 387.215 | 398.385 | 411.137 | 456.587 | 459.576 | 451.093 | 432.075 | 346.825 | 330.719 | 244.413 | 1,079.119 | 229.519 | 228.753 | 234.457 | 252.702 | 247.014 | 249.387 | 252.92 | 250.953 | 254.113 | 250.326 | 247.479 | 245.034 | 242.543 | 215.538 | 216.322 | 224.293 | 345.739 | 374.246 | 394.93 | 413.407 | 751.836 | 784.225 | 796.836 | 792.15 | 860.577 | 876.311 | 875.703 | 878.898 | 881.78 | 857.413 | 856.328 | 853.499 | 846.633 | 834.823 | 826.756 | 817.918 | 833.639 | 811.278 | 792.002 | 756.327 | 791.094 | 745.903 | 703.668 | 669.483 |
Totaal passiva en aandeelhoudersvermogen
| 488.347 | 460.02 | 483.633 | 494.767 | 501.571 | 519.665 | 538.312 | 605.06 | 605.905 | 572.567 | 547.725 | 465.505 | 452.059 | 380.8 | 366.164 | 366.4 | 369.085 | 383.39 | 406.433 | 389.019 | 387.369 | 390.487 | 361.637 | 359.876 | 357.83 | 356.218 | 405.469 | 404.906 | 381.38 | 446.081 | 460.26 | 634.903 | 694.27 | 723.74 | 759.404 | 1,133.34 | 1,185.137 | 1,212.454 | 1,225.711 | 1,309.617 | 1,342.479 | 1,362.468 | 1,412.259 | 1,424.38 | 1,419.655 | 1,442.508 | 1,485.878 | 1,523.321 | 1,510.969 | 1,481.901 | 1,468.797 | 1,484.929 | 1,476.818 | 1,427.533 | 1,384.872 | 1,417.114 | 1,354.055 | 1,305.711 | 1,232.216 |