Jetpak Top Holding AB (publ)
SSE:JETPAK.ST
92.4 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 318.837 | 300.575 | 289.917 | 273.59 | 286.467 | 306.026 | 310.769 | 300.98 | 315.824 | 291.69 | 267.188 | 242.77 | 248.587 | 241.964 | 242.102 | 211.224 | 196.958 | 232.355 | 209.564 | 209.206 | 212.84 | 206.816 | 211.457 | 198.024 | 204.946 | 191.43 | 207.51 | 185.878 | 185.067 | 186.91 | 204.476 | 168.1 | 184.412 | 170.806 |
Kosten van de omzet
| 292.048 | 59.093 | 265.688 | 64.989 | 117.654 | 67.512 | 32.991 | 63.304 | 69.586 | 61.728 | 20.14 | 52.525 | 54.343 | 52.678 | 20.568 | 45.478 | 49.702 | 57.427 | 13.31 | 51.645 | 53.595 | 144.931 | 48.635 | 43.974 | 46.877 | 45.449 | 42.735 | 37.74 | 164.649 | 171.338 | 233.575 | 160.142 | 168.745 | 157.618 |
Brutowinst
| 26.789 | 241.482 | 24.229 | 208.601 | 168.813 | 238.514 | 277.778 | 237.676 | 246.238 | 229.962 | 247.048 | 190.245 | 194.244 | 189.286 | 221.534 | 165.746 | 147.256 | 174.928 | 196.254 | 157.561 | 159.245 | 61.885 | 162.822 | 154.05 | 158.069 | 145.981 | 164.775 | 148.138 | 20.418 | 15.572 | -29.099 | 7.958 | 15.667 | 13.188 |
Brutowinstmarge
| 0.084 | 0.803 | 0.084 | 0.762 | 0.589 | 0.779 | 0.894 | 0.79 | 0.78 | 0.788 | 0.925 | 0.784 | 0.781 | 0.782 | 0.915 | 0.785 | 0.748 | 0.753 | 0.936 | 0.753 | 0.748 | 0.299 | 0.77 | 0.778 | 0.771 | 0.763 | 0.794 | 0.797 | 0.11 | 0.083 | -0.142 | 0.047 | 0.085 | 0.077 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.771 | 0 | 0 | 0 | 6.266 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 218.168 | 214.35 | 223.169 | 207.149 | 188.444 | 173.491 | 177.302 | 175.904 | 171.02 | 149.751 | 145.506 | 167.235 | 143.906 | 140.805 | 140.92 | 10.934 | 154.305 | 140.064 | 146.657 | 133.479 | 150.756 | 139.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 218.168 | 214.35 | 223.169 | 207.149 | 188.444 | 173.491 | 177.302 | 175.904 | 171.02 | 149.751 | 145.506 | 167.235 | 143.906 | 140.805 | 140.92 | 10.934 | 154.305 | 140.064 | 146.657 | 133.479 | 150.756 | 139.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 225.562 | 0 | 0 | 0 | 0 | 207.838 | 30.991 | -7.391 | -9.067 | -7.417 | -8.131 | -7.658 | -7.851 | -8.466 | 23.662 | -6.911 | -6.543 | -7.129 | 30.872 | -5.886 | -6.762 | 29.407 | -4.33 | -4.118 | -6.021 | -5.461 | -1.329 | -5.881 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 225.562 | 219.238 | 246.666 | 187.724 | 187.604 | 207.838 | 249.159 | 206.959 | 214.102 | 199.732 | 215.707 | 165.833 | 169.451 | 167.438 | 194.682 | 142.84 | 138.963 | 160.106 | 174.778 | 134.919 | 134.158 | 40.341 | 149.975 | 135.946 | 140.636 | 128.018 | 149.427 | 133.383 | 2.511 | 2.595 | 137.274 | 3.472 | 3.708 | 3.035 |
Bedrijfsresultaat
| 26.789 | 22.244 | 24.229 | 20.876 | -18.792 | 30.677 | 29.13 | 30.718 | 32.136 | 30.231 | 31.698 | 24.413 | 24.792 | 21.847 | 27.794 | 22.905 | 8.293 | 14.822 | 22.361 | 22.642 | 25.087 | 21.544 | 12.847 | 18.104 | 17.433 | 17.964 | 15.348 | 14.755 | 17.907 | 12.978 | -162.933 | 11.428 | 19.375 | 16.223 |
Bedrijfsresultaat ratio
| 0.084 | 0.074 | 0.084 | 0.076 | -0.066 | 0.1 | 0.094 | 0.102 | 0.102 | 0.104 | 0.119 | 0.101 | 0.1 | 0.09 | 0.115 | 0.108 | 0.042 | 0.064 | 0.107 | 0.108 | 0.118 | 0.104 | 0.061 | 0.091 | 0.085 | 0.094 | 0.074 | 0.079 | 0.097 | 0.069 | -0.797 | 0.068 | 0.105 | 0.095 |
Totaal overige inkomsten en kosten netto
| 1.076 | -1.735 | 3.983 | -1.623 | -0.126 | 0.208 | -4.37 | -3.712 | -3.397 | -2.724 | -3.463 | -3.138 | -3.259 | -3.12 | -3.178 | -3.536 | -3.059 | -3.951 | -0.312 | -2.235 | -2.907 | -3.519 | -25.324 | -7.217 | -8.603 | -8.979 | 25.654 | -8.562 | -8.045 | -8.291 | -7.724 | -4.163 | -3.613 | -3.859 |
Inkomen voor belasting
| 27.865 | 20.509 | 28.212 | 19.253 | -18.918 | 30.885 | 24.76 | 27.006 | 28.739 | 27.507 | 28.285 | 21.274 | 21.534 | 18.728 | 23.674 | 19.37 | 5.234 | 10.871 | 21.164 | 20.407 | 22.18 | 18.025 | -12.477 | 10.887 | 8.83 | 8.984 | 41.002 | 6.193 | 9.862 | 4.687 | -170.657 | 7.265 | 15.762 | 12.364 |
Inkomen voor belasting ratio
| 0.087 | 0.068 | 0.097 | 0.07 | -0.066 | 0.101 | 0.08 | 0.09 | 0.091 | 0.094 | 0.106 | 0.088 | 0.087 | 0.077 | 0.098 | 0.092 | 0.027 | 0.047 | 0.101 | 0.098 | 0.104 | 0.087 | -0.059 | 0.055 | 0.043 | 0.047 | 0.198 | 0.033 | 0.053 | 0.025 | -0.835 | 0.043 | 0.085 | 0.072 |
Belastingkosten
| 5.65 | 6.546 | 3.33 | 3.987 | 6.556 | 6.178 | 3.191 | 5.808 | 6.167 | 5.924 | 5.457 | 4.895 | 4.947 | 4.309 | 7.05 | 4.261 | 1.121 | 2.419 | 2.529 | 4.075 | 4.409 | 3.561 | -2.187 | 3.279 | 0.598 | 0.923 | 7.798 | 1.616 | 0.234 | 0.515 | 9.81 | 1.582 | 2.431 | 1.978 |
Nettowinst
| 22.215 | 13.963 | 24.88 | 15.265 | -25.475 | 24.706 | 21.569 | 21.198 | 22.572 | 21.583 | 22.827 | 16.379 | 16.587 | 14.419 | 16.624 | 15.11 | 4.113 | 8.452 | 18.635 | 16.332 | 17.771 | 14.464 | -10.29 | 7.608 | 8.232 | 8.061 | 33.204 | 4.576 | 10.096 | 4.172 | -160.667 | 5.641 | 13.241 | 10.317 |
Nettowinstmarge
| 0.07 | 0.046 | 0.086 | 0.056 | -0.089 | 0.081 | 0.069 | 0.07 | 0.071 | 0.074 | 0.085 | 0.067 | 0.067 | 0.06 | 0.069 | 0.072 | 0.021 | 0.036 | 0.089 | 0.078 | 0.083 | 0.07 | -0.049 | 0.038 | 0.04 | 0.042 | 0.16 | 0.025 | 0.055 | 0.022 | -0.786 | 0.034 | 0.072 | 0.06 |
WPA (Winst Per Aandeel)
| 1.82 | 1.15 | 2.04 | 1.25 | -2.09 | 2.03 | 1.77 | 1.74 | 1.88 | 1.8 | 1.9 | 1.36 | 1.38 | 1.2 | 1.39 | 1.26 | 0.34 | 0.7 | 1.55 | 1.36 | 1.48 | 1.21 | -0.86 | 9.15 | 9.9 | 10.26 | 39.86 | 5.49 | 12.613 | 5.32 | -209.24 | 7.346 | 17.244 | 12.385 |
Verwaterde WPA
| 1.82 | 1.15 | 2.04 | 1.25 | -2.09 | 2.03 | 1.77 | 1.74 | 1.87 | 1.78 | 1.89 | 1.35 | 1.37 | 1.19 | 1.39 | 1.24 | 0.33 | 0.69 | 1.55 | 1.36 | 1.48 | 1.21 | -0.86 | 9.15 | 9.9 | 10.26 | 39.86 | 5.49 | 12.613 | 5.32 | -209.24 | 7.346 | 17.244 | 12.385 |
EBITDA
| 42.175 | 32.831 | 35.168 | 32.841 | -8.786 | 44.475 | 35.119 | 39.395 | 41.936 | 39.818 | 38.95 | 32.491 | 33.987 | 30.73 | 31.943 | 30.17 | 15.543 | 22.645 | 28.542 | 30.502 | 33.483 | 28.59 | -0.086 | 20.111 | 19.284 | 20.108 | 50.249 | 16.579 | 19.705 | 14.835 | -162.762 | 13.116 | 21.472 | 18.32 |
EBITDA ratio
| 0.132 | 0.109 | 0.121 | 0.12 | -0.031 | 0.145 | 0.113 | 0.131 | 0.133 | 0.137 | 0.146 | 0.134 | 0.137 | 0.127 | 0.132 | 0.143 | 0.079 | 0.097 | 0.136 | 0.146 | 0.157 | 0.138 | -0 | 0.102 | 0.094 | 0.105 | 0.242 | 0.089 | 0.106 | 0.079 | -0.796 | 0.078 | 0.116 | 0.107 |