Jenoptik AG
FSX:JEN.DE
21.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 284.656 | 256.148 | 297.334 | 263.809 | 270.841 | 234.064 | 282.699 | 250.749 | 238.694 | 208.542 | 141.498 | 219.953 | 213.278 | 175.987 | 262.155 | 176.066 | 164.563 | 164.412 | 259.485 | 212.651 | 199.12 | 183.979 | 241.212 | 208.678 | 194.782 | 189.899 | 221.103 | 178.432 | 184.677 | 163.716 | 192.199 | 165.741 | 168.662 | 158.167 | 180.955 | 171.543 | 170.363 | 145.777 | 170.105 | 136.907 | 146.254 | 136.947 | 167.797 | 148.876 | 151.611 | 132.016 | 161.935 | 139.287 | 146.073 | 137.73 | 159.367 | 127.674 | 131.734 | 124.523 | 105.184 | 133.995 | 124.419 | 115.152 | 136.862 | 105.421 | 113.667 | 117.659 |
Kosten van de omzet
| 186.486 | 172.074 | 193.648 | 172.065 | 173.532 | 156.281 | 175.053 | 158.805 | 152.478 | 148.646 | 78.968 | 149.883 | 142.38 | 122.584 | 168.839 | 116.846 | 108.817 | 110.503 | 177.227 | 141.208 | 126.639 | 118.36 | 157.683 | 134.391 | 125.407 | 123.993 | 148.375 | 110.172 | 119.254 | 106.243 | 127.326 | 104.538 | 109.308 | 105.744 | 124.327 | 111.357 | 111.184 | 95.6 | 112.683 | 88.512 | 94.572 | 88.994 | 111.782 | 96.451 | 102.108 | 84.215 | 105.736 | 87.853 | 97.857 | 90.192 | 108.052 | 84.662 | 85.994 | 80.579 | 70.188 | 88.565 | 87.732 | 82.084 | 97.351 | 78.483 | 83.517 | 85.571 |
Brutowinst
| 98.17 | 84.074 | 103.686 | 91.744 | 97.309 | 77.783 | 107.646 | 91.944 | 86.216 | 59.896 | 62.53 | 70.07 | 70.898 | 53.403 | 93.316 | 59.22 | 55.746 | 53.909 | 82.258 | 71.443 | 72.481 | 65.619 | 83.529 | 74.287 | 69.375 | 65.906 | 72.728 | 68.26 | 65.423 | 57.473 | 64.873 | 61.203 | 59.354 | 52.423 | 56.628 | 60.186 | 59.179 | 50.177 | 57.422 | 48.395 | 51.682 | 47.953 | 56.015 | 52.425 | 49.503 | 47.801 | 56.199 | 51.434 | 48.216 | 47.538 | 51.315 | 43.012 | 45.74 | 43.944 | 34.996 | 45.43 | 36.687 | 33.068 | 39.511 | 26.938 | 30.15 | 32.088 |
Brutowinstmarge
| 0.345 | 0.328 | 0.349 | 0.348 | 0.359 | 0.332 | 0.381 | 0.367 | 0.361 | 0.287 | 0.442 | 0.319 | 0.332 | 0.303 | 0.356 | 0.336 | 0.339 | 0.328 | 0.317 | 0.336 | 0.364 | 0.357 | 0.346 | 0.356 | 0.356 | 0.347 | 0.329 | 0.383 | 0.354 | 0.351 | 0.338 | 0.369 | 0.352 | 0.331 | 0.313 | 0.351 | 0.347 | 0.344 | 0.338 | 0.353 | 0.353 | 0.35 | 0.334 | 0.352 | 0.327 | 0.362 | 0.347 | 0.369 | 0.33 | 0.345 | 0.322 | 0.337 | 0.347 | 0.353 | 0.333 | 0.339 | 0.295 | 0.287 | 0.289 | 0.256 | 0.265 | 0.273 |
Onderzoek- en ontwikkelingskosten
| 15.665 | 15.998 | 15.56 | 15.516 | 15.726 | 14.121 | 16.097 | 13.129 | 13.074 | 12.311 | 8.39 | 9.962 | 11.088 | 9.447 | 11.859 | 9.662 | 11.016 | 11.118 | 9.702 | 9.757 | 12.042 | 12.552 | 12.743 | 11.785 | 11.796 | 11.118 | 10.238 | 10.714 | 11.548 | 10.578 | 11.831 | 9.979 | 9.856 | 10.632 | 10.851 | 9.765 | 10.003 | 11.156 | 10.895 | 9.489 | 9.319 | 9.717 | 10.448 | 9.607 | 10.019 | 9.768 | 10.448 | 8.824 | 8.428 | 8.335 | 9.462 | 7.641 | 7.535 | 7.344 | 6.49 | 7.782 | 7.188 | 6.628 | 9.032 | 7.856 | 7.396 | 8.318 |
Algemene en administratieve kosten
| 16.99 | 17.613 | 16.679 | 16.32 | 16.854 | 16.135 | 13.25 | 19.886 | 16.201 | 16.14 | -33.278 | 15.026 | 14.426 | 16.196 | -34.533 | 13.338 | 13.435 | 16.119 | -33.401 | 13.471 | 14.916 | 16.127 | 16.402 | 12.38 | 14.715 | 12.632 | 13.672 | 13.124 | 13.25 | 15.77 | 14.812 | 15.574 | 14.236 | 12.961 | 13.524 | 12.41 | 14.717 | 13.346 | 14.01 | 12.137 | 12.849 | 12.058 | 12.495 | 10.723 | 12.807 | 10.328 | 12.115 | 9.854 | 10.185 | 10.432 | 10.557 | 8.78 | 9.684 | 9.872 | 8.998 | 9.224 | 9.707 | 8.565 | 9.552 | 8.948 | 9.074 | 8.887 |
Verkoop- en marketingkosten
| 26.37 | 26.566 | 25.456 | 24.619 | 26.675 | 26.235 | 28.841 | 25.687 | 26.566 | 26.465 | -49.419 | 23.074 | 23.263 | 24.821 | -36.141 | 19.532 | 19.734 | 22.124 | -37.635 | 20.811 | 24.056 | 23.328 | 22.793 | 21.832 | 21.39 | 21.035 | 20.225 | 20.445 | 20.32 | 19.322 | 17.876 | 18.055 | 19.277 | 18.389 | 15.872 | 18.583 | 18.862 | 19.274 | 17.106 | 16.401 | 18.361 | 15.656 | 16.47 | 16.623 | 16.62 | 16.921 | 17.482 | 14.875 | 17.182 | 15.538 | 18.473 | 14.895 | 14.834 | 13.706 | 12.456 | 16.582 | 12.481 | 12.227 | 12.553 | 12.16 | 12.854 | 13.754 |
Verkoop-, algemene en administratieve kosten
| 43.36 | 44.179 | 42.135 | 40.939 | 43.529 | 42.37 | 42.091 | 45.573 | 42.767 | 42.605 | -82.697 | 38.1 | 37.689 | 41.017 | -70.674 | 32.87 | 33.169 | 38.243 | -71.036 | 34.282 | 38.972 | 39.455 | 39.195 | 34.212 | 36.105 | 33.667 | 33.897 | 33.569 | 33.57 | 35.092 | 32.688 | 33.629 | 33.513 | 31.35 | 29.396 | 30.993 | 33.579 | 32.62 | 31.116 | 28.538 | 31.21 | 27.714 | 28.965 | 27.346 | 29.427 | 27.249 | 29.597 | 24.729 | 27.367 | 25.97 | 29.03 | 23.675 | 24.518 | 23.578 | 21.454 | 25.806 | 22.188 | 20.792 | 22.105 | 21.108 | 21.928 | 22.641 |
Overige kosten
| 1.451 | 0 | 0 | 0 | 0 | 1.347 | -1.228 | 1.089 | -1.09 | 0.311 | 138.536 | -11.704 | -18.493 | -3.813 | 113.831 | -0.404 | -1.501 | 2.051 | 111.167 | 1.521 | 2.079 | 0.809 | 2.615 | 4.34 | -0.472 | 0.276 | -0.577 | 1.088 | 2.14 | 0.834 | -0.612 | -0.098 | -1.496 | 0.733 | 3.276 | 1.799 | -2.246 | -2.334 | 7.632 | -1.798 | -2.281 | -0.024 | 7.43 | 1.446 | -2.845 | 0.189 | 6.26 | -1.877 | 1.575 | 1.613 | -1.425 | 0.817 | 1.479 | 1.196 | 0.553 | -0.239 | 0.895 | 1.614 | 21.718 | -0.324 | 5.841 | 0.72 |
Bedrijfskosten
| 59.025 | 58.06 | 57.695 | 57.49 | 63.377 | 57.838 | 56.96 | 59.791 | 54.751 | 55.227 | 64.229 | 36.358 | 30.284 | 46.651 | 55.016 | 42.128 | 42.684 | 51.412 | 49.833 | 45.56 | 53.093 | 52.816 | 54.553 | 50.337 | 47.429 | 45.061 | 43.558 | 45.371 | 47.258 | 46.504 | 43.907 | 43.51 | 41.873 | 42.715 | 43.523 | 42.557 | 41.336 | 41.442 | 49.643 | 36.229 | 38.248 | 37.407 | 46.843 | 38.399 | 36.601 | 37.206 | 46.305 | 35.302 | 37.37 | 35.918 | 37.067 | 32.133 | 33.532 | 32.118 | 28.497 | 33.349 | 30.271 | 29.034 | 52.855 | 28.64 | 35.165 | 31.679 |
Bedrijfsresultaat
| 39.145 | 28.109 | 45.991 | 35.354 | 35.094 | 21.928 | 41.797 | 36.599 | 37.26 | 7.001 | 17.423 | 33.712 | 40.614 | 6.752 | 38.3 | 17.092 | 13.062 | 2.497 | 32.425 | 25.883 | 19.388 | 12.803 | 28.976 | 23.95 | 21.946 | 20.845 | 29.17 | 22.889 | 18.165 | 10.969 | 20.966 | 17.693 | 17.481 | 9.708 | 13.105 | 17.629 | 17.843 | 8.735 | 7.779 | 12.166 | 13.434 | 10.546 | 9.172 | 14.026 | 12.902 | 10.595 | 9.894 | 16.132 | 10.846 | 11.62 | 14.248 | 10.879 | 12.208 | 11.826 | 6.499 | 12.081 | 6.416 | 4.034 | -13.344 | -1.702 | -5.015 | 0.409 |
Bedrijfsresultaat ratio
| 0.138 | 0.11 | 0.155 | 0.134 | 0.13 | 0.094 | 0.148 | 0.146 | 0.156 | 0.034 | 0.123 | 0.153 | 0.19 | 0.038 | 0.146 | 0.097 | 0.079 | 0.015 | 0.125 | 0.122 | 0.097 | 0.07 | 0.12 | 0.115 | 0.113 | 0.11 | 0.132 | 0.128 | 0.098 | 0.067 | 0.109 | 0.107 | 0.104 | 0.061 | 0.072 | 0.103 | 0.105 | 0.06 | 0.046 | 0.089 | 0.092 | 0.077 | 0.055 | 0.094 | 0.085 | 0.08 | 0.061 | 0.116 | 0.074 | 0.084 | 0.089 | 0.085 | 0.093 | 0.095 | 0.062 | 0.09 | 0.052 | 0.035 | -0.097 | -0.016 | -0.044 | 0.003 |
Totaal overige inkomsten en kosten netto
| -5.129 | -6.924 | -11.21 | -4.883 | -5.452 | -5.447 | -10.646 | -7.103 | -6.195 | -2.759 | 10.193 | -1.582 | -1.662 | -2.901 | -14.699 | -0.809 | 0.64 | -2.849 | -3.695 | -0.098 | -1.418 | -0.082 | -2.234 | -0.49 | 0.032 | -1.586 | -3.605 | 4.402 | -1.095 | -1.013 | -1.941 | -1.477 | 0.7 | -2.106 | 2.985 | -1.19 | -2.961 | 1.11 | 3.635 | -1.483 | -1.715 | -1.53 | 1.588 | -0.702 | -1.622 | -1.558 | -4.815 | -1.877 | -1.246 | -2.193 | -5.359 | -3.19 | -3.128 | -2.536 | -5.145 | -2.831 | -2.707 | -3.298 | -5.834 | -2.089 | -3.467 | -3.273 |
Inkomen voor belasting
| 34.016 | 21.185 | 34.781 | 30.471 | 29.642 | 16.481 | 31.151 | 29.496 | 31.065 | 4.242 | 27.616 | 32.13 | 38.952 | 3.851 | 23.601 | 16.283 | 13.702 | -0.352 | 28.73 | 25.785 | 17.97 | 12.721 | 26.742 | 23.46 | 21.978 | 19.259 | 25.565 | 27.291 | 17.07 | 9.956 | 19.025 | 16.216 | 18.181 | 7.602 | 16.09 | 16.439 | 14.882 | 9.845 | 11.414 | 10.683 | 11.719 | 9.016 | 10.76 | 13.324 | 11.28 | 9.037 | 5.079 | 14.255 | 9.6 | 9.427 | 8.889 | 7.689 | 9.08 | 9.29 | 1.354 | 9.25 | 3.709 | 0.736 | -19.178 | -3.791 | -8.482 | -2.864 |
Inkomen voor belasting ratio
| 0.119 | 0.083 | 0.117 | 0.116 | 0.109 | 0.07 | 0.11 | 0.118 | 0.13 | 0.02 | 0.195 | 0.146 | 0.183 | 0.022 | 0.09 | 0.092 | 0.083 | -0.002 | 0.111 | 0.121 | 0.09 | 0.069 | 0.111 | 0.112 | 0.113 | 0.101 | 0.116 | 0.153 | 0.092 | 0.061 | 0.099 | 0.098 | 0.108 | 0.048 | 0.089 | 0.096 | 0.087 | 0.068 | 0.067 | 0.078 | 0.08 | 0.066 | 0.064 | 0.089 | 0.074 | 0.068 | 0.031 | 0.102 | 0.066 | 0.068 | 0.056 | 0.06 | 0.069 | 0.075 | 0.013 | 0.069 | 0.03 | 0.006 | -0.14 | -0.036 | -0.075 | -0.024 |
Belastingkosten
| 9.171 | 5.786 | 15.153 | 8.962 | 8.746 | 4.701 | 13.504 | 8.857 | 8.585 | 1.156 | 0.988 | 3.644 | 4.96 | 0.096 | 5.304 | 2.418 | 2.725 | 0.057 | 5.426 | 5.673 | 3.934 | 2.532 | -6.949 | 3.068 | 4.231 | 3.652 | -2.817 | 5.752 | 2.839 | 1.655 | 0.809 | 2.531 | 2.589 | 1.182 | 0.322 | 2.602 | 2.997 | 1.594 | -0.351 | 1.982 | 1.527 | 1.333 | -4.475 | 1.74 | 1.626 | 1.17 | -10.45 | 2.926 | 1.972 | 1.448 | -3.811 | 0.805 | 2.066 | 1.814 | 4.343 | 0.752 | 0.647 | 0.29 | 0.467 | 0.275 | -0.131 | -0.151 |
Nettowinst
| 24.162 | 15.296 | 18.589 | 21.933 | 20.184 | 11.759 | 14.349 | 17.434 | 20.335 | 2.982 | 17.65 | 27.146 | 32.918 | 4.284 | 17.377 | 13.872 | 10.889 | -0.369 | 23.319 | 20.103 | 14.105 | 10.125 | 33.508 | 20.487 | 17.921 | 15.659 | 28.219 | 21.571 | 14.327 | 8.387 | 18.162 | 17.07 | 15.692 | 6.479 | 15.652 | 13.975 | 11.86 | 8.084 | 13.448 | 10.31 | 10.206 | 7.691 | 18.072 | 11.585 | 9.663 | 7.877 | 20.205 | 11.339 | 11.165 | 7.979 | 12.7 | 6.901 | 7.014 | 7.476 | 24.496 | 8.439 | 3.062 | 0.446 | -23.075 | -3.788 | -8.351 | -2.713 |
Nettowinstmarge
| 0.085 | 0.06 | 0.063 | 0.083 | 0.075 | 0.05 | 0.051 | 0.07 | 0.085 | 0.014 | 0.125 | 0.123 | 0.154 | 0.024 | 0.066 | 0.079 | 0.066 | -0.002 | 0.09 | 0.095 | 0.071 | 0.055 | 0.139 | 0.098 | 0.092 | 0.082 | 0.128 | 0.121 | 0.078 | 0.051 | 0.094 | 0.103 | 0.093 | 0.041 | 0.086 | 0.081 | 0.07 | 0.055 | 0.079 | 0.075 | 0.07 | 0.056 | 0.108 | 0.078 | 0.064 | 0.06 | 0.125 | 0.081 | 0.076 | 0.058 | 0.08 | 0.054 | 0.053 | 0.06 | 0.233 | 0.063 | 0.025 | 0.004 | -0.169 | -0.036 | -0.073 | -0.023 |
WPA (Winst Per Aandeel)
| 0.42 | 0.27 | 0.32 | 0.38 | 0.35 | 0.21 | 0.25 | 0.3 | 0.39 | 0.052 | 0.47 | 0.47 | 0.56 | 0.07 | 0.3 | 0.24 | 0.19 | -0.006 | 0.4 | 0.35 | 0.25 | 0.18 | 0.58 | 0.36 | 0.31 | 0.27 | 0.49 | 0.38 | 0.25 | 0.15 | 0.31 | 0.3 | 0.27 | 0.11 | 0.27 | 0.24 | 0.21 | 0.14 | 0.23 | 0.18 | 0.18 | 0.13 | 0.31 | 0.2 | 0.17 | 0.14 | 0.35 | 0.21 | 0.2 | 0.15 | 0.22 | 0.12 | 0.12 | 0.13 | 0.42 | 0.15 | 0.053 | 0.01 | -0.4 | -0.066 | -0.14 | -0.052 |
Verwaterde WPA
| 0.42 | 0.27 | 0.32 | 0.38 | 0.35 | 0.21 | 0.25 | 0.3 | 0.39 | 0.05 | 0.47 | 0.47 | 0.56 | 0.07 | 0.3 | 0.24 | 0.19 | -0.006 | 0.4 | 0.35 | 0.25 | 0.18 | 0.58 | 0.36 | 0.31 | 0.27 | 0.49 | 0.38 | 0.25 | 0.15 | 0.31 | 0.3 | 0.27 | 0.11 | 0.27 | 0.24 | 0.21 | 0.14 | 0.23 | 0.18 | 0.18 | 0.13 | 0.31 | 0.2 | 0.17 | 0.14 | 0.35 | 0.21 | 0.2 | 0.15 | 0.22 | 0.12 | 0.12 | 0.13 | 0.42 | 0.15 | 0.053 | 0.008 | -0.4 | -0.066 | -0.14 | -0.052 |
EBITDA
| 58.398 | 46.583 | 65.732 | 52.754 | 52.197 | 38.554 | 60.669 | 53.292 | 53.699 | 23.262 | 11.89 | 47.3 | 55.908 | 21.978 | 38.969 | 29.821 | 27.053 | 15.206 | 39.882 | 38.147 | 30.199 | 26.802 | 36.098 | 32.15 | 29.877 | 28.398 | 33.55 | 35.89 | 25.702 | 17.808 | 22.45 | 25.202 | 27.118 | 18.713 | 22.252 | 24.766 | 25.214 | 21.585 | 20.471 | 18.437 | 19.533 | 16.161 | 18.57 | 20.367 | 18.331 | 15.981 | 12.949 | 21.492 | 17.002 | 17.772 | 18.816 | 16.532 | 18.147 | 18.158 | 12.989 | 18.533 | 13.542 | 10.53 | -7.136 | 6.4 | 1.534 | 7.391 |
EBITDA ratio
| 0.205 | 0.182 | 0.221 | 0.2 | 0.193 | 0.165 | 0.215 | 0.213 | 0.225 | 0.112 | 0.084 | 0.215 | 0.262 | 0.125 | 0.149 | 0.169 | 0.164 | 0.092 | 0.154 | 0.179 | 0.152 | 0.146 | 0.15 | 0.154 | 0.153 | 0.15 | 0.152 | 0.201 | 0.139 | 0.109 | 0.117 | 0.152 | 0.161 | 0.118 | 0.123 | 0.144 | 0.148 | 0.148 | 0.12 | 0.135 | 0.134 | 0.118 | 0.111 | 0.137 | 0.121 | 0.121 | 0.08 | 0.154 | 0.116 | 0.129 | 0.118 | 0.129 | 0.138 | 0.146 | 0.123 | 0.138 | 0.109 | 0.091 | -0.052 | 0.061 | 0.013 | 0.063 |