Jensen-Group NV
EBR:JEN.BR
43.7 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.68 | 14.367 | 16.788 | 7.444 | 9.02 | 7.635 | 7.005 | 6.118 | 1.539 | 3.932 | 11.78 | 3.928 | 7.725 | 11.383 | 4.777 | 10.037 | 11.069 | 5.277 | 7.663 | 9.456 | 4.342 | 8.257 | 4.413 | 9.286 | 4.413 | 4.87 | 3.261 | 8.112 | 3.261 | 2.842 | 2.469 | 6.96 | 2.469 | 2.469 | 2.625 | 0 | 2.625 | 2.625 | 1.206 | 0 | 1.206 | 1.206 | 2.146 | 0 | 2.146 | 2.146 | 1.278 | 1.278 | 1.278 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.489 | 2.586 | 3.409 | 3.375 | 3.03 | 3.317 | 3.461 | 3.336 | 3.475 | 3.539 | 3.64 | 1.795 | 5.62 | 1.518 | 1.518 | 4.368 | 1.092 | 1.092 | 4.019 | 1.005 | 1.005 | 3.766 | 0.942 | 0.942 | 0.942 | 3.267 | 0.817 | 0.817 | 0.817 | 3.192 | 0.798 | 0.798 | 0.798 | 0.798 | 0.811 | 0.811 | 0.811 | 0.811 | 0.929 | 0.929 | 0.929 | 0.929 | 1.317 | 1.317 | 1.317 | 1.317 | 0.874 | 0.874 | 0.874 | 0.874 | 0.738 | 0.738 | 0.738 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.033 | 1.033 | 1.033 | 1.033 | 0.993 | 0.993 | 0.993 | 0.993 | 1.092 | 1.092 | 1.092 | 1.092 | 1.342 | 1.342 | 1.342 | 1.342 |
Uitgestelde Inkomstenbelasting
| 0 | -1.653 | 0 | 0.421 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -6.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -22.069 | 2.399 | -26.414 | -18.179 | -23.43 | 10.141 | -0.371 | 17.545 | 0.587 | 35.872 | -25.313 | 0.31 | 5.694 | -37.745 | -7.115 | 6.23 | -11.61 | 0.415 | -3.52 | -8.817 | -1.142 | 4.634 | -4.926 | -26.323 | -4.926 | -14.917 | -2.134 | -6.197 | -2.134 | 24.144 | 1.895 | -8.643 | 1.895 | 1.895 | -0.329 | -0.329 | -0.329 | -0.329 | -0.704 | -0.704 | -0.704 | -0.704 | -3.518 | -3.518 | -3.518 | -3.518 | 2.47 | 2.47 | 2.47 | 2.47 | -1.905 | -1.905 | -1.905 | -1.905 | -5.224 | -5.224 | -5.224 | -5.224 | 1.838 | 1.838 | 1.838 | 1.838 | -3.537 | -3.537 | -3.537 | -3.537 | 1.383 | 1.383 | 1.383 | 1.383 | 1.165 | 1.165 | 1.165 | 1.165 | 3.136 | 3.136 | 3.136 | 3.136 |
Vorderingen
| -39.145 | -37.522 | -2.171 | -46.843 | 0 | 0 | 0 | 0 | 0 | 14.589 | 0 | 0 | -31.418 | 0 | 0 | -4.001 | 0 | 0 | -13.647 | 0 | 0 | -20.679 | 0 | 0 | 0 | -15.736 | 0 | 0 | 0 | 13.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.472 | 38.901 | -43.109 | 34.523 | -41.342 | -2.979 | 0 | 2.81 | 0 | -5.982 | -1.496 | -1.496 | -1.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.345 | -1.345 | -1.345 | 1.583 | 0.396 | 0.396 | 0.396 | 0.396 | -0.269 | -0.269 | -0.269 | -0.269 | -0.859 | -0.859 | -0.859 | -0.859 | -1.584 | -1.584 | -1.584 | -1.584 | 0.62 | 0.62 | 0.62 | 0.62 | -0.342 | -0.342 | -0.342 | -0.342 | -0.294 | -0.294 | -0.294 | -0.294 | -0.413 | -0.413 | -0.413 | -0.413 | -0.902 | -0.902 | -0.902 | -0.902 | 0.285 | 0.285 | 0.285 | 0.285 | -0.33 | -0.33 | -0.33 | -0.33 | 1.971 | 1.971 | 1.971 | 1.971 |
Crediteuren
| 4.639 | -8.041 | 17.829 | 13.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.909 | 9.061 | 1.037 | -19.72 | 0.541 | -23.785 | -0.371 | 22.407 | 0.587 | 27.265 | -25.313 | 1.806 | 37.112 | -37.745 | 0 | 10.231 | -11.61 | 0 | 10.127 | -8.817 | 0 | 25.313 | 0 | -26.323 | 0 | 0.819 | -0.789 | -6.197 | -0.789 | 8.643 | 1.499 | -8.643 | 1.499 | 1.499 | -0.06 | -0.06 | -0.06 | -0.06 | 0.156 | 0.156 | 0.156 | 0.156 | -1.934 | -1.934 | -1.934 | -1.934 | 1.85 | 1.85 | 1.85 | 1.85 | -1.563 | -1.563 | -1.563 | -1.563 | -4.93 | -4.93 | -4.93 | -4.93 | 2.251 | 2.251 | 2.251 | 2.251 | -2.634 | -2.634 | -2.634 | -2.634 | 1.098 | 1.098 | 1.098 | 1.098 | 1.495 | 1.495 | 1.495 | 1.495 | 1.165 | 1.165 | 1.165 | 1.165 |
Overige Niet-Contante Posten
| 2.795 | 18.244 | 36.345 | 6.217 | 4.817 | 6.049 | 6.93 | 8.353 | 9.852 | -10.57 | 2.999 | 0.517 | 3.4 | 2.156 | 0.53 | 8.395 | 4.586 | 1.486 | 9.117 | 1.088 | 0.547 | 1.219 | 0.931 | 4.594 | 0.931 | 12.787 | 0.458 | 2.808 | 0.458 | -10.043 | 0.723 | 5.085 | 0.723 | 0.723 | 1.063 | 3.688 | 1.063 | 1.063 | -0.141 | 1.066 | -0.141 | -0.141 | 1.666 | 3.812 | 1.666 | 1.666 | 1.13 | 1.13 | 1.13 | 1.13 | 7.135 | 7.135 | 7.135 | 7.135 | 5.224 | 5.224 | 5.224 | 5.224 | -1.838 | -1.838 | -1.838 | -1.838 | 2.819 | 2.819 | 2.819 | 2.819 | -2.376 | -2.376 | -2.376 | -2.376 | 1.926 | 1.926 | 1.926 | 1.926 | -2.54 | -2.54 | -2.54 | -2.54 |
Kasstroom uit Operationele Activiteiten
| 5.895 | 24.109 | -4.141 | -7.472 | -12.623 | 20.792 | 10.103 | 28.68 | 8.503 | 32.773 | -6.894 | 6.55 | 22.439 | -24.206 | -0.291 | 29.03 | 4.045 | 8.269 | 17.279 | 1.727 | 4.752 | 17.876 | 1.358 | -12.443 | 1.358 | 6.007 | 2.402 | 4.723 | 2.402 | 20.135 | 5.884 | 3.402 | 5.884 | 5.884 | 4.17 | 4.17 | 4.17 | 4.17 | 1.291 | 1.291 | 1.291 | 1.291 | 1.61 | 1.61 | 1.61 | 1.61 | 5.753 | 5.753 | 5.753 | 5.753 | 5.968 | 5.968 | 5.968 | 5.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.316 | 0.316 | 0.316 | 0 | 0 | 0 | 0 | 4.183 | 4.183 | 4.183 | 4.183 | 1.938 | 1.938 | 1.938 | 1.938 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.64 | -3.252 | -5.361 | -3.007 | -2.544 | -9.815 | 0 | -2.952 | 0 | -8.518 | -2.194 | -2.194 | -3.123 | -0.686 | -0.686 | -2.786 | -0.697 | -0.697 | -7.001 | -1.75 | -1.75 | -7.582 | -1.896 | -1.896 | -1.896 | -3.063 | -0.766 | -0.766 | -0.766 | -3.22 | -0.805 | -0.805 | -0.805 | -0.805 | 0 | 0 | 0 | 0 | -1.145 | -1.145 | -1.145 | -1.145 | -0.546 | -0.546 | -0.546 | -0.546 | -0.455 | -0.455 | -0.455 | -0.455 | -1.172 | -1.172 | -1.172 | -1.172 | -0.513 | -0.513 | -0.513 | -0.513 | -0.331 | -0.331 | -0.331 | -0.331 | -2.125 | -2.125 | -2.125 | -2.125 | -1.444 | -1.444 | -1.444 | -1.444 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 |
Netto Overnames
| -0.388 | -5.966 | 0.002 | 0 | 0 | -12.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.097 | 0 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5.83 | -12.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 6.425 | 13.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.956 | -0.525 | 1.932 | -0.252 | 13.055 | -12.973 | 1.823 | -1.649 | 6.6 | -7.129 | 2.194 | 2.148 | -4.526 | 0.686 | 1.32 | -1.949 | 0.697 | 6.63 | -6.63 | 1.75 | 4.701 | 1.896 | -4.701 | 1.896 | 1.983 | 0.766 | -1.983 | 0.766 | 1.269 | 0.805 | -1.269 | 0.805 | 0.805 | 0 | 0 | 0 | 0 | 1.145 | 1.145 | 1.145 | 1.145 | 0.546 | 0.546 | 0.546 | 0.546 | 0.455 | 0.455 | 0.455 | 0.455 | 1.172 | 1.172 | 1.172 | 1.172 | 0.513 | 0.513 | 0.513 | 0.513 | 0.331 | 0.331 | 0.331 | 0.331 | 2.125 | 2.125 | 2.125 | 2.125 | 1.444 | 1.444 | 1.444 | 1.444 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 |
Kasstroom uit Investeringsactiviteiten
| -3.433 | -7.397 | -5.359 | -2.744 | -2.796 | -9.006 | -12.973 | -1.129 | -1.649 | -1.918 | -7.129 | -2.194 | -0.975 | -4.526 | -0.686 | -1.466 | -1.949 | -0.697 | -3.468 | -6.63 | -1.75 | -4.131 | -1.896 | -4.701 | -1.896 | -1.08 | -0.766 | -1.983 | -0.766 | -3.191 | -0.986 | -1.269 | -0.986 | -0.986 | 0 | 0 | 0 | 0 | -1.145 | -1.145 | -1.145 | -1.145 | -0.546 | -0.546 | -0.546 | -0.546 | -0.518 | -0.518 | -0.518 | -0.518 | -2.97 | -2.97 | -2.97 | -2.97 | -0.513 | -0.513 | -0.513 | -0.513 | -0.331 | -0.331 | -0.331 | -0.331 | -2.082 | -2.082 | -2.082 | -2.082 | -1.444 | -1.444 | -1.444 | -1.444 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.141 | -13.317 | -0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -1.328 | 26.82 | 0 | 3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.603 | 0 | 2.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4.327 | -0.5 | -1.574 | -0.522 | -1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.913 | -0.433 | -0.818 | -0.433 | -0.724 | 0 | 0 | 0 | 0 | -3.001 | -3.001 | -3.001 | -3.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.404 | -0.404 | -0.404 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.133 | -0.12 | -3.852 | 0 | -3.909 | -1.953 | 0 | 0 | 0 | 0 | -7.818 | -1.955 | -1.955 | -7.818 | -1.955 | -1.955 | -3.909 | -0.977 | -1.173 | -3.127 | -0.782 | -1.167 | -0.778 | -3.113 | -0.778 | -0.778 | -0.493 | -1.971 | -0.493 | -0.493 | -0.5 | -2.001 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.503 | -0.503 | -0.503 | -0.503 | -0.517 | -0.517 | -0.517 | -0.517 | -0.517 | -0.517 | -0.517 | -0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.206 | -2.334 | 0.173 | 0.2 | -4.119 | -3.897 | -10.765 | -7.298 | 0.834 | -4.52 | 4.038 | 2.831 | 10.477 | -2.235 | 1.955 | -1.55 | 0.087 | 0.977 | -2.007 | 3.311 | 0.782 | 0.658 | 0.778 | 5.344 | 0.778 | -1.146 | 1.711 | -5.521 | 1.711 | -5.123 | 0.884 | 1.879 | 0.884 | -0.565 | 4.576 | -4.573 | 4.576 | -4.573 | 1.086 | -0.634 | 1.086 | -0.634 | 0.724 | -0.723 | 0.724 | -0.723 | 3.381 | -3.45 | 3.381 | -3.45 | 0.92 | -0.074 | 0.92 | -0.074 | 0.517 | -0.336 | 0.517 | -0.336 | 0 | -12.335 | 0 | -12.335 | 0 | -1.873 | 0 | -1.873 | 0 | -3.442 | 0 | -3.442 | 0 | -0.004 | 0 | -0.004 | 0 | -0.002 | 0 | -0.002 |
Kasstroom uit Financieringsactiviteiten
| -10.113 | -16.271 | 20.75 | 0.2 | -8.028 | -5.85 | -10.765 | -5.358 | 0.834 | -4.52 | -3.78 | -2.504 | 8.522 | -10.053 | -2.327 | -3.504 | -3.822 | -1.118 | -3.18 | 0.184 | -0.954 | -0.509 | -0.971 | 2.231 | -0.971 | -1.924 | -1.742 | -7.492 | -1.742 | -5.616 | -1.065 | -0.122 | -1.065 | -1.065 | -5.073 | -5.073 | -5.073 | -5.073 | -1.134 | -1.134 | -1.134 | -1.134 | -1.223 | -1.223 | -1.223 | -1.223 | -3.953 | -3.953 | -3.953 | -3.953 | -0.591 | -0.591 | -0.591 | -0.591 | -0.852 | -0.852 | -0.852 | -0.852 | -12.335 | -12.335 | -12.335 | -12.335 | -1.873 | -1.873 | -1.873 | -1.873 | -3.442 | -3.442 | -3.442 | -3.442 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.305 | 0.158 | -0.204 | 2.898 | 1.407 | 0.544 | -0.438 | -0.513 | 1.006 | 0.155 | 0.571 | 0.117 | 0.039 | 1.144 | -1.738 | -2.054 | -1.819 | 0.803 | -0.979 | -0.614 | -0.174 | 1.65 | 2.415 | 1.65 | 1.905 | 0.236 | 0.365 | 0.236 | -0.903 | -0.818 | -0.373 | -0.818 | -0.818 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | -0.122 | -0.122 | -0.122 | -0.122 | -0.391 | -0.391 | -0.391 | -0.391 | -5.239 | -5.239 | -5.239 | -5.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.136 | 4.136 | 4.136 | 4.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.713 | -1.713 | -1.713 | -1.713 |
Netto Kasstroomverandering
| -8.346 | 4.445 | 11.24 | -10.529 | -19.662 | 9.993 | -15.15 | 20.814 | 4.592 | 35.209 | 3.209 | 2.423 | 11.67 | -11.408 | -2.161 | -5.949 | 8.424 | 4.636 | 2.639 | 3.431 | 1.434 | 5.367 | 0.141 | -3.792 | 0.141 | -3.657 | 0.13 | 3.928 | 0.13 | 2.24 | 3.016 | 0.906 | 3.016 | 3.016 | -0.161 | -0.161 | -0.161 | -0.161 | -0.918 | -0.918 | -0.918 | -0.918 | -0.281 | -0.281 | -0.281 | -0.281 | 0.891 | 0.891 | 0.891 | 0.891 | -2.832 | -2.832 | -2.832 | -2.832 | -0.645 | -0.645 | -0.645 | -0.645 | 3.746 | 3.746 | 3.746 | 3.746 | 0.497 | 0.497 | 0.497 | 0.497 | -0.488 | -0.488 | -0.488 | -0.488 | 0.545 | 0.545 | 0.545 | 0.545 | 0.22 | 0.22 | 0.22 | 0.22 |
Kaspositie aan het Einde van de Periode
| 42.766 | 51.112 | 46.667 | 35.427 | 45.956 | 65.618 | 55.625 | 70.775 | 49.961 | 45.369 | 10.16 | 9.375 | 9.375 | -2.295 | 6.952 | 6.952 | 12.901 | 9.113 | 9.113 | 6.474 | 4.477 | 4.477 | 3.043 | -0.89 | 3.043 | 3.043 | 2.902 | 6.7 | 2.902 | 2.902 | 2.772 | 0.662 | 2.772 | 2.772 | -0.244 | -0.244 | -0.244 | -0.244 | -0.084 | -0.084 | -0.084 | -0.084 | 0.834 | 0.834 | 0.834 | 0.834 | 1.115 | 1.115 | 1.115 | 1.115 | 0.225 | 0.225 | 0.225 | 0.225 | 3.057 | 3.057 | 3.057 | 3.057 | 3.702 | 3.702 | 3.702 | 3.702 | -0.045 | -0.045 | -0.045 | -0.045 | 2.201 | 2.201 | 2.201 | 2.201 | 2.689 | 2.689 | 2.689 | 2.689 | 1.664 | 1.664 | 1.664 | 1.664 |