JELD-WEN Holding, Inc.
NYSE:JELD
7.97 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 288.312 | 219.4 | 395.6 | 735.8 | 226 | 117 | 220.2 | 102.7 | 113.571 | 105.542 |
| Kortetermijnbeleggingen
| 0 | 16.235 | 0.263 | 0 | 0 | 0 | 0 | 0 | 6.957 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 288.312 | 219.4 | 395.6 | 735.8 | 226 | 117 | 220.2 | 102.7 | 113.571 | 105.542 |
| Nettovorderingen
| 516.674 | 544.532 | 552.041 | 477.472 | 469.762 | 471.843 | 457.485 | 407.17 | 321.079 | 339.877 |
| Voorraad
| 481.451 | 666.5 | 616 | 512.2 | 505.1 | 513.2 | 405.4 | 334.6 | 343.736 | 359.274 |
| Overige vlottende activa
| 207.905 | 390.665 | 176.249 | 35.133 | 42.476 | 49.306 | 62.228 | 32.999 | 36.032 | 35.663 |
| Totaal vlottende activa
| 1,494.342 | 1,695.6 | 1,739.9 | 1,760.7 | 1,243.3 | 1,154.8 | 1,145.2 | 362.7 | 814.418 | 840.356 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 791.173 | 930.366 | 1,000.585 | 1,087.312 | 1,066.428 | 843.403 | 756.711 | 704.651 | 720.843 | 755.129 |
| Goodwill
| 390.17 | 460.505 | 545.213 | 639.867 | 602.5 | 585.942 | 549.063 | 486.055 | 482.506 | 475.601 |
| Immateriële activa
| 123.91 | 192.105 | 222.181 | 246.055 | 250.327 | 225.553 | 166.313 | 117.795 | 78.318 | 48.293 |
| Goodwill en immateriële activa
| 514.08 | 652.61 | 767.394 | 885.922 | 852.827 | 811.495 | 715.376 | 603.85 | 560.824 | 523.894 |
| Langetermijnbeleggingen
| 0 | 0 | -0.014 | -0.032 | 16.946 | 0.366 | 33.187 | 28.949 | 26.204 | 23.965 |
| Belastingvorderingen
| 150.453 | 195.18 | 204.232 | 199.194 | 183.837 | 207.065 | 183.726 | 268.965 | 21.698 | 4.105 |
| Overige niet-vlottende activa
| 30.077 | 27.644 | 26.603 | 31.604 | 17.962 | 37.271 | 28.7 | 547.185 | 38.386 | 36.61 |
| Totaal niet-vlottende activa
| 1,485.783 | 1,805.8 | 1,998.8 | 2,204 | 2,138 | 1,899.6 | 1,717.7 | 2,153.6 | 1,367.955 | 1,343.703 |
| Totaal activa
| 2,980.125 | 3,501.4 | 3,738.7 | 3,964.7 | 3,381.3 | 3,054.4 | 2,862.9 | 2,516.3 | 2,182.373 | 2,184.059 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 269.322 | 286.978 | 418.774 | 269.891 | 294.951 | 249.978 | 259.934 | 188.906 | 166.686 | 179.652 |
| Kortlopende schulden
| 66.247 | 65.245 | 82.441 | 111.021 | 111.1 | 55.792 | 8.77 | 20.031 | 16.594 | 17.686 |
| Belastingschulden
| 43.222 | 51.761 | 68.394 | 68.878 | 36.549 | 34.985 | 26.936 | 19.947 | 26.67 | 26.864 |
| Uitgestelde opbrengsten
| 7.189 | 24.753 | 13.884 | 13.453 | 7.986 | 9.854 | 11.511 | 11.644 | 9.315 | 8.17 |
| Overige kortlopende verplichtingen
| 292.929 | 382.642 | 319.259 | 404.381 | 318.2 | 331.481 | 281.881 | 272.678 | 268.18 | 291.929 |
| Totaal kortlopende verplichtingen
| 678.909 | 786.626 | 888.868 | 867.624 | 768.786 | 670.269 | 577.521 | 513.126 | 487.445 | 524.301 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 1,312.068 | 1,817.858 | 1,837.685 | 1,878.831 | 1,615.552 | 1,448.779 | 1,264.933 | 1,600.004 | 1,243.726 | 788.542 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0.077 | 0.278 | 143.261 | 123.533 | 0.069 | 0.609 | 0.509 | 1.25 | 1.369 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 7.17 | 8.724 | 9.254 | 7.321 | 9.288 | 10.457 | 9.249 | 9.186 | 15.448 | 21.938 |
| Overige niet-vlottende verplichtingen
| 131.333 | 165.39 | 160.368 | 206.445 | 175.619 | 154.329 | 218.591 | 200.592 | 184.312 | 199.614 |
| Totaal niet-vlottende verplichtingen
| 1,450.571 | 1,991.187 | 2,007.585 | 2,092.597 | 1,800.459 | 1,612.979 | 1,493.382 | 1,810.291 | 1,444.736 | 1,011.463 |
| Totaal passiva
| 2,129.48 | 2,777.9 | 2,896.5 | 2,960.2 | 2,569.2 | 3,054.4 | 2,862.9 | 2,516.3 | 1,932.181 | 1,535.764 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 481.937 | 817.121 |
| Gewone aandelen
| 0.853 | 0.843 | 0.902 | 1.008 | 1.007 | 1.013 | 1.06 | 0.18 | 0.179 | 0.198 |
| Ingehouden winsten
| 192.931 | 130.486 | 215.611 | 371.462 | 290.583 | 253.041 | 233.658 | 202.562 | -154.949 | -245.867 |
| Overige gereserveerde algehele resultaten
| -95.31 | -142.634 | -93.746 | -58.693 | -151.275 | -144.823 | -95.347 | -197.182 | -162.997 | -103.861 |
| Overige totale aandeelhoudersvermogen
| 752.171 | 734.853 | 719.451 | 690.687 | 671.772 | 658.593 | 652.666 | 36.362 | 86.022 | 180.704 |
| Totaal eigen vermogen van aandeelhouders
| 850.645 | 723.5 | 842.2 | 1,004.5 | 812.1 | 767.8 | 792 | 41.9 | 250.192 | 648.295 |
| Totaal eigen vermogen
| 850.645 | 723.5 | 842.2 | 1,004.5 | 812.1 | 767.783 | 792 | 41.9 | 250.192 | 648.295 |
| Totaal passiva en aandeelhoudersvermogen
| 2,980.125 | 3,501.4 | 3,738.7 | 3,964.7 | 3,381.3 | 3,054.4 | 2,862.9 | 2,516.3 | 2,182.373 | 2,184.059 |