Jefferies Financial Group Inc.
NYSE:JEF
79.58 (USD) • At close January 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 181.039 | 145.696 | 171.721 | 70.433 | 53.947 | 8.684 | 129.324 | 140.936 | 195.941 | 116.858 | 327.975 | 333.592 | 407.916 | 353.319 | 582.549 | 308.005 | 304.839 | 43.545 | 112.021 | 193.878 | 49.394 | 672.276 | 47.015 | -20.371 | 182.301 | 748.944 | 139.149 | -251.905 | 136.767 | 74.062 | 293.923 | 166.105 | 176.206 | 70.612 | -218.602 | 36.995 | -182.183 | 15.034 | 374.429 | -19.598 | 48.17 | 65.95 | 91.937 | -14.629 | 7.983 | 57.944 | 300.789 | 457.189 | 114.334 | -187.768 | 487.235 | 119.064 | -291.352 | 186.458 | 10.786 | 1,695.039 | 289.97 | -236.278 | 191.505 | -91.836 | 369.58 | 410.984 | -140.133 | -2,715.841 | 89.462 | 186.778 | -95.824 | 445.733 | 3.888 | 26.299 | 8.374 | 11.209 | 60.477 | 37.02 | 80.693 | 258.203 | 104.114 | 1,271.111 | 2.613 | 48.913 | 74.564 | 33.975 | -11.952 | 39.333 | 56.09 | 15.417 | -13.786 | 124.283 | -2.484 | 27.081 | 12.743 | 18.065 | -31.96 | 25.874 | -19.487 | 51.695 | 28.791 | 9.528 | 25.011 | 8.4 | 21.5 | 15.3 | 148.2 | 20.8 | -2 | 14.8 | 12.6 | -23.8 | -31.8 | 27.2 | 5.8 | 7.5 | 19.2 | 13.2 | 15.6 | 52 | 21.8 | 17.4 | 16.3 | 23 | 21.2 | 12.4 | 14.2 | 24.7 | 32.8 | 32.9 | 25.9 | 44.3 | 28.6 | 34.3 | 23.4 | 67.3 | 15 | 1.4 | 10.7 | -1 | 12.1 | 50.1 | 3.8 | 5.4 | 6.8 |
Afschrijvingen & Amortisatie
| 47.862 | 49.946 | 44.199 | 28.582 | 25.44 | 25.866 | 33.585 | 56.262 | 44.111 | 41.566 | 47.404 | 25.212 | 42.317 | 41.307 | 42.333 | 24.575 | 38.65 | 39.783 | 39.386 | 42.339 | 36.668 | 29.313 | 21.446 | 19.684 | 17.083 | -5.326 | 42.094 | 41.56 | 44.668 | 39.788 | 38.023 | 46.331 | 42.126 | 43.165 | 35.167 | 43.059 | 46.113 | 42.573 | 40.328 | 43.599 | 37.294 | 29.78 | 29.071 | 34.006 | 34.747 | 33.959 | 36.252 | 35.407 | 40.212 | 44.353 | 50.141 | 24.446 | 37.641 | 10.078 | 23.068 | 24.544 | 27.674 | 26.057 | 26.455 | 22.795 | 21.13 | 22.21 | 20.242 | 19.902 | 19.002 | 17.873 | 15.506 | 14.264 | 12.529 | 9.251 | 6.399 | 5.765 | 6.968 | 6.595 | 4.672 | 44.99 | 45.698 | 50.585 | 48.223 | 49.012 | 57.824 | 60.574 | 65.117 | 28.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -450.84 | 18.706 | 127.621 | 104.896 | 0 | -23.393 | 32.958 | -12.69 | -67.271 | 129.755 | 7.672 | -49.686 | 9.149 | -41.834 | 81.325 | 12.939 | 12.237 | -1.757 | -32.24 | -506.143 | 1.948 | 0 | 71.814 | 231.987 | -28.494 | 526.061 | 54.037 | 32.6 | 99.357 | 66.39 | 69.433 | 64.329 | -81.521 | 32.54 | -92.49 | -20.646 | 214.612 | 2.786 | 59.786 | 24.559 | 39.754 | -2.811 | 14.185 | 18.969 | 39.704 | 251.389 | 70.741 | -100.289 | 263.133 | 53.433 | -152.617 | 103.536 | 18.072 | -1,156.644 | -4.426 | -10.611 | 5.264 | -2.092 | 12.177 | 70.11 | -60.583 | 1,941.811 | 48.094 | -265.309 | -52.533 | -594.214 | 7.576 | 14.108 | 4.666 | 3.646 | 29.679 | 21.742 | 44.923 | 0 | -25.1 | 0 | 0 | -25.142 | 12.786 | 0 | 0 | -43 | 21.401 | -2.029 | -0.219 | -49.587 | 15.223 | 5.154 | 1.162 | -31.468 | -30.808 | 11.32 | -13.131 | 31.488 | 5.492 | 0.731 | 5.419 | 11.8 | 6.1 | 12.8 | 10 | 30.3 | -24 | 3.2 | -1.9 | 0.5 | -18.4 | 6.6 | 4.3 | -0.7 | 7.5 | 2.3 | 5 | 1.2 | 11.5 | 3.6 | 6 | 6.8 | 12.5 | -2.8 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 13.377 | 14.357 | 20.215 | 9.884 | 11.258 | 10.492 | 13.726 | 10.959 | 9.961 | 13.253 | 9.746 | 6.941 | 6.962 | 43.579 | 20.678 | 10.484 | 8.87 | 10.737 | 9.947 | 12.812 | 12.15 | 13.073 | 11.813 | 14.66 | 12.777 | 12.767 | 12.431 | 16.89 | 11.119 | 10.392 | 9.983 | 8.661 | 8.881 | 9.122 | 6.933 | 2.235 | 18.983 | 20.075 | 32.794 | 22.345 | 24.715 | 24.571 | 38.207 | 27.091 | 27.775 | 30.614 | 1.829 | 3.727 | 3.393 | 3.447 | 3.892 | 4.421 | 4.383 | 13.436 | 1.024 | 0.858 | 0.691 | 0.697 | 2.014 | 2.816 | 2.75 | 2.801 | 2.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -982.788 | -115.277 | -444.962 | -130.463 | -586.034 | 183.852 | -2,050.422 | 305.167 | 1,344.147 | 1,344.466 | -1,378.457 | 981.478 | 587.215 | 76.909 | -1,999.312 | 444.126 | 617.012 | 814.241 | -1,304.752 | 272.033 | 158.578 | -887.234 | -993.065 | -1,456.423 | 621.12 | -136.969 | -545.478 | -218.785 | 276.414 | 413.995 | -560.05 | 71.836 | 1.522 | 683.451 | -706.836 | 316.363 | 708.054 | -48.159 | -2,293.144 | 236.352 | -246.488 | -222.306 | -1,208.932 | -343.615 | 423.377 | 302.958 | -110.071 | 46.824 | 18.011 | 34.925 | -91.848 | 57.635 | -65.787 | 50.763 | -84.428 | 35.276 | -53.85 | 21.644 | -28.942 | 37.831 | -33.433 | 44.417 | -35.657 | 31.888 | -38.407 | 34.306 | -47.128 | 45.903 | -46.866 | 35.44 | -21.125 | 43.248 | -54.36 | -3.09 | 82.122 | 57.221 | -57.824 | -24.666 | 39.113 | 28.533 | -62.31 | 18.358 | 16.138 | -13.286 | -10.376 | -17.273 | -15.94 | 14.636 | 0.666 | 3.121 | -1.07 | 16.789 | -85.187 | 2.894 | 19.447 | 91.994 | -87.399 | 24.246 | -55.922 | 3.3 | -37.3 | 36.2 | 61.6 | 85.8 | 68.3 | -161.9 | -47.4 | 19.1 | 82.6 | -141.7 | -45.7 | -32.7 | -2.3 | 6.3 | -55.8 | 82.3 | -27.4 | -13 | -9.4 | 147.2 | 10.5 | -13.7 | -24.6 | 32.4 | -38.9 | 3.4 | -35.4 | -9.6 | -10 | 0.1 | -135.6 | 0 | -44.1 | -6.8 | -38.8 | 10.5 | -2.9 | -10 | -2.4 | 31.7 | 3.4 |
Vorderingen
| 826.602 | -634.599 | -796.032 | -539.025 | -545.728 | 385.911 | -217.674 | -107.555 | 2,653.899 | -1,050.703 | -479.872 | -785.366 | 1,118.947 | -278.787 | -1,157.432 | -1,749.049 | 1,601.093 | 667.524 | -1,482.188 | 138.029 | 1,050.215 | 224.365 | -676.755 | 0 | -52.519 | 750.763 | -1,357.932 | -226.626 | 288.804 | -200.826 | -1,148.805 | -114.27 | 191.059 | -27.546 | -197.176 | 569.293 | 327.168 | -153.805 | -133.402 | 572.715 | 313.12 | -517.851 | -705.879 | 689.389 | 637.359 | -988.329 | -1.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -193.96 | 806.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 436.028 | -1,361.083 | -1,138.597 | 863.427 | -989.181 | 676.005 | -895.81 | -314.876 | -713.963 | -1,141.934 | 34.427 | 0 | 1,419.611 | -1,035.78 | 728.901 | -195.427 | -382.234 | 1,064.799 | 1,083.587 | -56.805 | -1,017.905 | -724.258 | 1,174.104 | -674.277 | -1,967.66 | 173.581 | -2,313.442 | -573.841 | -1,191.141 | -258.732 | -312.652 | -1,429.192 | 1,202.935 | 303.834 | 0.022 | -31.564 | -11.806 | 14.733 | -1.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 119.759 | 27.814 | 453.805 | 553.095 | -842.758 | 345.009 | 998.789 | -705.845 | 1,725.957 | 471.792 | -2,780.816 | 2,009.495 | -1,025.785 | 1,656.26 | 381.024 | 1,308.042 | -35.157 | -764.59 | 1,369.76 | 448.896 | -177.524 | 30.35 | -350.749 | 0 | -745.982 | 148.029 | 18.692 | -123.181 | 354.493 | -236.88 | -646.833 | 73.663 | 1,019.941 | 1,591.64 | -1,754.703 | 268.653 | 864.536 | -768.44 | -103.619 | 285.709 | 645.043 | 41.008 | -6.691 | 552.22 | -1,015.277 | 406 | -105.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,929.149 | 491.508 | -102.735 | 49.427 | -4.117 | -547.068 | -2,831.537 | 1,118.567 | -3,035.709 | 1,923.377 | 1,882.231 | -242.651 | 58.025 | 60.519 | -84.307 | 21.706 | 40.257 | 235.302 | -296.514 | -0.016 | -0.15 | -0.015 | 0.012 | -1,456.423 | 0.01 | 0.019 | 64.861 | 326.449 | 15.351 | -213.098 | 152.001 | 169.248 | -191.573 | -156.385 | 70.939 | 152.694 | 1,484.01 | 700.505 | 257.319 | -48.231 | -13.51 | 513.269 | -183.71 | -156.032 | -401.64 | 581.453 | -2.842 | 78.388 | 29.817 | 20.192 | -90.416 | 57.635 | -65.787 | 50.763 | -84.428 | 35.276 | -53.85 | 21.644 | -28.942 | 37.831 | -33.433 | 44.417 | -35.657 | 31.888 | -38.407 | 34.306 | -47.128 | 45.903 | -46.866 | 35.44 | -21.125 | 43.248 | -54.36 | -3.09 | 82.122 | 57.221 | -57.824 | -24.666 | 39.113 | 28.533 | -62.31 | 18.358 | 16.138 | 8.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 91.85 | 679.366 | 497.515 | -40.793 | -120.537 | 83.388 | 54.939 | -132.274 | -189.344 | -278.707 | -154.725 | 9.495 | 16.049 | 48.924 | -151.335 | 22.734 | 96.202 | 157.798 | 213.078 | -95.82 | -35.511 | 22.309 | 126.888 | 1,996.472 | -181.073 | -970.264 | -24.955 | -52.654 | 79.609 | 31.197 | -74.219 | -81.407 | 58.9 | 25.977 | 42.066 | -12.679 | 15.172 | 24.593 | -96.406 | -8.37 | -75.565 | -0.261 | -24.516 | 63.565 | -16.85 | 166.33 | -431.761 | -835.792 | -46.747 | 311.188 | -755.24 | -272.869 | 488.762 | -344.572 | 13.703 | -213.707 | -156.517 | 212.896 | -268.343 | 18.633 | -431.472 | -546.956 | 147.523 | -4.819 | 3.731 | 1.27 | 2.204 | -33.347 | 35.823 | -25.108 | 30.352 | -26.384 | 33.356 | -50.02 | -38.176 | -254.51 | -76.853 | -1,175.633 | -27.399 | -23.197 | -82.272 | -72.438 | -13.947 | 9.638 | -73.354 | -0.514 | 23.398 | -61.064 | -20.619 | 6.095 | -19.963 | 43.547 | 134.077 | -97.745 | 14.28 | -194.079 | 27.392 | -80.729 | -30.089 | -12.2 | 64.9 | -95.7 | -162.7 | -105.4 | 53.4 | -25.5 | -37.4 | -100.2 | 63.3 | 20.2 | -17.8 | 35.4 | -6.4 | 9.6 | -9.3 | -106.2 | 29.7 | 42.6 | 8.9 | -158.3 | 7.1 | 36.8 | 23.3 | -115.7 | 52.4 | -519.2 | 15 | -22.3 | 1.7 | 16.8 | 15.4 | -3.5 | 33.7 | 14 | 24.9 | 7.5 | 2.6 | -37 | 21.9 | -57.7 | 33.4 |
Kasstroom uit Operationele Activiteiten
| -648.66 | 53.054 | -162.152 | -43.651 | -488.305 | 417.178 | -1,818.848 | 357.657 | 1,437.774 | 1,224.746 | -1,215.328 | 1,486.473 | 1,068.131 | 514.352 | -1,495.938 | 768.09 | 1,146.898 | 1,079.043 | -918.083 | 423.485 | 189.039 | -656.406 | -783.955 | 554.022 | 724.022 | -118.861 | -405.253 | 61.167 | 602.614 | 602.034 | -192.983 | 277.916 | 357.068 | 896.656 | -922.793 | 418.513 | 513.649 | 33.47 | -1,727.387 | 277.114 | -152.088 | -77.707 | -1,034.479 | -236.393 | 491.217 | 610.774 | -163.258 | -41.256 | 199.944 | 105.856 | -42.687 | -13.87 | 21.03 | 19.699 | -17.775 | 385.366 | 103.542 | 14.405 | -72.047 | -11.853 | -59.268 | 3.566 | -65.869 | 48.574 | -50.242 | 56.543 | -46.063 | -13.269 | -64.131 | 32.705 | 26.326 | 22.881 | -17.538 | -2.545 | 88.724 | 105.904 | 31.259 | 121.397 | 62.55 | -98.387 | -50.84 | 40.469 | 55.356 | -7.315 | -6.239 | -4.399 | -6.547 | 28.268 | -7.214 | 41.451 | -7.128 | 46.933 | -13.878 | -57.657 | 1.109 | -18.902 | -25.724 | -46.224 | -55.581 | 11.3 | 55.2 | -31.4 | 57.1 | 31.5 | 95.7 | -169.4 | -74.1 | -104.4 | 95.7 | -87.7 | -53.4 | 9.5 | 18 | 31.4 | -44.5 | 29.3 | 35.6 | 50.6 | 21.8 | 18.7 | 51.3 | 32.7 | 16.8 | -58.6 | 46.3 | -482.9 | 5.5 | 12.4 | 20.3 | 51.2 | -96.8 | 63.8 | 4.6 | 8.6 | -3.2 | 17 | 11.8 | 3.1 | 23.3 | -20.6 | 43.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -35.797 | -48.616 | -96.241 | 79.055 | -29.996 | -25.062 | -25.152 | -92.307 | -47.231 | -57.133 | -27.63 | -49.607 | -59.232 | -32.523 | -24.243 | -30.542 | -25.708 | -59.726 | -60.982 | -68.064 | -61.65 | -56.456 | -46.059 | -72.875 | -41.533 | -181.306 | -59.558 | -64.115 | -41.806 | -40.567 | -46.985 | -63.311 | -95.501 | -69.144 | -90.722 | -83.305 | -74.654 | -75.114 | -62.821 | -129.99 | -302.852 | -91.687 | -74.13 | -47.743 | -35.055 | -33.555 | -20.777 | -15.279 | -20.191 | -16.032 | -19.823 | -7.961 | -11.203 | -18.95 | -8.504 | -24.135 | -9.476 | -10.282 | -8.624 | -5.456 | -8.457 | -9.409 | -10.339 | -18.458 | -51.534 | -68.769 | -45.387 | -45.868 | -44.698 | -25.224 | -19.303 | -19.469 | -23.252 | -39.472 | -28.333 | -32.401 | -57.461 | -34.037 | -38.414 | 85.754 | -32.487 | -32.246 | -21.021 | -25.356 | -111.963 | -12.294 | -2.977 | 0 | -9.421 | -4.065 | -15.724 | -14.816 | 0 | 0 | -8.073 | -29.462 | -27.346 | -16.902 | -19.523 | -18.7 | -17.3 | -44.2 | -47.7 | -26.8 | -25.4 | -17.9 | -9.2 | -17.2 | -3.2 | -30 | -6.8 | -5.9 | -4.5 | -5.8 | -9.3 | -10.9 | -19.3 | -13.1 | -11.4 | -52.5 | -8.9 | -56 | -4.7 | -4.2 | -2.8 | -8.3 | -4.1 | -10.2 | -6 | -3.9 | -7.3 | -9.7 | -7 | -5.7 | -5.5 | -4.9 | -3.7 | -14.8 | -3.6 | -13.6 | -9.7 |
Netto Overnames
| 515.567 | 95.276 | 0 | 215.187 | 817.006 | 1,467.89 | -2,640.739 | 121.989 | 209.274 | -21.221 | 0 | 0 | 0 | 0 | 0 | 179.654 | 0 | 463.392 | 1,499.164 | 790.046 | 120.674 | 28.357 | 3.115 | 0 | 528.912 | 1,146.127 | 1,647.942 | 151.976 | 174.226 | -1.658 | 291.425 | -0.326 | 207.299 | 137.674 | 199.25 | 18.627 | -16.512 | 379.858 | 563.146 | -2.115 | -36.915 | -12.285 | -218.143 | 1,199.29 | -776.231 | -406.886 | 3,001.785 | -35.964 | -23.974 | -0.76 | -0.498 | -1,073.377 | -433.909 | -216.347 | 3.968 | 160.476 | -9.13 | 26.806 | -8.624 | -223.532 | 21.583 | 17.967 | 4.312 | -803.137 | 13.652 | 2.891 | 1.848 | -6.298 | 17.944 | -14.101 | -87.814 | 13.775 | -0.223 | -94.299 | 166.818 | 2.106 | 5.325 | -75.358 | 21.65 | -119.154 | 93.687 | 8.412 | 17.055 | 114.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 1,345.761 | -3,145.143 | 700.012 | -1,786.161 | -848.856 | 1,159.559 | -615.107 | 614.989 | 36.945 | 1,084.266 | 1,165.211 | -1,099.35 | 1,314.461 | -1,576.329 | 0.906 | -0.641 | -0.265 | -614.635 | 2.995 | -1.009 | -0.6 | -1.386 | 0 | -1,281.388 | -1,307.952 | -653.392 | -375.908 | -248.377 | -138.376 | -383.934 | -232.25 | -119.397 | -92.563 | -295.088 | -67.808 | -118.115 | -287.424 | -400.484 | -347.701 | -499.741 | -571.742 | -402.451 | -1,801.193 | -350.64 | -1,283.368 | -353.965 | -1,572.978 | -365.116 | -192.482 | -559.139 | -632.809 | -1,667.603 | -834.556 | -397.957 | -913.106 | -323.923 | -401.606 | -141.186 | -465.084 | -465.028 | -414.207 | -890.821 | 135.435 | -823.11 | -1,482.899 | -2,238.817 | -2,847.457 | -2,017.031 | -1,329.986 | -619.458 | -696.805 | -1,286.329 | -1,102.684 | -1,296.785 | -1,035.947 | -757.784 | -1,027.785 | -563.601 | -213.633 | -847.616 | -966.781 | -287.498 | -624.152 | -510.757 | -443.552 | -76.833 | -528.708 | -135.869 | -360.757 | -118.027 | -172.012 | -312.349 | -503.413 | -322.08 | -210.534 | -200.18 | -248.405 | -384.297 | -361.7 | -250.7 | -543.7 | -654.9 | -930.2 | -220.5 | -1,361.6 | -384.9 | -928.1 | 127.7 | -352.5 | -696.5 | -562.5 | -658 | -302.1 | -730.1 | -717.1 | -501.7 | -428 | -246.6 | -153.4 | -482.6 | -281.6 | -334 | -269.7 | -446.8 | -228.7 | -637.7 | -374.5 | -409.4 | 225.1 | -2,091.7 | -1,364.8 | -1,021.9 | -321.7 | -321.1 | -300.3 | -304.3 | -329.8 | -134.4 | -414.5 | -383.2 |
Verkoop/verval van Beleggingen
| 0 | -559.712 | 699.21 | 400.158 | 969.155 | -593.972 | 2,665.891 | -417.701 | 623.524 | 1,330.998 | 1,865.578 | 152.195 | 283.214 | 1,059.265 | 0 | 1.022 | 0 | 20.634 | 1.33 | 22.916 | 3.42 | 223.307 | 1,194.636 | 0 | 686.424 | 735.989 | 590.156 | 178.872 | 86.315 | 255.247 | 267.089 | 271.794 | 140.061 | 132.08 | 101.818 | 186.643 | 713.402 | 374.006 | 1,037.234 | 606.029 | 557.401 | 616.343 | 1,290.003 | 955.415 | 1,082.491 | 1,712.486 | 456.371 | 264.887 | 353.466 | 150.899 | 1,103.961 | 1,609.559 | 1,976.157 | 943.674 | 204.331 | 483.547 | 114.96 | 368.637 | 279.612 | 603.475 | 557.689 | 372.128 | 925.609 | 703.758 | 838.088 | 1,366.506 | 2,029.629 | 2,685.574 | 1,655.888 | 1,026.763 | 606.451 | 709.097 | 1,150.537 | 1,160.736 | 1,067.199 | 844.219 | 795.37 | 848.409 | 753.867 | 207.543 | 826.58 | 579.191 | 390.79 | 533.85 | 257.199 | 346.589 | 101.262 | 478.611 | 333.343 | 29.931 | 363.851 | 261.144 | 358.177 | 300.312 | 299.672 | 380.783 | 266.398 | 188.438 | 432.195 | 369.9 | 77.5 | 1,089.4 | 1,006.3 | 613.8 | 623.2 | 1,083.6 | 657.9 | 488.7 | -131.2 | 221.8 | 595.2 | 497.8 | 657.6 | 383 | 814.2 | 556.7 | 350.8 | 540.8 | 279.4 | 264.4 | 246.1 | 418.1 | 385.5 | 433.7 | 252.2 | 806.6 | 300.1 | 822.1 | 471.6 | -650.8 | 2,447.3 | 1,382.8 | 1,020 | 291.2 | 312.3 | 223.9 | 236.8 | 269.9 | 131.3 | 509.1 | 345.6 |
Overige Investeringsactiviteiten
| -52.476 | 83.448 | -6.272 | -1,150.578 | -108.745 | -81.204 | -1,195.652 | 1,048.697 | -1,273.19 | -1,417.987 | -1,161.714 | -94.32 | -68.622 | -63.949 | 1,568.232 | -148.828 | 1.363 | -538.143 | -874.187 | -143.972 | -161.043 | -66.678 | -75.454 | 346.808 | -19.077 | -127.976 | -1,781.909 | 83.94 | -193.263 | 1.422 | -2.785 | -57.018 | -211.481 | -75.117 | -427.715 | -216.826 | 29.32 | -248.853 | -869.155 | -179.582 | 58.038 | 218.395 | -27.792 | -1,377.744 | 717.678 | 657.997 | 27.266 | 836.731 | 477.324 | 27.132 | 15.157 | 42.042 | 46.291 | 283.216 | 18.641 | 129.403 | 64.592 | 7.428 | 5.913 | 30.064 | 5.226 | 18.005 | 8.246 | 33.27 | -11.734 | -32.018 | 47.755 | 73.318 | -19.111 | 46.66 | 6.392 | -0.343 | 186.211 | -43.807 | -8.748 | 366.818 | 5.232 | 28.425 | -26.042 | -221.93 | 12.265 | 208.235 | 4.555 | 25.147 | 106.1 | 66.285 | 41.135 | -325.417 | 44.875 | 116.151 | 74.706 | -89.519 | 109.444 | 8.342 | 41.006 | 171.404 | 226.367 | -94.631 | -73.002 | -68.1 | 262.2 | -211.5 | 179 | -93 | 5 | 17 | 83.4 | 1,023.1 | 86.3 | 124.6 | 23.1 | 15.9 | 26.5 | -8.7 | 16.2 | 0.1 | 18.9 | -44.7 | -5.5 | -101.9 | 31.4 | -31.4 | 0 | -108.8 | -3 | -18.6 | -1.8 | 87.9 | 3.1 | -12.9 | 0.4 | -76.6 | 190.4 | -9.4 | 5.8 | 16.3 | -11.5 | -41.6 | -33.1 | 174.5 | 3 |
Kasstroom uit Investeringsactiviteiten
| 427.294 | 832.709 | -2,548.446 | 243.834 | -138.741 | -81.204 | -36.093 | 45.571 | 127.366 | -128.398 | -105.078 | -143.927 | -127.854 | -96.472 | -32.34 | 2.212 | -24.986 | -114.108 | -49.31 | 603.921 | -99.608 | 127.93 | 1,074.852 | 273.933 | -126.662 | 264.882 | -256.761 | -25.235 | -222.905 | 76.068 | 124.81 | -81.111 | -79.019 | 32.93 | -512.457 | -162.669 | 533.441 | 142.473 | 267.92 | -53.359 | -224.069 | 159.024 | 567.487 | -1,071.975 | 638.243 | 646.674 | 3,110.68 | -522.603 | 421.509 | -31.243 | 539.658 | -62.546 | -90.267 | 157.037 | -179.521 | -163.815 | -162.977 | -9.017 | 127.091 | -60.533 | 111.013 | -15.516 | 37.007 | 50.868 | -34.638 | -214.289 | -204.972 | -140.731 | -407.008 | -295.888 | -113.732 | 6.255 | 26.944 | -119.526 | -99.849 | 144.795 | -9.318 | -260.346 | 147.46 | -261.42 | 52.429 | -203.189 | 103.881 | 24.013 | -259.421 | -42.972 | 62.587 | -375.514 | 232.928 | -218.74 | 304.806 | -15.203 | 155.272 | -194.759 | 10.525 | 312.191 | 265.239 | -171.5 | -44.627 | -78.6 | 71.7 | 290 | 482.7 | -436.2 | 382.3 | -278.9 | 347.2 | 566.5 | 79.6 | -36.1 | -85 | -54.7 | 21.6 | 66.4 | 91 | -171.2 | -151.3 | 55 | 15.9 | -43.4 | -214 | 49.1 | 46.8 | 51 | -200.4 | 551 | -343.5 | 525.3 | 59.3 | -442.5 | 348.7 | -68.3 | 181.5 | -45.6 | -8.5 | -65 | -82.7 | -116.3 | -39.8 | 255.5 | -44.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 374.715 | 2,780.878 | 430.953 | 116.024 | 1,280.809 | 241.116 | -116.759 | 15.577 | -941.313 | -550.498 | -953.716 | 566.806 | -28.853 | -478.499 | 1,250.134 | -526.292 | 915.555 | -459.385 | 19.399 | 931.541 | 713.445 | 392.357 | 209.93 | 0 | -123.821 | -174.174 | 888.872 | 211.822 | 158.735 | -232.538 | 532.652 | 416.25 | 8.632 | -504.144 | 348.332 | -457.458 | -864.868 | -132.631 | 757.287 | -62.379 | 433.723 | 540.986 | 206.443 | 820.358 | -260.312 | -484.559 | 95.149 | -1.373 | -28.824 | -86.198 | -455.507 | -6.996 | -159.594 | 43.238 | 71.91 | -64.981 | 146.99 | 23.873 | 10.814 | -5.178 | 25.552 | -10.268 | -2.95 | -10.784 | 8.756 | 28.744 | 46.079 | -32.95 | 451.385 | 29.984 | 493.924 | 2.756 | -72.467 | 58.288 | 41.876 | -406.394 | 41.989 | -30.351 | 0.149 | 75.298 | -69.302 | 434.098 | -2.682 | 57.09 | 32.159 | 205.441 | 3.06 | -0.722 | -4.38 | 1.889 | -3.907 | -81.546 | 8.554 | 52.719 | -2.788 | 0.046 | -103.165 | 97.168 | -14.902 | -0.4 | -0.1 | -199.5 | -0.7 | 14.4 | -0.1 | -0.1 | -0.1 | -0.1 | -104.8 | 84 | -0.4 | 21.5 | 1.4 | 6 | -27.8 | -21.2 | -2.3 | 98.2 | 2.4 | -1.6 | -10.6 | 38.9 | -4.6 | -102.2 | 92.6 | -6.1 | 96.1 | -0.7 | -57 | 108.9 | 16 | 26.6 | -0.8 | -0.5 | -0.5 | -4.2 | -8 | 3.7 | -0.2 | -29.8 | -3.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0.204 | 0.279 | 0.805 | 0.168 | 0.16 | 0.203 | 0.531 | 0.192 | 0.077 | 0.338 | 0.616 | 0.895 | 0.239 | 0.464 | 0.592 | 0 | 1.49 | 0 | 0 | 88.073 | 0 | 0 | 0 | -0.155 | 0.273 | 5.513 | 1.34 | 10.658 | 0 | 0.358 | 0.261 | 0.392 | 0.391 | 0.175 | 0 | 0 | 1.294 | 104.414 | 0.616 | 3.224 | 245.694 | 0.129 | 4.394 | 0.514 | 2.06 | 0.443 | 1.277 | 2.105 | 0.197 | 1.165 | 0.222 | 6.301 | 13.893 | 0.588 | 1.224 | 0 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 147.6 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.332 | -0.946 | -43.033 | -4.13 | -0.28 | -114.129 | -50.863 | -121.021 | -116.349 | -284.165 | -338.058 | -87.534 | -51.769 | 0 | -130.097 | -193.402 | -128.216 | -185.066 | -310.187 | -137.065 | -8.141 | -150.047 | -214.661 | -597.824 | -73.406 | -559.729 | -2.7 | -24.547 | -43.804 | -28.671 | -3.455 | -35.236 | -25.427 | -24.733 | -9.624 | -4.135 | -91.263 | -3.346 | -27.01 | -21.538 | -3.14 | -4.34 | -46.71 | -8.836 | -7.671 | -23.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | 0 | 0 | 0 | -0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | -0.017 | 0 | -0.047 | -0.051 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | -32.094 | -9.5 | -51.5 | -12.4 | -52.1 | -24.6 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | -0.3 | -0.5 | 0 | 0 | -0.3 | -1.3 | -0.3 | -0.3 | -0.5 | -0.3 | -15 | -1.1 | -7.9 | -13.4 | 0 | 0 |
Uitgekeerde Dividenden
| -81.569 | -69.914 | -69.909 | -69.978 | -69.919 | -69.929 | -68.769 | -68.33 | -69.255 | -70.188 | -72.331 | -61.468 | -61.829 | -49.733 | -49.768 | -38.069 | -39.435 | -40.643 | -42.793 | -37.192 | -37.892 | -36.746 | -37.817 | -53.778 | -41.726 | -34.06 | -35.99 | -35.962 | -36.036 | -22.699 | -22.71 | -22.663 | -22.734 | -22.898 | -23.001 | -22.895 | -23.126 | -23.17 | -23.359 | -23.286 | -23.297 | -23.302 | -23.186 | -23.052 | -23.092 | -22.195 | -22.996 | -61.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.7 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -166.055 | 10.398 | -0.403 | 31.826 | 31.782 | 0.07 | -45.247 | -39.715 | 553.32 | -67.908 | 280.725 | 0.642 | -57.688 | 234.566 | -0.616 | 255.957 | -0.203 | 31.839 | 17.416 | -4.328 | 0.277 | 0.594 | 4.211 | 60.849 | 2.661 | 92.308 | 24.326 | 65.292 | -105.468 | 1.471 | 19.218 | -13.145 | 21.036 | 44.413 | 94.786 | 310.851 | 0.499 | -49.361 | 0.779 | -75.662 | 32.296 | 0.205 | 8.779 | 2.157 | 15.721 | -310.173 | -25.114 | -60.952 | -7.15 | -7.041 | -4.663 | -54.213 | -4.264 | -0.327 | -3.362 | -61.063 | -0.617 | -0.365 | -1.264 | -1.321 | -1.208 | -26.328 | -1.03 | -13.315 | 0.422 | 3.315 | 5.399 | -54.394 | 1.853 | 0.063 | 2.317 | -46.136 | 5.087 | 0.532 | 0.745 | -27.008 | -15.907 | -6.011 | -2.647 | -350.481 | -27.935 | -54.66 | -26.342 | -56.136 | -69.376 | -52.383 | -85.792 | -63.677 | -24.721 | 33.314 | -45.438 | -90.192 | 2.955 | 20.859 | 8.788 | 11.388 | -24.244 | 62.397 | 53.647 | 111.2 | -92.6 | -599.5 | -13 | -24.5 | 3.7 | 14.9 | -0.9 | -41.6 | -27.5 | -6.6 | -2.5 | -18.2 | 12.6 | -18.9 | 5.3 | 1.4 | 35.8 | 6.7 | 7.4 | 2.9 | -2.6 | -11 | -8.1 | 80.9 | -10.9 | -28.8 | -68.4 | -249.7 | 7.7 | -153.8 | 81.4 | -91.2 | 68.4 | 39.9 | 28.6 | -24.1 | 100.9 | 97.7 | 32.8 | -126.6 | 37.8 |
Kasstroom uit Financieringsactiviteiten
| 126.759 | 2,720.416 | 1,179.006 | 42.242 | 1,242.392 | 57.128 | -281.638 | -213.489 | -573.597 | -972.759 | -1,083.38 | 418.446 | -200.139 | -293.666 | 1,069.653 | -501.806 | 747.701 | -653.255 | -316.165 | 754.068 | 667.689 | 206.158 | -38.337 | -590.753 | -236.292 | -675.655 | 874.508 | 216.818 | -25.285 | -282.437 | 525.705 | 345.374 | -18.333 | -507.159 | 411.024 | -173.445 | -978.681 | -208.17 | 708.313 | -181.97 | 439.821 | 514.013 | 145.918 | 796.184 | -273.864 | -839.866 | 47.039 | -62.325 | -35.974 | -93.239 | -460.17 | -61.364 | -163.585 | 48.424 | 69.888 | -115.386 | 146.373 | 23.866 | 9.811 | -6.107 | 24.735 | -36.596 | -3.98 | -24.099 | 10.472 | 136.351 | 52.094 | -84.181 | 698.932 | 30.074 | 500.635 | -43.02 | -65.32 | 59.23 | 43.898 | -431.464 | 26.279 | -35.197 | -2.276 | 163.635 | -83.344 | 380.026 | -27.8 | 2.247 | -36.802 | 152.475 | -82.732 | 85.626 | -29.101 | 39.486 | -49.396 | -171.738 | 11.498 | 71.377 | 6 | 11.434 | -127.409 | 159.565 | 6.651 | 11.6 | -144.2 | -811.4 | -65.8 | -36.4 | 3.6 | 14.1 | -1 | -41.7 | -132.3 | 76.2 | 145.8 | 3.3 | 14 | -12.9 | -22.5 | -20.3 | 33.5 | 104.9 | 9.8 | 1.1 | -13.3 | 27.9 | -12.7 | -21.3 | 81.7 | -35.2 | 27.2 | -253.3 | -47.7 | -45.2 | 81.4 | -50.1 | 67.3 | 38.9 | 27.8 | -43.3 | 91.8 | 93.5 | 19.2 | -166.6 | 34.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 20.414 | 0.17 | -1.683 | 55.127 | -2.873 | 0.975 | 1.682 | -1.96 | -10.388 | -9.328 | -0.467 | -5.091 | -3.051 | 0.869 | 3.886 | -1.417 | 33.27 | -10.62 | -2.927 | 17.18 | -14.351 | -17.086 | 13.194 | -4.854 | -6.887 | -12.165 | 2.583 | 5.798 | 0.571 | 4.845 | -0.527 | -8.39 | -11.677 | 4.443 | -10.356 | -3.052 | -0.14 | -1.265 | -1.097 | -12.888 | -2.511 | 0.868 | 4.006 | 9.686 | 0.852 | -4.358 | -0.261 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | -0.031 | 0.008 | 0.025 | 0.024 | 0.087 | -0.169 | -0.047 | 0.063 | 0.019 | 0.004 | 0.006 | 0.01 | 0.064 | -0.009 | 0.037 | 0.016 | -0.154 | 2.127 | -1.928 | -1.079 | 0.101 | 0.011 | -0.081 | -0.031 | 0.417 | 0.176 | 0.268 | 0.034 | -0.244 | -0.002 | 0.22 | -0.068 | -2.168 | 5.671 | -1.748 | -4.504 | 1.093 | -3.11 | -2.01 | -4.986 | -8.4 | 4.4 | -4.4 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -74.193 | 3,127.985 | -1,129.919 | 251.861 | 612.473 | 394.077 | -2,134.897 | 187.777 | 981.155 | 114.261 | -2,404.253 | 1,755.901 | 737.087 | 125.083 | -454.739 | 267.079 | 1,902.883 | 301.06 | -1,286.485 | 1,798.654 | 742.769 | -339.404 | 265.754 | 232.349 | 354.181 | -541.799 | 215.077 | 258.548 | 354.995 | 400.51 | 453.869 | 528.583 | 248.039 | 426.87 | -1,034.582 | 79.347 | 68.269 | -33.492 | -752.251 | 28.897 | 61.153 | 596.198 | -317.068 | -502.498 | 856.448 | 413.224 | 2,994.461 | -626.184 | 585.479 | -18.626 | 36.801 | -137.78 | -232.822 | 225.16 | -127.408 | 106.165 | 86.938 | 29.254 | 64.855 | -78.524 | 76.488 | -48.521 | -32.818 | 75.43 | -74.577 | -21.442 | -198.878 | -238.162 | 227.797 | -233.103 | 413.239 | -13.82 | -55.923 | -62.804 | 32.789 | -180.919 | 50.347 | -176.074 | 206.655 | -355.962 | -82.286 | 217.225 | 131.406 | 19.362 | -302.286 | 105.372 | -26.658 | -261.864 | 196.611 | -140.903 | 248.214 | -164.522 | 158.563 | -182.787 | 13.13 | 305.816 | 108.996 | -60.169 | -98.543 | -64.1 | -12.9 | -557.2 | 470.6 | -441.1 | 481.6 | -434.2 | 272.1 | 420.4 | 43 | -47.6 | 7.4 | -41.9 | 53.7 | 84.8 | 24 | -162.2 | -82.2 | 210.5 | 47.5 | -23.6 | -176 | 109.7 | 50.9 | -28.9 | -72.4 | 32.9 | -310.8 | 284.4 | 31.9 | -436.5 | 333.3 | -54.6 | 253.4 | 1.9 | 16.1 | -91.3 | 20.9 | -19.7 | 2.7 | 68.3 | 33.4 |
Kaspositie aan het Einde van de Periode
| 11,864.829 | 11,939.022 | 8,811.037 | 9,830.758 | 9,578.897 | 8,966.424 | 8,572.347 | 10,707.244 | 10,519.467 | 9,538.312 | 9,424.051 | 11,828.304 | 10,072.403 | 9,335.316 | 9,210.233 | 9,664.972 | 9,397.893 | 7,495.01 | 7,193.95 | 8,480.435 | 6,681.781 | 5,939.012 | 6,278.416 | 6,034.313 | 5,801.964 | 5,447.783 | 5,989.582 | 5,275.48 | 5,016.932 | 4,661.937 | 4,261.427 | 3,807.558 | 3,278.975 | 3,030.936 | 2,604.066 | 3,638.648 | 3,559.301 | 3,491.032 | 3,524.524 | 4,276.775 | 4,247.878 | 4,186.725 | 3,590.527 | 3,907.595 | 4,410.093 | 3,553.645 | 3,140.421 | 145.96 | 772.144 | 186.665 | 205.291 | 168.49 | 306.27 | 539.092 | 313.932 | 441.34 | 335.175 | 248.237 | 218.983 | 154.128 | 232.652 | 156.164 | 204.685 | 237.503 | 162.073 | 236.65 | 258.092 | 456.97 | 695.132 | 467.335 | 700.438 | 287.199 | 301.019 | 356.942 | 419.746 | 386.957 | 567.876 | 517.529 | 693.603 | 124.773 | 480.735 | 563.021 | 345.796 | 214.39 | 195.028 | 497.314 | 391.942 | 418.6 | 680.464 | 483.853 | 624.756 | 376.542 | 541.064 | 382.501 | 565.288 | 552.158 | 246.342 | 137.346 | 197.515 | 296.1 | 360.2 | -557.2 | 930.3 | -441.1 | 481.6 | -434.2 | 879.3 | 420.4 | 43 | -47.6 | 394.2 | 386.8 | 428.7 | 375 | 290.2 | -162.2 | -82.2 | 210.5 | 300 | 252.5 | -176 | 109.7 | 342.3 | -28.9 | -72.4 | 32.9 | 359.8 | 284.4 | 31.9 | -436.5 | 790.9 | -54.6 | 253.4 | 1.9 | 256.9 | -91.3 | 20.9 | -19.7 | 330.9 | 68.3 | 33.4 |