Johnson Controls International plc
NYSE:JCI
106.23 (USD) • At close September 5, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
| Nettowinst
| 1,411 | 1,581 | 1,294 | 1,746 | 795 | 1,289 | 1,349 | 829 | -652 | 1,679 | 1,343 | 1,297 | 1,310 | 1,532 | 1,382 | -350 | 0 | 33 | 0 | 757.2 | 766.8 | 0 | 0 | 478.3 | 472.4 | 419.6 | 337.7 | 288.5 | 234.7 | 195.8 | 165.2 | 137.9 | 123 | 95.1 | 92.4 | 97.5 |
| Afschrijvingen & Amortisatie
| 816 | 745 | 717 | 845 | 822 | 825 | 824 | 919 | 953 | 860 | 955 | 952 | 824 | 731 | 691 | 745 | 783 | 732 | 705 | 639 | 569.1 | 558 | 516.8 | 515.9 | 461.8 | 445.6 | 384.2 | 354.9 | 262.5 | 288.5 | 258.3 | 212.1 | 188.8 | 169 | 151.9 | 125.4 |
| Uitgestelde Inkomstenbelasting
| -403 | -602 | -190 | 36 | -537 | 612 | -739 | 573 | -1,241 | 327 | -329 | 273 | -234 | -256 | -155 | 6 | -40 | -63 | -404 | -25 | 100.5 | 122.7 | -7.4 | 66.6 | 56.3 | -110.7 | -41.3 | -45.4 | 34.3 | -1.7 | -9.4 | -23.9 | -6.5 | -9.1 | 11.7 | 9.9 |
| Aandelen Gebaseerde Vergoedingen
| 107 | 107 | 98 | 76 | 74 | 95 | 106 | 134 | 142 | 90 | 82 | 64 | 56 | 59 | 49 | 60 | 48 | 48 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -657 | -692 | -890 | 571 | 812 | -1,770 | 447 | -1,176 | 2,437 | -41 | 85 | 782 | -314 | -847 | -224 | -78 | 58 | -125 | -69 | -438 | -56.2 | -330.5 | -107.6 | -93.6 | -220.1 | 267.1 | -41.4 | 8.2 | -112.2 | -110.8 | 34.7 | 249.9 | 74.4 | 16.4 | 30 | -49.4 |
| Vorderingen
| -537 | -259 | -409 | -143 | 534 | -312 | -475 | -225 | -344 | -297 | -18 | -182 | -114 | -721 | -608 | 796 | 281 | -617 | 244 | -771 | -308.3 | -31.2 | -272.6 | -298.6 | -199.9 | -216.1 | -229.8 | -70.8 | -202.4 | -216.4 | -103.3 | -55.3 | -24.6 | -14.1 | -54.8 | -4.4 |
| Voorraden
| -17 | -58 | -539 | -219 | 45 | -72 | -103 | -51 | 1 | -99 | -311 | -97 | 109 | -388 | -260 | 557 | -49 | -150 | -77 | -64 | -3 | -7.6 | 10.5 | 0.9 | -39.3 | -93.4 | -34.8 | -41.7 | -43.1 | -40 | -8 | 19.4 | 7.1 | 32.7 | -29.1 | -7.7 |
| Crediteuren
| 645 | -85 | 847 | 813 | -717 | 56 | 340 | -130 | 411 | 348 | 440 | 686 | -63 | 343 | 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -748 | -290 | -789 | 120 | 950 | -1,442 | 685 | -770 | 2,369 | 7 | -26 | 375 | -246 | -81 | -168 | -1,431 | -174 | 642 | -236 | 397 | 255.1 | -291.7 | 154.5 | 204.1 | 19.1 | 576.6 | 223.2 | 120.7 | 133.3 | 145.6 | 146 | 285.8 | 91.9 | -2.2 | 113.9 | -37.3 |
| Overige Niet-Contante Posten
| 824 | 1,082 | 961 | -787 | 253 | 151 | 529 | -1,179 | 269 | -1,315 | 259 | -682 | -83 | -143 | 887 | 534 | 1,079 | 1,288 | 1,124 | -56.2 | -77 | 5,061.2 | 5,011.7 | 5.8 | -24.5 | -9.7 | -66.1 | 2.7 | 48.3 | -1.6 | -1.6 | -84.3 | 31.2 | 33.2 | 41.9 | 42 |
| Kasstroom uit Operationele Activiteiten
| 2,098 | 2,221 | 1,986 | 2,487 | 2,219 | 1,202 | 2,516 | 12 | 1,895 | 1,600 | 912 | 850 | 2,586 | 2,428 | 2,657 | 2,421 | -890 | 4,312 | 5,567 | 6,218 | 5,413 | 5,411.4 | 5,413.5 | 973 | 745.9 | 1,011.9 | 573.1 | 608.9 | 467.6 | 370.2 | 447.2 | 491.7 | 410.9 | 304.6 | 327.9 | 225.4 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -494 | -446 | -487 | -552 | -443 | -586 | -645 | -760 | -1,249 | -1,135 | -1,199 | -1,377 | -1,831 | -1,325 | -777 | -647 | -807 | -828 | -711 | -664 | -783.5 | -664.4 | -496.2 | -621.5 | -546.7 | -514 | -468.3 | -370.9 | -322.3 | -450.7 | -347.5 | -298.3 | -263.9 | -155.9 | -235.5 | -366.5 |
| Netto Overnames
| 342 | -698 | -269 | -725 | 58 | -13 | 2,181 | 162 | 385 | 1,624 | -1,508 | 638 | 75 | -1,226 | -61 | -38 | -277 | 72 | -2,629 | 351 | -419.6 | -384.7 | -644.7 | -231.1 | -80.9 | -161.1 | -546 | -1,264.5 | -148.3 | -30.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -16 | -79 | 0 | 0 | 0 | 0 | 0 | -140 | -101 | -110 | -32 | -233 | 0 | 0 | -25.6 | 0 | 0 | -48.8 | 0 | 0 | 0 | 0 | 0 | 0 | -21.7 | -11.4 | -2.3 | 0 | 0 | -76.3 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 43 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.6 | 0 | 38.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 13.1 | 8.9 | 0 | 0 | 21 |
| Overige Investeringsactiviteiten
| -69 | -40 | 63 | 144 | 127 | 12,638 | -324 | -570 | -23 | -19 | 114 | 159 | -36 | 54 | 47 | -33 | -154 | -62 | 264 | -36.6 | -4.1 | -2.2 | 59.3 | 141 | 77.5 | 395.8 | 196.8 | 621.8 | -36.7 | 29.3 | -139.4 | -38.9 | 57.7 | -3.5 | -69.1 | 11.2 |
| Kasstroom uit Investeringsactiviteiten
| -221 | -1,184 | -693 | -1,090 | -258 | 12,078 | 1,196 | -1,137 | -887 | 470 | -2,593 | -580 | -1,792 | -2,637 | -968 | -828 | -1,270 | -1,051 | -3,076 | -338 | -1,310.1 | -966.8 | -1,081.6 | -760.4 | -550.1 | -279.3 | -802.7 | -1,013.6 | -507.3 | -452 | -497.1 | -335.5 | -199.6 | -159.4 | -304.6 | -410.6 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 405 | -457 | 1,966 | -28 | 385 | -3,629 | -2,472 | 725 | 758 | 40 | 1,241 | -573 | 922 | 1,575 | -586 | 705 | -522 | -433 | 1,849 | -334 | 3.8 | 187 | 84.9 | -0.3 | -81.7 | -498.7 | 356.5 | 438.9 | 172.8 | 119.1 | 158.8 | -94.6 | -156.2 | -54.8 | 62.3 | 70.5 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 49 | 1 | 0 | 0 | 249 | 226 | 155 | 1,353.1 | 1,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 |
| Terugkoop van Gewone Aandelen
| -1,246 | -625 | -1,441 | -1,307 | -2,204 | -5,983 | -300 | -651 | -501 | -1,362 | -1,249 | -350 | -102 | 0 | 0 | 0 | -69 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 |
| Uitgekeerde Dividenden
| -1,000 | -980 | -916 | -762 | -790 | -920 | -954 | -702 | -915 | -657 | -568 | -513 | -477 | -413 | -416 | -388 | -297 | -195 | -218 | -192 | -170.7 | -136.3 | -125.3 | -117.6 | -106.2 | -95.8 | -88.8 | -83.4 | -80 | -76.3 | -71.4 | -68.1 | -64.3 | -62.4 | -60.9 | -48.1 |
| Overige Financieringsactiviteiten
| -239 | -112 | -125 | -34 | -328 | -22 | -26 | -724 | -288 | 158 | 164 | 222 | -136 | 77 | 30 | -118 | -7 | 112 | 110 | 30 | 34.3 | 12 | -41.7 | 20.7 | 7.6 | 7 | 4.7 | 3.1 | 31.3 | 9.7 | 4.4 | 9.4 | 5.1 | 9.4 | 2.6 | -4.6 |
| Kasstroom uit Financieringsactiviteiten
| -2,080 | -2,174 | -516 | -2,131 | -2,937 | -10,554 | -3,752 | -1,352 | -946 | -1,821 | -412 | -1,214 | 207 | 1,239 | -895 | 278 | -895 | -542 | 1,741 | -496 | -132.6 | 62.7 | -82.1 | -97.2 | -180.3 | -587.5 | 272.4 | 358.6 | 124.1 | 52.5 | 91.8 | -153.3 | -215.4 | -107.8 | 4 | 192.2 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -33 | -81 | -53 | 116 | 115 | -96 | -112 | 93 | -14 | -544 | -20 | 19 | -426 | -177 | 7 | -10 | -3,030 | 2,324 | -692 | 4,538 | 0 | 9.3 | -8 | -16.4 | -16.1 | -2.9 | -5.8 | -7.3 | 0.3 | 0.5 | 3 | -11.4 | 8.6 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -236 | -1,218 | 724 | -618 | -861 | 2,630 | -152 | -315 | 61 | -295 | 329 | -281 | -385 | -546 | -579 | 835 | -3,367 | 2,693 | -1,011 | 3,204 | 0 | -116.6 | -120.6 | -115.4 | -0.6 | 142.2 | 22.2 | -53.4 | 84.7 | -28.8 | -87.7 | -96.2 | -91.7 | -54.3 | -27 | -20 |
| Kaspositie aan het Einde van de Periode
| 612 | 848 | 2,066 | 1,342 | 1,960 | 2,821 | 191 | 343 | 658 | 597 | 892 | 563 | 844 | 1,229 | 1,775 | 2,354 | 1,519 | 4,886 | 2,193 | 3,204 | 4,467 | 136.1 | 262 | 374.6 | 275.6 | 276.2 | 134 | 111.8 | 165.2 | 103.8 | 0 | 0 | 0 | 0 | 0 | 0 |