John Bean Technologies Corporation
NYSE:JBT
127.44 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 534.5 | 474.3 | 479 | 483.3 | 401.7 | 42.8 | 45.7 | 73.1 | 52.6 | 68.1 | 84.2 | 78.8 | 58.2 | 202.3 | 57.5 | 47.5 | 50.6 | 58 | 75.4 | 39.5 | 49.1 | 39.1 | 43.9 | 43 | 38.5 | 36.3 | 30.6 | 34 | 38.4 | 26.3 | 42.9 | 33.2 | 47.9 | 35.1 | 36 | 37.2 | 37.9 | 19.9 | 19.8 | 33.3 | 23.3 | 63.7 | 19.1 | 29.4 | 35.6 | 21 | 15.3 | 99 | 84.4 | 74.6 | 19.1 | 9 | 20.1 | 7.8 | 10 | 13.7 | 12.5 | 8.6 | 9.7 | 14.4 | 12.7 | 17.1 | 22.4 | 43.6 | 31.1 | 5.7 | 11.7 | 9.5 | 78.8 |
| Kortetermijnbeleggingen
| 1 | 1 | 0.6 | 0 | 125 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 534.5 | 475.3 | 479 | 483.3 | 526.7 | 42.8 | 45.7 | 73.1 | 52.6 | 68.1 | 84.2 | 78.8 | 58.2 | 202.3 | 57.5 | 47.5 | 50.6 | 58 | 75.4 | 39.5 | 49.1 | 39.1 | 43.9 | 43 | 38.5 | 36.3 | 30.6 | 34 | 38.4 | 26.3 | 42.9 | 33.2 | 47.9 | 35.1 | 36 | 37.2 | 37.9 | 19.9 | 19.8 | 33.3 | 23.3 | 63.7 | 19.1 | 29.4 | 35.6 | 21 | 15.3 | 99 | 84.4 | 74.6 | 19.1 | 9 | 20.1 | 7.8 | 10 | 13.7 | 12.5 | 8.6 | 9.7 | 14.4 | 12.7 | 17.1 | 22.4 | 43.6 | 31.1 | 5.7 | 11.7 | 9.5 | 78.8 |
| Nettovorderingen
| 334.6 | 311.5 | 299.3 | 288.9 | 190.6 | 279.6 | 383.8 | 299 | 374.1 | 366.6 | 340.9 | 333.5 | 319.7 | 307.1 | 281.5 | 304.4 | 305 | 302.6 | 338.7 | 363.3 | 354.7 | 357.3 | 295.8 | 323.7 | 334 | 318.7 | 287.6 | 316.4 | 299.9 | 281.8 | 246.6 | 260.5 | 240.9 | 232 | 210.9 | 212.5 | 182.3 | 164.9 | 145.8 | 176.2 | 155.1 | 158.3 | 148.7 | 186.4 | 141.3 | 147 | 149.6 | 188.4 | 148.1 | 144.2 | 155.8 | 189.4 | 158.9 | 190.9 | 161.4 | 192.7 | 166.7 | 141.1 | 134 | 149.3 | 121.5 | 131 | 123.8 | 159 | 162.6 | 163.1 | 176.1 | 179.2 | 333.5 |
| Voorraad
| 259 | 258.7 | 250.2 | 238.9 | 226.7 | 237.2 | 351.9 | 322.5 | 346.8 | 298.8 | 275.6 | 229.1 | 217.9 | 204.1 | 195.7 | 197.3 | 219.7 | 229.1 | 237.2 | 245 | 264 | 260.4 | 226.4 | 206.1 | 256.6 | 270.5 | 305.4 | 190.2 | 217.5 | 198.3 | 178.4 | 139.6 | 143.4 | 150.3 | 136.9 | 104.9 | 137.7 | 121.7 | 118 | 111.8 | 138.6 | 143.4 | 142.4 | 117.6 | 145 | 139.3 | 132.3 | 109.2 | 142.8 | 124.7 | 132.2 | 122.3 | 139.9 | 128.1 | 128.3 | 106.7 | 131.6 | 117.1 | 110.7 | 107 | 143.4 | 140.7 | 148.9 | 123 | 141.3 | 162.7 | 168.3 | 147.2 | 229.1 |
| Overige vlottende activa
| 77.5 | 79.9 | 73.9 | 89.1 | 147.6 | 327.2 | 84.8 | 175 | 100.9 | 73.4 | 76.4 | 77.3 | 68.6 | 64.6 | 62.7 | 66.9 | 59.2 | 50.5 | 51.7 | 60.4 | 57.3 | 58.6 | 60.7 | 45.7 | 57.6 | 59.7 | 55 | 48 | 53.5 | 54 | 52.6 | 51.7 | 40.2 | 41.7 | 46.7 | 41.6 | 65.9 | 63.8 | 70.9 | 70.5 | 71 | 69.1 | 68.3 | 63.2 | 61.4 | 63.4 | 60.1 | 60.3 | 47.9 | 41.9 | 42.8 | 50.2 | 37.4 | 41.6 | 41.1 | 43.3 | 43.3 | 33.7 | 32.8 | 32.7 | 38.5 | 27.6 | 32.7 | 31.4 | 31.5 | 36.7 | 36 | 33.9 | 77.3 |
| Totaal vlottende activa
| 1,205.6 | 1,125.4 | 1,102.4 | 1,100.2 | 1,091.6 | 886.8 | 866.2 | 869.6 | 874.4 | 806.9 | 777.1 | 718.7 | 664.4 | 778.1 | 597.4 | 616.1 | 634.5 | 640.2 | 703 | 708.2 | 725.1 | 715.4 | 626.8 | 618.5 | 686.7 | 685.2 | 678.6 | 588.6 | 609.3 | 560.4 | 520.5 | 485 | 472.4 | 459.1 | 430.5 | 396.2 | 423.8 | 370.3 | 354.5 | 387.9 | 388 | 434.5 | 378.5 | 396.6 | 383.3 | 370.7 | 357.3 | 451.1 | 423.2 | 385.4 | 349.9 | 359.1 | 356.3 | 368.4 | 340.8 | 356.4 | 354.1 | 300.5 | 287.2 | 303.4 | 316.1 | 316.4 | 327.8 | 357 | 366.5 | 368.2 | 392.1 | 369.8 | 718.7 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 243.3 | 242 | 246.7 | 248 | 245.1 | 246.6 | 273.1 | 269.9 | 262.2 | 263.4 | 269.2 | 267.6 | 268.3 | 267.8 | 263.3 | 268 | 261.9 | 262.2 | 261.3 | 265.6 | 264.5 | 265.4 | 237.5 | 239.7 | 238.9 | 234.8 | 242.9 | 233 | 231 | 220.7 | 216.8 | 210.2 | 187.6 | 190.4 | 188.8 | 181.1 | 159.4 | 150.7 | 143.2 | 147.6 | 137.6 | 136.8 | 134.9 | 132.7 | 129.1 | 126.3 | 127.5 | 126.2 | 124.3 | 122 | 125 | 124.7 | 125.2 | 132.3 | 131.7 | 128.7 | 121.9 | 117.3 | 121.1 | 126.5 | 126.7 | 123.3 | 117 | 119.7 | 125.1 | 132.5 | 128.1 | 126.8 | 267.6 |
| Goodwill
| 785.8 | 774.3 | 775.2 | 779.5 | 770.4 | 776.1 | 813.4 | 807.8 | 788.5 | 666.4 | 681.9 | 684.8 | 664.8 | 552.1 | 548 | 543.9 | 532.2 | 524.2 | 519.8 | 528.9 | 516.9 | 516 | 342.6 | 321.4 | 321.6 | 299.9 | 305.7 | 301.8 | 300.3 | 278.1 | 274.6 | 239.5 | 158 | 158 | 156.4 | 152.5 | 93.8 | 64.2 | 65.9 | 69.2 | 48.5 | 0 | 0 | 30.8 | 0 | 0 | 0 | 30.6 | 30.6 | 30.2 | 0 | 28.2 | 0 | 0 | 0 | 28.4 | 0 | 0 | 0 | 28.2 | 0 | 27.7 | 0 | 26.7 | 27.6 | 24.2 | 24.3 | 23.8 | 0 |
| Immateriële activa
| 358.8 | 364.7 | 376 | 458 | 395.8 | 410.3 | 436.3 | 532.4 | 447.5 | 310.2 | 329.1 | 342.6 | 334.6 | 289.2 | 298.6 | 299.1 | 300.7 | 303.8 | 311.4 | 325.9 | 325.9 | 340.6 | 233.9 | 213.9 | 221.4 | 209 | 218.4 | 216.8 | 222 | 201.8 | 200.3 | 186 | 77.3 | 79.7 | 85.9 | 86.8 | 74.1 | 57.4 | 58.1 | 60 | 41.3 | 0 | 0 | 21.4 | 0 | 0 | 0 | 23.8 | 24.3 | 27.5 | 0 | 18.2 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 20.8 | 0 | 21.8 | 0 | 18.6 | 19.9 | 20.4 | 21.1 | 21.2 | 0 |
| Goodwill en immateriële activa
| 1,144.6 | 1,139 | 1,151.2 | 1,237.5 | 1,166.2 | 1,186.4 | 1,249.7 | 1,340.2 | 1,236 | 976.6 | 1,011 | 1,027.4 | 999.4 | 841.3 | 846.6 | 843 | 832.9 | 828 | 831.2 | 854.8 | 842.8 | 856.6 | 576.5 | 535.3 | 543 | 508.9 | 524.1 | 518.6 | 522.3 | 479.9 | 474.9 | 425.5 | 235.3 | 237.7 | 242.3 | 239.3 | 167.9 | 121.6 | 124 | 129.2 | 89.8 | 0 | 0 | 52.2 | 0 | 0 | 0 | 54.4 | 24.3 | 57.7 | 0 | 46.4 | 0 | 0 | 0 | 48.3 | 0 | 0 | 0 | 49 | 0 | 49.5 | 0 | 45.3 | 47.5 | 44.6 | 45.4 | 45 | 0 |
| Langetermijnbeleggingen
| 17.4 | 12.5 | 12.3 | 24.7 | 27.2 | 11.2 | 29.9 | 42.8 | 46.8 | 32.9 | 6.6 | 17.5 | 8 | 5.5 | 9.3 | 0 | 0 | 13.9 | 12.8 | 14.3 | -852.8 | -867.2 | -587.4 | -550.3 | -557.4 | -522.3 | -538.5 | -531.7 | -546 | -503.7 | -501.1 | -460.5 | -270.4 | -270.6 | -272.5 | 9.2 | 0 | 0 | 0 | 11 | -105 | 0 | 0 | 12.2 | 0 | 0 | 11.4 | 11.5 | 11.1 | 0 | 0 | 10.5 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 7.9 | 0 | 8 | 0 | 7.2 | 0 |
| Belastingvorderingen
| 0 | -0 | -0 | -24.7 | -27.2 | -11.2 | -29.9 | -42.8 | -46.8 | -32.9 | -6.6 | -17.5 | -8 | -5.5 | -9.3 | 0 | 0 | -13.9 | -12.8 | -14.3 | 10 | 10.6 | 10.9 | 15 | 14.4 | 13.4 | 14.4 | 13.1 | 23.7 | 23.8 | 26.2 | 35 | 35.1 | 32.9 | 30.2 | 32 | 0 | 0 | 0 | 12.5 | 15.2 | 0 | 0 | 9.9 | 0 | 0 | 0 | 21.6 | -11.1 | 0 | 0 | 41.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.4 | 0 | 0 | 0 | 51 | 27.7 | 16.2 | 15.6 | 15.9 | 0 |
| Overige niet-vlottende activa
| 178.1 | 171.2 | 178.1 | 124.7 | 185.9 | 268 | 190.6 | 104.4 | 181.9 | 175.2 | 146 | 110.2 | 98.4 | 83.6 | 77.7 | 78.8 | 82.6 | 76.7 | 75.9 | 72 | 929.2 | 931.5 | 657.3 | 584.3 | 595.6 | 559.1 | 576.5 | 569.8 | 584.6 | 538.5 | 534.5 | 492.2 | 300.7 | 299.7 | 302.9 | 18.3 | 30.6 | 29 | 28.5 | 9.6 | 122.8 | 86 | 87.4 | 17.6 | 94.7 | 94 | 85.9 | 13.2 | 77.6 | 56.4 | 109.1 | 9.6 | 94.9 | 97.4 | 98.7 | 38.9 | 94.6 | 93.6 | 98.5 | 12.9 | 108.5 | 71.6 | 114.4 | 10.4 | 19.2 | 8.8 | 16.1 | 9.2 | 1,155.1 |
| Totaal niet-vlottende activa
| 1,583.4 | 1,564.7 | 1,588.3 | 1,610.2 | 1,597.2 | 1,701 | 1,713.4 | 1,714.5 | 1,680.1 | 1,415.2 | 1,432.8 | 1,422.7 | 1,374.1 | 1,198.2 | 1,196.9 | 1,189.8 | 1,177.4 | 1,180.8 | 1,181.2 | 1,206.7 | 1,193.7 | 1,196.9 | 894.8 | 824 | 834.5 | 793.9 | 819.4 | 802.8 | 815.6 | 759.2 | 751.3 | 702.4 | 488.3 | 490.1 | 491.7 | 479.9 | 357.9 | 301.3 | 295.7 | 309.9 | 260.4 | 222.8 | 222.3 | 224.6 | 223.8 | 220.3 | 224.8 | 226.9 | 237.3 | 236.1 | 234.1 | 233.1 | 220.1 | 229.7 | 230.4 | 225.8 | 216.5 | 210.9 | 219.6 | 229.7 | 235.2 | 244.4 | 231.4 | 234.3 | 219.5 | 210.1 | 205.2 | 204.1 | 1,422.7 |
| Totaal activa
| 2,789 | 2,690.1 | 2,690.7 | 2,710.4 | 2,688.8 | 2,587.8 | 2,579.6 | 2,584.1 | 2,554.5 | 2,222.1 | 2,209.9 | 2,141.4 | 2,038.5 | 1,976.3 | 1,794.3 | 1,805.9 | 1,811.9 | 1,821 | 1,884.2 | 1,914.9 | 1,918.8 | 1,912.3 | 1,521.6 | 1,442.5 | 1,521.2 | 1,479.1 | 1,498 | 1,391.4 | 1,424.9 | 1,319.6 | 1,271.8 | 1,187.4 | 960.7 | 949.2 | 922.2 | 876.1 | 781.7 | 671.6 | 650.2 | 697.8 | 648.4 | 657.3 | 600.8 | 621.2 | 607.1 | 591 | 582.1 | 678 | 660.5 | 621.5 | 584 | 592.2 | 576.4 | 598.1 | 571.2 | 582.2 | 570.6 | 511.4 | 506.8 | 533.1 | 551.3 | 560.8 | 559.2 | 591.3 | 586 | 578.3 | 597.3 | 573.9 | 2,141.4 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 144.7 | 135.6 | 142.4 | 134.6 | 121.3 | 137.4 | 215.3 | 170.6 | 221 | 222.9 | 212.5 | 186 | 183.4 | 177.9 | 150 | 140.7 | 152 | 150.4 | 159.2 | 198.6 | 186.8 | 189.1 | 154.8 | 191.2 | 174.1 | 162.1 | 156.8 | 157.1 | 159.1 | 139.4 | 137.3 | 135.7 | 120.7 | 113.4 | 110.5 | 110.7 | 109.6 | 95.6 | 86.4 | 89.5 | 88.8 | 86.2 | 88.8 | 88.1 | 83.9 | 80.4 | 73.7 | 88.7 | 78 | 69.4 | 73.2 | 82.5 | 84.9 | 87.6 | 80.3 | 86.3 | 78.8 | 66.3 | 57.9 | 65.9 | 64.8 | 67.5 | 66.7 | 67.2 | 78.7 | 92.3 | 103 | 101.3 | 0 |
| Kortlopende schulden
| 0 | 0 | 0 | 13.1 | 0 | 0.9 | 0.8 | 0.6 | 0.8 | 0 | 0.1 | 20.4 | 0.3 | 0.6 | 0.5 | 11.4 | 0.2 | 0.1 | 0.3 | 10.9 | 11.9 | 13.4 | 11 | 0.5 | 0.1 | 0.1 | 8.9 | 10.5 | 12.2 | 7.6 | 7.8 | 7.1 | 5.4 | 7.7 | 2 | 2.2 | 2.3 | 3.2 | 4 | 4.2 | 4.4 | 4.4 | 4.2 | 6.3 | 5.9 | 4.1 | 4 | 2 | 101.1 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 140.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 7.7 | 0 |
| Uitgestelde opbrengsten
| 159.1 | 150.1 | 161.1 | 172 | 169.8 | 192.1 | 220.4 | 194.7 | 216.4 | 214.3 | 218.7 | 190.2 | 157.1 | 144.9 | 145.9 | 137.5 | 111.3 | 101.9 | 102.5 | 107 | 116.5 | 124.6 | 148.6 | 145.8 | 173.3 | 206.9 | 245.3 | 127.6 | 160.8 | 129.6 | 136.4 | 110.5 | 127.2 | 138.6 | 138.2 | 115.8 | 108.8 | 100.2 | 106.5 | 86.2 | 95.6 | 83.9 | 94.9 | 88.3 | 92.6 | 92.4 | 100.8 | 74.3 | 0 | -3.2 | 0 | 8.3 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 6.6 | 0 | 83.5 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 169.6 | 307.3 | 323.7 | 336.7 | 322.7 | 279.6 | 402.2 | 450 | 397.4 | 169.5 | 164.6 | 153.3 | 162 | 155.5 | 173 | 167.9 | 171.1 | 159.9 | 150.1 | 158 | 157.6 | 156.9 | 139.1 | 147.8 | 148.9 | 353.9 | 378 | 146.2 | 304 | 256.7 | 257.1 | 139.7 | 137.2 | 268.7 | 258.7 | 240.2 | 213.4 | 188.8 | 197.8 | 192.7 | 207.7 | 191.1 | 196.3 | 183.2 | 172.4 | 171.9 | 173 | 85.8 | 183.4 | 151.8 | 146.5 | 99.8 | 162.7 | 152.8 | 158.1 | 155.7 | 171.1 | 152.8 | 151.3 | 163.4 | 175.8 | 177 | 183 | 191.1 | 262.9 | 203 | 211.6 | 197.2 | 549.9 |
| Totaal kortlopende verplichtingen
| 473.4 | 442.9 | 466.1 | 484.4 | 584.3 | 610 | 618.3 | 621.2 | 619.2 | 606.7 | 595.9 | 549.9 | 502.8 | 478.9 | 469.4 | 457.5 | 434.6 | 412.3 | 412.1 | 474.5 | 472.8 | 484 | 453.5 | 485.3 | 496.4 | 516.1 | 543.7 | 441.4 | 475.3 | 403.7 | 402.2 | 393 | 390.5 | 389.8 | 371.2 | 353.1 | 325.3 | 287.6 | 288.2 | 286.4 | 300.9 | 281.7 | 289.3 | 277.6 | 262.2 | 256.4 | 250.7 | 250.8 | 362.5 | 224.4 | 219.7 | 239.7 | 247.6 | 240.4 | 238.4 | 242 | 249.9 | 219.1 | 209.2 | 233.6 | 240.6 | 244.5 | 249.7 | 264.4 | 341.6 | 295.3 | 314.6 | 306.2 | 549.9 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 648.3 | 650.9 | 650.5 | 647.3 | 645.8 | 949.6 | 956.5 | 977.9 | 983.3 | 674.6 | 669.9 | 699.6 | 652.9 | 641.1 | 469.3 | 542.2 | 598 | 647.6 | 733.6 | 720.6 | 791.8 | 791 | 470.8 | 387.1 | 486.1 | 437.2 | 407.4 | 372.7 | 391.8 | 391.9 | 372.6 | 491.6 | 300.2 | 305.4 | 297.4 | 280.6 | 230.7 | 154.3 | 150.6 | 173.8 | 122.9 | 136.8 | 79.2 | 94.1 | 102.6 | 100.5 | 97.8 | 189.1 | 75.7 | 176.3 | 139.3 | 135.7 | 134.3 | 145.2 | 130.8 | 145.4 | 143.7 | 130.1 | 137 | 131.8 | 145 | 149 | 165 | 185 | 140 | 150.5 | 0 | 0 | 674.4 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 10.9 | 17.3 | 0 | 0 | 10.9 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.3 | 15.2 | 0 | 0 | 10.9 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 6 | 3.5 | 0 | 0 | 6.9 | 0 |
| Overige niet-vlottende verplichtingen
| 82.2 | 77.5 | 83 | 89.8 | 85.6 | 107 | 113.8 | 122.3 | 145.8 | 151 | 160.5 | 141.4 | 175.5 | 170.6 | 183.5 | 169.1 | 167.9 | 164.5 | 167.8 | 150.3 | 130.5 | 137.3 | 120.9 | 113.2 | 106.3 | 115.2 | 127.9 | 135.4 | 127.5 | 121.3 | 120.7 | 122.9 | 100.9 | 105.6 | 115.8 | 110.9 | 104 | 105.4 | 107 | 107.5 | 72.8 | 80.7 | 84.3 | 79.1 | 123.5 | 125.5 | 127.7 | 124.4 | 125.8 | 134.4 | 138.2 | 128 | 88.9 | 101.5 | 102.9 | 92.2 | 94.2 | 100.4 | 100.7 | 97 | 120.1 | 153.6 | 151.4 | 138.7 | 79.5 | -90.4 | 56.2 | 46.6 | 166.6 |
| Totaal niet-vlottende verplichtingen
| 730.5 | 728.4 | 733.5 | 737.1 | 731.4 | 1,056.6 | 1,070.3 | 1,100.2 | 1,129.1 | 825.6 | 830.4 | 841 | 828.4 | 811.7 | 652.8 | 711.3 | 765.9 | 812.1 | 901.4 | 870.9 | 922.3 | 928.3 | 591.7 | 500.3 | 592.4 | 552.4 | 535.3 | 508.1 | 519.3 | 513.2 | 493.3 | 614.5 | 401.1 | 411 | 413.2 | 393.3 | 334.7 | 259.7 | 257.6 | 292.2 | 195.7 | 217.5 | 163.5 | 189.2 | 226.1 | 226 | 225.5 | 321.6 | 201.5 | 310.7 | 277.5 | 272.7 | 223.2 | 246.7 | 233.7 | 247.2 | 237.9 | 230.5 | 237.7 | 237.7 | 265.1 | 302.6 | 316.4 | 335.7 | 223 | 60.1 | 56.2 | 53.5 | 841 |
| Totaal passiva
| 1,203.9 | 1,171.3 | 1,199.6 | 1,221.5 | 1,315.7 | 1,666.6 | 1,688.6 | 1,721.4 | 1,748.3 | 1,432.3 | 1,426.3 | 1,390.9 | 1,331.2 | 1,290.6 | 1,122.2 | 1,168.8 | 1,200.5 | 1,224.4 | 1,313.5 | 1,345.4 | 1,395.1 | 1,412.3 | 1,045.2 | 985.6 | 1,088.8 | 1,068.5 | 1,079 | 949.5 | 994.6 | 916.9 | 895.5 | 1,007.5 | 791.6 | 800.8 | 784.4 | 746.4 | 660 | 547.3 | 545.8 | 578.6 | 496.6 | 499.2 | 452.8 | 466.8 | 488.3 | 482.4 | 476.2 | 572.4 | 564 | 535.1 | 497.2 | 512.4 | 470.8 | 487.1 | 472.1 | 489.2 | 487.8 | 449.6 | 446.9 | 471.3 | 505.7 | 547.1 | 566.1 | 600.1 | 564.6 | 355.4 | 370.8 | 359.7 | 1,390.9 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.3 | 0.3 | 0.3 | 0.3 | 222.1 | 219.4 | 217.2 | 215.7 | 217.8 | 215.7 | 216.2 | 214.5 | 214.6 | 212.3 | 231 | 229.2 | 228.2 | 229.4 | 232 | 229.5 | 227.6 | 225.2 | 229.5 | 226.9 | 233.5 | 230.6 | 250.9 | 248.5 | 246.5 | 249.8 | 247.5 | 70.3 | 67.5 | 64.8 | 65.9 | 65.8 | 64 | 66.5 | 65.6 | 69.9 | 69.3 | 0.3 | 67.9 | 68 | 0.3 | 195.6 | 188.2 | 186.6 | 0.3 | 0.3 | 0.3 | 0.3 | 150.4 | 143.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 220.2 | 226 | 218.3 | 214.5 |
| Ingehouden winsten
| 1,546.3 | 1,510.6 | 1,483.1 | 1,463.6 | 1,365.6 | 901.5 | 873.7 | 851.3 | 817 | 786 | 755.8 | 733.4 | 705 | 678.9 | 651.6 | 627.8 | 600.9 | 586.9 | 557.6 | 532.8 | 493.9 | 463.7 | 433.1 | 416.5 | 354.7 | 333.8 | 303.4 | 333.7 | 317.6 | 295 | 280.3 | 266.6 | 246.6 | 228.9 | 213.2 | 211.1 | 193.2 | 183.3 | 171.7 | 166.4 | 153.9 | 147.7 | 138.9 | 146.5 | 135.5 | 131.4 | 125.5 | 123.5 | 107.1 | 103.2 | 158.5 | 95.8 | 90.7 | 84.7 | 76.5 | 73.6 | 59.8 | 52.5 | 46.5 | 44.7 | 36 | 29.7 | 22.2 | 20.2 | 12 | 0 | 0 | 0 | 733.4 |
| Overige gereserveerde algehele resultaten
| -190.8 | -217.8 | -214.4 | -195.8 | -214.6 | -199.7 | -199.9 | -204.3 | -228.6 | -211.9 | -188.4 | -197.4 | -212.3 | -205.5 | -210.5 | -219.9 | -217.7 | -219.7 | -218.9 | -192.8 | -197.8 | -188.9 | -186.2 | -186.5 | -155.8 | -153.8 | -135.3 | -140.3 | -133.8 | -142.1 | -151.5 | -157 | -145 | -145.3 | -141.3 | -147.2 | -135.5 | -125.5 | -132.9 | -117.1 | -71.4 | -59.5 | -58.8 | -60.1 | -82.6 | -87 | -82.3 | -81 | -75 | -79.4 | -71.7 | -76.7 | -44.8 | -32.1 | -34.2 | -39.3 | -33.8 | -45.4 | -39.3 | -36 | -41.2 | -61.8 | -72.7 | -70.4 | -28 | 2.7 | 0.5 | -4.1 | 0 |
| Overige totale aandeelhoudersvermogen
| 229.3 | 225.7 | 222.1 | 220.8 | 221.8 | 219.1 | 216.9 | 215.4 | 217.5 | 215.4 | 215.9 | 214.2 | 214.3 | 212 | 230.7 | 228.9 | 227.9 | 229.1 | 231.7 | 229.2 | 227.3 | 224.9 | 229.2 | 226.6 | 233.2 | 230.3 | 250.6 | 248.2 | 246.2 | 249.5 | 247.2 | 70 | 67.2 | 64.5 | 65.6 | 65.5 | 63.7 | 66.2 | 65.3 | 69.6 | 69 | 69.6 | 67.6 | 67.7 | 65.3 | 63.9 | 62.4 | -18.2 | 64.1 | 62.3 | 60.7 | 60.4 | -90.7 | -84.7 | 56.5 | 58.4 | 56.5 | 54.4 | 52.4 | 52.8 | 50.5 | 45.5 | 43.6 | 41.1 | 37.1 | 0 | 0 | 0 | -197.4 |
| Totaal eigen vermogen van aandeelhouders
| 1,585.1 | 1,518.8 | 1,491.1 | 1,488.9 | 1,373.1 | 921.2 | 891 | 862.7 | 806.2 | 789.8 | 783.6 | 750.5 | 707.3 | 685.7 | 672.1 | 637.1 | 611.4 | 596.6 | 570.7 | 569.5 | 523.7 | 500 | 476.4 | 456.9 | 432.4 | 410.6 | 419 | 441.9 | 430.3 | 402.7 | 376.3 | 179.9 | 169.1 | 148.4 | 137.8 | 129.7 | 121.7 | 124.3 | 104.4 | 119.2 | 151.8 | 158.1 | 148 | 154.4 | 118.5 | 108.6 | 105.9 | 105.6 | 96.5 | 86.4 | 86.8 | 79.8 | 105.6 | 111 | 99.1 | 93 | 82.8 | 61.8 | 59.9 | 61.8 | 45.6 | 13.7 | -6.9 | -8.8 | 21.4 | 222.9 | 226.5 | 214.2 | 750.5 |
| Totaal eigen vermogen
| 1,585.1 | 1,518.8 | 1,491.1 | 1,488.9 | 1,373.1 | 921.2 | 891 | 862.7 | 806.2 | 789.8 | 783.6 | 750.5 | 707.3 | 685.7 | 672.1 | 637.1 | 611.4 | 596.6 | 570.7 | 569.5 | 523.7 | 500 | 476.4 | 456.9 | 432.4 | 410.6 | 419 | 441.9 | 430.3 | 402.7 | 376.3 | 179.9 | 169.1 | 148.4 | 137.8 | 129.7 | 121.7 | 124.3 | 104.4 | 119.2 | 151.8 | 158.1 | 148 | 154.4 | 118.5 | 108.6 | 105.9 | 105.6 | 96.5 | 86.4 | 86.8 | 79.8 | 105.6 | 111 | 99.1 | 93 | 82.8 | 61.8 | 59.9 | 61.8 | 45.6 | 13.7 | -6.9 | -8.8 | 21.4 | 222.9 | 226.5 | 214.2 | 750.5 |
| Totaal passiva en aandeelhoudersvermogen
| 2,789 | 2,690.1 | 2,690.7 | 2,710.4 | 2,688.8 | 2,587.8 | 2,579.6 | 2,584.1 | 2,554.5 | 2,222.1 | 2,209.9 | 2,141.4 | 2,038.5 | 1,976.3 | 1,794.3 | 1,805.9 | 1,811.9 | 1,821 | 1,884.2 | 1,914.9 | 1,918.8 | 1,912.3 | 1,521.6 | 1,442.5 | 1,521.2 | 1,479.1 | 1,498 | 1,391.4 | 1,424.9 | 1,319.6 | 1,271.8 | 1,187.4 | 960.7 | 949.2 | 922.2 | 876.1 | 781.7 | 671.6 | 650.2 | 697.8 | 648.4 | 657.3 | 600.8 | 621.2 | 606.8 | 591 | 582.1 | 678 | 660.5 | 621.5 | 584 | 592.2 | 576.4 | 598.1 | 571.2 | 582.2 | 570.6 | 511.4 | 506.8 | 533.1 | 551.3 | 560.8 | 559.2 | 591.3 | 586 | 578.3 | 597.3 | 573.9 | 2,141.4 |