JBS S.A.
B3:JBSS3.SA
34.61 (BRL) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,176.78 | 13,182.158 | 23,239.15 | 19,679.743 | 10,033.967 | 8,935.779 | 11,741.308 | 9,355.622 | 18,843.988 | 14,910.427 | 9,013.147 | 5,383.087 | 5,288.194 | 4,063.833 | 4,962.519 | 2,291.617 | 323.709 | 261.071 | 367.696 | 231.874 |
Kortetermijnbeleggingen
| 641.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,057.994 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,176.78 | 13,182.158 | 23,239.15 | 19,679.743 | 10,033.967 | 8,935.779 | 11,741.308 | 9,355.622 | 18,843.988 | 14,910.427 | 9,013.147 | 5,383.087 | 5,288.194 | 4,063.833 | 4,962.519 | 2,291.617 | 1,381.703 | 261.071 | 367.696 | 231.874 |
Nettovorderingen
| 20,917.176 | 20,234.895 | 23,082.331 | 16,851.109 | 13,487.774 | 9,657.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 33,066.71 | 37,852.787 | 33,951.101 | 22,702.464 | 17,345.595 | 14,502.687 | 12,452.128 | 12,281.587 | 13,983.191 | 9,840.976 | 8,323.959 | 6,031.811 | 5,405.705 | 4,711.938 | 3,732.603 | 2,549.674 | 1,511.595 | 657.504 | 490.54 | 301.587 |
Overige vlottende activa
| 1,568.525 | 8,121.23 | 1,927.978 | 1,075.143 | 994.985 | 3,804.073 | 755.948 | 977.37 | 1,660.393 | 730.776 | 500.77 | 460.625 | 736.192 | 533.998 | 848.754 | 493.372 | 102.91 | 71.894 | 112.338 | 89.65 |
Totaal vlottende activa
| 78,798.137 | 79,391.07 | 83,914.206 | 60,537.299 | 41,924.374 | 36,899.549 | 36,105.544 | 33,919.805 | 49,810.038 | 37,542.232 | 28,913.483 | 19,383.399 | 17,931.281 | 14,740.201 | 13,943.259 | 8,260.866 | 4,759.742 | 2,250.552 | 1,632.899 | 1,318.922 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 70,972.998 | 73,164.75 | 64,800.198 | 52,958.214 | 42,673.341 | 36,277.633 | 33,563.104 | 33,110.891 | 35,381.11 | 24,098.697 | 20,940.616 | 16,207.64 | 15,378.714 | 15,219.343 | 13,292.503 | 4,918.671 | 2,536.098 | 1,125.218 | 323.32 | 266.741 |
Goodwill
| 29,628.883 | 30,412.362 | 32,564.548 | 28,885.608 | 24,497.75 | 23,775.575 | 22,488.247 | 21,916.694 | 23,661.428 | 12,985.834 | 12,702.971 | 10,351.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9,636.49 | 10,328.389 | 12,004.359 | 7,816.434 | 6,052.954 | 5,819.296 | 5,512.07 | 5,012.095 | 6,892.534 | 2,450.678 | 2,272.692 | 1,356.656 | 0 | 12,667.244 | 12,853.453 | 2,205.347 | 195.513 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 39,265.373 | 40,740.751 | 44,568.907 | 36,702.042 | 30,550.704 | 29,594.871 | 28,000.317 | 26,928.789 | 30,553.962 | 15,436.512 | 14,975.663 | 11,708.212 | 12,532.619 | 12,667.244 | 12,853.453 | 2,205.347 | 195.513 | 24.34 | 0 | 0 |
Langetermijnbeleggingen
| 274.696 | 294.837 | 243.19 | 171.096 | 93.633 | 84.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3,760.555 | 0 | 1,738.222 | 1,590.194 | 1,506.129 | 0 | 434.861 | 454.117 | 0 | 0 | 0 | 0 | 0 | 0 | 807.526 | 481.485 | 23.758 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13,566.985 | 14,519.22 | 11,986.161 | 11,842.961 | 9,591.206 | 11,288.811 | 1,141.682 | 1,028.433 | 1,026.702 | 2,121.092 | 1,182.302 | 671.758 | 389.947 | 616.308 | 0 | 127.201 | 61.676 | 0.847 | 8.02 | 0 |
Totaal niet-vlottende activa
| 127,840.607 | 128,719.558 | 123,336.678 | 103,264.507 | 84,415.013 | 77,246.282 | 72,590.407 | 68,895.958 | 71,942.916 | 44,501.45 | 39,756.738 | 30,372.794 | 29,479.603 | 29,789.024 | 28,545.833 | 7,835.483 | 3,688.463 | 1,214.285 | 552.747 | 421.252 |
Totaal activa
| 206,638.744 | 208,110.628 | 207,250.884 | 163,801.806 | 126,339.387 | 114,145.831 | 108,695.951 | 102,815.763 | 121,752.954 | 82,043.682 | 68,670.221 | 49,756.193 | 47,410.884 | 44,529.225 | 42,489.092 | 16,096.349 | 8,448.205 | 3,464.837 | 2,185.646 | 1,740.174 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 30,114.684 | 31,009.515 | 32,905.175 | 24,298.442 | 17,450.306 | 12,165.387 | 9,992.778 | 10,716.987 | 12,421.018 | 6,942.933 | 5,342.388 | 3,564.27 | 3,323.886 | 2,837.973 | 2,525.353 | 2,077.844 | 1,099.385 | 309.294 | 176.884 | 129.691 |
Kortlopende schulden
| 5,758.361 | 11,299.656 | 13,540.173 | 4,383.697 | 3,024.69 | 3,832.863 | 13,526.051 | 18,148.818 | 20,906.613 | 13,686.975 | 9,430.892 | 6,098.898 | 5,339.433 | 5,236.994 | 5,699.606 | 2,214.788 | 2,384.836 | 653.638 | 949.826 | 777.173 |
Belastingschulden
| 1,102.885 | 0 | 1,732.991 | 883.053 | 943.64 | 0 | 1,392.755 | 500.93 | 477.601 | 505.799 | 19.76 | 8.886 | 1,378.691 | 0 | 0 | 0 | 0 | 84.447 | 50.394 | 46.344 |
Uitgestelde opbrengsten
| 1,102.885 | 0 | 1,732.991 | 883.053 | 943.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11,055.997 | 12,851.051 | 11,630.744 | 11,270.039 | 7,039.056 | 5,603.466 | 4,267.757 | 3,981.889 | 5,902.235 | 3,732.294 | 2,915.829 | 1,865.519 | 353.689 | 1,610.115 | 1,217.975 | 636.709 | 291.614 | 51.886 | 83.861 | 60.255 |
Totaal kortlopende verplichtingen
| 48,031.926 | 55,160.222 | 59,809.083 | 40,835.231 | 28,457.692 | 21,601.716 | 29,179.341 | 33,348.624 | 39,707.467 | 24,868.001 | 17,708.869 | 11,537.573 | 10,395.699 | 9,685.082 | 9,442.934 | 4,929.341 | 3,775.835 | 1,099.265 | 1,260.965 | 1,013.463 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 99,111.182 | 91,321.159 | 87,382.455 | 63,919.104 | 54,718.797 | 53,230.893 | 43,498.6 | 38,111.596 | 44,976.113 | 26,392.165 | 23,330.449 | 14,390.046 | 13,534.044 | 13,985.655 | 12,782.917 | 0 | 0 | 2,039.977 | 485.97 | 326.215 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,576.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,601.599 | 0 | 6,658.675 | 6,186.715 | 4,093.599 | 0 | 3,697.195 | 3,828.08 | 4,310.495 | 2,839.966 | 2,119.594 | 1,276.756 | 678.372 | 1,037.892 | 1,539.099 | 0 | 99.755 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,780.21 | 11,820.316 | 5,603.951 | 9,316.567 | 6,587.25 | 11,367.013 | 6,180.147 | 2,612.836 | 3,457.514 | 2,301.025 | -198.589 | 1,118.512 | 1,203.581 | 1,125.747 | 1,996.056 | 5,035.055 | 1,522.183 | 142.141 | 43.593 | 48.449 |
Totaal niet-vlottende verplichtingen
| 111,492.991 | 103,141.475 | 99,645.081 | 79,422.386 | 65,399.646 | 64,597.906 | 53,375.942 | 44,552.512 | 52,744.122 | 31,533.156 | 27,828.098 | 16,785.314 | 15,415.997 | 16,149.294 | 16,318.072 | 5,035.055 | 1,621.938 | 2,182.118 | 529.563 | 374.664 |
Totaal passiva
| 159,524.917 | 158,301.697 | 159,454.164 | 120,257.617 | 93,857.338 | 86,199.622 | 82,555.283 | 77,901.136 | 92,451.589 | 56,401.157 | 45,536.967 | 28,322.887 | 25,811.696 | 25,834.376 | 25,761.006 | 9,964.396 | 5,397.773 | 3,281.383 | 1,790.528 | 1,388.127 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 63,954.698 | 23,576.206 | 23,576.206 | 23,576.206 | 23,576.206 | 23,576.206 | 23,576.206 | 23,576.206 | 23,576.206 | 21,506.247 | 21,506.247 | 21,506.247 | 21,506.247 | 18,046.067 | 16,483.544 | 4,495.581 | 1,945.581 | 52.524 | 7.5 | 7.5 |
Ingehouden winsten
| 15,379.953 | 18,653.056 | 0 | 0 | 0 | 2,493.445 | 0 | 0 | 0 | 0 | 2,705.084 | 0 | 1,440.799 | 681.618 | 143.345 | 752.812 | 0 | 0 | 370.925 | 318.08 |
Overige gereserveerde algehele resultaten
| -20,154.354 | 3,903.025 | 20,543.086 | 16,543.116 | 6,060.76 | -10.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -15,379.953 | 211.879 | 0 | 0 | 0 | -412.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 43,800.344 | 46,344.166 | 44,119.292 | 40,119.322 | 29,636.966 | 25,646.996 | 24,287.612 | 23,771.325 | 27,709.23 | 23,873.823 | 21,951.788 | 20,610.547 | 20,663.822 | 17,594.371 | 16,086.832 | 6,136.869 | 3,054.588 | 183.045 | 395.052 | 344.781 |
Totaal eigen vermogen
| 47,113.827 | 49,808.931 | 47,796.72 | 43,544.189 | 32,482.049 | 27,946.209 | 26,140.668 | 24,914.627 | 29,301.365 | 25,642.525 | 23,133.254 | 21,433.306 | 21,599.188 | 18,694.849 | 16,728.086 | 6,134.411 | 3,050.432 | 183.454 | 395.118 | 352.047 |
Totaal passiva en aandeelhoudersvermogen
| 206,638.744 | 208,110.628 | 207,250.884 | 163,801.806 | 126,339.387 | 114,145.831 | 108,695.951 | 102,815.763 | 121,752.954 | 82,043.682 | 68,670.221 | 49,756.193 | 47,410.884 | 44,529.225 | 42,489.092 | 16,101.265 | 8,448.205 | 3,464.837 | 2,185.646 | 1,740.174 |