Jacques Bogart S.A.
EPA:JBOG.PA
6.04 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 139.9 | 154.795 | 137.607 | 160.19 | 131.043 | 144.081 | 101.821 | 128.612 | 94.888 | 164.404 | 138.888 | 59.638 | 67.391 | 62.099 | 53.657 | 52.085 | 49.956 | 47.525 | 41.788 | 41.738 | 43.092 | 45.222 | 22.079 | 21.778 | 21.778 | 21.778 | 21.778 | 22.599 | 22.599 | 22.599 | 22.599 | 21.297 | 21.297 | 21.297 | 21.297 | 22.08 | 22.08 | 22.08 | 22.08 | 26.952 | 26.952 | 26.952 | 26.952 | 26.133 | 26.133 | 26.133 | 26.133 |
Kosten van de omzet
| 0 | 119.486 | 119.031 | 129.585 | 117.209 | 119.291 | 93.085 | 65.348 | 91.846 | 138.226 | 121.649 | 24.593 | 27.526 | 25.325 | 22.864 | 20.436 | 20.232 | 19.533 | 16.788 | 16.903 | 16.562 | 17.691 | 8.563 | 7.961 | 7.961 | 7.961 | 7.961 | 8.903 | 8.903 | 8.903 | 8.903 | 8.027 | 8.027 | 8.027 | 8.027 | 8.816 | 8.816 | 8.816 | 8.816 | 8.536 | 8.536 | 8.536 | 8.536 | 9.747 | 9.747 | 9.747 | 9.747 |
Brutowinst
| 139.9 | 35.309 | 18.576 | 30.605 | 13.834 | 24.79 | 8.736 | 63.264 | 3.042 | 26.178 | 17.239 | 35.045 | 39.865 | 36.774 | 30.793 | 31.649 | 29.724 | 27.992 | 25 | 24.835 | 26.53 | 27.531 | 13.515 | 13.817 | 13.817 | 13.817 | 13.817 | 13.696 | 13.696 | 13.696 | 13.696 | 13.27 | 13.27 | 13.27 | 13.27 | 13.265 | 13.265 | 13.265 | 13.265 | 18.417 | 18.417 | 18.417 | 18.417 | 16.386 | 16.386 | 16.386 | 16.386 |
Brutowinstmarge
| 1 | 0.228 | 0.135 | 0.191 | 0.106 | 0.172 | 0.086 | 0.492 | 0.032 | 0.159 | 0.124 | 0.588 | 0.592 | 0.592 | 0.574 | 0.608 | 0.595 | 0.589 | 0.598 | 0.595 | 0.616 | 0.609 | 0.612 | 0.634 | 0.634 | 0.634 | 0.634 | 0.606 | 0.606 | 0.606 | 0.606 | 0.623 | 0.623 | 0.623 | 0.623 | 0.601 | 0.601 | 0.601 | 0.601 | 0.683 | 0.683 | 0.683 | 0.683 | 0.627 | 0.627 | 0.627 | 0.627 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25.901 | 29.247 | 26.732 | 28.813 | 24.67 | 24.617 | 19.658 | 25.932 | 15.97 | 28.894 | 24.878 | 14.61 | 14.5 | 14.981 | 10.839 | 10.401 | 10.038 | 9.65 | 8.496 | 8.372 | 8.386 | 8.372 | 6.44 | 6.158 | 6.158 | 6.158 | 6.158 | 6.094 | 6.094 | 6.094 | 6.094 | 6.969 | 6.969 | 6.969 | 6.969 | 6.96 | 6.96 | 6.96 | 6.96 | 10.336 | 10.336 | 10.336 | 10.336 | 8.013 | 8.013 | 8.013 | 8.013 |
Overige kosten
| 115.199 | 1.721 | 0.497 | 1.035 | 0.063 | 3.202 | 1.235 | -185.62 | 2.814 | -2.335 | 7.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 141.1 | 27.526 | 26.235 | 27.778 | 24.607 | 21.415 | 18.423 | 185.62 | 13.156 | 31.229 | 17.853 | 30.574 | 31.235 | 31.28 | 27.713 | 24.692 | 24.029 | 21.077 | 21.073 | 14.908 | 20.667 | 21.079 | 6.44 | 6.158 | 6.158 | 6.158 | 6.158 | 6.094 | 6.094 | 6.094 | 6.094 | 6.969 | 6.969 | 6.969 | 6.969 | 6.96 | 6.96 | 6.96 | 6.96 | 10.336 | 10.336 | 10.336 | 10.336 | 8.013 | 8.013 | 8.013 | 8.013 |
Bedrijfsresultaat
| -1.2 | 7.783 | -7.659 | 2.827 | -10.773 | 3.375 | -9.687 | -70.171 | -10.114 | -5.051 | -0.614 | 3.272 | 8.188 | 5.226 | 3.714 | 6.918 | 5.115 | 5.669 | 2.334 | 2.992 | 4.23 | 5.78 | 3.096 | 3.11 | 3.11 | 3.11 | 3.11 | 4.543 | 4.543 | 4.543 | 4.543 | 3.149 | 3.149 | 3.149 | 3.149 | 2.417 | 2.417 | 2.417 | 2.417 | 3.336 | 3.336 | 3.336 | 3.336 | 2.71 | 2.71 | 2.71 | 2.71 |
Bedrijfsresultaat ratio
| -0.009 | 0.05 | -0.056 | 0.018 | -0.082 | 0.023 | -0.095 | -0.546 | -0.107 | -0.031 | -0.004 | 0.055 | 0.121 | 0.084 | 0.069 | 0.133 | 0.102 | 0.119 | 0.056 | 0.072 | 0.098 | 0.128 | 0.14 | 0.143 | 0.143 | 0.143 | 0.143 | 0.201 | 0.201 | 0.201 | 0.201 | 0.148 | 0.148 | 0.148 | 0.148 | 0.109 | 0.109 | 0.109 | 0.109 | 0.124 | 0.124 | 0.124 | 0.124 | 0.104 | 0.104 | 0.104 | 0.104 |
Totaal overige inkomsten en kosten netto
| -3.5 | 6.048 | -3.586 | -5.225 | -2.018 | -1.239 | -1.492 | 81.199 | -2.014 | -2.406 | -2.402 | 1.449 | -0.113 | -0.707 | -0.964 | -0.769 | -0.281 | 0.767 | 0.76 | -0.106 | 0.756 | -0.051 | -0.369 | -0.386 | -0.386 | -0.386 | -0.386 | -0.488 | -0.488 | -0.488 | -0.488 | -0.422 | -0.422 | -0.422 | -0.422 | -0.436 | -0.436 | -0.436 | -0.436 | -0.542 | -0.542 | -0.542 | -0.542 | -0.549 | -0.549 | -0.549 | -0.549 |
Inkomen voor belasting
| -4.7 | 13.831 | -6.753 | -2.398 | -8.275 | 6.013 | -4.376 | 11.028 | -6.805 | 9.339 | 3.478 | 3.831 | 8.43 | 4.743 | 2.795 | 6.378 | 4.834 | 6.436 | 3.094 | 9.127 | 4.986 | 5.729 | 2.727 | 2.724 | 2.724 | 2.724 | 2.724 | 4.055 | 4.055 | 4.055 | 4.055 | 2.727 | 2.727 | 2.727 | 2.727 | 1.981 | 1.981 | 1.981 | 1.981 | 2.795 | 2.795 | 2.795 | 2.795 | 2.161 | 2.161 | 2.161 | 2.161 |
Inkomen voor belasting ratio
| -0.034 | 0.089 | -0.049 | -0.015 | -0.063 | 0.042 | -0.043 | 0.086 | -0.072 | 0.057 | 0.025 | 0.064 | 0.125 | 0.076 | 0.052 | 0.122 | 0.097 | 0.135 | 0.074 | 0.219 | 0.116 | 0.127 | 0.123 | 0.125 | 0.125 | 0.125 | 0.125 | 0.179 | 0.179 | 0.179 | 0.179 | 0.128 | 0.128 | 0.128 | 0.128 | 0.09 | 0.09 | 0.09 | 0.09 | 0.104 | 0.104 | 0.104 | 0.104 | 0.083 | 0.083 | 0.083 | 0.083 |
Belastingkosten
| 0.5 | 0.476 | 0.564 | -0.649 | 0.496 | 0.606 | 0.348 | 1.307 | 0.593 | 1.494 | 1.203 | 1.314 | 2.148 | 1.747 | 1.29 | 1.884 | 0.925 | 2.341 | 0.529 | 3.212 | 1.357 | 2.187 | 0.886 | 0.732 | 0.732 | 0.732 | 0.732 | 1.322 | 1.322 | 1.322 | 1.322 | 0.899 | 0.899 | 0.899 | 0.899 | 0.607 | 0.607 | 0.607 | 0.607 | 1.017 | 1.017 | 1.017 | 1.017 | 0.617 | 0.617 | 0.617 | 0.617 |
Nettowinst
| -5.2 | 11.026 | -7.246 | -1.707 | -8.726 | 5.454 | -4.7 | 9.721 | -7.421 | 7.859 | 2.269 | 2.579 | 6.3 | 3.035 | 4.038 | 4.476 | 3.802 | 4.089 | 2.589 | 5.894 | 3.65 | 3.523 | 1.841 | 1.992 | 1.992 | 1.992 | 1.992 | 2.734 | 2.734 | 2.734 | 2.734 | 1.828 | 1.828 | 1.828 | 1.828 | 1.374 | 1.374 | 1.374 | 1.374 | 1.778 | 1.778 | 1.778 | 1.778 | 1.544 | 1.544 | 1.544 | 1.544 |
Nettowinstmarge
| -0.037 | 0.071 | -0.053 | -0.011 | -0.067 | 0.038 | -0.046 | 0.076 | -0.078 | 0.048 | 0.016 | 0.043 | 0.093 | 0.049 | 0.075 | 0.086 | 0.076 | 0.086 | 0.062 | 0.141 | 0.085 | 0.078 | 0.083 | 0.091 | 0.091 | 0.091 | 0.091 | 0.121 | 0.121 | 0.121 | 0.121 | 0.086 | 0.086 | 0.086 | 0.086 | 0.062 | 0.062 | 0.062 | 0.062 | 0.066 | 0.066 | 0.066 | 0.066 | 0.059 | 0.059 | 0.059 | 0.059 |
WPA (Winst Per Aandeel)
| -0.35 | 0.75 | -0.49 | -0.12 | -0.59 | 0.37 | -0.32 | 0.65 | -0.49 | 0.52 | 0.15 | 0.16 | 0.41 | 0.19 | 0.25 | 0.29 | 0.24 | 0.26 | 0.18 | 0.41 | 0.26 | 0.25 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.096 | 0.096 | 0.096 | 0.096 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
Verwaterde WPA
| -0.35 | 0.75 | -0.49 | -0.12 | -0.59 | 0.37 | -0.32 | 0.65 | -0.49 | 0.52 | 0.15 | 0.16 | 0.41 | 0.19 | 0.25 | 0.29 | 0.24 | 0.26 | 0.18 | 0.41 | 0.26 | 0.25 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.19 | 0.19 | 0.19 | 0.19 | 0.13 | 0.13 | 0.13 | 0.13 | 0.096 | 0.096 | 0.096 | 0.096 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
EBITDA
| 16.824 | 22.953 | 14.119 | 17.239 | 12.731 | 25.104 | 13.467 | -57.008 | 12.472 | 30.079 | 22.568 | 5.866 | 9.39 | 6.439 | 5.26 | 7.726 | 4.452 | 6.424 | 4.52 | 3.4 | 5.233 | 6.456 | 3.426 | 3.588 | 3.588 | 3.588 | 3.588 | 4.852 | 4.852 | 4.852 | 4.852 | 3.555 | 3.555 | 3.555 | 3.555 | 2.88 | 2.88 | 2.88 | 2.88 | 3.937 | 3.937 | 3.937 | 3.937 | 3.377 | 3.377 | 3.377 | 3.377 |
EBITDA ratio
| 0.009 | 0.148 | 0.067 | 0.124 | 0.058 | 0.141 | 0.061 | -0.443 | 0.073 | 0.08 | 0.115 | 0.074 | 0.139 | 0.104 | 0.098 | 0.148 | 0.089 | 0.135 | 0.108 | 0.081 | 0.121 | 0.143 | 0.155 | 0.165 | 0.165 | 0.165 | 0.165 | 0.215 | 0.215 | 0.215 | 0.215 | 0.167 | 0.167 | 0.167 | 0.167 | 0.13 | 0.13 | 0.13 | 0.13 | 0.146 | 0.146 | 0.146 | 0.146 | 0.129 | 0.129 | 0.129 | 0.129 |