Jacques Bogart S.A.
EPA:JBOG.PA
6.04 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.2 | 13.355 | -7.246 | -1.707 | -8.726 | 5.454 | -4.7 | 9.761 | -7.421 | 7.859 | 2.269 | 0 | 2.579 | 6.3 | 3.035 | 4.038 | 4.476 | 3.802 | 4.089 | 2.589 | 5.894 | 3.65 | 3.523 | 1.793 | 1.939 | 1.939 | 1.939 | 1.939 | 2.734 | 2.734 | 2.734 | 2.734 | 1.828 | 1.828 | 1.828 | 1.828 | 1.381 | 1.381 | 1.381 | 1.381 | 1.772 | 1.772 | 1.772 | 1.772 | 1.543 | 1.543 | 1.543 | 1.543 |
Afschrijvingen & Amortisatie
| 15.856 | 15.17 | 16.927 | 16.989 | 18.377 | 16.953 | 15.912 | 14.955 | 17.037 | 18.265 | -9.849 | 0 | 1.127 | 1.202 | 1.213 | 1.546 | 0.808 | -0.663 | 0.755 | 2.186 | 0.408 | 1.003 | 0.676 | 0.331 | 0.478 | 0.478 | 0.478 | 0.478 | 0.31 | 0.31 | 0.31 | 0.31 | 0.406 | 0.406 | 0.406 | 0.406 | 0.463 | 0.463 | 0.463 | 0.463 | 0.601 | 0.601 | 0.601 | 0.601 | 0.667 | 0.667 | 0.667 | 0.667 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -28.37 | 14.463 | -32.097 | 25.938 | -35.292 | 34.137 | -25.064 | 41.201 | -17.735 | 23.259 | -32.489 | 0 | -14.497 | 11.321 | -7.547 | -0.728 | -7.487 | 6.059 | -7.403 | 7.606 | -4.097 | 5.079 | -6.847 | -1.081 | 0.804 | 0.804 | 0.804 | 0.804 | -1.272 | -1.272 | -1.272 | -1.272 | 0.013 | 0.013 | 0.013 | 0.013 | 0.428 | 0.428 | 0.428 | 0.428 | -0.56 | -0.56 | -0.56 | -0.56 | 1.374 | 1.374 | 1.374 | 1.374 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -28.37 | 14.463 | -32.097 | 25.938 | -35.292 | 34.137 | -25.064 | 41.201 | -17.735 | 23.259 | -32.489 | 0 | -14.497 | 11.321 | -7.547 | -0.728 | -7.487 | 6.059 | -7.403 | 7.606 | -4.097 | 5.079 | -6.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.75 | 23.136 | 36.592 | 36.315 | 38.869 | 34.012 | 30.703 | 1.117 | 33.313 | 34.786 | 2.72 | 0 | -2.308 | -0.226 | 2.501 | -2.603 | 0.589 | -1.191 | -1.226 | -1.651 | -4.896 | -3.23 | 1.712 | 0.349 | 0.619 | 0.619 | 0.619 | 0.619 | 0.121 | 0.121 | 0.121 | 0.121 | -1.194 | -1.194 | -1.194 | -1.194 | 0.074 | 0.074 | 0.074 | 0.074 | 0.035 | 0.035 | 0.035 | 0.035 | -0.08 | -0.08 | -0.08 | -0.08 |
Kasstroom uit Operationele Activiteiten
| -16.964 | 35.784 | -19.678 | 43.557 | -23.526 | 56.65 | -14.973 | 67.034 | -8.88 | 47.639 | -16.442 | 0 | -13.099 | 18.597 | -0.798 | 2.253 | -1.614 | 8.007 | -3.785 | 10.73 | -2.691 | 6.502 | -0.936 | 1.392 | 3.84 | 3.84 | 3.84 | 3.84 | 1.892 | 1.892 | 1.892 | 1.892 | 1.053 | 1.053 | 1.053 | 1.053 | 2.346 | 2.346 | 2.346 | 2.346 | 1.847 | 1.847 | 1.847 | 1.847 | 3.504 | 3.504 | 3.504 | 3.504 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.749 | -3.57 | -1.841 | -3.42 | -3.156 | -7.229 | -2.775 | -1.486 | -1.601 | -3.222 | -2.216 | 0 | -0.928 | -1.005 | -1.256 | -0.954 | -0.749 | -1.143 | -2.155 | -0.837 | -0.263 | -0.347 | -0.632 | -0.265 | -0.367 | -0.367 | -0.367 | -0.367 | -0.41 | -0.41 | -0.41 | -0.41 | -2.097 | -2.097 | -2.097 | -2.097 | -0.367 | -0.367 | -0.367 | -0.367 | -1.595 | -1.595 | -1.595 | -1.595 | -1.144 | -1.144 | -1.144 | -1.144 |
Netto Overnames
| -1.524 | 6.778 | 0 | -0.283 | 0.88 | 3.616 | 0 | 0 | 0 | 0.266 | -0.416 | 0 | 0 | 0 | 0 | -5.505 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.122 | 0 | 0 | 0.347 | -0.347 | -3.084 | -0.491 | 0 | -0.009 | -0.107 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.018 | -0.018 | -0.306 | -0.306 | -0.306 | -0.306 | -0.428 | -0.428 | -0.428 | -0.428 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.139 | 0.174 | 2.169 | 0.06 | 0 | 0 | 0 | 0 | 1.56 | 1.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0.202 | 0.202 | 0.202 | 0.049 | 0.049 | 0.049 | 0.049 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.076 | 1.876 | -0.06 | 0.317 | -0.502 | 6.876 | -0.071 | -1.826 | -0.89 | 0 | -0.068 | 1.612 | -0.231 | -0.156 | -0.288 | -0.12 | -4.308 | -0.109 | 0.654 | 2.83 | 0.221 | 0.261 | 0.673 | 0.673 | 0.673 | 0.673 | 0.837 | 0.837 | 0.837 | 0.837 | 2.156 | 2.156 | 2.156 | 2.156 | 0.367 | 0.367 | 0.367 | 0.367 | 1.394 | 1.394 | 1.394 | 1.394 | 1.095 | 1.095 | 1.095 | 1.095 |
Kasstroom uit Investeringsactiviteiten
| -5.395 | 3.347 | -1.667 | -1.187 | -2.623 | -6.38 | -3.266 | 5.39 | -1.61 | -3.063 | -3.004 | 0 | -0.996 | 0.607 | -1.487 | -6.615 | -1.037 | -1.263 | -6.463 | -0.946 | 0.391 | 2.483 | -0.411 | -0.257 | -0.333 | -0.333 | -0.333 | -0.333 | -0.837 | -0.837 | -0.837 | -0.837 | -2.156 | -2.156 | -2.156 | -2.156 | -0.367 | -0.367 | -0.367 | -0.367 | 1.366 | 1.366 | 1.366 | 1.366 | -1.101 | -1.101 | -1.101 | -1.101 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.506 | -12.082 | -18.742 | 0 | -9.309 | 0 | -16.262 | 0 | -1.504 | 0 | -5.444 | 0 | 2.392 | 0 | -1.558 | 0 | -0.202 | 0 | 2.846 | 0 | -0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 26.418 | 0 | 4.823 | 0 | 0 | 0 | 15.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.179 | -0.137 | -0.281 | -0.08 | -0.789 | -0.987 | -0.552 | -0.912 | -1.063 | -0.945 | -0.856 | 0 | -1.459 | -0.32 | -0.07 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -2.644 | 0 | -3.386 | 0 | -3.42 | 0 | -3.455 | 0 | -3.048 | 0 | 0 | 0 | -2.505 | 0 | -2.317 | 0 | -2.138 | 0 | 0 | -2.351 | -12.502 | -3.126 | -3.126 | -1.122 | -1.122 | -1.122 | -1.122 | -0.837 | -0.837 | -0.837 | -0.837 | -0.49 | -0.49 | -0.49 | -0.49 | -1.425 | -1.425 | -1.425 | -1.425 | -11.578 | -11.578 | -11.578 | -11.578 | -0.926 | -0.926 | -0.926 | -0.926 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -26.338 | 0 | -3.836 | 0 | -18.726 | 0 | -14.637 | -0.012 | 0 | 0.062 | -4.204 | 0 | 7.975 | 0 | 15.26 | -0.006 | -3.297 | 0 | 5.94 | 7.23 | -0.552 | 1.759 | -0.637 | 1.759 | -0.637 | 1.337 | -0.5 | 1.337 | -0.5 | 0.88 | -0.388 | 0.88 | -0.388 | 1.852 | 0.092 | 1.852 | 0.092 | 11.797 | 2.913 | 11.797 | 2.913 | 1.306 | -0.379 | 1.306 | -0.379 |
Kasstroom uit Financieringsactiviteiten
| -2.685 | -14.863 | -19.023 | -29.804 | -10.098 | -8.243 | -16.814 | -23.093 | -2.567 | -18.63 | -6.3 | 0 | 0.995 | -7.029 | -1.628 | 5.607 | -0.202 | 13.122 | 2.84 | -3.297 | -3.27 | -6.562 | 4.104 | -3.678 | -1.759 | -1.759 | -1.759 | -1.759 | -1.337 | -1.337 | -1.337 | -1.337 | -0.878 | -0.878 | -0.878 | -0.878 | -1.334 | -1.334 | -1.334 | -1.334 | -8.666 | -8.666 | -8.666 | -8.666 | -1.306 | -1.306 | -1.306 | -1.306 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -2.229 | -0.079 | 0.29 | 0.158 | 0.201 | -0.312 | -0.019 | 0.558 | 0.384 | 0 | -0.092 | -0.428 | -0.089 | 0.226 | -0.035 | -0.134 | 0.351 | -0.274 | 0.013 | 0.17 | -0.024 | 3.874 | -0.221 | -0.221 | -0.221 | -0.221 | 0.733 | 0.733 | 0.733 | 0.733 | 2.897 | 2.897 | 2.897 | 2.897 | 0.305 | 0.305 | 0.305 | 0.305 | 1.31 | 1.31 | 1.31 | 1.31 | 0.438 | 0.438 | 0.438 | 0.438 |
Netto Kasstroomverandering
| -23.914 | 35.53 | -41.999 | 12.008 | -36.008 | 41.636 | -36.684 | 60.913 | -2.423 | 43.781 | -25.362 | 0 | -13.192 | 11.747 | -4.002 | 1.471 | -2.888 | 19.732 | -7.057 | 6.213 | -5.557 | 1.144 | 0.352 | 1.331 | 1.527 | 1.527 | 1.527 | 1.527 | 0.451 | 0.451 | 0.451 | 0.451 | 0.916 | 0.916 | 0.916 | 0.916 | 0.95 | 0.95 | 0.95 | 0.95 | -4.142 | -4.142 | -4.142 | -4.142 | 1.536 | 1.536 | 1.536 | 1.536 |
Kaspositie aan het Einde van de Periode
| 29.288 | 53.202 | 27.253 | 69.252 | 57.244 | 93.252 | 51.616 | 88.3 | 55.317 | 57.74 | 13.959 | 8.616 | 8.616 | 21.808 | 10.061 | 14.064 | 12.593 | 15.481 | -4.251 | 2.806 | -3.407 | 0.702 | -0.442 | 0.538 | -0.794 | -0.794 | -0.794 | -0.794 | -0.769 | -0.769 | -0.769 | -0.769 | -1.22 | -1.22 | -1.22 | -1.22 | -2.136 | -2.136 | -2.136 | -2.136 | -3.087 | -3.087 | -3.087 | -3.087 | 1.056 | 1.056 | 1.056 | 1.056 |