Jabil Inc.
NYSE:JBL
110.86 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,804 | 1,478 | 1,567 | 1,393.557 | 1,163.343 | 1,257.949 | 1,189.919 | 912.059 | 913.963 | 1,000.249 | 1,011.373 | 1,217.256 | 888.611 | 744.329 | 876.272 | 772.923 | 663.625 | 773.563 | 796.071 | 621.322 | 699.748 | 640.735 | 430.652 | 337.602 | 113.6 | 23.1 | 45.5 | 73.3 | 5.5 | 1.8 | 1.3 | 0.5 | 0.5 |
| Kortetermijnbeleggingen
| 25 | 16 | 18 | 16.556 | 14.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,804 | 1,478 | 1,567 | 1,393.557 | 1,163.343 | 1,257.949 | 1,189.919 | 912.059 | 913.963 | 1,000.249 | 1,011.373 | 1,217.256 | 888.611 | 744.329 | 876.272 | 772.923 | 663.625 | 773.563 | 796.071 | 621.322 | 699.748 | 640.735 | 430.652 | 337.602 | 140.8 | 23.1 | 45.5 | 73.3 | 5.5 | 1.8 | 1.3 | 0.5 | 0.5 |
| Nettovorderingen
| 4,682 | 5,191 | 4,139 | 3,952.443 | 3,657.166 | 1,693.268 | 1,397.424 | 1,359.61 | 1,467.247 | 1,230.916 | 1,294.473 | 1,135.964 | 1,134.781 | 1,443.879 | 1,298.41 | 1,500.065 | 1,374.515 | 1,305.531 | 955.353 | 777.357 | 759.696 | 446.879 | 528.196 | 523.096 | 228.6 | 126.3 | 117 | 84.8 | 116.5 | 69.3 | 42.1 | 18.6 | 25.7 |
| Voorraad
| 5,206 | 6,128 | 4,414 | 3,131.783 | 3,023.003 | 3,457.706 | 2,942.083 | 2,456.612 | 2,507.264 | 2,008.077 | 2,302.155 | 2,268.949 | 2,227.339 | 1,943.602 | 1,226.656 | 1,528.862 | 1,374.4 | 1,452.737 | 818.435 | 656.681 | 510.218 | 395.918 | 431.499 | 477.548 | 191.5 | 123.1 | 96.2 | 64.9 | 91.7 | 54.9 | 31.6 | 19.1 | 19.5 |
| Overige vlottende activa
| 1,109 | 1,111 | 757 | 657.102 | 501.573 | 1,141 | 1,097.257 | 1,120.1 | 977.835 | 1,119.775 | 1,212.244 | 1,017.159 | 884.629 | 371.675 | 275.488 | 337.287 | 253.753 | 147.134 | 116.076 | 127.315 | 27.757 | 49.411 | 56.451 | 49.024 | -0.1 | 17.9 | 6.5 | 4.3 | 4.5 | 3.2 | 1.9 | 0.9 | 0.7 |
| Totaal vlottende activa
| 14,730 | 13,908 | 10,877 | 9,134.885 | 8,345.085 | 7,549.923 | 6,626.683 | 5,848.381 | 5,866.309 | 5,359.017 | 5,820.245 | 5,639.328 | 5,135.36 | 4,503.485 | 3,676.826 | 4,139.137 | 3,666.293 | 3,678.965 | 2,685.935 | 2,182.675 | 2,093.947 | 1,588.344 | 1,446.798 | 1,387.27 | 587.9 | 290.4 | 266 | 227.3 | 218.2 | 129.2 | 76.9 | 39.1 | 46.4 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 3,504 | 4,454 | 4,465 | 4,028.159 | 3,333.75 | 3,198.016 | 3,228.678 | 3,331.879 | 2,804.333 | 2,271.705 | 2,395.598 | 1,779.155 | 1,641.335 | 1,451.392 | 1,377.729 | 1,392.479 | 1,261.481 | 985.262 | 880.736 | 776.353 | 746.204 | 740.868 | 744.723 | 587.494 | 314.3 | 224.7 | 139.5 | 70.7 | 61.7 | 44.5 | 38.5 | 20.2 | 17.5 |
| Goodwill
| 621 | 704 | 715 | 696.853 | 622.255 | 627.745 | 608.184 | 594.773 | 462.382 | 383.644 | 436.205 | 95.018 | 36.199 | 28.455 | 25.12 | 1,119.11 | 1,124.484 | 608.067 | 384.239 | 294.566 | 295.52 | 146.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 142 | 158 | 182 | 209.87 | 256.853 | 279.131 | 284.596 | 296.954 | 283.536 | 244.056 | 304.23 | 119.053 | 89.106 | 104.113 | 131.168 | 172.835 | 146.592 | 80.707 | 453.301 | 352.426 | 381.319 | 194.447 | 148.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 763 | 862 | 897 | 906.723 | 879.108 | 906.876 | 892.78 | 891.727 | 745.918 | 627.7 | 740.435 | 214.071 | 125.305 | 132.568 | 156.288 | 1,291.945 | 1,271.076 | 688.774 | 453.301 | 352.426 | 381.319 | 194.447 | 148.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 13 | 9 | 0 | 33.102 | 47.3 | 49.8 | 0 | 0 | 0 | 0 | 15.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.586 | -21.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 159 | 199 | 176 | 165.407 | 198.827 | 218.252 | 205.722 | 148.859 | 85.169 | 92.702 | 94.069 | 73.411 | 74.989 | 55.101 | 49.673 | 155.508 | 89.562 | 46.356 | 24.727 | 5.923 | 33.586 | 21.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 268 | 281 | 230 | 162.242 | 180.603 | 125.274 | 92.332 | 101.831 | 101.478 | 128.622 | 103.434 | 81.525 | 80.951 | 74.669 | 57.342 | 53.068 | 6.82 | 12.373 | 32.563 | 11.979 | 23.275 | 24.247 | 17.169 | 43.428 | 18.5 | 11.6 | 0.4 | 1.9 | 1.1 | 0.6 | 0.4 | 0.4 | 0.5 |
| Totaal niet-vlottende activa
| 4,694 | 5,809 | 5,777 | 5,262.531 | 4,625.39 | 4,495.718 | 4,469.312 | 4,474.296 | 3,736.898 | 3,120.729 | 3,333.536 | 2,163.813 | 1,922.58 | 1,713.73 | 1,641.032 | 2,893 | 2,628.939 | 1,732.765 | 1,391.327 | 1,146.681 | 1,150.798 | 959.562 | 910.78 | 630.922 | 332.8 | 236.3 | 139.9 | 72.6 | 62.8 | 45.1 | 38.9 | 20.6 | 18 |
| Totaal activa
| 19,424 | 19,717 | 16,654 | 14,397.416 | 12,970.475 | 12,045.641 | 11,095.995 | 10,322.677 | 9,603.207 | 8,479.746 | 9,153.781 | 7,803.141 | 7,057.94 | 6,217.215 | 5,317.858 | 7,032.137 | 6,295.232 | 5,411.73 | 4,077.262 | 3,329.356 | 3,244.745 | 2,547.906 | 2,357.578 | 2,018.192 | 920.7 | 526.7 | 405.9 | 299.9 | 281 | 174.3 | 115.8 | 59.7 | 64.4 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Crediteuren
| 5,679 | 8,006 | 6,841 | 5,687.038 | 5,166.78 | 4,942.932 | 4,257.623 | 3,593.195 | 3,663.264 | 3,060.814 | 3,301.235 | 2,992.865 | 2,885.168 | 2,741.719 | 1,938.009 | 2,218.969 | 2,001.508 | 2,231.864 | 1,339.866 | 937.636 | 712.697 | 431.588 | 392.181 | 594.111 | 263.3 | 132.6 | 125.7 | 78.6 | 90.6 | 45.9 | 19.6 | 12.4 | 9.6 |
| Kortlopende schulden
| 104 | 419 | 108 | 160.917 | 375.181 | 25.197 | 445.498 | 45.81 | 323.833 | 12.96 | 215.536 | 18.031 | 74.16 | 167.566 | 197.575 | 269.937 | 501.716 | 63.813 | 0.674 | 4.412 | 347.237 | 8.692 | 8.333 | 8.333 | 8.3 | 8.3 | 2.5 | 2.5 | 81.1 | 48.6 | 24 | 11.2 | 19 |
| Belastingschulden
| 131 | 182 | 178 | 148.629 | 136.689 | 148.884 | 100.902 | 90.804 | 96.379 | 27.623 | 40.332 | 35.665 | 32.987 | 19.236 | 11.831 | 25.897 | 58.127 | 40.24 | 2.823 | 3.618 | 27.757 | 49.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 131 | 796 | 559 | 496.219 | 511.329 | 691.365 | 1,017.144 | 893.148 | 1,181.363 | 785.599 | 40.332 | 35.665 | 32.987 | -131.296 | 11.831 | 532.837 | 429.496 | 365.417 | 224.766 | 213.418 | 0 | 49.411 | 0 | 0 | 0 | 40.5 | 34.2 | 24.6 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 6,781 | 4,476 | 3,175 | 2,715.309 | 2,478.815 | 1,571.379 | 1,150.328 | 1,035.903 | 506.681 | 461.724 | 1,307.331 | 812.435 | 897.573 | 676.653 | 538.511 | 25.897 | 58.127 | 40.24 | 2.823 | 3.618 | 203.284 | 103.691 | 104.261 | 89.531 | 59.2 | 5.3 | 6.3 | 5.9 | 13.2 | 7.1 | 4.2 | 2.3 | 4.3 |
| Totaal kortlopende verplichtingen
| 12,695 | 13,697 | 10,683 | 9,059.483 | 8,532.105 | 7,230.873 | 6,870.593 | 5,568.056 | 5,675.141 | 4,321.097 | 4,864.434 | 3,858.996 | 3,889.888 | 3,454.642 | 2,685.926 | 3,047.64 | 2,990.847 | 2,701.334 | 1,568.129 | 1,159.084 | 1,263.218 | 593.382 | 504.775 | 691.975 | 330.8 | 186.7 | 168.7 | 111.6 | 184.9 | 101.6 | 47.8 | 25.9 | 32.9 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 3,144 | 2,992 | 3,211 | 2,980.323 | 2,121.284 | 2,493.502 | 1,632.592 | 2,074.012 | 1,346.558 | 1,669.585 | 1,690.426 | 1,658.326 | 1,112.594 | 1,018.93 | 1,036.873 | 1,099.473 | 760.477 | 329.52 | 326.58 | 305.194 | 297.018 | 354.668 | 361.667 | 25 | 33.3 | 81.7 | 50 | 58.4 | 27.9 | 18.2 | 18.2 | 8.3 | 9.6 |
| Uitgestelde opbrengsten niet-vlottend
| 131 | 122 | 178 | 148.629 | 136.689 | 148.884 | 100.902 | 90.804 | 96.379 | 87.555 | 80.368 | 68.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 268 | 122 | 111 | 114.657 | 115.818 | 114.385 | 49.327 | 54.29 | 82.167 | 61.67 | 73.173 | 24.245 | 104.212 | 1.462 | 82.526 | 9.409 | 13.677 | 7.846 | 0 | 0 | 19.223 | 41.323 | 36.96 | 28.112 | 8.9 | 7.7 | 3.7 | 2.9 | 3.6 | 2.4 | 1.4 | 0.3 | 0 |
| Overige niet-vlottende verplichtingen
| 319 | 332 | 334 | 268.925 | 163.821 | 94.617 | 74.237 | 78.018 | 67.951 | 79.471 | 89.813 | 85.714 | 67.423 | 149.409 | 70.124 | 152.486 | 78.538 | 78.549 | 47.336 | 45.738 | 76.81 | 51.567 | 40.1 | 2.922 | 1.9 | 2.2 | 2 | 2.8 | 5 | 0.9 | 0.3 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,862 | 3,568 | 3,834 | 3,512.534 | 2,537.612 | 2,851.388 | 1,857.058 | 2,297.124 | 1,593.055 | 1,898.281 | 1,933.78 | 1,836.81 | 1,284.229 | 1,169.801 | 1,189.523 | 1,261.368 | 852.692 | 415.915 | 373.916 | 350.932 | 393.051 | 447.558 | 438.727 | 56.034 | 44.1 | 91.6 | 55.7 | 64.1 | 36.5 | 21.5 | 19.9 | 8.7 | 9.6 |
| Totaal passiva
| 16,557 | 17,265 | 14,517 | 12,572.017 | 11,069.717 | 10,082.261 | 8,727.651 | 7,865.18 | 7,268.196 | 6,219.378 | 6,798.214 | 5,695.806 | 5,174.117 | 4,624.443 | 3,875.449 | 4,309.008 | 3,843.539 | 3,117.249 | 1,942.045 | 1,510.016 | 1,656.269 | 1,040.94 | 943.502 | 748.009 | 374.9 | 278.3 | 224.4 | 175.7 | 221.4 | 123.1 | 67.7 | 34.6 | 42.5 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0 | 0 | 0 | 0.264 | 0.26 | 0.257 | 0.253 | 0.25 | 0.247 | 0.244 | 0.238 | 0.232 | 0.225 | 0.22 | 0.217 | 0.215 | 0.212 | 0.211 | 0.204 | 0.201 | 0.199 | 0.198 | 0.197 | 0.19 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 4,412 | 3,638 | 2,688 | 2,040.922 | 2,037.037 | 1,760.097 | 1,730.893 | 1,660.82 | 1,468.91 | 1,245.772 | 1,071.175 | 766.934 | 441.793 | 123.303 | -13.7 | 1,210.417 | 1,131.403 | 1,116.035 | 1,021.8 | 789.953 | 623.053 | 580.046 | 545.331 | 426.814 | 268.2 | 176.7 | 119.8 | 67.3 | 43 | 35.7 | 33.1 | 25 | 21.8 |
| Overige gereserveerde algehele resultaten
| -17 | -42 | -25 | -34.168 | -82.794 | -19.399 | 54.62 | -39.877 | -50.854 | 86.962 | 81.248 | 106.275 | 194.706 | 122.062 | 196.972 | 301.401 | 170.96 | 113.104 | 71.329 | 53.057 | 21.079 | 0.377 | -0.321 | -0.605 | -141.8 | -99.7 | -77 | -57.2 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1,529 | -1,145 | -527 | -195.634 | -67.06 | 209.302 | 567.748 | 816.978 | 896.553 | 908.85 | 1,182.626 | 1,231.616 | 1,230.396 | 1,332.461 | 1,251.673 | 1,203.692 | 1,140.436 | 1,065.131 | 1,041.884 | 976.129 | 944.145 | 926.345 | 868.869 | 843.784 | 419.3 | 171.4 | 138.7 | 114.1 | 16.6 | 15.5 | 15 | 0.1 | 0.1 |
| Totaal eigen vermogen van aandeelhouders
| 2,866 | 2,451 | 2,136 | 1,811.384 | 1,887.443 | 1,950.257 | 2,353.514 | 2,438.171 | 2,314.856 | 2,241.828 | 2,335.287 | 2,105.057 | 1,867.12 | 1,578.046 | 1,435.162 | 2,715.725 | 2,443.011 | 2,294.481 | 2,135.217 | 1,819.34 | 1,588.476 | 1,506.966 | 1,414.076 | 1,270.183 | 545.8 | 248.4 | 181.5 | 124.2 | 59.6 | 51.2 | 48.1 | 25.1 | 21.9 |
| Totaal eigen vermogen
| 2,867 | 2,452 | 2,137 | 1,825.399 | 1,900.758 | 1,963.38 | 2,368.344 | 2,457.497 | 2,335.011 | 2,260.368 | 2,355.567 | 2,107.335 | 1,883.823 | 1,592.772 | 1,442.409 | 2,723.129 | 2,451.693 | 2,294.481 | 2,135.217 | 1,819.34 | 1,588.476 | 1,506.966 | 1,414.076 | 1,270.183 | 545.8 | 248.4 | 181.5 | 124.2 | 59.6 | 51.2 | 48.1 | 25.1 | 21.9 |
| Totaal passiva en aandeelhoudersvermogen
| 19,424 | 19,717 | 16,654 | 14,397.416 | 12,970.475 | 12,045.641 | 11,095.995 | 10,322.677 | 9,603.207 | 8,479.746 | 9,153.781 | 7,803.141 | 7,057.94 | 6,217.215 | 5,317.858 | 7,032.137 | 6,295.232 | 5,411.73 | 4,077.262 | 3,329.356 | 3,244.745 | 2,547.906 | 2,357.578 | 2,018.192 | 920.7 | 526.7 | 405.9 | 299.9 | 281 | 174.3 | 115.8 | 59.7 | 64.4 |