J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
170.23 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,068.171 | 2,928.685 | 2,944.001 | 3,303.701 | 3,163.753 | 3,132.623 | 3,229.588 | 3,649.622 | 3,838.257 | 3,837.532 | 3,488.588 | 3,496.971 | 3,144.812 | 2,908.37 | 2,618.149 | 2,737.652 | 2,472.523 | 2,145.573 | 2,280.826 | 2,450.323 | 2,363.66 | 2,261.647 | 2,089.627 | 2,317.842 | 2,209.76 | 2,139.027 | 1,948.245 | 1,990.16 | 1,843.334 | 1,726.915 | 1,629.158 | 1,721.062 | 1,690.659 | 1,615.026 | 1,528.712 | 1,621.015 | 1,586.494 | 1,539.957 | 1,440.18 | 1,609.511 | 1,601.156 | 1,547.867 | 1,406.908 | 1,474.276 | 1,435.85 | 1,382.858 | 1,291.587 | 1,338.136 | 1,295.792 | 1,255.13 | 1,165.922 | 1,204.937 | 1,171.27 | 1,149.855 | 1,000.78 | 1,020.012 | 986.024 | 942.776 | 844.673 | 876.952 | 833.749 | 769.784 | 722.835 | 879.787 | 996.434 | 977.339 | 878.383 | 944.95 | 891.638 | 855.86 | 797.451 | 851.568 | 858.265 | 838.254 | 779.9 | 858.375 | 801.14 | 759.206 | 709.178 | 770.805 | 718.614 | 679.036 | 617.698 | 640.746 | 621.644 | 599.866 | 571.213 | 597.665 | 582.671 | 557.328 | 510.221 | 546.24 | 537.156 | 521.489 | 495.419 | 533.969 | 509.422 | 583.5 | 533.556 | 553.374 | 523.901 | 497.554 | 470.244 | 493.789 | 473.388 | 460.985 | 413.466 | 415.233 | 388.46 | 385.198 | 365.401 | 381.422 | 378.739 | 372.573 | 354.014 | 358.468 | 355.114 | 329.219 | 309.424 | 331.293 | 313.911 | 297.735 | 264.663 | 259.7 | 253.6 | 260.4 | 247.2 | 245.7 | 241.2 | 223.8 | 201.3 | 198 | 196 | 166.6 | 158.4 | 159.3 | 142.3 | 140.9 | 137.3 | 132.1 | 135.2 | 130.8 | 111.3 | 102.2 | 103.9 | 98.5 | 88 | 80.1 | 74.9 | 67.7 | 63.8 | 57.7 | 53.3 | 49.3 | 43.5 | 39 | 35.9 |
Kosten van de omzet
| 2,536.648 | 2,619.654 | 2,644.071 | 2,986.666 | 2,630.06 | 2,578.28 | 2,664.443 | 3,027.926 | 3,188.53 | 3,185.855 | 2,939.16 | 2,948.642 | 2,657.008 | 2,469.915 | 2,222.918 | 2,339.649 | 2,111.237 | 1,794.19 | 1,941.618 | 2,054.324 | 1,966.016 | 1,863.595 | 1,748.27 | 2,018.067 | 1,847.513 | 1,761.454 | 1,628.621 | 1,659.121 | 1,538.45 | 1,433.117 | 1,359.585 | 1,404.483 | 1,385.935 | 1,328.729 | 1,250.679 | 1,321.653 | 1,284.755 | 1,247.68 | 1,187.386 | 1,321.025 | 1,320.117 | 1,284.226 | 1,198.725 | 1,226.288 | 1,192.644 | 1,148.61 | 1,085.547 | 1,114.039 | 834.687 | 799.468 | 739.166 | 760.147 | 736.09 | 720.884 | 589.481 | 588.893 | 559.675 | 530.919 | 479.637 | 500.554 | 465.649 | 424.088 | 382.428 | 480.133 | 386.781 | 561.773 | 524.57 | 547.307 | 499.788 | 467.686 | 430.852 | 467.286 | 464.985 | 456.296 | 423.417 | 469.014 | 425.521 | 392.369 | 371.222 | 379.305 | 364.738 | 340.405 | 315.177 | 297.635 | 312.039 | 302.072 | 302.646 | 281.961 | 288.425 | 273.574 | 252.111 | 240.238 | 273.089 | 258.394 | 247.154 | 260.618 | 247.243 | 314.838 | 284.819 | 296.884 | 270.594 | 239.401 | 218.391 | 238.534 | 229.202 | 219.653 | 200.042 | 206.826 | 197.685 | 193.742 | 187.096 | 195.344 | 190.279 | 182.882 | 173.868 | 174.525 | 176.218 | 156.222 | 144.562 | 149.114 | 140.079 | 130.365 | 120.511 | 106.1 | 93.9 | 96.3 | 91.8 | 84.6 | 82.6 | 74.5 | 67.1 | 67.5 | 58.7 | 53.4 | 48.8 | 86.4 | 22.8 | 23.8 | 26.2 | 68.3 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 531.523 | 309.031 | 299.93 | 317.035 | 533.693 | 554.343 | 565.145 | 621.696 | 649.727 | 651.677 | 549.428 | 548.329 | 487.804 | 438.455 | 395.231 | 398.003 | 361.286 | 351.383 | 339.208 | 395.999 | 397.644 | 398.052 | 341.357 | 299.775 | 362.247 | 377.573 | 319.624 | 331.039 | 304.884 | 293.798 | 269.573 | 316.579 | 304.724 | 286.297 | 278.033 | 299.362 | 301.739 | 292.277 | 252.794 | 288.486 | 281.039 | 263.641 | 208.183 | 247.988 | 243.206 | 234.248 | 206.04 | 224.097 | 461.105 | 455.662 | 426.756 | 444.79 | 435.18 | 428.971 | 411.299 | 431.119 | 426.349 | 411.857 | 365.036 | 376.398 | 368.1 | 345.696 | 340.407 | 399.654 | 609.653 | 415.566 | 353.813 | 397.643 | 391.85 | 388.174 | 366.599 | 384.282 | 393.28 | 381.958 | 356.483 | 389.361 | 375.619 | 366.837 | 337.956 | 391.5 | 353.876 | 338.631 | 302.521 | 343.111 | 309.605 | 297.794 | 268.567 | 315.704 | 294.246 | 283.754 | 258.11 | 306.002 | 264.067 | 263.095 | 248.265 | 273.351 | 262.179 | 268.662 | 248.737 | 256.49 | 253.307 | 258.153 | 251.853 | 255.255 | 244.186 | 241.332 | 213.424 | 208.407 | 190.775 | 191.456 | 178.305 | 186.078 | 188.46 | 189.691 | 180.146 | 183.943 | 178.896 | 172.997 | 164.862 | 182.179 | 173.832 | 167.37 | 144.152 | 153.6 | 159.7 | 164.1 | 155.4 | 161.1 | 158.6 | 149.3 | 134.2 | 130.5 | 137.3 | 113.2 | 109.6 | 72.9 | 119.5 | 117.1 | 111.1 | 63.8 | 114.7 | 130.8 | 111.3 | 102.2 | 103.9 | 98.5 | 88 | 80.1 | 74.9 | 67.7 | 63.8 | 57.7 | 53.3 | 49.3 | 43.5 | 39 | 35.9 |
Brutowinstmarge
| 0.173 | 0.106 | 0.102 | 0.096 | 0.169 | 0.177 | 0.175 | 0.17 | 0.169 | 0.17 | 0.157 | 0.157 | 0.155 | 0.151 | 0.151 | 0.145 | 0.146 | 0.164 | 0.149 | 0.162 | 0.168 | 0.176 | 0.163 | 0.129 | 0.164 | 0.177 | 0.164 | 0.166 | 0.165 | 0.17 | 0.165 | 0.184 | 0.18 | 0.177 | 0.182 | 0.185 | 0.19 | 0.19 | 0.176 | 0.179 | 0.176 | 0.17 | 0.148 | 0.168 | 0.169 | 0.169 | 0.16 | 0.167 | 0.356 | 0.363 | 0.366 | 0.369 | 0.372 | 0.373 | 0.411 | 0.423 | 0.432 | 0.437 | 0.432 | 0.429 | 0.441 | 0.449 | 0.471 | 0.454 | 0.612 | 0.425 | 0.403 | 0.421 | 0.439 | 0.454 | 0.46 | 0.451 | 0.458 | 0.456 | 0.457 | 0.454 | 0.469 | 0.483 | 0.477 | 0.508 | 0.492 | 0.499 | 0.49 | 0.535 | 0.498 | 0.496 | 0.47 | 0.528 | 0.505 | 0.509 | 0.506 | 0.56 | 0.492 | 0.505 | 0.501 | 0.512 | 0.515 | 0.46 | 0.466 | 0.464 | 0.484 | 0.519 | 0.536 | 0.517 | 0.516 | 0.524 | 0.516 | 0.502 | 0.491 | 0.497 | 0.488 | 0.488 | 0.498 | 0.509 | 0.509 | 0.513 | 0.504 | 0.525 | 0.533 | 0.55 | 0.554 | 0.562 | 0.545 | 0.591 | 0.63 | 0.63 | 0.629 | 0.656 | 0.658 | 0.667 | 0.667 | 0.659 | 0.701 | 0.679 | 0.692 | 0.458 | 0.84 | 0.831 | 0.809 | 0.483 | 0.848 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 161.821 | 158.969 | 163.712 | 213.339 | 142.333 | 135.731 | 141.188 | 189.787 | 132.071 | 155.888 | 92.446 | 111.817 | 99.97 | 91.681 | 92.067 | 93.04 | 85.984 | 83.499 | 85.557 | 92.947 | 84.259 | 107.13 | 82.23 | 85.804 | 95.131 | 74.081 | 68.574 | 105.575 | 61.59 | 54.792 | 51.482 | 50.419 | 47.891 | 42.645 | 44.48 | 38.79 | 39.911 | 51.09 | 37.005 | 42.702 | 42.068 | 36.588 | 31.115 | 33.088 | 28.931 | 29.173 | 28.574 | 28.239 | 270.28 | 262.22 | 254.039 | 266.872 | 262.096 | 262.977 | 243.777 | 249.74 | 255.175 | 241.357 | 219.948 | 223.313 | 218.432 | 216.773 | 205.459 | 240.102 | -3.646 | 229.545 | 27.333 | 36.726 | 28.471 | 26.291 | 26.379 | 36.333 | 22.807 | 24.591 | 21.084 | 25.788 | 30.06 | 23.813 | 21.544 | 24.919 | 24.858 | 21.846 | 21.594 | 22.901 | 21.942 | 28.134 | 25.269 | 27.68 | 20.851 | 21.857 | 15.771 | 10.986 | 19.971 | 18.86 | 12.59 | 17.624 | 15.637 | 15.79 | 15.457 | 6.867 | 23.713 | 20.365 | 20.36 | 6.251 | 21.296 | 17.818 | 15.944 | -0.653 | 18.277 | 19.179 | 20.326 | 5.415 | 25.249 | 31.087 | 25.137 | 12.839 | 26.663 | 25.539 | 18.646 | 6.804 | 19.487 | 20.534 | 18.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -73.222 | 11.242 | -118.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 161.821 | 85.747 | 80.755 | 94.557 | 142.333 | 135.731 | 141.188 | 189.787 | 132.071 | 155.888 | 92.446 | 111.817 | 99.97 | 91.681 | 92.067 | 93.04 | 85.984 | 83.499 | 85.557 | 92.947 | 84.259 | 107.13 | 82.23 | 85.804 | 95.131 | 74.081 | 68.574 | 105.575 | 61.59 | 54.792 | 51.482 | 50.419 | 47.891 | 42.645 | 44.48 | 38.79 | 39.911 | 51.09 | 37.005 | 42.702 | 42.068 | 36.588 | 31.115 | 33.088 | 28.931 | 29.173 | 28.574 | 28.239 | 270.28 | 262.22 | 254.039 | 266.872 | 262.096 | 262.977 | 243.777 | 249.74 | 255.175 | 241.357 | 219.948 | 223.313 | 218.432 | 216.773 | 205.459 | 240.102 | -3.646 | 229.545 | 27.333 | 36.726 | 28.471 | 26.291 | 26.379 | 36.333 | 22.807 | 24.591 | 21.084 | 25.788 | 30.06 | 23.813 | 21.544 | 24.919 | 24.858 | 21.846 | 21.594 | 22.901 | 21.942 | 28.134 | 25.269 | 27.68 | 20.851 | 21.857 | 15.771 | 10.986 | 19.971 | 18.86 | 12.59 | 17.624 | 15.637 | 15.79 | 15.457 | 6.867 | 23.713 | 20.365 | 20.36 | 6.251 | 21.296 | 17.818 | 15.944 | -0.653 | 18.277 | 19.179 | 20.326 | 5.415 | 25.249 | 31.087 | 25.137 | 12.839 | 26.663 | 25.539 | 18.646 | 6.804 | 19.487 | 20.534 | 18.084 | 106 | 106.6 | 115.2 | 114.2 | 110.6 | 110.8 | 104.1 | 96.1 | 91.1 | 94.8 | 75.8 | 78.5 | 107.5 | 62.3 | 61.6 | 52.4 | 88.5 | 58.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 145.594 | -17.575 | -17.535 | -19.199 | 61.492 | 147.9 | 146.468 | 149.961 | 155.428 | 142.706 | 122.688 | 114.011 | 114.005 | 105.228 | 95.512 | 97.271 | 99.799 | 92.701 | 98.91 | 97.978 | 101.31 | 97.829 | 91.332 | 91.232 | 92.428 | 88.68 | 82.269 | 79.65 | 78.322 | 75.391 | 68.702 | 71.799 | 73.856 | 67.86 | 65.663 | 67.679 | 67.982 | 67.452 | 60.569 | 62.879 | 66.871 | 67.823 | 59.761 | 61.366 | 63.546 | 57.668 | 52.427 | 37.951 | 57.773 | 56.227 | 56.12 | 55.631 | 54.404 | 52.551 | 51.357 | 56.957 | 56.598 | 55.855 | 54.546 | 54.603 | 54.082 | 54.116 | 54.258 | 43.805 | 63.307 | 63.452 | 796.797 | 829.87 | 784.937 | 750.116 | 707.976 | 749.325 | 749.294 | 733.592 | 689.89 | 742.281 | 694.294 | 655.463 | 620.222 | 667.132 | 626.044 | 593.385 | 550.911 | 574.448 | 556.073 | 543.038 | 539.529 | 557.241 | 547.209 | 520.666 | 491.778 | 504.216 | 518.113 | 499.06 | 486.68 | 508.957 | 487.427 | 556.684 | 515.404 | 1,749.425 | 66.357 | 62.153 | 58.958 | 1,556.867 | 54.272 | 50.408 | 48.401 | 1,343.471 | 48.809 | 50.558 | 49.318 | 1,257.286 | 44.366 | 46.652 | 49.58 | 1,131.05 | 49.314 | 53.11 | 47.131 | 977.201 | 41.858 | 38.816 | 37.87 | 11.5 | 16.4 | 10 | 16.4 | 18.9 | 15.5 | 13.1 | 13.4 | 11.6 | 13.1 | 11.4 | 11.3 | 75 | -12.2 | -10.3 | -19.6 | 63.9 | -12.5 | 0 | 0 | -306.2 | 0 | 0 | 0 | -222.3 | 0 | 0 | 0 | -123.8 | 0 | 0 | 0 | -84.2 | 0 |
Bedrijfskosten
| 307.415 | 103.322 | 98.29 | 113.756 | 291.977 | 283.631 | 287.656 | 339.748 | 287.499 | 298.594 | 215.134 | 225.826 | 213.975 | 196.909 | 187.579 | 190.312 | 185.783 | 176.2 | 184.467 | 190.925 | 185.569 | 204.959 | 173.562 | 177.036 | 187.559 | 162.761 | 150.843 | 185.225 | 139.912 | 130.183 | 120.184 | 122.218 | 121.747 | 110.505 | 110.143 | 106.469 | 107.893 | 118.542 | 97.574 | 105.581 | 108.939 | 104.411 | 90.876 | 94.455 | 92.477 | 86.841 | 81.001 | 80.762 | 328.053 | 318.447 | 310.159 | 322.503 | 316.5 | 315.528 | 301.782 | 306.697 | 311.773 | 297.212 | 274.494 | 277.916 | 272.514 | 270.889 | 259.717 | 283.907 | 475.667 | 292.997 | 824.13 | 866.596 | 813.408 | 776.407 | 734.355 | 785.658 | 772.101 | 758.183 | 710.974 | 768.069 | 724.354 | 679.276 | 641.766 | 692.051 | 650.902 | 615.231 | 572.505 | 597.349 | 578.015 | 571.172 | 564.798 | 584.921 | 568.06 | 542.523 | 507.549 | 515.202 | 538.084 | 517.92 | 499.27 | 526.581 | 503.064 | 572.474 | 530.861 | 1,756.292 | 90.07 | 82.518 | 79.318 | 1,563.118 | 75.568 | 68.226 | 64.345 | 1,342.818 | 67.086 | 69.737 | 69.644 | 1,262.701 | 69.615 | 77.739 | 74.717 | 1,143.889 | 75.977 | 78.649 | 65.777 | 984.005 | 61.345 | 59.35 | 55.954 | 117.5 | 123 | 125.2 | 130.6 | 129.5 | 126.3 | 117.2 | 109.5 | 102.7 | 107.9 | 87.2 | 89.8 | 182.5 | 50.1 | 51.3 | 32.8 | 152.4 | 46.1 | 0 | 0 | -306.2 | 0 | 0 | 0 | -222.3 | 0 | 0 | 0 | -123.8 | 0 | 0 | 0 | -84.2 | 0 |
Bedrijfsresultaat
| 224.108 | 205.709 | 201.64 | 203.279 | 241.716 | 270.712 | 101.677 | 110.342 | 195.648 | 195.512 | 185.531 | 322.503 | 273.829 | 241.546 | 207.652 | 207.691 | 175.503 | 175.183 | 154.741 | 205.074 | 212.075 | 193.093 | 167.795 | 122.739 | 174.688 | 214.812 | 168.781 | 145.814 | 164.972 | 163.615 | 149.389 | 194.361 | 182.977 | 175.792 | 167.89 | 192.893 | 193.846 | 173.735 | 155.22 | 182.905 | 172.1 | 159.23 | 117.307 | 153.533 | 150.729 | 147.407 | 125.039 | 143.335 | 133.052 | 137.215 | 116.597 | 122.287 | 118.68 | 113.443 | 89.823 | 97.348 | 91.49 | 91.347 | 67.44 | 72.936 | 70.954 | 47.091 | 56.99 | 86.051 | 106.266 | 94.045 | 72.055 | 96.264 | 95.899 | 96.227 | 80.399 | 95.367 | 100.489 | 95.409 | 81.388 | 106.625 | 65.102 | 93.005 | 79.167 | 90.163 | 82.668 | 79.174 | 58.217 | 57.76 | 57.575 | 46.44 | 23.86 | 30.797 | 28.026 | 28.509 | 13.631 | 36.074 | 11.95 | 15.818 | 8.367 | 17.694 | 15.817 | 20.708 | 12.229 | -1,499.802 | 163.237 | 175.635 | 172.535 | -1,307.863 | 168.618 | 173.106 | 149.079 | -1,134.411 | 123.689 | 121.719 | 108.661 | -1,076.623 | 118.845 | 111.952 | 105.429 | -959.946 | 102.919 | 94.348 | 99.085 | -801.826 | 112.487 | 108.02 | 88.198 | 36.1 | 36.7 | 38.9 | 24.8 | 31.6 | 32.3 | 32.1 | 24.7 | 27.8 | 29.4 | 26 | 19.8 | -109.6 | 69.4 | 65.8 | 78.3 | -88.6 | 68.6 | 130.8 | 111.3 | -204 | 103.9 | 98.5 | 88 | -142.2 | 74.9 | 67.7 | 63.8 | -66.1 | 53.3 | 49.3 | 43.5 | -45.2 | 35.9 |
Bedrijfsresultaat ratio
| 0.073 | 0.07 | 0.068 | 0.062 | 0.076 | 0.086 | 0.031 | 0.03 | 0.051 | 0.051 | 0.053 | 0.092 | 0.087 | 0.083 | 0.079 | 0.076 | 0.071 | 0.082 | 0.068 | 0.084 | 0.09 | 0.085 | 0.08 | 0.053 | 0.079 | 0.1 | 0.087 | 0.073 | 0.089 | 0.095 | 0.092 | 0.113 | 0.108 | 0.109 | 0.11 | 0.119 | 0.122 | 0.113 | 0.108 | 0.114 | 0.107 | 0.103 | 0.083 | 0.104 | 0.105 | 0.107 | 0.097 | 0.107 | 0.103 | 0.109 | 0.1 | 0.101 | 0.101 | 0.099 | 0.09 | 0.095 | 0.093 | 0.097 | 0.08 | 0.083 | 0.085 | 0.061 | 0.079 | 0.098 | 0.107 | 0.096 | 0.082 | 0.102 | 0.108 | 0.112 | 0.101 | 0.112 | 0.117 | 0.114 | 0.104 | 0.124 | 0.081 | 0.123 | 0.112 | 0.117 | 0.115 | 0.117 | 0.094 | 0.09 | 0.093 | 0.077 | 0.042 | 0.052 | 0.048 | 0.051 | 0.027 | 0.066 | 0.022 | 0.03 | 0.017 | 0.033 | 0.031 | 0.035 | 0.023 | -2.71 | 0.312 | 0.353 | 0.367 | -2.649 | 0.356 | 0.376 | 0.361 | -2.732 | 0.318 | 0.316 | 0.297 | -2.823 | 0.314 | 0.3 | 0.298 | -2.678 | 0.29 | 0.287 | 0.32 | -2.42 | 0.358 | 0.363 | 0.333 | 0.139 | 0.145 | 0.149 | 0.1 | 0.129 | 0.134 | 0.143 | 0.123 | 0.14 | 0.15 | 0.156 | 0.125 | -0.688 | 0.488 | 0.467 | 0.57 | -0.671 | 0.507 | 1 | 1 | -1.996 | 1 | 1 | 1 | -1.775 | 1 | 1 | 1 | -1.146 | 1 | 1 | 1 | -1.159 | 1 |
Totaal overige inkomsten en kosten netto
| -20.751 | -20.198 | -15.649 | -16.329 | -12.586 | -14.604 | -14.789 | 160.417 | -13.562 | -12.842 | -12.586 | -9.697 | -11.977 | -12.059 | -12.024 | -10.345 | -11.895 | -12.818 | -12.036 | -12.777 | -12.357 | -14.763 | -13.033 | -11.234 | -9.961 | -9.855 | -9.152 | -6.029 | -8.31 | -7.393 | -6.817 | -5.876 | -6.485 | -6.42 | -6.442 | -4.289 | -7.838 | -6.661 | -6.703 | -5.583 | -6.649 | -8.329 | -6.38 | -4.82 | -5.835 | -6.23 | -6.256 | -5.296 | -6.346 | -6.929 | -6.987 | -6.214 | -7.145 | -6.706 | -8.434 | -8.164 | -6.662 | -6.611 | -6.494 | -2.715 | -6.079 | -7.728 | -7.381 | -3.004 | -9.727 | -11.088 | -12.361 | -12.044 | -12.512 | -11.316 | -7.87 | -6.87 | -5.679 | -4.698 | -1.093 | -3.283 | -2.244 | -2.813 | -1.933 | -0.446 | -2.205 | -2.494 | -2.798 | -2.174 | -4.468 | -5.433 | -5.831 | -5.402 | -5.685 | -7.743 | -7.286 | -10.36 | -6.598 | -6.072 | -6.098 | -4.888 | -6.265 | -6.89 | -5.963 | 1,507.424 | -155.337 | -158.651 | -155.835 | 1,325.524 | -151.4 | -148.693 | -134.027 | 1,145.719 | -120.589 | -118.711 | -107.745 | 1,085.274 | -107.422 | -100.878 | -100.908 | 949.213 | -99.998 | -97.743 | -91.323 | 820.02 | -92.718 | -89.367 | -79.666 | -18.8 | -18.6 | -17.5 | -16.9 | -16.4 | -15.9 | -15.9 | -14.3 | -14 | -13.8 | -13.1 | -13.4 | 120.7 | -55 | -51.7 | -68.4 | 102.8 | -52.5 | -130.8 | -111.3 | 204 | -103.9 | -98.5 | -88 | 142.2 | -74.9 | -67.7 | -63.8 | 66.1 | -53.3 | -49.3 | -43.5 | 45.2 | -35.9 |
Inkomen voor belasting
| 203.357 | 185.511 | 178.72 | 186.949 | 229.13 | 256.108 | 262.7 | 270.759 | 348.666 | 340.241 | 321.708 | 312.806 | 261.852 | 229.487 | 195.628 | 197.347 | 163.608 | 162.365 | 142.705 | 192.298 | 199.718 | 178.33 | 154.762 | 111.505 | 164.727 | 204.957 | 159.629 | 139.784 | 156.662 | 156.222 | 142.572 | 188.485 | 176.492 | 169.372 | 161.448 | 188.603 | 186.008 | 167.074 | 148.518 | 177.322 | 165.451 | 150.901 | 110.927 | 148.713 | 144.894 | 141.177 | 118.783 | 138.039 | 126.706 | 130.286 | 109.61 | 116.073 | 111.535 | 106.737 | 81.389 | 89.184 | 84.828 | 84.736 | 60.946 | 70.221 | 64.875 | 39.363 | 49.609 | 83.047 | 96.539 | 82.957 | 59.694 | 84.22 | 83.387 | 84.911 | 72.529 | 88.497 | 94.81 | 90.711 | 80.295 | 103.342 | 62.858 | 90.192 | 77.234 | 89.717 | 80.463 | 76.68 | 55.419 | 55.586 | 53.107 | 41.007 | 18.029 | 25.395 | 22.341 | 20.766 | 6.345 | 25.714 | 5.352 | 9.746 | 2.269 | 12.806 | 9.552 | 13.818 | 6.266 | 7.622 | 7.808 | 16.984 | 16.67 | 17.661 | 17.218 | 24.413 | 15.052 | 11.308 | 3.1 | 3.008 | 0.916 | 8.651 | 11.423 | 11.074 | 4.521 | -10.733 | 2.921 | -3.395 | 7.762 | 18.194 | 19.769 | 18.653 | 8.532 | 17.3 | 18.1 | 21.4 | 7.9 | 15.2 | 16.4 | 16.2 | 10.4 | 13.8 | 15.6 | 12.9 | 6.4 | 11.1 | 14.4 | 14.1 | 9.9 | 14.2 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.066 | 0.063 | 0.061 | 0.057 | 0.072 | 0.082 | 0.081 | 0.074 | 0.091 | 0.089 | 0.092 | 0.089 | 0.083 | 0.079 | 0.075 | 0.072 | 0.066 | 0.076 | 0.063 | 0.078 | 0.084 | 0.079 | 0.074 | 0.048 | 0.075 | 0.096 | 0.082 | 0.07 | 0.085 | 0.09 | 0.088 | 0.11 | 0.104 | 0.105 | 0.106 | 0.116 | 0.117 | 0.108 | 0.103 | 0.11 | 0.103 | 0.097 | 0.079 | 0.101 | 0.101 | 0.102 | 0.092 | 0.103 | 0.098 | 0.104 | 0.094 | 0.096 | 0.095 | 0.093 | 0.081 | 0.087 | 0.086 | 0.09 | 0.072 | 0.08 | 0.078 | 0.051 | 0.069 | 0.094 | 0.097 | 0.085 | 0.068 | 0.089 | 0.094 | 0.099 | 0.091 | 0.104 | 0.11 | 0.108 | 0.103 | 0.12 | 0.078 | 0.119 | 0.109 | 0.116 | 0.112 | 0.113 | 0.09 | 0.087 | 0.085 | 0.068 | 0.032 | 0.042 | 0.038 | 0.037 | 0.012 | 0.047 | 0.01 | 0.019 | 0.005 | 0.024 | 0.019 | 0.024 | 0.012 | 0.014 | 0.015 | 0.034 | 0.035 | 0.036 | 0.036 | 0.053 | 0.036 | 0.027 | 0.008 | 0.008 | 0.003 | 0.023 | 0.03 | 0.03 | 0.013 | -0.03 | 0.008 | -0.01 | 0.025 | 0.055 | 0.063 | 0.063 | 0.032 | 0.067 | 0.071 | 0.082 | 0.032 | 0.062 | 0.068 | 0.072 | 0.052 | 0.07 | 0.08 | 0.077 | 0.04 | 0.07 | 0.101 | 0.1 | 0.072 | 0.107 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 51.291 | 49.638 | 51.227 | 33.414 | 41.699 | 66.556 | 64.932 | 69.456 | 79.284 | 84.9 | 78.383 | 70.597 | 62.023 | 57.325 | 49.022 | 43.34 | 38.112 | 40.667 | 37.871 | 47.622 | 48.502 | 44.697 | 35.161 | 22.824 | 33.617 | 53.305 | 41.487 | -245.524 | 56.277 | 58.353 | 39.87 | 70.929 | 67.067 | 64.361 | 61.35 | 71.857 | 70.869 | 63.655 | 56.585 | 67.016 | 63.037 | 57.493 | 42.263 | 56.849 | 55.422 | 53.48 | 45.434 | 54.062 | 48.465 | 49.835 | 41.926 | 43.508 | 42.885 | 41.041 | 31.294 | 31.331 | 32.659 | 32.623 | 23.464 | 28.556 | 24.912 | 15.314 | 18.851 | 29.771 | 36.239 | 32.353 | 23.281 | 29.897 | 32.604 | 21.054 | 28.359 | 30.693 | 36.976 | 35.377 | 31.315 | 38.004 | 23.015 | 35.561 | 29.735 | 69.935 | 32.588 | 31.055 | 22.445 | 29.095 | 20.446 | 15.878 | 6.851 | 10.668 | 5.585 | 5.287 | 1.491 | 7.532 | 0.803 | 1.178 | 0.624 | 1.921 | 0.429 | 2.764 | 1.253 | 2.041 | 2.85 | 6.199 | 6.084 | 6.779 | 6.371 | 8.789 | 5.569 | 4.297 | 1.178 | 1.143 | 0.348 | 3.287 | 4.341 | 4.208 | 1.718 | -3.972 | 1.081 | -1.256 | 2.872 | 7.363 | 7.509 | 7.078 | 2.806 | 6.4 | 9.3 | 7.9 | 2.9 | 4.7 | 6 | 6.4 | 4.1 | 5.4 | 6.2 | 5.1 | 2.5 | 4.4 | 5.7 | 5.6 | 3.9 | 5.9 | 6.7 | -7.9 | -4.9 | -8.5 | -9.9 | -8.9 | -5.8 | -4.8 | -5.6 | -6.1 | -6 | -5.5 | -7.7 | -6.7 | -4.8 | -4.6 | -4.5 |
Nettowinst
| 152.066 | 135.873 | 127.493 | 153.535 | 187.431 | 189.552 | 197.768 | 201.303 | 269.382 | 255.341 | 243.325 | 242.209 | 199.829 | 172.162 | 146.606 | 154.007 | 125.496 | 121.698 | 104.834 | 144.676 | 151.216 | 133.633 | 119.601 | 88.681 | 131.11 | 151.652 | 118.142 | 385.308 | 100.385 | 97.869 | 102.702 | 117.556 | 109.425 | 105.011 | 100.098 | 116.746 | 115.139 | 103.419 | 91.932 | 110.306 | 102.414 | 93.408 | 68.664 | 91.864 | 89.472 | 87.697 | 73.349 | 83.977 | 78.241 | 80.451 | 67.684 | 72.565 | 68.65 | 65.696 | 50.095 | 57.853 | 52.169 | 52.113 | 37.482 | 41.665 | 39.963 | 24.049 | 30.758 | 53.276 | 60.3 | 50.604 | 36.413 | 54.323 | 50.783 | 63.857 | 44.17 | 57.804 | 57.834 | 55.334 | 48.98 | 65.338 | 39.843 | 54.631 | 47.499 | 19.782 | 47.875 | 45.625 | 32.974 | 26.491 | 32.661 | 25.129 | 11.178 | 14.727 | 16.756 | 15.479 | 4.854 | 18.182 | 4.549 | 8.568 | 1.645 | 10.885 | 9.123 | 11.054 | 5.013 | 5.581 | 4.958 | 10.785 | 10.586 | 10.882 | 10.847 | 15.624 | 9.483 | 7.011 | 1.922 | 1.865 | 0.568 | 5.364 | 7.082 | 6.866 | 2.803 | -6.761 | 1.84 | -2.139 | 4.89 | 10.831 | 12.26 | 11.575 | 5.726 | 10.9 | 8.8 | 13.5 | 5 | 12.3 | 10.4 | 9.8 | 6.3 | 8.4 | 9.4 | 7.8 | 3.9 | 6.7 | 8.7 | 8.5 | 6 | 8.3 | 9.4 | 7.9 | 4.9 | 8.5 | 9.9 | 8.9 | 5.8 | 4.8 | 5.6 | 6.1 | 6 | 5.5 | 7.7 | 6.7 | 4.8 | 4.6 | 4.5 |
Nettowinstmarge
| 0.05 | 0.046 | 0.043 | 0.046 | 0.059 | 0.061 | 0.061 | 0.055 | 0.07 | 0.067 | 0.07 | 0.069 | 0.064 | 0.059 | 0.056 | 0.056 | 0.051 | 0.057 | 0.046 | 0.059 | 0.064 | 0.059 | 0.057 | 0.038 | 0.059 | 0.071 | 0.061 | 0.194 | 0.054 | 0.057 | 0.063 | 0.068 | 0.065 | 0.065 | 0.065 | 0.072 | 0.073 | 0.067 | 0.064 | 0.069 | 0.064 | 0.06 | 0.049 | 0.062 | 0.062 | 0.063 | 0.057 | 0.063 | 0.06 | 0.064 | 0.058 | 0.06 | 0.059 | 0.057 | 0.05 | 0.057 | 0.053 | 0.055 | 0.044 | 0.048 | 0.048 | 0.031 | 0.043 | 0.061 | 0.061 | 0.052 | 0.041 | 0.057 | 0.057 | 0.075 | 0.055 | 0.068 | 0.067 | 0.066 | 0.063 | 0.076 | 0.05 | 0.072 | 0.067 | 0.026 | 0.067 | 0.067 | 0.053 | 0.041 | 0.053 | 0.042 | 0.02 | 0.025 | 0.029 | 0.028 | 0.01 | 0.033 | 0.008 | 0.016 | 0.003 | 0.02 | 0.018 | 0.019 | 0.009 | 0.01 | 0.009 | 0.022 | 0.023 | 0.022 | 0.023 | 0.034 | 0.023 | 0.017 | 0.005 | 0.005 | 0.002 | 0.014 | 0.019 | 0.018 | 0.008 | -0.019 | 0.005 | -0.006 | 0.016 | 0.033 | 0.039 | 0.039 | 0.022 | 0.042 | 0.035 | 0.052 | 0.02 | 0.05 | 0.043 | 0.044 | 0.031 | 0.042 | 0.048 | 0.047 | 0.025 | 0.042 | 0.061 | 0.06 | 0.044 | 0.063 | 0.07 | 0.06 | 0.044 | 0.083 | 0.095 | 0.09 | 0.066 | 0.06 | 0.075 | 0.09 | 0.094 | 0.095 | 0.144 | 0.136 | 0.11 | 0.118 | 0.125 |
WPA (Winst Per Aandeel)
| 1.51 | 1.32 | 1.23 | 1.49 | 1.81 | 1.83 | 1.91 | 1.94 | 2.6 | 2.46 | 2.32 | 2.3 | 1.9 | 1.64 | 1.39 | 1.46 | 1.19 | 1.15 | 0.99 | 1.36 | 1.42 | 1.25 | 1.1 | 0.82 | 1.2 | 1.39 | 1.08 | 3.51 | 0.91 | 0.89 | 0.93 | 1.06 | 0.98 | 0.93 | 0.89 | 1.02 | 1 | 0.89 | 0.79 | 0.95 | 0.87 | 0.8 | 0.59 | 0.78 | 0.76 | 0.75 | 0.62 | 0.71 | 0.66 | 0.68 | 0.58 | 0.62 | 0.59 | 0.53 | 0.42 | 0.48 | 0.42 | 0.42 | 0.29 | 0.33 | 0.31 | 0.19 | 0.24 | 0.42 | 0.48 | 0.4 | 0.29 | 0.44 | 0.39 | 0.46 | 0.31 | 0.4 | 0.4 | 0.37 | 0.32 | 0.42 | 0.25 | 0.34 | 0.3 | 0.12 | 0.3 | 0.28 | 0.21 | 0.17 | 0.21 | 0.16 | 0.07 | 0.094 | 0.11 | 0.11 | 0.033 | 0.13 | 0.033 | 0.06 | 0.013 | 0.077 | 0.065 | 0.078 | 0.035 | 0.039 | 0.035 | 0.075 | 0.075 | 0.076 | 0.075 | 0.11 | 0.068 | 0.049 | 0.013 | 0.013 | 0.005 | 0.037 | 0.048 | 0.045 | 0.018 | -0.044 | 0.013 | -0.014 | 0.033 | 0.07 | 0.08 | 0.075 | 0.038 | 0.071 | 0.058 | 0.088 | 0.033 | 0.089 | 0.075 | 0.07 | 0.045 | 0.06 | 0.068 | 0.058 | 0.028 | 0.048 | 0.063 | 0.06 | 0.043 | 0.06 | 0.068 | 0.055 | 0.035 | 0.06 | 0.07 | 0.063 | 0.043 | 0.034 | 0.04 | 0.043 | 0.043 | 0.038 | 0.053 | 0.048 | 0.035 | 0.033 | 0.033 |
Verwaterde WPA
| 1.49 | 1.32 | 1.22 | 1.47 | 1.8 | 1.81 | 1.89 | 1.92 | 2.57 | 2.42 | 2.29 | 2.28 | 1.88 | 1.61 | 1.37 | 1.44 | 1.18 | 1.14 | 0.98 | 1.35 | 1.4 | 1.23 | 1.09 | 0.82 | 1.19 | 1.37 | 1.07 | 3.48 | 0.91 | 0.88 | 0.92 | 1.05 | 0.97 | 0.92 | 0.88 | 1.01 | 0.99 | 0.88 | 0.78 | 0.95 | 0.87 | 0.79 | 0.58 | 0.77 | 0.75 | 0.73 | 0.61 | 0.7 | 0.65 | 0.67 | 0.57 | 0.62 | 0.57 | 0.53 | 0.4 | 0.48 | 0.41 | 0.4 | 0.29 | 0.33 | 0.31 | 0.19 | 0.24 | 0.42 | 0.47 | 0.39 | 0.28 | 0.44 | 0.38 | 0.45 | 0.3 | 0.4 | 0.39 | 0.36 | 0.31 | 0.42 | 0.25 | 0.33 | 0.29 | 0.12 | 0.29 | 0.27 | 0.2 | 0.17 | 0.2 | 0.16 | 0.07 | 0.094 | 0.11 | 0.1 | 0.033 | 0.13 | 0.03 | 0.06 | 0.013 | 0.077 | 0.065 | 0.078 | 0.035 | 0.039 | 0.035 | 0.075 | 0.073 | 0.076 | 0.075 | 0.11 | 0.065 | 0.049 | 0.013 | 0.013 | 0.005 | 0.037 | 0.048 | 0.045 | 0.018 | -0.044 | 0.013 | -0.014 | 0.033 | 0.07 | 0.08 | 0.075 | 0.038 | 0.071 | 0.058 | 0.088 | 0.033 | 0.089 | 0.075 | 0.07 | 0.045 | 0.06 | 0.068 | 0.058 | 0.028 | 0.048 | 0.063 | 0.06 | 0.043 | 0.06 | 0.068 | 0.055 | 0.035 | 0.06 | 0.07 | 0.063 | 0.043 | 0.034 | 0.04 | 0.043 | 0.043 | 0.038 | 0.053 | 0.048 | 0.035 | 0.033 | 0.033 |
EBITDA
| 412.09 | 390.367 | 377.365 | 397.735 | 429.43 | 450.684 | 453.301 | 281.948 | 528.808 | 510.654 | 483.057 | 463.757 | 412.752 | 380.917 | 345.197 | 342.281 | 307.896 | 305.481 | 284.836 | 363.692 | 294.666 | 317.087 | 287.725 | 236.825 | 283.489 | 322.235 | 274.364 | 251.233 | 260.932 | 256.664 | 241.578 | 270.954 | 273.978 | 266.156 | 256.242 | 281.267 | 280.047 | 257.396 | 236.598 | 261.292 | 247.516 | 230.956 | 186.274 | 219.609 | 215.02 | 209.69 | 185.769 | 202.382 | 190.825 | 193.442 | 172.717 | 177.926 | 173.084 | 165.994 | 141.18 | 78.031 | 141.298 | 140.495 | 115.452 | 124.166 | 142.684 | 121.901 | 128.053 | 136.972 | 156.899 | 144.007 | 121.983 | -416.166 | 148.45 | 146.448 | 129.919 | -351.634 | 146.301 | 139.929 | 124.918 | -336.122 | 105.533 | -272.33 | -264.578 | -262.008 | -259.568 | -239.87 | 90.135 | -217.023 | 95.772 | 83.713 | 61.397 | -231.722 | 53.249 | 49.773 | 35.493 | -173.012 | 35.242 | 39.166 | -215.492 | -217.75 | -206.641 | -207.132 | 207.712 | -1,235.422 | 66.4 | 214.159 | 75.244 | -1,070.426 | 204.273 | 206.154 | 181.509 | -905.563 | 155.398 | 154.947 | 141.911 | -859.534 | 146.992 | 141.819 | 139.573 | -732.93 | 133.893 | 128.103 | 131.108 | -612.78 | 140.515 | 133.884 | 112.69 | 54.8 | 60.6 | 56.2 | 48.1 | 57.2 | 54.3 | 51.7 | 44.1 | 45.1 | 48 | 42.5 | 36.5 | -96.1 | 83.9 | 80.6 | 91.8 | -77.4 | 81 | 130.8 | 111.3 | -204 | 103.9 | 98.5 | 88 | -142.2 | 74.9 | 67.7 | 63.8 | -66.1 | 53.3 | 49.3 | 43.5 | -45.2 | 35.9 |
EBITDA ratio
| 0.134 | 0.133 | 0.131 | 0.12 | 0.076 | 0.086 | 0.086 | 0.077 | 0.094 | 0.092 | 0.096 | 0.092 | 0.087 | 0.083 | 0.079 | 0.076 | 0.071 | 0.082 | 0.068 | 0.084 | 0.09 | 0.085 | 0.08 | 0.102 | 0.079 | 0.1 | 0.087 | 0.073 | 0.089 | 0.095 | 0.092 | 0.113 | 0.108 | 0.109 | 0.11 | 0.119 | 0.122 | 0.113 | 0.108 | 0.162 | 0.107 | 0.103 | 0.083 | 0.104 | 0.105 | 0.107 | 0.097 | 0.107 | 0.147 | 0.154 | 0.148 | 0.148 | 0.148 | 0.144 | 0.161 | 0.077 | 0.167 | 0.174 | 0.164 | 0.142 | 0.142 | 0.158 | 0.144 | 0.156 | 0.185 | 0.147 | -0.477 | -0.44 | -0.414 | -0.394 | -0.398 | -0.412 | -0.387 | -0.394 | -0.398 | -0.39 | -0.351 | -0.357 | -0.372 | -0.339 | -0.36 | -0.352 | -0.376 | -0.339 | -0.37 | -0.393 | -0.452 | -0.388 | -0.407 | -0.398 | -0.417 | -0.314 | -0.442 | -0.421 | -0.435 | -0.41 | -0.407 | -0.464 | -0.47 | -2.233 | 0.384 | 0.43 | 0.448 | -2.168 | 0.432 | 0.447 | 0.439 | -2.181 | 0.4 | 0.402 | 0.388 | -2.253 | 0.388 | 0.381 | 0.394 | -1.998 | 0.379 | 0.389 | 0.424 | -1.85 | 0.448 | 0.45 | 0.426 | 0.211 | 0.239 | 0.216 | 0.195 | 0.233 | 0.225 | 0.231 | 0.219 | 0.228 | 0.245 | 0.255 | 0.23 | -0.603 | 0.59 | 0.572 | 0.669 | -0.586 | 0.599 | 1 | 1 | -1.996 | 1 | 1 | 1 | -1.775 | 1 | 1 | 1 | -1.146 | 1 | 1 | 1 | -1.159 | 1 |