J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
170.54 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 120.002 | 53.505 | 64.185 | 53.344 | 75.198 | 295.929 | 52.604 | 51.927 | 84.334 | 123.841 | 144.529 | 355.549 | 529.595 | 570.918 | 552.97 | 313.302 | 318.549 | 274.654 | 48.454 | 35 | 75.132 | 6.875 | 52.363 | 7.6 | 7.587 | 15.191 | 7.082 | 14.612 | 7.707 | 7.274 | 12.261 | 6.377 | 5.481 | 11.277 | 5.992 | 5.566 | 5.542 | 5.586 | 5.646 | 5.961 | 5.859 | 5.87 | 124.212 | 5.831 | 5.968 | 5.923 | 5.747 | 5.589 | 5.659 | 5.887 | 5.713 | 5.45 | 7.747 | 11.149 | 5.393 | 7.651 | 68.56 | 7.714 | 7.787 | 7.843 | 4.711 | 3.57 | 3.576 | 2.373 | 2.45 | 1.26 | 16.218 | 14.957 | 4.113 | 6.174 | 9.484 | 7.371 | 18.076 | 9.21 | 8.821 | 7.412 | 3.738 | 4.757 | 1.952 | 23.838 | 41.819 | 41.686 | 35.808 | 61.229 | 93.169 | 128.333 | 84.279 | 80.628 | 85.761 | 80.324 | 12.404 | 49.245 | 63.163 | 22.49 | 19.224 | 5.37 | 9.147 | 5.93 | 3.888 | 12.606 | 2.817 | 3.248 | 3.892 | 9.227 | 5.133 | 9.06 | 9.363 | 3.701 | 13.002 | 5.335 | 12.114 | 3.786 | 2.938 | 6 | 0 | 4.26 | 4.368 | 3.233 | 5.978 | 2.142 | 2.82 | 3.093 | 2.763 | 3.4 | 3.3 | 1.8 | 2.1 | 1.8 | 33 | 2.6 | 1.8 | 2.5 | 3 | 4.1 | 0.8 | 8.4 | 1.9 | 2.2 | 1.8 | 1.8 | 1.6 | 0.7 | 1.5 | 1.3 | 1.2 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 120.002 | 53.505 | 64.185 | 53.344 | 75.198 | 295.929 | 52.604 | 51.927 | 84.334 | 123.841 | 144.529 | 355.549 | 529.595 | 570.918 | 552.97 | 313.302 | 318.549 | 274.654 | 48.454 | 35 | 75.132 | 6.875 | 52.363 | 7.6 | 7.587 | 15.191 | 7.082 | 14.612 | 7.707 | 7.274 | 12.261 | 6.377 | 5.481 | 11.277 | 5.992 | 5.566 | 5.542 | 5.586 | 5.646 | 5.961 | 5.859 | 5.87 | 124.212 | 5.831 | 5.968 | 5.923 | 5.747 | 5.589 | 5.659 | 5.887 | 5.713 | 5.45 | 7.747 | 11.149 | 5.393 | 7.651 | 68.56 | 7.714 | 7.787 | 7.843 | 4.711 | 3.57 | 3.576 | 2.373 | 2.45 | 1.26 | 16.218 | 14.957 | 4.113 | 6.174 | 9.484 | 7.371 | 18.076 | 9.21 | 8.821 | 7.412 | 3.738 | 4.757 | 1.952 | 23.838 | 41.819 | 41.686 | 35.808 | 61.229 | 93.169 | 128.333 | 84.279 | 80.628 | 85.761 | 80.324 | 12.404 | 49.245 | 63.163 | 22.49 | 19.224 | 5.37 | 9.147 | 5.93 | 3.888 | 12.606 | 2.817 | 3.248 | 3.892 | 9.227 | 5.133 | 9.06 | 9.363 | 3.701 | 13.002 | 5.335 | 12.114 | 3.786 | 2.938 | 6 | 0 | 4.26 | 4.368 | 3.233 | 5.978 | 2.142 | 2.82 | 3.093 | 2.763 | 3.4 | 3.3 | 1.8 | 2.1 | 1.8 | 33 | 2.6 | 1.8 | 2.5 | 3 | 4.1 | 0.8 | 8.4 | 1.9 | 2.2 | 1.8 | 1.8 | 1.6 | 0.7 | 1.5 | 1.3 | 1.2 |
| Nettovorderingen
| 1,262.921 | 1,251.665 | 1,272.115 | 1,689.88 | 1,369.974 | 1,286.244 | 1,382.896 | 1,528.075 | 1,726.155 | 1,776.773 | 1,745.647 | 1,506.619 | 1,442.948 | 1,293.924 | 1,219.162 | 1,124.403 | 1,121.825 | 950.636 | 978.28 | 1,011.829 | 1,051.027 | 1,040.153 | 1,002.483 | 1,326.209 | 1,095.638 | 1,019.622 | 900.903 | 1,204.266 | 858.72 | 749.042 | 707.433 | 813.214 | 775.02 | 744.026 | 690.352 | 624.294 | 671.398 | 665.241 | 631.172 | 653.795 | 671.298 | 667.62 | 635.111 | 568.519 | 584.914 | 579.643 | 529.333 | 466.011 | 504.252 | 472.077 | 447.706 | 411.479 | 424.634 | 440.755 | 402.922 | 351.187 | 371.12 | 363.669 | 341.659 | 310.339 | 340.33 | 308.313 | 278.543 | 280.614 | 379.372 | 382.121 | 340.42 | 330.202 | 359.22 | 351.001 | 329.751 | 358.075 | 343.473 | 325.305 | 307.313 | 343.501 | 336.552 | 318.379 | 319.529 | 308.564 | 309.201 | 276.022 | 268.499 | 256.032 | 266.088 | 257.675 | 257.023 | 237.156 | 253.932 | 246.818 | 226.232 | 233.246 | 247.206 | 229.007 | 216.715 | 225.797 | 225.335 | 253.546 | 238.54 | 238.573 | 225.305 | 198.23 | 190.366 | 184.367 | 192.836 | 180.791 | 176.038 | 169.2 | 154.295 | 150.398 | 162.288 | 153.871 | 171.007 | 167.743 | 163.001 | 143 | 156.601 | 144.998 | 145.137 | 138.295 | 138.185 | 122.491 | 129.064 | 137.3 | 124.4 | 133.6 | 110.7 | 105.9 | 112.3 | 100.2 | 89.4 | 91.3 | 89.4 | 83.3 | 81.1 | 76.4 | 69 | 59.2 | 60.3 | 59.8 | 70.1 | 46.7 | 37.2 | 27.6 | 17.6 |
| Voorraad
| 0 | 0 | 0 | 42.186 | 0 | 0 | 0 | 40.602 | 0 | 0 | -1.4 | 25.032 | 0 | 0 | 0 | 23.804 | 0 | 0 | 0 | 21.106 | 0 | 0 | 0 | 21.977 | 0 | 0 | 0 | 20.688 | 0 | 0 | 0 | 18.577 | 0 | 0 | 0 | 23.191 | 18.631 | 18.631 | 18.631 | 27.74 | 0 | 0 | 0 | 26.248 | 0 | 0 | 0 | 23.065 | 0 | 0 | 0 | 20.932 | 0 | 0 | 0 | 17.336 | 46.414 | 51.796 | 69.945 | 17.273 | 45.459 | 56.333 | 77.392 | 18.214 | 41.254 | 57.03 | 81.805 | 15.445 | 0 | 0 | 0 | 13.921 | 0 | 0 | 0 | 11.138 | 0 | 0 | 0 | 9.692 | 0 | 0 | 0 | 8.64 | 0 | 0 | 0 | 9.515 | 0 | 0 | 0 | 8.915 | 0 | 0 | 0 | 7.233 | 0 | 0 | 0 | 7.825 | 1.275 | 1.275 | 1.275 | 6.917 | 2.337 | 2.337 | 2.337 | 6.339 | 11 | 11 | 11 | 6.772 | 10.171 | 11.987 | 0 | 6.447 | 8.103 | 8.083 | 8.083 | 16.277 | 3.525 | 2.693 | 5.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.8 |
| Overige vlottende activa
| 543.477 | 608.54 | 613.26 | 299.502 | 1,050.004 | 1,110.814 | 1,106.854 | 591.174 | 683.854 | 762.608 | 379.621 | 426.169 | 585.208 | 688.914 | 359.867 | 380.608 | 576.448 | 638.814 | 742.47 | 413.364 | 514.594 | 674.672 | 383.313 | 147.195 | 478.514 | 545.216 | 328.079 | 99.162 | 280.328 | 304.07 | 347.294 | 107.513 | 123.8 | 71.705 | 118.586 | 206.316 | 91.231 | 115.803 | 166.694 | 174.003 | 60.521 | 65.735 | 82.745 | 79.605 | 57.15 | 65.996 | 160.236 | 59.867 | 53.346 | 62.461 | 82.667 | 75.681 | 45.009 | 56.247 | 67.252 | 86.471 | 46.585 | 52.188 | 70.467 | 57.01 | 56.861 | 74.351 | 90.577 | 95.086 | 57.039 | 82.968 | 115.019 | 128.29 | 48.196 | 66.062 | 90.19 | 91.876 | 77.747 | 85.676 | 108.639 | 112.639 | 92.611 | 103.513 | 122.929 | 121.948 | 57.755 | 70.853 | 95.889 | 97.103 | 57.55 | 68.659 | 93.48 | 105.882 | 74.733 | 79.666 | 90.912 | 93.393 | 61.375 | 73.293 | 85.859 | 92.571 | 55.855 | 57.778 | 72.441 | 36.137 | 37.429 | 22.614 | 26.863 | 24.76 | 20.72 | 17.61 | 20.475 | 20.8 | 19.264 | 18.929 | 24.327 | 40.192 | 14.884 | 19.376 | 36.16 | 33.353 | 24.082 | 26.272 | 26.358 | 24.519 | 24.723 | 26.204 | 25.306 | 27.8 | 25.4 | 28 | 29.8 | 34.2 | 52.2 | 41.8 | 39.6 | 41.7 | 31.5 | 31.1 | 30.9 | 30.1 | 23.4 | 25 | 25.9 | 27.4 | 25 | 20.8 | 16.5 | 11.8 | 8 |
| Totaal vlottende activa
| 1,926.4 | 1,913.71 | 1,949.56 | 2,084.912 | 1,970.174 | 2,137.58 | 1,988.927 | 2,167.536 | 2,152.416 | 2,281.918 | 2,255.153 | 2,303.843 | 2,265.147 | 2,209.299 | 2,131.999 | 1,860.974 | 1,728.598 | 1,544.697 | 1,397.969 | 1,481.299 | 1,383.456 | 1,384.364 | 1,437.234 | 1,502.981 | 1,342.482 | 1,307.421 | 1,243.69 | 1,221.514 | 1,006.591 | 908.351 | 893.341 | 945.681 | 842.401 | 827.008 | 816.241 | 859.367 | 768.171 | 786.63 | 803.512 | 880.13 | 737.678 | 739.225 | 842.068 | 680.203 | 648.032 | 651.562 | 615.198 | 554.532 | 563.257 | 540.425 | 536.086 | 513.542 | 477.39 | 508.151 | 475.567 | 462.645 | 486.265 | 423.571 | 419.913 | 392.465 | 401.902 | 386.234 | 372.696 | 396.287 | 438.861 | 466.349 | 471.657 | 488.894 | 411.529 | 423.237 | 429.425 | 471.243 | 439.296 | 420.191 | 424.773 | 474.69 | 432.901 | 426.649 | 444.41 | 464.042 | 408.775 | 388.561 | 400.196 | 423.004 | 416.807 | 454.667 | 434.782 | 433.181 | 414.426 | 406.808 | 329.548 | 384.799 | 371.744 | 324.79 | 321.798 | 330.971 | 290.337 | 317.254 | 314.869 | 295.141 | 266.826 | 225.367 | 222.396 | 225.271 | 221.026 | 209.798 | 208.213 | 199.952 | 197.561 | 185.662 | 209.729 | 202.107 | 199 | 205.106 | 199.161 | 187.078 | 193.154 | 182.586 | 185.556 | 181.233 | 169.253 | 154.481 | 162.54 | 168.5 | 153.1 | 163.4 | 142.6 | 141.9 | 197.5 | 144.6 | 130.8 | 135.5 | 123.9 | 118.5 | 112.8 | 114.9 | 94.3 | 86.4 | 88 | 89 | 96.7 | 68.2 | 55.2 | 41.6 | 27.6 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 5,751.274 | 5,833.493 | 5,794.796 | 6,124.113 | 5,717.769 | 5,484.081 | 5,197.798 | 4,979.817 | 4,708.007 | 4,447.695 | 4,234.266 | 4,067.655 | 3,854.584 | 3,717.728 | 3,650.921 | 3,688.894 | 3,682.404 | 3,626.396 | 3,618.3 | 3,620.866 | 3,650.362 | 3,678.085 | 3,538.28 | 3,445.111 | 3,241.507 | 3,142.387 | 3,044.276 | 2,983.331 | 2,875.809 | 2,820.03 | 2,830.628 | 2,818.791 | 2,808.741 | 2,766.915 | 2,739.366 | 2,701.329 | 2,670.509 | 2,626.104 | 2,552.863 | 2,482.532 | 2,385.106 | 2,316.545 | 2,236.101 | 2,112.204 | 2,037.386 | 1,976.226 | 1,941.426 | 1,885.474 | 1,848.453 | 1,795.79 | 1,760.514 | 1,726.87 | 1,656.384 | 1,593.25 | 1,545.125 | 1,479.484 | 1,450.032 | 1,457.66 | 1,449.459 | 1,444.671 | 1,435.912 | 1,414.557 | 1,390.751 | 1,386.53 | 1,353.72 | 1,382.394 | 1,375.52 | 1,358.723 | 1,399.68 | 1,393.871 | 1,328.915 | 1,283.551 | 1,256.103 | 1,107.133 | 1,078.706 | 1,054.059 | 1,034.162 | 1,018 | 1,010.497 | 1,011.379 | 968.413 | 965.075 | 915.677 | 884.965 | 841.124 | 843.214 | 838.08 | 844.562 | 847.301 | 836.647 | 837.604 | 831.711 | 809.85 | 810.583 | 816.254 | 845.175 | 806.506 | 825.82 | 821.165 | 785.885 | 925.541 | 913.082 | 917.674 | 925.4 | 914.349 | 884.771 | 842.204 | 796.807 | 753.749 | 789.571 | 786.3 | 813.253 | 823.097 | 818.978 | 810.29 | 809.01 | 799.733 | 821.83 | 790.885 | 789.696 | 789.636 | 757.505 | 711.884 | 681.6 | 677.8 | 601.9 | 562.7 | 567.8 | 498.3 | 452.1 | 412.5 | 380.9 | 391 | 383.4 | 358.1 | 337 | 303.5 | 292.8 | 290.1 | 295.6 | 291.5 | 231.7 | 194.8 | 146.8 | 101.2 |
| Goodwill
| 0 | 0 | 0 | 134.057 | 132.846 | 0 | 0 | 120.449 | 120.6 | 111.7 | 112.933 | 100.521 | 0 | 0 | 0 | 105.367 | 0 | 0 | 0 | 96.326 | 88.3 | 88.3 | 68.54 | 40.087 | 0 | 0 | 0 | 39.764 | 55.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 250.996 | 256.58 | 262.173 | 133.9 | 143.2 | 226.646 | 231.518 | 115.9 | 120.8 | 124.8 | 128.7 | 90.6 | 201.706 | 204.886 | 208.399 | 106.8 | 192.648 | 196.042 | 199.437 | 106.5 | 101.6 | 105.1 | 128.4 | 65.1 | 0 | 0 | 0 | 73.7 | 58.7 | 0 | 0 | 2.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 250.996 | 256.58 | 262.173 | 267.957 | 276.046 | 226.646 | 231.518 | 236.349 | 241.4 | 236.5 | 241.633 | 191.121 | 201.706 | 204.886 | 208.399 | 212.167 | 192.648 | 196.042 | 199.437 | 202.826 | 189.9 | 193.4 | 196.94 | 105.187 | -17.5 | -16.7 | -16.4 | 113.464 | 114.437 | -19.3 | -15.4 | 2.356 | -31.4 | -41.3 | -31.1 | 0 | -22.9 | -16.5 | -15.8 | 0 | -13.4 | -14.1 | -15.6 | -12.7 | -11.8 | -12 | -11.7 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 33.1 | 0.033 | 31.6 | -1,262.566 | -1,205.441 | 28.1 | 25.1 | 23.5 | 24.3 | -753.727 | 32.3 | -932.294 | -933.854 | -931.417 | -692,234.167 | -903.949 | -895.74 | -913.985 | -699,280.826 | -834.005 | -869.462 | -865.43 | 15.7 | 17.5 | 16.7 | 16.4 | 16.4 | -861.27 | 19.3 | 15.4 | 2.9 | 31.4 | 41.3 | 31.1 | 0 | 22.9 | 16.5 | 15.8 | 0 | 13.4 | 14.1 | 15.6 | 12.7 | 11.8 | 12 | 11.7 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.485 | 53.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | -0 | 952.996 | 267.01 | 986.52 | 978.795 | 921.977 | 218.391 | 835.905 | 810.631 | 753.727 | 159.595 | 730.588 | 728.968 | 723.018 | 692,022 | 711.301 | 699.698 | 714.548 | 699,078 | 644.105 | 676.062 | 668.49 | -15.7 | 518.428 | 552.866 | 545.282 | -16.4 | 746.833 | 753.277 | 792.561 | 790.634 | 731.068 | 742.574 | 755.477 | 740.22 | 673.03 | 667.141 | 18.631 | 18.631 | 13.787 | 2.485 | 2.485 | 2.485 | 0.75 | 0.75 | 0.75 | 0.75 | 516.724 | 498.457 | 500.039 | 5.136 | 22.362 | 22.362 | 15.577 | 0 | 11.108 | 11.116 | 11.147 | 0 | 13.859 | 10.048 | 10.024 | 10.083 | 24.488 | 19.935 | 20.039 | 20.07 | 21.799 | 14.398 | 35.751 | 23.703 | 6.034 | 7.166 | 30.339 | 27,487 | 39.292 | 54.585 | 37.853 | 25,414 | 34.332 | 31.922 | 30.833 | 23,499 | 10.495 | 6.676 | 4.002 | 10,742 | 174.596 | 171.373 | 3.672 | 3,150 | 11.255 | 13.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 397.28 | 378.997 | -531.775 | 29.678 | 685.027 | 626.071 | -577.918 | 115.148 | -529.669 | -548.482 | 300.889 | 36.595 | 393.459 | 396.367 | 379.686 | 397.337 | 368.06 | 382.539 | 363.773 | 368.689 | 352.519 | 358.29 | 348.679 | 38.398 | -380.746 | -413.431 | -403.964 | 29.826 | 171.523 | -703.276 | -746.135 | -731.374 | -652.216 | -639.133 | -657.469 | -664.349 | -592.446 | -594.525 | 53.991 | 15.824 | 22.347 | 33.104 | 35.071 | 24.512 | 26.266 | 27.778 | 28.745 | 23.885 | -490.092 | -469.396 | -473.777 | 21.784 | 6.52 | -2.902 | 4.103 | 19.531 | 8.604 | 8.594 | 8.614 | 19.778 | 6.422 | 10.047 | 7.906 | 0.553 | -13.238 | -8.863 | -9.147 | -4.941 | -6.856 | 0.365 | -20.705 | -8.44 | 9.377 | 10.034 | -10.917 | -27,466.875 | -16.295 | -33.687 | -13.999 | -25,397.715 | -5.735 | 5.743 | 7.701 | -23,459.898 | 28.864 | 32.944 | 36.299 | -10,701.015 | -137.407 | -124.921 | 49.731 | -3,106.212 | 45.193 | 50.905 | 71.793 | 55.775 | 0 | 0 | 57.376 | 46.438 | 48.444 | 30.448 | 27.549 | 20.808 | 21.646 | 21.939 | 21.953 | 25.16 | 26.997 | 21.948 | 22.49 | 25.565 | 26.851 | 22.327 | 18.815 | 20.694 | 25.616 | 23.23 | 26.919 | 22.77 | 19.532 | 18.421 | 17.449 | 12.3 | 11.4 | 8.2 | 6.6 | 6 | 5.9 | 4.9 | 4.1 | 3.7 | 2.5 | 2.4 | 1.3 | 0.8 | 0.7 | 0.7 | 0.7 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 |
| Totaal niet-vlottende activa
| 6,399.55 | 6,502.17 | 6,478.223 | 6,720.358 | 6,402.796 | 6,110.152 | 5,801.475 | 5,574.805 | 5,279.143 | 4,970.644 | 4,776.788 | 4,487.266 | 4,248.043 | 4,114.095 | 4,030.607 | 4,086.231 | 4,050.464 | 4,008.935 | 3,982.073 | 3,989.555 | 4,002.881 | 4,036.375 | 3,886.959 | 3,588.696 | 3,379.189 | 3,281.822 | 3,185.594 | 3,126.621 | 3,047.332 | 2,870.031 | 2,877.054 | 2,883.307 | 2,887.593 | 2,870.356 | 2,837.374 | 2,777.2 | 2,751.093 | 2,698.72 | 2,625.485 | 2,516.987 | 2,421.24 | 2,352.134 | 2,273.657 | 2,139.201 | 2,064.402 | 2,004.754 | 1,970.921 | 1,910.109 | 1,875.085 | 1,824.851 | 1,786.776 | 1,753.79 | 1,685.266 | 1,612.71 | 1,564.805 | 1,499.015 | 1,469.744 | 1,477.37 | 1,469.22 | 1,464.449 | 1,456.193 | 1,434.652 | 1,408.681 | 1,397.166 | 1,364.97 | 1,393.466 | 1,386.412 | 1,373.852 | 1,414.623 | 1,408.634 | 1,343.961 | 1,298.814 | 1,271.514 | 1,124.333 | 1,098.128 | 1,074.184 | 1,057.159 | 1,038.898 | 1,034.351 | 1,027.664 | 997.01 | 1,002.74 | 954.211 | 924.067 | 880.483 | 882.834 | 878.381 | 885.547 | 884.49 | 883.099 | 891.007 | 875.499 | 866.298 | 874.49 | 888.047 | 900.95 | 863.991 | 879.017 | 878.541 | 832.323 | 973.985 | 943.53 | 945.223 | 946.208 | 935.995 | 906.71 | 864.157 | 821.967 | 780.746 | 811.519 | 808.79 | 838.818 | 849.948 | 841.305 | 829.105 | 829.704 | 825.349 | 845.06 | 817.804 | 812.466 | 809.168 | 775.926 | 729.333 | 693.9 | 689.2 | 610.1 | 569.3 | 573.8 | 504.2 | 457 | 416.6 | 384.6 | 393.5 | 385.8 | 359.4 | 337.8 | 304.2 | 293.5 | 290.8 | 295.7 | 291.7 | 232 | 195.1 | 147 | 101.4 |
| Totaal activa
| 8,325.95 | 8,415.88 | 8,427.783 | 8,805.27 | 8,372.97 | 8,247.732 | 7,790.402 | 7,742.341 | 7,431.559 | 7,252.562 | 7,031.941 | 6,791.109 | 6,513.19 | 6,323.394 | 6,162.606 | 5,947.205 | 5,779.062 | 5,553.632 | 5,380.042 | 5,470.854 | 5,386.337 | 5,420.739 | 5,324.193 | 5,091.647 | 4,721.671 | 4,589.243 | 4,429.284 | 4,348.135 | 4,053.923 | 3,778.382 | 3,770.395 | 3,828.988 | 3,729.994 | 3,697.364 | 3,653.615 | 3,636.567 | 3,519.264 | 3,485.35 | 3,428.997 | 3,397.117 | 3,158.918 | 3,091.359 | 3,115.725 | 2,819.404 | 2,712.434 | 2,656.316 | 2,586.119 | 2,464.641 | 2,438.342 | 2,365.276 | 2,322.862 | 2,267.332 | 2,162.656 | 2,120.861 | 2,040.372 | 1,961.66 | 1,956.009 | 1,900.941 | 1,889.133 | 1,856.914 | 1,858.095 | 1,820.886 | 1,781.377 | 1,793.453 | 1,803.831 | 1,859.815 | 1,858.069 | 1,862.746 | 1,826.152 | 1,831.871 | 1,773.386 | 1,770.057 | 1,710.81 | 1,544.524 | 1,522.901 | 1,548.874 | 1,490.06 | 1,465.547 | 1,478.761 | 1,491.706 | 1,405.785 | 1,391.301 | 1,354.407 | 1,347.071 | 1,297.29 | 1,337.501 | 1,313.163 | 1,318.728 | 1,298.916 | 1,289.907 | 1,220.555 | 1,260.298 | 1,238.042 | 1,199.28 | 1,209.845 | 1,231.921 | 1,154.328 | 1,196.271 | 1,193.41 | 1,127.464 | 1,240.811 | 1,168.897 | 1,167.619 | 1,171.479 | 1,157.021 | 1,116.508 | 1,072.37 | 1,021.919 | 978.307 | 997.181 | 1,018.519 | 1,040.925 | 1,048.948 | 1,046.411 | 1,028.266 | 1,016.782 | 1,018.503 | 1,027.646 | 1,003.36 | 993.699 | 978.421 | 930.407 | 891.873 | 862.4 | 842.3 | 773.5 | 711.9 | 715.7 | 701.7 | 601.6 | 547.4 | 520.1 | 517.4 | 504.3 | 472.2 | 452.7 | 398.5 | 379.9 | 378.8 | 384.7 | 388.4 | 300.2 | 250.3 | 188.6 | 129 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 673.452 | 724.862 | 731.741 | 737.364 | 808.803 | 767.428 | 749.774 | 798.776 | 838.859 | 886.617 | 854.879 | 772.736 | 749.071 | 674.856 | 641.887 | 587.51 | 603.523 | 513.517 | 497.649 | 602.601 | 654.959 | 640.324 | 594.704 | 709.736 | 569.453 | 551.715 | 503.829 | 598.594 | 493.585 | 419.306 | 369.763 | 384.308 | 402.913 | 343.652 | 381.185 | 340.332 | 355.671 | 341.52 | 328.111 | 325.838 | 352.645 | 338.063 | 371.235 | 305.465 | 304.799 | 364.195 | 374.968 | 266.722 | 328.757 | 298.587 | 301.636 | 251.625 | 275.673 | 270.961 | 249.73 | 192.103 | 218.703 | 196.73 | 180.085 | 191.347 | 180.712 | 173.125 | 157.608 | 196.059 | 182.808 | 188.325 | 189.164 | 189.987 | 202.968 | 180.068 | 175.162 | 170.672 | 177.251 | 176.994 | 167.934 | 162.749 | 195.158 | 139.548 | 161.733 | 190.896 | 139.595 | 127.514 | 143.154 | 158.886 | 109.748 | 101.451 | 123.076 | 117.931 | 119.282 | 120.531 | 111.684 | 163.291 | 141.503 | 128.219 | 135.906 | 158.585 | 137.428 | 160.535 | 168.924 | 180.009 | 183.3 | 122.109 | 117.134 | 147.967 | 136.534 | 135.731 | 119.13 | 138.5 | 102.589 | 96.483 | 72.447 | 92.078 | 79.442 | 86.986 | 88.001 | 90.1 | 76.712 | 73.214 | 69.362 | 48.847 | 65.747 | 71.03 | 59.525 | 37.6 | 45.1 | 40.6 | 29.4 | 32 | 46.7 | 18.1 | 17.5 | 16.3 | 16 | 14.7 | 11.1 | 13.4 | 38.9 | 41.4 | 35.5 | 31.4 | 36.5 | 25.5 | 0 | 0 | 0 |
| Kortlopende schulden
| 500 | 74.206 | 74.234 | 449.761 | 325.838 | 249.844 | 249.785 | 0 | 0 | 349.955 | 351.214 | 355.972 | 354.755 | 54.6 | 47.1 | 0 | 46.3 | 47.7 | 45.5 | 0 | 0 | 0 | 0 | 250.706 | 248.68 | 249.436 | 247.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 100 | 250 | 250 | 200 | 200 | 100 | 100 | 100 | 100 | 50 | 50 | 15 | 49 | 200 | 200 | 200 | 200 | 0 | 0 | 61.5 | 65 | 118.5 | 89 | 209 | 164 | 234 | 234 | 234 | 164 | 214 | 214 | 40 | 0 | 0 | 75.7 | 67.3 | 68 | 0 | 50 | 126.582 | 144.816 | 238.621 | 194.819 | 196.207 | 119.985 | 151.286 | 127.142 | 39.355 | 61.884 | 66.852 | 41.414 | 36.377 | 82.756 | 117.378 | 64.109 | 60 | 60 | 60 | 19.3 | 11.3 | 21.9 | 16.35 | 15.6 | 97.35 | 88.65 | 17.5 | 5 | 13.3 | 67.95 | 49.75 | 64.55 | 61.87 | 43.25 | 30.31 | 74.93 | 95.15 | 60.65 | 68.075 | 65.15 | 35.891 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.5 | 14.5 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 9.9 | 3.1 | 3.8 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.039 | 20.07 | 21.799 | 14.398 | 35.751 | 23.703 | 6.034 | 7.166 | 30.339 | 27.487 | 39.292 | 54.585 | 37.853 | 25.414 | 34.332 | 31.922 | 30.833 | 23.499 | 10.495 | 6.676 | 4.002 | 10.742 | 0 | 0 | 0 | 3.15 | 11.255 | 13.002 | 13.002 | 13.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86 | 835.905 | 810.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.865 | 0 | 25.136 | 23.025 | 10.505 | 0 | 95.977 | 85.953 | 0 | 85.418 | 86.161 | 84.878 | 81.043 | 80.206 | 83.058 | 97.752 | 74.016 | 67.416 | 59.408 | 87.201 | 0 | 104.608 | 108.366 | 91.851 | 0 | 108.321 | 97.57 | 85.957 | 87.212 | 67.195 | 57.45 | 47.628 | 68.544 | 59.891 | 52.915 | 43.024 | 46.114 | 52.215 | 57.384 | 49.273 | 52.54 | 42.753 | 44.617 | 36.159 | 29.833 | 0 | 0 | 0 | 35.593 | 0 | 0 | 0 | 26.773 | 0 | 0 | 0 | 28.851 | 0 | 0 | 0 | 26.148 | 0 | 0 | 0 | 24.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 867.993 | 782.392 | 738.009 | 592.296 | 644.435 | 751.252 | 704.024 | 769.455 | 661.865 | 633.493 | 578.637 | 600.892 | 540.801 | 498.899 | 477.413 | 497.293 | 445.6 | 409.465 | 366.227 | 433.165 | 420.065 | 421.198 | 403.535 | 391.906 | 394.527 | 357.386 | 341.078 | 323.25 | 188.17 | 188.786 | 216.762 | 188.826 | 197.932 | 209.064 | 199.529 | 192.085 | 188.377 | 185.085 | 184.22 | 195.232 | 187.647 | 176.571 | 191.569 | 156.831 | 135.539 | 134.911 | 152.253 | 136.038 | 119.918 | 125.774 | 141.784 | 136.89 | 161.542 | 160.173 | 126.247 | 117.846 | 106.513 | 112.675 | 82.297 | 77.871 | 87.821 | 115.385 | 104.551 | 93.329 | 105.102 | 105.496 | 83.607 | 80.375 | 76.929 | 86.739 | 142.407 | 70.355 | 81.011 | 65.434 | 69.635 | 85.85 | 7.649 | 4.195 | 3.784 | 91.911 | 80.533 | 74.872 | 64.136 | 13.745 | 84.437 | 74.111 | 58.257 | 45.37 | 67.052 | 70.967 | 55.074 | 32.541 | 57.186 | 59.191 | 51.301 | -16.231 | 47.44 | 48.05 | 38.141 | 30.621 | 38.076 | 44.613 | 49.333 | 41.724 | 53.25 | 46.701 | 47.886 | 49.088 | 60.392 | 62.817 | 54.272 | 54.312 | 67.369 | 66.045 | 66.495 | 64.189 | 64.07 | 61.103 | 62.015 | 60.999 | 61.578 | 57.56 | 60.851 | 55.1 | 57.4 | 59.8 | 56.1 | 48.7 | 51.6 | 47.3 | 44.2 | 40.9 | 67.6 | 55.2 | 49.6 | 48.4 | 20.1 | 19.7 | 20 | 20.2 | 18.6 | 18.1 | 24.9 | 25.3 | 13.7 |
| Totaal kortlopende verplichtingen
| 2,041.445 | 1,581.46 | 1,543.984 | 1,779.421 | 1,779.076 | 1,768.524 | 1,703.583 | 1,568.231 | 1,500.724 | 1,870.065 | 1,784.73 | 1,726.36 | 1,644.627 | 1,228.355 | 1,166.4 | 1,126.187 | 1,095.423 | 970.682 | 909.376 | 1,035.766 | 1,036.661 | 1,061.522 | 995.15 | 1,352.348 | 1,212.66 | 1,158.537 | 1,100.143 | 804.63 | 681.755 | 608.092 | 586.525 | 573.134 | 600.845 | 552.716 | 580.714 | 532.417 | 544.048 | 776.605 | 762.331 | 771.07 | 790.292 | 514.634 | 662.804 | 712.296 | 690.338 | 699.106 | 727.221 | 502.76 | 548.675 | 524.361 | 543.42 | 438.515 | 487.215 | 446.134 | 424.977 | 509.949 | 525.216 | 509.405 | 485.407 | 269.218 | 268.533 | 350.01 | 327.159 | 407.888 | 376.91 | 502.821 | 456.81 | 524.432 | 535.696 | 515.205 | 517.32 | 478.73 | 478.296 | 289.594 | 267.908 | 276.086 | 317.799 | 265.628 | 271.37 | 308.221 | 304.46 | 360.89 | 382.939 | 425.65 | 399.499 | 378.445 | 305.32 | 325.329 | 313.476 | 230.853 | 228.642 | 265.834 | 251.358 | 236.789 | 282.965 | 325.274 | 248.977 | 268.585 | 267.065 | 270.63 | 240.676 | 178.022 | 188.367 | 206.041 | 205.384 | 279.782 | 255.666 | 205.088 | 167.981 | 172.6 | 194.669 | 196.14 | 211.361 | 214.901 | 197.746 | 184.599 | 215.712 | 229.467 | 192.027 | 177.921 | 192.475 | 164.481 | 120.376 | 95.7 | 102.5 | 100.4 | 85.5 | 80.7 | 98.3 | 65.4 | 61.7 | 57.2 | 83.6 | 98.4 | 75.2 | 61.8 | 59 | 61.1 | 55.5 | 51.6 | 58.5 | 43.6 | 34.8 | 28.4 | 17.5 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,032.303 | 1,796.498 | 1,682.672 | 1,579.007 | 1,507.972 | 1,555.509 | 1,331.11 | 1,485.238 | 1,545.214 | 1,198.199 | 1,193.028 | 1,069.357 | 1,081.087 | 1,401.667 | 1,390.63 | 1,392.624 | 1,396.553 | 1,407.819 | 1,387.156 | 1,375.84 | 1,373.012 | 1,454.043 | 1,362.75 | 898.398 | 820.864 | 755.575 | 752.423 | 1,085.649 | 1,084.801 | 943.174 | 950.558 | 986.278 | 943.696 | 957.574 | 961.346 | 1,005.026 | 993.353 | 643.202 | 628.203 | 683.539 | 587.074 | 874.028 | 752.207 | 458.417 | 437.474 | 474.132 | 393.289 | 585.347 | 544.904 | 579.462 | 602.119 | 699.177 | 718.034 | 649.292 | 649.249 | 69.204 | 449.164 | 417.1 | 341 | 221.738 | 625.8 | 586.7 | 564 | 515 | 603.2 | 615.7 | 701.2 | 679.1 | 623.2 | 469.5 | 285 | 182.4 | 166 | 177 | 47.4 | 124 | 75.7 | 67.3 | 68 | 0 | 0 | 0 | 0 | 0 | 9.909 | 126.639 | 215.66 | 219.152 | 234.228 | 328.975 | 346.457 | 494.264 | 359.245 | 341.413 | 318.195 | 378.082 | 300.174 | 331.938 | 336.428 | 267.639 | 417.506 | 417.475 | 417.361 | 417.045 | 417.292 | 317.74 | 317.315 | 322.79 | 309.585 | 322.77 | 322.467 | 332.571 | 332.51 | 334.357 | 339.392 | 339.015 | 293.95 | 292.506 | 293.197 | 299.243 | 288.533 | 283.765 | 302.427 | 303.5 | 282.9 | 233.6 | 203.4 | 216.3 | 213.9 | 207.4 | 170.1 | 156.9 | 165 | 139.9 | 139.8 | 137.6 | 88.8 | 74 | 88.4 | 105 | 112.3 | 65.4 | 62.1 | 38.4 | 21.4 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 385.003 | 0 | 0 | 0 | 343.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 861.828 | 880.126 | 952.996 | 1,284.118 | 986.52 | 978.795 | 921.977 | 876.29 | 835.905 | 810.631 | 753.727 | 745.442 | 730.588 | 728.968 | 723.018 | 710.879 | 711.301 | 699.698 | 714.548 | 699.078 | 649.373 | 676.062 | 668.49 | 643.461 | 518.428 | 552.866 | 545.282 | 541.87 | 746.833 | 753.277 | 792.561 | 790.634 | 731.068 | 742.574 | 755.477 | 740.22 | 673.03 | 667.141 | 700.518 | 678.424 | 556.349 | 560.293 | 572.679 | 577.965 | 547.422 | 528.151 | 536.022 | 531.624 | 516.724 | 498.457 | 500.039 | 516.715 | 413.483 | 384.554 | 366.457 | 385.003 | 346.056 | 346.87 | 354.138 | 343.262 | 325.907 | 275.962 | 308.382 | 311.064 | 306.632 | 279.652 | 292.471 | 281.564 | 273.575 | 257.971 | 249.302 | 294.534 | 305.301 | 300.852 | 295.188 | 285.929 | 263.209 | 253.505 | 297.4 | 282.241 | 256.413 | 239.966 | 227.622 | 213.994 | 208.676 | 196.786 | 186.794 | 181.948 | 174.596 | 171.373 | 167.574 | 177.265 | 171.865 | 173.663 | 173.301 | 173.282 | 182.781 | 182.84 | 181.074 | 180.441 | 177.336 | 175.326 | 170.373 | 165.57 | 149.69 | 146.921 | 143.005 | 140.909 | 143.209 | 142.74 | 142.358 | 142.159 | 125.466 | 123.312 | 123.377 | 122.729 | 118.43 | 116.784 | 119.834 | 121.887 | 114.335 | 110.709 | 107.304 | 107.3 | 102.1 | 94.2 | 90.6 | 89.9 | 78.8 | 76 | 74.3 | 72.2 | 60.6 | 66 | 63.6 | 62.3 | 60.3 | 57.2 | 54.6 | 52.6 | 48.9 | 41.1 | 32 | 22.9 | 13.5 |
| Overige niet-vlottende verplichtingen
| 390.156 | 81.8 | 81.7 | 1,076.074 | 81.3 | 32.981 | 36.361 | 1,066.345 | 44.607 | 48.803 | 46.914 | 877.575 | 134.66 | 165.376 | 883.51 | 850.783 | 88.361 | 84.59 | 86.544 | 792.219 | 100.667 | 93.756 | 94.039 | 96.056 | 607.569 | 88.903 | 88.373 | 76.661 | 68.564 | 30.918 | 32.857 | 855.515 | 34.602 | 807.649 | 825.475 | 798.772 | 732.676 | 726.338 | 60.565 | 59.561 | 65.384 | 61.287 | 59.91 | 58.274 | 56.723 | 52.688 | 53.815 | 53.05 | 46.849 | 49.723 | 46.988 | 45.382 | 46.293 | 42.542 | 40.423 | -345.523 | 41.115 | 38.065 | 36.073 | -307.681 | 30.201 | 31.075 | 30.64 | 30.49 | 34.192 | 35.387 | 36.391 | 34.453 | 34.406 | 32.699 | 33.251 | 54.656 | 58.103 | 55.186 | 51.934 | 45.834 | 44.454 | 43.277 | 41.583 | 40.294 | 6.923 | 6.564 | 5.925 | 4.291 | 3.517 | 3.35 | 3.055 | 1.812 | 2.18 | 1.97 | 5.389 | -134.463 | 5.434 | 5.214 | 5.138 | -72.72 | 5.436 | 5.647 | 6.483 | 7.368 | 7.662 | 4.192 | 6.772 | 7.166 | 18.182 | 15.253 | 15.168 | 15.168 | 12.8 | 12.8 | 12.8 | 12.8 | 13.5 | 13.5 | 13.5 | 13.5 | 16.75 | 16.75 | 16.75 | 16.75 | 12 | 12 | 12 | 11.9 | 20.3 | 20.1 | 20.3 | 20.2 | 24 | 22.5 | 20 | 18 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | -0.1 | -0.2 |
| Totaal niet-vlottende verplichtingen
| 2,284.287 | 2,758.424 | 2,717.368 | 2,922.091 | 2,575.792 | 2,567.285 | 2,289.448 | 2,507.342 | 2,425.726 | 2,057.633 | 1,993.669 | 1,946.933 | 1,946.335 | 2,296.011 | 2,274.14 | 2,220.88 | 2,196.215 | 2,192.107 | 2,188.248 | 2,168.059 | 2,123.341 | 2,223.861 | 2,125.279 | 1,637.915 | 1,428.433 | 1,397.344 | 1,386.078 | 1,704.18 | 1,900.198 | 1,762.569 | 1,811.576 | 1,841.793 | 1,744.066 | 1,765.223 | 1,786.821 | 1,803.798 | 1,726.029 | 1,369.54 | 1,389.286 | 1,421.524 | 1,208.807 | 1,495.608 | 1,384.796 | 1,094.656 | 1,041.619 | 1,054.971 | 983.126 | 1,170.021 | 1,108.477 | 1,127.642 | 1,149.146 | 1,261.274 | 1,177.81 | 1,076.388 | 1,056.129 | 878.69 | 836.335 | 802.035 | 731.211 | 943.843 | 981.908 | 893.737 | 903.022 | 856.554 | 944.024 | 930.739 | 1,030.062 | 995.117 | 931.181 | 760.17 | 567.553 | 531.59 | 529.404 | 533.038 | 394.522 | 455.763 | 383.363 | 364.082 | 406.983 | 322.535 | 263.336 | 246.53 | 233.547 | 218.285 | 222.102 | 326.775 | 405.509 | 402.912 | 411.004 | 502.318 | 519.42 | 536.147 | 536.544 | 520.29 | 496.634 | 478.644 | 488.391 | 520.425 | 523.985 | 455.448 | 602.504 | 596.993 | 594.506 | 589.781 | 585.164 | 479.914 | 475.488 | 478.867 | 465.594 | 478.31 | 477.625 | 487.53 | 471.476 | 471.169 | 476.269 | 475.244 | 429.13 | 426.04 | 429.781 | 437.88 | 414.868 | 406.474 | 421.731 | 422.7 | 405.3 | 347.9 | 314.3 | 326.4 | 316.7 | 305.9 | 264.4 | 247.1 | 225.6 | 205.9 | 203.5 | 199.8 | 149.1 | 131.2 | 143 | 157.6 | 161.3 | 106.5 | 94.2 | 61.2 | 34.7 |
| Totaal passiva
| 4,325.732 | 4,339.884 | 4,261.352 | 4,701.512 | 4,354.868 | 4,335.809 | 3,993.031 | 4,075.573 | 3,926.45 | 3,927.698 | 3,778.399 | 3,673.293 | 3,590.962 | 3,524.366 | 3,440.54 | 3,347.067 | 3,291.638 | 3,162.789 | 3,097.624 | 3,203.825 | 3,160.002 | 3,285.383 | 3,120.429 | 2,990.263 | 2,641.093 | 2,555.881 | 2,486.221 | 2,508.81 | 2,581.953 | 2,370.661 | 2,398.101 | 2,414.927 | 2,344.911 | 2,317.939 | 2,367.535 | 2,336.215 | 2,270.077 | 2,146.145 | 2,151.617 | 2,192.594 | 1,999.099 | 2,010.242 | 2,047.6 | 1,806.952 | 1,731.957 | 1,754.077 | 1,710.347 | 1,672.781 | 1,657.152 | 1,652.003 | 1,692.566 | 1,699.789 | 1,665.025 | 1,522.522 | 1,481.106 | 1,388.639 | 1,361.551 | 1,311.44 | 1,216.618 | 1,213.061 | 1,250.441 | 1,243.747 | 1,230.181 | 1,264.442 | 1,320.934 | 1,433.56 | 1,486.872 | 1,519.549 | 1,466.877 | 1,275.375 | 1,084.873 | 1,010.32 | 1,007.7 | 822.632 | 662.43 | 731.849 | 701.162 | 629.71 | 678.353 | 630.756 | 567.796 | 607.42 | 616.486 | 643.935 | 621.601 | 705.22 | 710.829 | 728.241 | 724.48 | 733.171 | 748.062 | 801.981 | 787.902 | 757.079 | 779.599 | 803.918 | 737.368 | 789.01 | 791.05 | 726.078 | 843.18 | 775.015 | 782.873 | 795.822 | 790.548 | 759.696 | 731.154 | 683.955 | 633.575 | 650.91 | 672.294 | 683.67 | 682.837 | 686.07 | 674.015 | 659.843 | 644.842 | 655.507 | 621.808 | 615.801 | 607.343 | 570.955 | 542.107 | 518.4 | 507.8 | 448.3 | 399.8 | 407.1 | 415 | 371.3 | 326.1 | 304.3 | 309.2 | 304.3 | 278.7 | 261.6 | 208.1 | 192.3 | 198.5 | 209.2 | 219.8 | 150.1 | 129 | 89.6 | 52.2 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 2,080.578 | 2,033.362 | 1,943.063 | 1.671 | 1,471.97 | 1,407.721 | 1,372.294 | 1.671 | 1,385.083 | 1,379.425 | 1,286.08 | 1.671 | 1,249.187 | 1,339.205 | 1,277.38 | 1.671 | 1,159.819 | 1,081.117 | 1,068.125 | 1.671 | 980.477 | 902.239 | 875.772 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.671 | 0 | 0 | 0 | 0.418 | 0.418 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 7,261.438 | 7,153.058 | 7,061.194 | 6,978.119 | 6,867.938 | 6,723.938 | 6,577.914 | 6,423.73 | 6,263.923 | 6,036.095 | 5,822.488 | 5,621.103 | 5,410.445 | 5,242.206 | 5,101.748 | 4,984.739 | 4,859.258 | 4,762.295 | 4,669.084 | 4,592.938 | 4,475.992 | 4,385.391 | 4,279.764 | 4,188.435 | 0 | 0 | 0 | 3,803.844 | 0 | 0 | 0 | 3,218.943 | 0 | 0 | 0 | 2,885.843 | 0 | 0 | 0 | 2,555.972 | 0 | 0 | 0 | 2,274.784 | 0 | 0 | 0 | 1,985.213 | 0 | 0 | 0 | 1,758.29 | 0 | 0 | 0 | 1,563.527 | 0 | 0 | 0 | 1,423.82 | 0 | 0 | 0 | 1,343.077 | 0 | 0 | 0 | 1,192.628 | 0 | 0 | 0 | 1,035.804 | 0 | 0 | 900.26 | 863.586 | 807.516 | 796.36 | 0 | 694.23 | 681.736 | 0 | 588.236 | 555.262 | 0 | 0 | 0 | 459.803 | 445.076 | 0 | 412.841 | 407.987 | 399.984 | 0 | 0 | 385.221 | 374.336 | 365.213 | 354.159 | 350.928 | 347.127 | 343.952 | 334.95 | 326.145 | 317.044 | 307.976 | 294.126 | 286.409 | 281.217 | 281.114 | 281.072 | 282.364 | 278.885 | 273.709 | 268.745 | 267.823 | 276.52 | 276.614 | 280.681 | 277.718 | 268.854 | 258.525 | 248.876 | 245.1 | 217.6 | 217.6 | 217.6 | 214.5 | 187.5 | 187.5 | 187.5 | 182.8 | 161.5 | 161.5 | 161.5 | 161.5 | 137.1 | 137.1 | 137.1 | 137.1 | 112.1 | 112.1 | 83.8 | 61.6 | 39.7 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -2,390.467 | -2,302.31 | -2,219.816 | -2,159.71 | -2,104.148 | -2,064.273 | -2,019.94 | -1,964.927 | -1,957.782 | -1,913.831 | -1,884.132 | -1,822.619 | -1,782.297 | -1,720.446 | -1,687.133 | -1,632.108 | -1,564.951 | -1,500.472 | -1,440.124 | -1,400.339 | -1,361.627 | -1,339.275 | -1,318.122 | -1,287.213 | -1,254.973 | -1,248.329 | -1,237.225 | -1,199.847 | -1,172.061 | -1,163.169 | -1,147.61 | -1,112.933 | -1,077.39 | -1,041.271 | -1,019.232 | -1,013.932 | -981.317 | -952.68 | -931.273 | -911.285 | -886.619 | -857.434 | -858.852 | -827.055 | -784.82 | -749.396 | 0 | -745.335 | -750.704 | -794.964 | -1.186 | -755.328 | -742.988 | -727.682 | -0.993 | -715.23 | -670.275 | -632.315 | -0.148 | -600.596 | -571.844 | -552.839 | -537.502 | -523.772 | -489.43 | -460.402 | -438.644 | -410.749 | -401.73 | -411.085 | -460.556 | -472.907 | -464.082 | -461.587 | 0 | -445.851 | -429.376 | -419.861 | -7.037 | -443.869 | -440.884 | -435.01 | -6.502 | -475.176 | -457.116 | -451.902 | -5.324 | -568.819 | -559.992 | -529.635 | -5.621 | -461.874 | -441.519 | -420.557 | -5.621 | -409.509 | -423.667 | -415.322 | -5.621 | -400.346 | -403.149 | -386.801 | -6.739 | -366.838 | -353.594 | -322.742 | -299.539 | -271.106 | -260.14 | -246.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -3,262.891 | -3,078.733 | -2,896.434 | -2,876.032 | -2,851.507 | -2,813.686 | -2,782.214 | -2,758.633 | -2,760.485 | -2,712.902 | -2,570.617 | -2,504.958 | -2,489.888 | -2,444.849 | -2,381.353 | -2,386.272 | -2,373.505 | -2,373.123 | -2,388.337 | -2,327.58 | -2,284.134 | -2,251.706 | -2,077.671 | -2,088.722 | 0 | 0 | 0 | -1,966.19 | 0 | 0 | 0 | -1,806.553 | 0 | 0 | 0 | -1,587.162 | 0 | 0 | 0 | -1,353.12 | 0 | 0 | 0 | -1,264.003 | 0 | 0 | 0 | -1,195.024 | 1,795.122 | 1,694.59 | 1,582.976 | -1,192.418 | 1,408.916 | 1,484.958 | 1,416.7 | -992.177 | 1,421.513 | 1,374.321 | 1,421.911 | -781.638 | 1,352.989 | 1,327.843 | 1,346.16 | -814.551 | 1,238.225 | 1,169.243 | 1,098.879 | -850.109 | 1,074.505 | 1,226.771 | 1,320.828 | -277.59 | 1,303.706 | 1,293.736 | 513.05 | -48.232 | 505.154 | 528.907 | 1,260.81 | 165.884 | 155.835 | 1,185.611 | 149.685 | 147.32 | 1,148.596 | 1,096.363 | 1,063.921 | 130.266 | 575.211 | 986.112 | 479.513 | 56.96 | 494.025 | 883.085 | 865.256 | 38.691 | 517.8 | 499.164 | 500.103 | 45.206 | 619.323 | 609.922 | 579.431 | 44.586 | 511.303 | 490.355 | 467.647 | 56.795 | 473.024 | 488.824 | 480.475 | 80.122 | 487.572 | 489.781 | 472.307 | 95.426 | 463.979 | 449.119 | 423.613 | 99.79 | 373.33 | 361.067 | 347.625 | 98.9 | 116.9 | 107.6 | 94.5 | 94.1 | 99.2 | 42.8 | 33.8 | 33 | 46.7 | 38.5 | 32 | 29.6 | 53.3 | 50.5 | 43.2 | 38.4 | 56.5 | 38 | 37.5 | 37.4 | 37.1 |
| Totaal eigen vermogen van aandeelhouders
| 4,000.218 | 4,075.996 | 4,166.431 | 4,103.758 | 4,018.102 | 3,911.923 | 3,797.371 | 3,666.768 | 3,505.109 | 3,324.864 | 3,253.542 | 3,117.816 | 2,922.228 | 2,799.028 | 2,722.066 | 2,600.138 | 2,487.424 | 2,390.843 | 2,282.418 | 2,267.029 | 2,226.335 | 2,135.356 | 2,203.764 | 2,101.384 | 2,080.578 | 2,033.362 | 1,943.063 | 1,839.325 | 1,471.97 | 1,407.721 | 1,372.294 | 1,414.061 | 1,385.083 | 1,379.425 | 1,286.08 | 1,300.352 | 1,249.187 | 1,339.205 | 1,277.38 | 1,204.523 | 1,159.819 | 1,081.117 | 1,068.125 | 1,012.452 | 980.477 | 902.239 | 875.772 | 791.86 | 781.19 | 713.273 | 630.296 | 567.543 | 497.631 | 598.339 | 559.266 | 573.021 | 594.458 | 589.501 | 672.515 | 643.853 | 607.654 | 577.139 | 551.196 | 529.011 | 482.897 | 426.255 | 371.197 | 343.197 | 359.275 | 556.496 | 688.513 | 759.737 | 703.11 | 721.892 | 860.471 | 817.025 | 788.898 | 835.837 | 800.408 | 860.95 | 837.989 | 783.881 | 737.921 | 703.136 | 675.689 | 632.281 | 602.334 | 590.487 | 574.436 | 556.736 | 472.493 | 458.317 | 450.14 | 442.201 | 430.246 | 428.003 | 416.96 | 407.261 | 402.36 | 401.386 | 397.631 | 393.882 | 384.746 | 375.657 | 366.473 | 356.812 | 341.216 | 337.964 | 344.732 | 346.271 | 346.225 | 357.255 | 366.111 | 360.341 | 354.251 | 356.939 | 373.661 | 372.139 | 381.552 | 377.898 | 371.078 | 359.452 | 349.766 | 344 | 334.5 | 325.2 | 312.1 | 308.6 | 286.7 | 230.3 | 221.3 | 215.8 | 208.2 | 200 | 193.5 | 191.1 | 190.4 | 187.6 | 180.3 | 175.5 | 168.6 | 150.1 | 121.3 | 99 | 76.8 |
| Totaal eigen vermogen
| 4,000.218 | 4,075.996 | 4,166.431 | 4,103.758 | 4,018.102 | 3,911.923 | 3,797.371 | 3,666.768 | 3,505.109 | 3,324.864 | 3,253.542 | 3,117.816 | 2,922.228 | 2,799.028 | 2,722.066 | 2,600.138 | 2,487.424 | 2,390.843 | 2,282.418 | 2,267.029 | 2,226.335 | 2,135.356 | 2,203.764 | 2,101.384 | 2,080.578 | 2,033.362 | 1,943.063 | 1,839.325 | 1,471.97 | 1,407.721 | 1,372.294 | 1,414.061 | 1,385.083 | 1,379.425 | 1,286.08 | 1,300.352 | 1,249.187 | 1,339.205 | 1,277.38 | 1,204.523 | 1,159.819 | 1,081.117 | 1,068.125 | 1,012.452 | 980.477 | 902.239 | 875.772 | 791.86 | 781.19 | 713.273 | 630.296 | 567.543 | 497.631 | 598.339 | 559.266 | 573.021 | 594.458 | 589.501 | 672.515 | 643.853 | 607.654 | 577.139 | 551.196 | 529.011 | 482.897 | 426.255 | 371.197 | 343.197 | 359.275 | 556.496 | 688.513 | 759.737 | 703.11 | 721.892 | 860.471 | 817.025 | 788.898 | 835.837 | 800.408 | 860.95 | 837.989 | 783.881 | 737.921 | 703.136 | 675.689 | 632.281 | 602.334 | 590.487 | 574.436 | 556.736 | 472.493 | 458.317 | 450.14 | 442.201 | 430.246 | 428.003 | 416.96 | 407.261 | 402.36 | 401.386 | 397.631 | 393.882 | 384.746 | 375.657 | 366.473 | 356.812 | 341.216 | 337.964 | 344.732 | 346.271 | 346.225 | 357.255 | 366.111 | 360.341 | 354.251 | 356.939 | 373.661 | 372.139 | 381.552 | 377.898 | 371.078 | 359.452 | 349.766 | 344 | 334.5 | 325.2 | 312.1 | 308.6 | 286.7 | 230.3 | 221.3 | 215.8 | 208.2 | 200 | 193.5 | 191.1 | 190.4 | 187.6 | 180.3 | 175.5 | 168.6 | 150.1 | 121.3 | 99 | 76.8 |
| Totaal passiva en aandeelhoudersvermogen
| 8,325.95 | 8,415.88 | 8,427.783 | 8,805.27 | 8,372.97 | 8,247.732 | 7,790.402 | 7,742.341 | 7,431.559 | 7,252.562 | 7,031.941 | 6,791.109 | 6,513.19 | 6,323.394 | 6,162.606 | 5,947.205 | 5,779.062 | 5,553.632 | 5,380.042 | 5,470.854 | 5,386.337 | 5,420.739 | 5,324.193 | 5,091.647 | 4,721.671 | 4,589.243 | 4,429.284 | 4,348.135 | 4,053.923 | 3,778.382 | 3,770.395 | 3,828.988 | 3,729.994 | 3,697.364 | 3,653.615 | 3,636.567 | 3,519.264 | 3,485.35 | 3,428.997 | 3,397.117 | 3,158.918 | 3,091.359 | 3,115.725 | 2,819.404 | 2,712.434 | 2,656.316 | 2,586.119 | 2,464.641 | 2,438.342 | 2,365.276 | 2,322.862 | 2,267.332 | 2,162.656 | 2,120.861 | 2,040.372 | 1,961.66 | 1,956.009 | 1,900.941 | 1,889.133 | 1,856.914 | 1,858.095 | 1,820.886 | 1,781.377 | 1,793.453 | 1,803.831 | 1,859.815 | 1,858.069 | 1,862.746 | 1,826.152 | 1,831.871 | 1,773.386 | 1,770.057 | 1,710.81 | 1,544.524 | 1,522.901 | 1,548.874 | 1,490.06 | 1,465.547 | 1,478.761 | 1,491.706 | 1,405.785 | 1,391.301 | 1,354.407 | 1,347.071 | 1,297.29 | 1,337.501 | 1,313.163 | 1,318.728 | 1,298.916 | 1,289.907 | 1,220.555 | 1,260.298 | 1,238.042 | 1,199.28 | 1,209.845 | 1,231.921 | 1,154.328 | 1,196.271 | 1,193.41 | 1,127.464 | 1,240.811 | 1,168.897 | 1,167.619 | 1,171.479 | 1,157.021 | 1,116.508 | 1,072.37 | 1,021.919 | 978.307 | 997.181 | 1,018.519 | 1,040.925 | 1,048.948 | 1,046.411 | 1,028.266 | 1,016.782 | 1,018.503 | 1,027.646 | 1,003.36 | 993.699 | 978.421 | 930.407 | 891.873 | 862.4 | 842.3 | 773.5 | 711.9 | 715.7 | 701.7 | 601.6 | 547.4 | 520.1 | 517.4 | 504.3 | 472.2 | 452.7 | 398.5 | 379.9 | 378.8 | 384.7 | 388.4 | 300.2 | 250.3 | 188.6 | 129 |