JB Hi-Fi Limited
ASX:JBH.AX
87.76 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,430.3 | 5,162.1 | 4,347.9 | 5,278.5 | 4,370.2 | 4,861.8 | 3,974.9 | 4,941.2 | 3,923.7 | 3,995.2 | 3,251.6 | 3,843.7 | 3,164.5 | 3,689.8 | 3,011.8 | 2,616.2 | 1,837.7 | 2,116.8 | 1,686.988 | 1,965.148 | 1,543.908 | 1,939.867 | 1,492.148 | 827.099 | 827.099 | 781.948 | 0 | 781.948 | 781.948 | 739.813 | 0 | 739.813 | 739.813 | 682.83 | 0 | 682.83 | 682.83 | 581.817 | 0 | 581.817 | 581.817 | 457.141 | 0 | 457.141 | 457.141 | 320.459 | 0 | 320.459 | 320.459 | 236.455 | 0 | 236.455 | 236.455 | 173.486 | 0 | 173.486 | 173.486 | 113.089 | 0 | 113.089 | 113.089 | 88.959 | 88.959 | 88.959 | 88.959 |
Kosten van de omzet
| 3,436.7 | 4,015.3 | 3,367.2 | 4,076.7 | 3,354.2 | 3,797.4 | 3,082.9 | 3,856 | 3,089.8 | 3,135 | 2,552.5 | 3,015.7 | 2,488.2 | 2,895.9 | 2,352.4 | 2,045.1 | 1,431.9 | 1,657.2 | 1,315.986 | 1,537.897 | 1,207.492 | 1,520.302 | 1,170.828 | 649.049 | 649.049 | 616.991 | 0 | 616.991 | 616.991 | 576.806 | 0 | 576.806 | 576.806 | 534.287 | 0 | 534.287 | 534.287 | 455.919 | 0 | 455.919 | 455.919 | 357.218 | 0 | 357.218 | 357.218 | 249.62 | 0 | 249.62 | 249.62 | 183.349 | 0 | 183.349 | 183.349 | 133.619 | 0 | 133.619 | 133.619 | 86.605 | 0 | 86.605 | 86.605 | 68.975 | 68.975 | 68.975 | 68.975 |
Brutowinst
| 993.6 | 1,146.8 | 980.7 | 1,201.8 | 1,016 | 1,064.4 | 892 | 1,085.2 | 833.9 | 860.2 | 699.1 | 828 | 676.3 | 793.9 | 659.4 | 571.1 | 405.8 | 459.6 | 371.002 | 427.251 | 336.416 | 419.565 | 321.32 | 178.051 | 178.051 | 164.958 | 0 | 164.958 | 164.958 | 163.007 | 0 | 163.007 | 163.007 | 148.544 | 0 | 148.544 | 148.544 | 125.898 | 0 | 125.898 | 125.898 | 99.923 | 0 | 99.923 | 99.923 | 70.84 | 0 | 70.84 | 70.84 | 53.107 | 0 | 53.107 | 53.107 | 39.867 | 0 | 39.867 | 39.867 | 26.484 | 0 | 26.484 | 26.484 | 19.984 | 19.984 | 19.984 | 19.984 |
Brutowinstmarge
| 0.224 | 0.222 | 0.226 | 0.228 | 0.232 | 0.219 | 0.224 | 0.22 | 0.213 | 0.215 | 0.215 | 0.215 | 0.214 | 0.215 | 0.219 | 0.218 | 0.221 | 0.217 | 0.22 | 0.217 | 0.218 | 0.216 | 0.215 | 0.215 | 0.215 | 0.211 | 0 | 0.211 | 0.211 | 0.22 | 0 | 0.22 | 0.22 | 0.218 | 0 | 0.218 | 0.218 | 0.216 | 0 | 0.216 | 0.216 | 0.219 | 0 | 0.219 | 0.219 | 0.221 | 0 | 0.221 | 0.221 | 0.225 | 0 | 0.225 | 0.225 | 0.23 | 0 | 0.23 | 0.23 | 0.234 | 0 | 0.234 | 0.234 | 0.225 | 0.225 | 0.225 | 0.225 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.2 | 23.9 | 20.8 | 25.2 | 21.1 | 20.7 | 20.3 | 21 | 20.4 | 21.3 | 19.9 | 24.6 | 22.6 | 25.6 | 20.4 | 15.8 | 13.3 | 13.9 | 14.226 | 13.485 | 12.984 | 14.616 | 13.166 | 41.872 | 41.872 | 39.015 | 0 | 39.015 | 39.015 | 35.425 | 0 | 35.425 | 35.425 | 31.495 | 0 | 31.495 | 31.495 | 26.46 | 0 | 26.46 | 26.46 | 21.018 | 0 | 21.018 | 21.018 | 15.629 | 0 | 15.629 | 15.629 | 11.353 | 0 | 11.353 | 11.353 | 7.861 | 0 | 7.861 | 7.861 | 5.355 | 0 | 5.355 | 5.355 | 3.697 | 3.697 | 3.697 | 3.697 |
Verkoop- en marketingkosten
| 506.4 | 532.7 | 473.8 | 504.5 | 432.8 | 448.3 | 411.9 | 433.9 | 402.5 | 407.3 | 351.7 | 379.3 | 337.7 | 357.4 | 330.8 | 249.3 | 201.9 | 202.7 | 186.855 | 187.229 | 173.324 | 182.37 | 168.631 | 84.208 | 84.208 | 77.366 | 0 | 77.366 | 77.366 | 71.706 | 0 | 71.706 | 71.706 | 66.286 | 0 | 66.286 | 66.286 | 57.603 | 0 | 57.603 | 57.603 | 48.359 | 0 | 48.359 | 48.359 | 35.505 | 0 | 35.505 | 35.505 | 28.48 | 0 | 28.48 | 28.48 | 21.053 | 0 | 21.053 | 21.053 | 14.006 | 0 | 14.006 | 14.006 | 10.567 | 10.567 | 10.567 | 10.567 |
Verkoop-, algemene en administratieve kosten
| 692 | 723.2 | 656.4 | 689.7 | 608.2 | 617.5 | 579.7 | 601 | 574.8 | 566.4 | 526.6 | 555.3 | 511.6 | 531.4 | 498.6 | 366.3 | 304.1 | 301.5 | 282.881 | 279.13 | 261.855 | 270.408 | 253.511 | 126.08 | 126.08 | 116.381 | 0 | 116.381 | 116.381 | 107.13 | 0 | 107.13 | 107.13 | 97.78 | 0 | 97.78 | 97.78 | 84.063 | 0 | 84.063 | 84.063 | 69.377 | 0 | 69.377 | 69.377 | 51.134 | 0 | 51.134 | 51.134 | 39.833 | 0 | 39.833 | 39.833 | 28.914 | 0 | 28.914 | 28.914 | 19.361 | 0 | 19.361 | 19.361 | 14.264 | 14.264 | 14.264 | 14.264 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.887 | 0 | -118.518 | -118.518 | -108.158 | 0 | -108.158 | -108.158 | -100.216 | 0 | -100.216 | -100.216 | -90.729 | 0 | -90.729 | -90.729 | -77.696 | 0 | -77.696 | -77.696 | -64.276 | 0 | -64.276 | -64.276 | -47.653 | 0 | -47.653 | -47.653 | -37.433 | 0 | -37.433 | -37.433 | -26.938 | 0 | -26.938 | -26.938 | -17.802 | 0 | -17.802 | -17.802 | -12.529 | -12.529 | -12.529 | -12.529 |
Bedrijfskosten
| 692 | 723.2 | 656.4 | 689.7 | 608.2 | 617.5 | 579.7 | 601 | 574.8 | 566.4 | 562.5 | 591 | 551.2 | 567.9 | 556.3 | 404.3 | 322.5 | 321.2 | 299.749 | 297.045 | 278.006 | 286.453 | 267.486 | 7.562 | 7.562 | 8.223 | 0 | 8.223 | 8.223 | 6.915 | 0 | 6.915 | 6.915 | 7.052 | 0 | 7.052 | 7.052 | 6.366 | 0 | 6.366 | 6.366 | 5.101 | 0 | 5.101 | 5.101 | 3.481 | 0 | 3.481 | 3.481 | 2.401 | 0 | 2.401 | 2.401 | 1.976 | 0 | 1.976 | 1.976 | 1.559 | 0 | 1.559 | 1.559 | 1.735 | 1.735 | 1.735 | 1.735 |
Bedrijfsresultaat
| 301.6 | 423.6 | 324.3 | 512.1 | 407.8 | 446.9 | 312.3 | 484.2 | 259.1 | 293.8 | 145.3 | 235.8 | 127.1 | 225.4 | 114.2 | 180.6 | 87 | 138.2 | 70.869 | 129.959 | 58.227 | 132.775 | 54.099 | 44.409 | 44.409 | 40.354 | 0 | 40.354 | 40.354 | 48.963 | 0 | 48.963 | 48.963 | 43.712 | 0 | 43.712 | 43.712 | 35.469 | 0 | 35.469 | 35.469 | 25.445 | 0 | 25.445 | 25.445 | 16.226 | 0 | 16.226 | 16.226 | 10.873 | 0 | 10.873 | 10.873 | 8.978 | 0 | 8.978 | 8.978 | 5.564 | 0 | 5.564 | 5.564 | 3.985 | 3.985 | 3.985 | 3.985 |
Bedrijfsresultaat ratio
| 0.068 | 0.082 | 0.075 | 0.097 | 0.093 | 0.092 | 0.079 | 0.098 | 0.066 | 0.074 | 0.045 | 0.061 | 0.04 | 0.061 | 0.038 | 0.069 | 0.047 | 0.065 | 0.042 | 0.066 | 0.038 | 0.068 | 0.036 | 0.054 | 0.054 | 0.052 | 0 | 0.052 | 0.052 | 0.066 | 0 | 0.066 | 0.066 | 0.064 | 0 | 0.064 | 0.064 | 0.061 | 0 | 0.061 | 0.061 | 0.056 | 0 | 0.056 | 0.056 | 0.051 | 0 | 0.051 | 0.051 | 0.046 | 0 | 0.046 | 0.046 | 0.052 | 0 | 0.052 | 0.052 | 0.049 | 0 | 0.049 | 0.049 | 0.045 | 0.045 | 0.045 | 0.045 |
Totaal overige inkomsten en kosten netto
| -51.5 | -46.3 | -47.4 | -41.9 | -43 | -36.4 | -42.8 | -33.7 | -56.3 | -48.6 | -43.1 | -42.8 | -47.9 | -44.8 | -65.7 | -40.7 | -5.6 | -21.7 | -2.407 | -2.889 | -4.514 | -3.811 | -4.541 | -2.396 | -2.396 | -3.26 | 0 | -3.26 | -3.26 | -9.317 | 0 | -9.317 | -9.317 | -1.312 | 0 | -1.312 | -1.312 | -1.596 | 0 | -1.596 | -1.596 | -1.955 | 0 | -1.955 | -1.955 | -1.381 | 0 | -1.381 | -1.381 | -1.173 | 0 | -1.173 | -1.173 | -1.158 | 0 | -1.158 | -1.158 | -0.638 | 0 | -0.638 | -0.638 | -0.907 | -0.907 | -0.907 | -0.907 |
Inkomen voor belasting
| 250.1 | 377.3 | 276.9 | 470.2 | 364.8 | 410.5 | 269.5 | 450.5 | 202.8 | 245.2 | 129.4 | 229.9 | 116.8 | 217.7 | 95.1 | 164.1 | 81.4 | 136.4 | 68.462 | 127.07 | 53.713 | 128.964 | 49.558 | 42.013 | 42.013 | 37.093 | 0 | 37.093 | 37.093 | 39.645 | 0 | 39.645 | 39.645 | 42.4 | 0 | 42.4 | 42.4 | 33.873 | 0 | 33.873 | 33.873 | 23.49 | 0 | 23.49 | 23.49 | 14.845 | 0 | 14.845 | 14.845 | 9.7 | 0 | 9.7 | 9.7 | 7.82 | 0 | 7.82 | 7.82 | 4.926 | 0 | 4.926 | 4.926 | 3.077 | 3.077 | 3.077 | 3.077 |
Inkomen voor belasting ratio
| 0.056 | 0.073 | 0.064 | 0.089 | 0.083 | 0.084 | 0.068 | 0.091 | 0.052 | 0.061 | 0.04 | 0.06 | 0.037 | 0.059 | 0.032 | 0.063 | 0.044 | 0.064 | 0.041 | 0.065 | 0.035 | 0.066 | 0.033 | 0.051 | 0.051 | 0.047 | 0 | 0.047 | 0.047 | 0.054 | 0 | 0.054 | 0.054 | 0.062 | 0 | 0.062 | 0.062 | 0.058 | 0 | 0.058 | 0.058 | 0.051 | 0 | 0.051 | 0.051 | 0.046 | 0 | 0.046 | 0.046 | 0.041 | 0 | 0.041 | 0.041 | 0.045 | 0 | 0.045 | 0.045 | 0.044 | 0 | 0.044 | 0.044 | 0.035 | 0.035 | 0.035 | 0.035 |
Belastingkosten
| 75.6 | 113 | 82.2 | 140.3 | 107.8 | 122.6 | 81.1 | 132.8 | 71.1 | 74.6 | 39.7 | 69.8 | 35.3 | 66 | 33.1 | 53.7 | 24.4 | 41.2 | 20.489 | 38.532 | 15.65 | 38.58 | 14.984 | 12.855 | 12.855 | 10.933 | 0 | 10.933 | 10.933 | 12.222 | 0 | 12.222 | 12.222 | 12.737 | 0 | 12.737 | 12.737 | 10.264 | 0 | 10.264 | 10.264 | 7.219 | 0 | 7.219 | 7.219 | 4.501 | 0 | 4.501 | 4.501 | 2.989 | 0 | 2.989 | 2.989 | 7.82 | 0 | 7.82 | 7.82 | 4.926 | 0 | 4.926 | 4.926 | 3.077 | 3.077 | 3.077 | 3.077 |
Nettowinst
| 174.5 | 264.3 | 194.7 | 329.9 | 257 | 287.9 | 188.4 | 317.7 | 131.7 | 170.6 | 89.7 | 160.1 | 81.5 | 151.7 | 62 | 110.4 | 57 | 95.2 | 47.973 | 88.538 | 38.063 | 90.296 | 34.325 | 29.096 | 29.096 | 26.16 | 0 | 26.16 | 26.16 | 27.424 | 0 | 27.424 | 27.424 | 29.663 | 0 | 29.663 | 29.663 | 23.61 | 0 | 23.61 | 23.61 | 16.271 | 0 | 16.271 | 16.271 | 10.097 | 0 | 10.097 | 10.097 | 6.453 | 0 | 6.453 | 6.453 | -0.29 | 0 | -0.29 | -0.29 | 0 | 0 | 0 | 0 | 2.148 | 2.148 | 2.148 | 2.148 |
Nettowinstmarge
| 0.039 | 0.051 | 0.045 | 0.062 | 0.059 | 0.059 | 0.047 | 0.064 | 0.034 | 0.043 | 0.028 | 0.042 | 0.026 | 0.041 | 0.021 | 0.042 | 0.031 | 0.045 | 0.028 | 0.045 | 0.025 | 0.047 | 0.023 | 0.035 | 0.035 | 0.033 | 0 | 0.033 | 0.033 | 0.037 | 0 | 0.037 | 0.037 | 0.043 | 0 | 0.043 | 0.043 | 0.041 | 0 | 0.041 | 0.041 | 0.036 | 0 | 0.036 | 0.036 | 0.032 | 0 | 0.032 | 0.032 | 0.027 | 0 | 0.027 | 0.027 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 |
WPA (Winst Per Aandeel)
| 1.6 | 2.42 | 1.78 | 3.02 | 2.29 | 2.51 | 1.64 | 2.77 | 1.15 | 1.48 | 0.78 | 1.38 | 0.7 | 1.31 | 0.53 | 1.01 | 0.56 | 0.94 | 0.48 | 0.88 | 0.38 | 0.89 | 0.34 | 0.29 | 0.29 | 0.26 | 0 | 0.26 | 0.26 | 0.25 | 0 | 0.25 | 0.25 | 0.27 | 0 | 0.27 | 0.27 | 0.22 | 0 | 0.22 | 0.22 | 0.15 | 0 | 0.15 | 0.15 | 0.094 | 0 | 0.094 | 0.094 | 0.061 | 0 | 0.061 | 0.061 | -0.003 | 0 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 |
Verwaterde WPA
| 1.59 | 2.41 | 1.77 | 3.01 | 2.28 | 2.49 | 1.63 | 2.75 | 1.13 | 1.47 | 0.77 | 1.38 | 0.7 | 1.31 | 0.53 | 1.01 | 0.56 | 0.94 | 0.48 | 0.88 | 0.38 | 0.89 | 0.34 | 0.29 | 0.29 | 0.26 | 0 | 0.26 | 0.26 | 0.25 | 0 | 0.25 | 0.25 | 0.27 | 0 | 0.27 | 0.27 | 0.22 | 0 | 0.22 | 0.22 | 0.15 | 0 | 0.15 | 0.15 | 0.094 | 0 | 0.094 | 0.094 | 0.061 | 0 | 0.061 | 0.061 | -0.003 | 0 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 |
EBITDA
| 197.2 | 501.9 | 403.8 | 588.5 | 482.6 | 525.4 | 382.7 | 572.9 | 326.2 | 371.3 | 172.3 | 263.5 | 157 | 255.9 | 145 | 203.7 | 108.1 | 158 | 91.219 | 148.733 | 76.336 | 150.196 | 71.182 | 44.49 | 44.49 | 40.507 | 0 | 40.507 | 40.507 | 41.212 | 0 | 41.212 | 41.212 | 44.14 | 0 | 44.14 | 44.14 | 35.882 | 0 | 35.882 | 35.882 | 25.811 | 0 | 25.811 | 25.811 | 16.458 | 0 | 16.458 | 16.458 | 10.932 | 0 | 10.932 | 10.932 | 8.674 | 0 | 8.674 | 8.674 | 5.554 | 0 | 5.554 | 5.554 | 6.222 | 6.222 | 6.222 | 6.222 |
EBITDA ratio
| 0.045 | 0.105 | 0.1 | 0.118 | 0.118 | 0.114 | 0.104 | 0.12 | 0.093 | 0.101 | 0.053 | 0.069 | 0.05 | 0.069 | 0.048 | 0.078 | 0.059 | 0.075 | 0.054 | 0.076 | 0.049 | 0.077 | 0.048 | 0.054 | 0.054 | 0.052 | 0 | 0.052 | 0.052 | 0.056 | 0 | 0.056 | 0.056 | 0.065 | 0 | 0.065 | 0.065 | 0.062 | 0 | 0.062 | 0.062 | 0.056 | 0 | 0.056 | 0.056 | 0.051 | 0 | 0.051 | 0.051 | 0.046 | 0 | 0.046 | 0.046 | 0.05 | 0 | 0.05 | 0.05 | 0.049 | 0 | 0.049 | 0.049 | 0.07 | 0.07 | 0.07 | 0.07 |