JB Hi-Fi Limited
ASX:JBH.AX
87.76 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 174.5 | 264.3 | 194.7 | 329.9 | 257 | 287.9 | 188.4 | 317.7 | 131.7 | 170.6 | 89.7 | 160.1 | 81.5 | 151.7 | 62 | 110.4 | 57 | 95.2 | 47.973 | 88.538 | 38.063 | 90.296 | 34.325 | 29.096 | 29.096 | 26.16 | 26.16 | 26.16 | 26.16 | 27.424 | 27.424 | 27.424 | 27.424 | 29.663 | 29.663 | 29.663 | 29.663 | 23.61 | 23.61 | 23.61 | 23.61 | 16.271 | 16.271 | 16.271 | 16.271 | 10.097 | 10.097 | 10.097 | 10.097 | 6.453 | 6.453 | 6.453 | 6.453 | -0.29 | -0.29 | -0.29 | -0.29 | 0 | 0 | 0 | 0 | 2.148 | 2.148 | 2.148 | 2.148 |
Afschrijvingen & Amortisatie
| 119 | 116.2 | 111.4 | 110.9 | 108.1 | 106.7 | 101.8 | 109.1 | 105.3 | 109.1 | -27 | 27.7 | 29.9 | 30.5 | 30.8 | 23.1 | 21.1 | 19.8 | 20.35 | 18.774 | 18.109 | 17.421 | 17.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 5.5 | -5.5 | 11.3 | -11.3 | 2.6 | -2.9 | 0.9 | -9 | -1.2 | 0.7 | 4.6 | 282.5 | -198.2 | 234.1 | -166.6 | 214.6 | -125.3 | 202.1 | -160.598 | 189.937 | -187.449 | 219.606 | -6.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.2 | 7.5 | 6.8 | 7 | 5.9 | 6.9 | 7.1 | 6.4 | 6.8 | 5.3 | 4.8 | 5.4 | 3.8 | 4 | 2.3 | 3 | 1.7 | 2.6 | 0.917 | 2.591 | 1.25 | 2.342 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 120.6 | 246.7 | -245.3 | 195.5 | -604.1 | 447.7 | -203.4 | 22.4 | 431.7 | -1.3 | -114.5 | -280.5 | 200.3 | -236.4 | 169.9 | -218.6 | 128.7 | -203.4 | 159.263 | -191.247 | 185.494 | -218.744 | 7.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 42.5 | -31.3 | 27.3 | -41.6 | -4.9 | -24.4 | 108.5 | -99.8 | 168.5 | -132.2 | 71.7 | -104.1 | 98.5 | -109.2 | 126.3 | -123.3 | 48 | -64.3 | 69.132 | -79.968 | 56.804 | -62.973 | -1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 70.5 | -123.1 | 170.4 | -74.5 | -72 | -125.7 | 196.7 | -396 | 392.2 | -245.6 | 189.7 | -183.8 | 95.9 | -128.9 | 38 | -94.3 | 75.6 | -140.4 | 90.549 | -112.56 | 129.395 | -158.975 | 4.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 347 | -381.3 | 325.4 | -507.4 | 561.2 | -503 | 426.3 | -175.6 | 357.5 | -358.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.6 | 54.1 | -61.7 | -13.8 | -19.8 | 36.6 | -5.6 | 91.9 | 46.6 | 19 | -17.3 | 7.4 | 5.9 | 1.7 | 5.6 | -1 | 5.1 | 1.3 | -0.418 | 1.281 | -0.705 | 3.204 | 3.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -307 | 49.9 | 415.6 | 22.6 | 814.1 | -186.9 | 425.7 | 294.2 | -145.2 | 243.9 | 14.5 | 367.6 | -397.1 | 423.9 | -350.5 | 358.2 | -283 | 345.4 | -314.123 | 346.86 | -279.9 | 186.995 | -18.196 | -29.096 | -29.096 | -26.16 | -26.16 | -26.16 | -26.16 | -27.424 | -27.424 | -27.424 | -27.424 | -29.663 | -29.663 | -29.663 | -29.663 | -23.61 | -23.61 | -23.61 | -23.61 | -16.271 | -16.271 | -16.271 | -16.271 | -10.097 | -10.097 | -10.097 | -10.097 | -6.453 | -6.453 | -6.453 | -6.453 | 0.29 | 0.29 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | -2.148 | -2.148 | -2.148 | -2.148 |
Kasstroom uit Operationele Activiteiten
| 120.8 | 631.8 | 81.3 | 635.1 | -222.8 | 850.2 | 112 | 446.7 | 696.8 | 284.5 | 21.3 | 280.3 | -81.6 | 373.7 | -85.5 | 276.1 | -74.5 | 259.6 | -85.62 | 265.516 | -36.984 | 78.31 | 42.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -37.8 | -36.7 | -37.9 | -34.1 | -26.7 | -30.9 | -29.7 | -28 | -16.8 | -26.3 | -22.8 | -36.5 | -24 | -30.4 | -29 | -20.1 | -23.5 | -28.8 | -14.628 | -27.838 | -15.017 | -20.897 | -11.601 | -8.827 | -8.827 | -11.52 | -11.52 | -11.52 | -11.52 | -11.266 | -11.266 | -11.266 | -11.266 | -14.212 | -14.212 | -14.212 | -14.212 | -11.111 | -11.111 | -11.111 | -11.111 | -12.893 | -12.893 | -12.893 | -12.893 | -8.602 | -8.602 | -8.602 | -8.602 | -7.262 | -7.262 | -7.262 | -7.262 | -3.953 | -3.953 | -3.953 | -3.953 | -3.456 | -3.456 | -3.456 | -3.456 | -1.563 | -1.563 | -1.563 | -1.563 |
Netto Overnames
| 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 9.9 | -846.5 | 0 | 0 | 0 | -2.4 | 0 | -3 | -4.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.1 | 0.2 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.168 | 0.328 | 0.493 | 0.181 | 0.605 | 47.929 | 47.929 | 65.271 | 65.271 | 65.271 | 65.271 | 38.752 | 38.752 | 38.752 | 38.752 | 52.238 | 52.238 | 52.238 | 52.238 | 47.505 | 47.505 | 47.505 | 47.505 | 23.503 | 23.503 | 23.503 | 23.503 | 24.609 | 24.609 | 24.609 | 24.609 | 11.167 | 11.167 | 11.167 | 11.167 | 3.099 | 3.099 | 3.099 | 3.099 | 7.155 | 7.155 | 7.155 | 7.155 | 7.476 | 7.476 | 7.476 | 7.476 |
Kasstroom uit Investeringsactiviteiten
| -37.8 | -36.6 | -37.7 | -34 | -26.5 | -30.9 | -29.7 | -28 | -16.8 | -26.2 | -22.7 | -36.4 | -23.8 | -30.2 | -19 | -866.5 | -23.4 | -28.6 | -14.46 | -29.91 | -14.524 | -23.716 | -15.193 | 39.103 | 39.103 | 53.752 | 53.752 | 53.752 | 53.752 | 27.486 | 27.486 | 27.486 | 27.486 | 38.026 | 38.026 | 38.026 | 38.026 | 36.394 | 36.394 | 36.394 | 36.394 | 10.609 | 10.609 | 10.609 | 10.609 | 16.007 | 16.007 | 16.007 | 16.007 | 3.905 | 3.905 | 3.905 | 3.905 | -0.854 | -0.854 | -0.854 | -0.854 | 3.698 | 3.698 | 3.698 | 3.698 | 5.912 | 5.912 | 5.912 | 5.912 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -50 | 0 | -151.1 | 0 | -87 | 0 | -84 | 0 | -227.1 | 0 | -139.2 | 0 | -183.8 | 0 | 315 | 0 | -140 | 0 | -180 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 67 | -50.1 | 77.7 | 191.5 | 114.9 | 0 | 94.1 | 0.2 | 1.1 | 0.1 | 148.1 | 0 | 0 | 0 | 0 | 0 | 153.2 | 0 | 184.97 | 5.381 | 5.381 | 0.271 | 0.271 | 0.271 | 0.879 | 0.879 | 0.879 | 0.879 | 2.326 | 2.326 | 2.326 | 2.326 | 1.71 | 1.71 | 1.71 | 1.71 | 1.04 | 1.04 | 1.04 | 1.04 | 0.74 | 0.74 | 0.74 | 0.74 | 0.559 | 0.559 | 0.559 | 0.559 | 0.152 | 0.152 | 0.152 | 0.152 | 0.058 | 0.058 | 0.058 | 0.058 | 2.574 | 2.574 | 2.574 | 2.574 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -17 | 0.1 | -17.7 | -250.9 | -27.9 | -0.1 | -10.1 | -16.7 | -16.2 | 0.1 | -8.9 | 0 | 0 | 0 | 0 | 0 | -13.2 | 0 | -4.97 | -25.83 | -6.487 | 6.282 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -43.534 | -43.534 | -43.534 | -43.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -172.8 | -125.7 | -215.4 | -167.3 | -187.3 | -122.9 | -206.8 | -103.4 | -113.7 | -58.6 | -104.6 | -52.8 | -98.8 | -52.8 | -82.4 | -36.7 | -62.3 | -30.9 | -58.396 | -28.778 | -55.21 | -21.973 | -49.447 | -16.316 | -16.316 | -19.258 | -19.258 | -19.258 | -19.258 | -22.103 | -22.103 | -22.103 | -22.103 | -16.771 | -16.771 | -16.771 | -16.771 | -8.304 | -8.304 | -8.304 | -8.304 | -4.228 | -4.228 | -4.228 | -4.228 | -2.347 | -2.347 | -2.347 | -2.347 | -1.857 | -1.857 | -1.857 | -1.857 | -1.848 | -1.848 | -1.848 | -1.848 | -3.422 | -3.422 | -3.422 | -3.422 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -80.5 | -91.9 | -41.6 | 0 | -31.2 | 0 | -84.9 | 0 | -374.8 | 1.1 | 108.3 | 1.8 | 93.5 | 2.8 | 135.3 | 384.7 | 110.8 | 5.1 | 140.047 | 2.457 | 130.855 | 19.549 | 34.24 | 61.7 | 55.418 | 93.185 | 73.01 | 93.185 | 73.01 | 131.391 | 49.589 | 131.391 | 49.589 | 58.087 | 54.797 | 58.087 | 54.797 | 52.478 | 44.699 | 52.478 | 44.699 | 14.098 | 14.838 | 14.098 | 14.838 | 17.795 | 18.354 | 17.795 | 18.354 | 5.61 | 5.762 | 5.61 | 5.762 | 0.936 | 0.994 | 0.936 | 0.994 | 4.697 | 7.12 | 4.697 | 7.12 | 14.704 | 5.912 | 14.704 | 5.912 |
Kasstroom uit Financieringsactiviteiten
| -253.3 | -284.6 | -257 | -336.1 | -469.4 | -237.8 | -291.8 | -197.5 | -505 | -300.8 | 3.7 | -199.1 | -5.3 | -233.8 | 52.9 | 663 | 48.5 | -179 | 81.651 | -211.291 | 49.815 | -77.424 | -15.207 | 39.103 | 39.103 | 53.752 | 53.752 | 53.752 | 53.752 | 27.486 | 27.486 | 27.486 | 27.486 | 38.026 | 38.026 | 38.026 | 38.026 | 36.394 | 36.394 | 36.394 | 36.394 | 10.609 | 10.609 | 10.609 | 10.609 | 16.007 | 16.007 | 16.007 | 16.007 | 3.905 | 3.905 | 3.905 | 3.905 | -0.854 | -0.854 | -0.854 | -0.854 | 3.698 | 3.698 | 3.698 | 3.698 | 5.912 | 5.912 | 5.912 | 5.912 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.1 | -0.5 | 0.6 | -0.2 | -0.2 | -0.1 | 0.1 | -0.3 | 0.1 | -0.2 | 0.3 | -72 | 0.2 | -0.1 | 51.9 | -0.1 | 0.3 | -0.493 | 0.293 | 0.193 | 0.407 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -170.3 | 310.7 | -213.9 | 265.6 | -718.9 | 581.3 | -209.6 | 221.3 | 174.7 | -42.4 | 2.1 | 45.1 | -182.7 | 109.9 | -51.7 | 124.5 | -49.5 | 52.3 | -18.922 | 24.608 | -34.084 | 28.103 | 6.915 | 6.915 | 6.915 | 3.116 | 3.116 | 3.116 | 3.116 | -6.122 | -6.122 | -6.122 | -6.122 | 3.986 | 3.986 | 3.986 | 3.986 | 9.321 | 9.321 | 9.321 | 9.321 | -6.3 | -6.3 | -6.3 | -6.3 | 4.804 | 4.804 | 4.804 | 4.804 | 0.716 | 0.716 | 0.716 | 0.716 | -3.7 | -3.7 | -3.7 | -3.7 | 0.861 | 0.861 | 0.861 | 0.861 | 3.107 | 3.107 | 3.107 | 3.107 |
Kaspositie aan het Einde van de Periode
| 317.7 | 488 | 177.3 | 391.2 | 125.6 | 844.5 | 263.2 | 472.8 | 251.5 | 76.8 | 119.2 | 117.1 | 0 | 182.7 | 72.8 | 124.5 | 51.9 | 101.4 | 49.131 | 68.053 | 10.861 | 44.945 | 16.842 | 16.842 | 16.842 | 9.928 | 9.928 | 9.928 | 9.928 | 6.812 | 6.812 | 6.812 | 6.812 | 12.934 | 12.934 | 12.934 | 12.934 | 8.948 | 8.948 | 8.948 | 8.948 | -0.373 | -0.373 | -0.373 | -0.373 | 5.927 | 5.927 | 5.927 | 5.927 | 1.123 | 1.123 | 1.123 | 1.123 | 0.408 | 0.408 | 0.408 | 0.408 | 4.108 | 4.108 | 4.108 | 4.108 | 3.248 | 3.248 | 3.248 | 3.248 |