Jay Shree Tea & Industries Limited
NSE:JAYSREETEA.NS
133.44 (INR) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -150.306 | 1.9 | 113.1 | 160.4 | -109.5 | -82 | 262.4 | -542.4 | -238.269 | 236.8 | 273.3 | -35.6 | -437.251 | -21.2 | 668.4 | -19.5 | -658.33 | -250 | 33.5 | -146.8 | -185.955 | -99.1 | 237.7 | 12.1 | 0.206 | 0.206 | 20.9 | 23.652 | 23.652 | 37.5 | 3.972 | 3.972 | -63.872 | -63.872 | -63.872 | -63.872 | 9.125 | 9.125 | 9.125 | 9.125 | 146.771 | 146.771 | 146.771 | 146.771 | 57.56 | 57.56 | 57.56 | 57.56 | 137.156 | 137.156 | 137.156 | 137.156 | 171.754 | 171.754 | 171.754 | 171.754 | 41.652 | 41.652 | 41.652 | 41.652 | 24.863 | 24.863 | 24.863 | 24.863 | 13.399 | 13.399 | 13.399 | 13.399 | 28.853 | 28.853 | 28.853 | 28.853 |
Afschrijvingen & Amortisatie
| 0 | 55.5 | 52.2 | 55.2 | 61.9 | 52.6 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.577 | 61.577 | 61.577 | 61.577 | 0 | 48.167 | 48.167 | 48.167 | 0 | 44.491 | 44.491 | 44.491 | 49.35 | 49.35 | 49.35 | 46.922 | 46.922 | 46.922 | 39.912 | 39.912 | 39.912 | 39.912 | 43.012 | 43.012 | 43.012 | 43.012 | 35.903 | 35.903 | 35.903 | 35.903 | 40.372 | 40.372 | 40.372 | 40.372 | 30.721 | 30.721 | 30.721 | 30.721 | 19.634 | 19.634 | 19.634 | 19.634 | 17.043 | 17.043 | 17.043 | 17.043 | 18.193 | 18.193 | 18.193 | 18.193 | 16.726 | 16.726 | 16.726 | 16.726 | 14.871 | 14.871 | 14.871 | 14.871 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0.252 | 0.252 | 0.252 | 0.252 | 1.297 | 1.297 | 1.297 | 1.297 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.085 | 94.085 | 94.085 | 94.085 | 0 | 63.779 | 63.779 | 63.779 | 0 | -24.548 | -24.548 | -24.548 | -3.413 | -3.413 | -3.413 | 94.16 | 94.16 | 94.16 | 89.952 | 89.952 | 89.952 | 89.952 | 70.105 | 70.105 | 70.105 | 70.105 | 1.758 | 1.758 | 1.758 | 1.758 | 56.233 | 56.233 | 56.233 | 56.233 | -301.944 | -301.944 | -301.944 | -301.944 | -77.115 | -77.115 | -77.115 | -77.115 | -31.077 | -31.077 | -31.077 | -31.077 | -25.042 | -25.042 | -25.042 | -25.042 | -30.912 | -30.912 | -30.912 | -30.912 | 17.06 | 17.06 | 17.06 | 17.06 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.109 | 17.109 | 17.109 | 17.109 | 0 | -108.792 | -108.792 | -108.792 | 0 | -14.619 | -14.619 | -14.619 | -78.316 | -78.316 | -78.316 | 40.857 | 40.857 | 40.857 | -7.666 | -7.666 | -7.666 | -7.666 | 35.119 | 35.119 | 35.119 | 35.119 | -86.529 | -86.529 | -86.529 | -86.529 | -70.781 | -70.781 | -70.781 | -70.781 | -212.729 | -212.729 | -212.729 | -212.729 | -94.189 | -94.189 | -94.189 | -94.189 | -31.486 | -31.486 | -31.486 | -31.486 | -5.726 | -5.726 | -5.726 | -5.726 | -0.084 | -0.084 | -0.084 | -0.084 | -0.132 | -0.132 | -0.132 | -0.132 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.977 | 76.977 | 76.977 | 76.977 | 0 | 172.57 | 172.57 | 172.57 | 0 | -9.929 | -9.929 | -9.929 | 74.903 | 74.903 | 74.903 | 53.303 | 53.303 | 53.303 | 97.618 | 97.618 | 97.618 | 97.618 | 34.987 | 34.987 | 34.987 | 34.987 | 88.287 | 88.287 | 88.287 | 88.287 | 127.014 | 127.014 | 127.014 | 127.014 | -89.215 | -89.215 | -89.215 | -89.215 | 17.075 | 17.075 | 17.075 | 17.075 | 0.41 | 0.41 | 0.41 | 0.41 | -19.315 | -19.315 | -19.315 | -19.315 | -30.829 | -30.829 | -30.829 | -30.829 | 17.192 | 17.192 | 17.192 | 17.192 |
Overige Niet-Contante Posten
| 150.306 | -1.9 | -113.1 | -160.4 | 109.5 | 82 | -262.4 | 542.4 | 238.269 | -236.8 | -273.3 | 35.6 | 437.251 | 21.2 | -668.4 | 19.5 | 658.33 | 250 | -33.5 | 146.8 | 185.955 | 99.1 | -237.7 | -12.1 | 6.038 | 6.038 | 68.148 | 65.396 | 65.396 | 23.814 | 57.343 | 57.343 | 101.231 | 101.231 | 101.231 | 101.231 | 35.642 | 35.642 | 35.642 | 35.642 | 37.687 | 37.687 | 37.687 | 37.687 | 35.201 | 35.201 | 35.201 | 35.201 | 14.032 | 14.032 | 14.032 | 14.032 | -37.973 | -37.973 | -37.973 | -37.973 | 26.696 | 26.696 | 26.696 | 26.696 | -0.746 | -0.746 | -0.746 | -0.746 | -12.44 | -12.44 | -12.44 | -12.44 | -36.447 | -36.447 | -36.447 | -36.447 |
Kasstroom uit Operationele Activiteiten
| 0 | 111 | 104.4 | 110.4 | 123.8 | 105.2 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.95 | 20.95 | 20.95 | 20.95 | 0 | 158.575 | 158.575 | 158.575 | 0 | 26.187 | 26.187 | 26.187 | 134.985 | 134.985 | 134.985 | 202.395 | 202.395 | 202.395 | 167.223 | 167.223 | 167.223 | 167.223 | 157.884 | 157.884 | 157.884 | 157.884 | 222.119 | 222.119 | 222.119 | 222.119 | 189.366 | 189.366 | 189.366 | 189.366 | -120.036 | -120.036 | -120.036 | -120.036 | 76.301 | 76.301 | 76.301 | 76.301 | 54.314 | 54.314 | 54.314 | 54.314 | 17.287 | 17.287 | 17.287 | 17.287 | -12.976 | -12.976 | -12.976 | -12.976 | 25.634 | 25.634 | 25.634 | 25.634 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.14 | -154.14 | -154.14 | -154.14 | 0 | -315.442 | -315.442 | -315.442 | 0 | -79.194 | -79.194 | -79.194 | -86.432 | -86.432 | -86.432 | -56.709 | -56.709 | -56.709 | -63.939 | -63.939 | -63.939 | -63.939 | -119.208 | -119.208 | -119.208 | -119.208 | -65.396 | -65.396 | -65.396 | -65.396 | -75.284 | -75.284 | -75.284 | -75.284 | -137.171 | -137.171 | -137.171 | -137.171 | -39.202 | -39.202 | -39.202 | -39.202 | -33.171 | -33.171 | -33.171 | -33.171 | -36.178 | -36.178 | -36.178 | -36.178 | -39.932 | -39.932 | -39.932 | -39.932 | -54.024 | -54.024 | -54.024 | -54.024 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.139 | -83.139 | -83.139 | -83.139 | -59.666 | -59.666 | -59.666 | -59.666 | -26.661 | -26.661 | -26.661 | -26.661 | -15.83 | -15.83 | -15.83 | -15.83 | -27.137 | -27.137 | -27.137 | -27.137 | -35.047 | -35.047 | -35.047 | -35.047 | 0 | 0 | 0 | 0 | -27.012 | -27.012 | -27.012 | -27.012 | -27.457 | -27.457 | -27.457 | -27.457 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.684 | 73.684 | 73.684 | 73.684 | 21.435 | 21.435 | 21.435 | 21.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.889 | 77.889 | 77.889 | 77.889 | 0 | 0 | 0 | 0 | 53.78 | 53.78 | 53.78 | 53.78 | 7.651 | 7.651 | 7.651 | 7.651 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.14 | 154.14 | 154.14 | 154.14 | 0 | 315.442 | 315.442 | 315.442 | 0 | 79.194 | 79.194 | 79.194 | 86.432 | 86.432 | 86.432 | 56.709 | 56.709 | 56.709 | -9.745 | -9.745 | -9.745 | -9.745 | 180.912 | 180.912 | 180.912 | 180.912 | 125.062 | 125.062 | 125.062 | 125.062 | 101.945 | 101.945 | 101.945 | 101.945 | 153.001 | 153.001 | 153.001 | 153.001 | -11.55 | -11.55 | -11.55 | -11.55 | 68.218 | 68.218 | 68.218 | 68.218 | -17.602 | -17.602 | -17.602 | -17.602 | 59.292 | 59.292 | 59.292 | 59.292 | 81.481 | 81.481 | 81.481 | 81.481 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.14 | -154.14 | -154.14 | -154.14 | 0 | -315.442 | -315.442 | -315.442 | 0 | -79.194 | -79.194 | -79.194 | -86.432 | -86.432 | -86.432 | -90.705 | -90.705 | -90.705 | 47.524 | 47.524 | 47.524 | 47.524 | -180.625 | -180.625 | -180.625 | -180.625 | -115.549 | -115.549 | -115.549 | -115.549 | -93.987 | -93.987 | -93.987 | -93.987 | -150.657 | -150.657 | -150.657 | -150.657 | 11.55 | 11.55 | 11.55 | 11.55 | -67.468 | -67.468 | -67.468 | -67.468 | 19.5 | 19.5 | 19.5 | 19.5 | -57.102 | -57.102 | -57.102 | -57.102 | -79.471 | -79.471 | -79.471 | -79.471 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.021 | -109.021 | -109.021 | -109.021 | 0 | -194.297 | -194.297 | -194.297 | 0 | -202.99 | -202.99 | -202.99 | -219.086 | -219.086 | -219.086 | -175.655 | -175.655 | -175.655 | -274.62 | -274.62 | -274.62 | -274.62 | -308.307 | -308.307 | -308.307 | -308.307 | -106.298 | -106.298 | -106.298 | -106.298 | -80.038 | -80.038 | -80.038 | -80.038 | -38.95 | -38.95 | -38.95 | -38.95 | -93.676 | -93.676 | -93.676 | -93.676 | -48.049 | -48.049 | -48.049 | -48.049 | -51.729 | -51.729 | -51.729 | -51.729 | 0 | 0 | 0 | 0 | -57.581 | -57.581 | -57.581 | -57.581 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.503 | -2.503 | -2.503 | -2.503 | 0 | -3.536 | -3.536 | -3.536 | 0 | -4.387 | -4.387 | -4.387 | -9.996 | -9.996 | -9.996 | -6.009 | -6.009 | -6.009 | -11.796 | -11.796 | -11.796 | -11.796 | -23.22 | -23.22 | -23.22 | -23.22 | -18.989 | -18.989 | -18.989 | -18.989 | -17.091 | -17.091 | -17.091 | -17.091 | -17.39 | -17.39 | -17.39 | -17.39 | -8.582 | -8.582 | -8.582 | -8.582 | -3.536 | -3.536 | -3.536 | -3.536 | -6.668 | -6.668 | -6.668 | -6.668 | -6.701 | -6.701 | -6.701 | -6.701 | -5.361 | -5.361 | -5.361 | -5.361 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.524 | 111.524 | 111.524 | 111.524 | 0 | 197.832 | 197.832 | 197.832 | 0 | 207.377 | 207.377 | 207.377 | 229.082 | 229.082 | 229.082 | 181.664 | 181.664 | 181.664 | 286.416 | 286.416 | 286.416 | 286.416 | 331.526 | 331.526 | 331.526 | 331.526 | 125.286 | 125.286 | 125.286 | 125.286 | 97.129 | 97.129 | 97.129 | 97.129 | 56.339 | 56.339 | 56.339 | 56.339 | 102.258 | 102.258 | 102.258 | 102.258 | 51.585 | 51.585 | 51.585 | 51.585 | 58.397 | 58.397 | 58.397 | 58.397 | 6.701 | 6.701 | 6.701 | 6.701 | 62.943 | 62.943 | 62.943 | 62.943 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.524 | -111.524 | -111.524 | -111.524 | 0 | -197.832 | -197.832 | -197.832 | 0 | -207.377 | -207.377 | -207.377 | -229.082 | -229.082 | -229.082 | -181.664 | -181.664 | -181.664 | -286.416 | -286.416 | -286.416 | -286.416 | -331.526 | -331.526 | -331.526 | -331.526 | -125.286 | -125.286 | -125.286 | -125.286 | -97.129 | -97.129 | -97.129 | -97.129 | -25.723 | -25.723 | -25.723 | -25.723 | -102.258 | -102.258 | -102.258 | -102.258 | -51.585 | -51.585 | -51.585 | -51.585 | -58.85 | -58.85 | -58.85 | -58.85 | -7.652 | -7.652 | -7.652 | -7.652 | -63.694 | -63.694 | -63.694 | -63.694 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275.531 | 275.531 | 275.531 | 275.531 | 0 | 328.861 | 328.861 | 328.861 | 0 | 266.35 | 266.35 | 266.35 | -12.824 | -12.824 | -12.824 | -6.681 | -6.681 | -6.681 | -2.552 | -2.552 | -2.552 | -2.552 | -12.326 | -12.326 | -12.326 | -12.326 | 23.967 | 23.967 | 23.967 | 23.967 | 10.96 | 10.96 | 10.96 | 10.96 | -4.716 | -4.716 | -4.716 | -4.716 | -1.367 | -1.367 | -1.367 | -1.367 | 44.329 | 44.329 | 44.329 | 44.329 | -5.256 | -5.256 | -5.256 | -5.256 | -0.457 | -0.457 | -0.457 | -0.457 | 2.374 | 2.374 | 2.374 | 2.374 |
Netto Kasstroomverandering
| 0 | 111 | 104.4 | 110.4 | 123.8 | 105.2 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.817 | 30.817 | 30.817 | 30.817 | 0 | -25.839 | -25.839 | -25.839 | 0 | 5.966 | 5.966 | 5.966 | -2.007 | -2.007 | -2.007 | -169.831 | -169.831 | -169.831 | -79.525 | -79.525 | -79.525 | -79.525 | 110.389 | 110.389 | 110.389 | 110.389 | 130.376 | 130.376 | 130.376 | 130.376 | -91.764 | -91.764 | -91.764 | -91.764 | -17.902 | -17.902 | -17.902 | -17.902 | 151.401 | 151.401 | 151.401 | 151.401 | -57.694 | -57.694 | -57.694 | -57.694 | 30.732 | 30.732 | 30.732 | 30.732 | -6.724 | -6.724 | -6.724 | -6.724 | -7.942 | -7.942 | -7.942 | -7.942 |
Kaspositie aan het Einde van de Periode
| 0 | 235.4 | 124.4 | 153.021 | 42.621 | 231.2 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.832 | 45.832 | 45.832 | 45.832 | 0 | 15.015 | 15.015 | 15.015 | 0 | 40.854 | 40.854 | 40.854 | 39.54 | 39.54 | 39.54 | 41.547 | 41.547 | 41.547 | 211.378 | 211.378 | 211.378 | 211.378 | 290.902 | 290.902 | 290.902 | 290.902 | 180.514 | 180.514 | 180.514 | 180.514 | 50.138 | 50.138 | 50.138 | 50.138 | 145.181 | 145.181 | 145.181 | 145.181 | 157.08 | 157.08 | 157.08 | 157.08 | 5.679 | 5.679 | 5.679 | 5.679 | 62.493 | 62.493 | 62.493 | 62.493 | 31.407 | 31.407 | 31.407 | 31.407 | 38.131 | 38.131 | 38.131 | 38.131 |