Jack in the Box Inc.
NASDAQ:JACK
47.33 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.758 | 48.977 | 53.975 | 157.653 | 154.073 | 94.911 | 153.846 | 108.89 | 92.915 | 84.633 | 70.207 | 55.346 | 84.22 | 90.637 | 251.324 | 199.662 | 159.54 | 132.161 | 19.914 | 125.536 | 12.447 | 1.59 | 4.3 | 2.705 | 0.138 | 1.154 | 3.789 | 7.642 | 7.56 | 6.358 | 6.09 | 17.03 | 6.647 | 8.799 | 7.1 | 17.743 | 17.706 | 10.386 | 8.808 | 10.578 | 9.892 | 9.112 | 9.933 | 9.644 | 9.783 | 10.202 | 9.542 | 8.469 | 10.815 | 11.308 | 13.644 | 11.424 | 12.026 | 14.712 | 16.53 | 10.607 | 12.87 | 12.461 | 12.508 | 53.002 | 12.153 | 11.008 | 21.785 | 47.884 | 14.47 | 16.4 | 15.397 | 15.702 | 38.723 | 77.113 | 301.607 | 233.906 | 191.523 | 159.134 | 101.639 | 103.708 | 98.636 | 120.662 | 118.054 | 131.7 | 87.486 | 11.116 | 30.558 | 22.362 | 10.328 | 8.242 | 16.884 | 5.62 | 6.695 | 6.138 | 5.516 | 6.328 | 6.244 | 6.321 | 5.277 | 6.836 | 7.268 | 10.19 | 7.5 | 10.9 | 5.2 | 5.7 | 3.4 | 10 | 2.3 | 81.6 | 26 | 28.5 | 89.9 | 69.5 | 53.7 | 42 | 34.4 | 53.7 | 55.5 | 35.9 | 14.3 | 5.6 | 21.1 | 36 | 70.6 | 79.6 | 12.2 | 4.5 | 3.1 | 8.3 | 20.2 | 20 | 34.9 | 58.8 | 0.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.758 | 48.977 | 53.975 | 157.653 | 154.073 | 94.911 | 153.846 | 108.89 | 92.915 | 84.633 | 70.207 | 55.346 | 84.22 | 90.637 | 251.324 | 199.662 | 159.54 | 132.161 | 19.914 | 125.536 | 12.447 | 1.59 | 4.3 | 2.705 | 0.138 | 1.154 | 3.789 | 7.642 | 7.56 | 6.358 | 6.09 | 17.03 | 6.647 | 8.799 | 7.1 | 17.743 | 17.706 | 10.386 | 8.808 | 10.578 | 9.892 | 9.112 | 9.933 | 9.644 | 9.783 | 10.202 | 9.542 | 8.469 | 10.815 | 11.308 | 13.644 | 11.424 | 12.026 | 14.712 | 16.53 | 10.607 | 12.87 | 12.461 | 12.508 | 53.002 | 12.153 | 11.008 | 21.785 | 47.884 | 14.47 | 16.4 | 15.397 | 15.702 | 38.723 | 77.113 | 301.607 | 233.906 | 191.523 | 159.134 | 101.639 | 103.708 | 98.636 | 120.662 | 118.054 | 131.7 | 87.486 | 11.116 | 30.558 | 22.362 | 10.328 | 8.242 | 16.884 | 5.62 | 6.695 | 6.138 | 5.516 | 6.328 | 6.244 | 6.321 | 5.277 | 6.836 | 7.268 | 10.19 | 7.5 | 10.9 | 5.2 | 5.7 | 3.4 | 10 | 2.3 | 81.6 | 26 | 28.5 | 89.9 | 69.5 | 53.7 | 42 | 34.4 | 53.7 | 55.5 | 35.9 | 14.3 | 5.6 | 21.1 | 36 | 70.6 | 79.6 | 12.2 | 4.5 | 3.1 | 8.3 | 20.2 | 20 | 34.9 | 58.8 | 0.6 |
Nettovorderingen
| 86.228 | 102.664 | 63.251 | 99.678 | 82.776 | 96.657 | 56.987 | 84.13 | 78.49 | 52.461 | 55.22 | 74.335 | 68.278 | 86.721 | 54.702 | 78.417 | 88.242 | 66.331 | 53.576 | 45.235 | 57.647 | 70.174 | 61.541 | 57.422 | 90.677 | 102.404 | 36.303 | 68.694 | 56.245 | 39.657 | 54.711 | 73.36 | 61.99 | 71.948 | 51.673 | 47.975 | 54.784 | 69.455 | 43.874 | 50.014 | 75.72 | 56.317 | 40.695 | 41.749 | 41.972 | 52.185 | 40.489 | 78.798 | 84.899 | 89.824 | 79.717 | 86.213 | 72.219 | 60.061 | 57.796 | 81.15 | 56.053 | 56.142 | 47.773 | 49.036 | 62.723 | 65.257 | 49.747 | 70.29 | 56.036 | 50.124 | 41.403 | 41.091 | 47.003 | 42.927 | 34.61 | 30.874 | 28.608 | 27.2 | 23.888 | 21.227 | 25.679 | 20.869 | 20.191 | 18.31 | 25.82 | 28.236 | 26.804 | 31.582 | 31.827 | 30.748 | 20.426 | 26.215 | 22.54 | 18.956 | 12.646 | 21.816 | 14.829 | 18.309 | 13.373 | 13.667 | 10.665 | 8.563 | 5.8 | 9.2 | 10.3 | 18.1 | 13.3 | 13.7 | 11.3 | 13.8 | 11 | 10.5 | 8.7 | 12.9 | 11 | 12.5 | 13.5 | 23.8 | 23.9 | 25.3 | 26.7 | 28.6 | 27.7 | 31.2 | 27.1 | 25.5 | 28.2 | 30.3 | 29.2 | 32.2 | 25.5 | 36.7 | 19.8 | 24.5 | 22.9 |
Voorraad
| 4.16 | 4.067 | 4.381 | 3.896 | 4.606 | 5.287 | 5.07 | 5.264 | 5.704 | 5.845 | 2.686 | 2.335 | 2.12 | 2.158 | 2.003 | 1.808 | 1.835 | 1.821 | 2.029 | 1.776 | 1.937 | 1.949 | 2.09 | 1.858 | 2.115 | 2.559 | 3.335 | 6.647 | 7.418 | 7.769 | 8.344 | 8.229 | 7.933 | 7.873 | 7.871 | 7.376 | 7.448 | 7.335 | 7.602 | 7.481 | 7.697 | 7.821 | 7.862 | 7.181 | 8.203 | 8.713 | 8.235 | 7.752 | 36.997 | 33.718 | 45.393 | 38.931 | 38.145 | 36.83 | 39.226 | 37.391 | 39.927 | 37.768 | 40.223 | 37.675 | 39.543 | 41.122 | 42.966 | 45.206 | 52.404 | 46.805 | 48.804 | 46.933 | 44.879 | 45.495 | 45.728 | 41.202 | 40.964 | 39.789 | 40.575 | 40.007 | 39.503 | 41.018 | 38.712 | 34.043 | 36.608 | 33.054 | 34.801 | 31.699 | 32.404 | 32.03 | 32.107 | 29.613 | 30.055 | 28.108 | 30.556 | 28.993 | 28.867 | 29.496 | 28.012 | 25.722 | 25.303 | 21.73 | 22.8 | 20.2 | 20.5 | 21.9 | 21.4 | 17.9 | 18.3 | 19 | 18.8 | 18.3 | 18.7 | 20.8 | 22.4 | 20.9 | 22.2 | 23.1 | 23.8 | 22.4 | 26.6 | 25.2 | 28.1 | 25.3 | 27.8 | 26.7 | 42.7 | 41 | 43.6 | 39.1 | 41.1 | 34 | 33.4 | 32.2 | 31.2 |
Overige vlottende activa
| 48.127 | 38.599 | 6.109 | 5.667 | 5.799 | 5.34 | 4.828 | 84.709 | 27.823 | 29.009 | 4.23 | 4.346 | 4.123 | 3.703 | 3.556 | 3.724 | 3.504 | 3.97 | 3.037 | 2.718 | 3.246 | 5.244 | 5.692 | 4.598 | 4.688 | 3.582 | 5.95 | 3.039 | 2.656 | 2.35 | 2.371 | 2.129 | 2.073 | 2.616 | 3.018 | 3.106 | 1.494 | 2.097 | 0.961 | 0.597 | 1.925 | 1.103 | 0.323 | 0.108 | 0.471 | 0.452 | 0.671 | 0.375 | 0.517 | 1.139 | 1.275 | 1.793 | 2.301 | 3.882 | 56.423 | 66.026 | 76.044 | 97.88 | 101.142 | 106.764 | 129.577 | 141.786 | 131.441 | 120.474 | 61.046 | 49.257 | 43.077 | 47.966 | 33.959 | 29.524 | 20.666 | 29.77 | 33.7 | 42.708 | 42.147 | 55.743 | 46.463 | 48.974 | 43.688 | 34.408 | 46.458 | 126.603 | 54.784 | 41.916 | 26.661 | 21.691 | 17.302 | 12.626 | 37.507 | 56.665 | 47.109 | 48.329 | 46.046 | 38.667 | 32.948 | 53.184 | 67.447 | 67.584 | 58.2 | 56.9 | 48.4 | 42.6 | 40.1 | 40.8 | 45.5 | 42.8 | 43.4 | 42.9 | 38.5 | 27.7 | 24.1 | 21.1 | 17.2 | 16.6 | 12.5 | 14.3 | 10.2 | 13.5 | 10.9 | 15 | 11.2 | 9 | 9 | 17.7 | 17.2 | 15.5 | 14.9 | 15.6 | 30.3 | 26.3 | 16.8 |
Totaal vlottende activa
| 189.273 | 194.307 | 188.913 | 325.984 | 295.536 | 249.989 | 264.35 | 282.993 | 204.932 | 171.948 | 162.556 | 168.958 | 189.207 | 212.023 | 359.837 | 335.581 | 310.132 | 265.952 | 118.353 | 227.128 | 105.997 | 105.336 | 96.546 | 94.973 | 149.358 | 145.141 | 398.108 | 139.277 | 162.705 | 112.14 | 102.504 | 155.405 | 136.253 | 135.704 | 109.386 | 147.989 | 172.716 | 166.036 | 140.946 | 146.56 | 184.401 | 149.951 | 119.071 | 117.212 | 175.429 | 170.044 | 151.258 | 231.181 | 271.969 | 267.432 | 264.842 | 254.411 | 249.304 | 243.385 | 229.559 | 274.922 | 262.895 | 278.844 | 261.166 | 300.049 | 327.758 | 334.31 | 315.499 | 350.081 | 258.412 | 234.48 | 215.37 | 228.066 | 283.828 | 264.07 | 468.793 | 403.13 | 359.69 | 330.658 | 269.731 | 283.97 | 230.086 | 250.604 | 234.565 | 240.155 | 216.449 | 220.533 | 164.325 | 148.615 | 120.205 | 108.558 | 98.535 | 112.545 | 132.411 | 141.649 | 123.244 | 124.734 | 112.62 | 107.871 | 94.392 | 99.409 | 110.683 | 108.067 | 94.3 | 97.2 | 84.4 | 88.3 | 78.2 | 82.4 | 77.4 | 157.2 | 99.2 | 100.2 | 155.8 | 130.9 | 111.2 | 96.5 | 87.3 | 117.2 | 115.7 | 97.9 | 77.8 | 72.9 | 87.8 | 107.5 | 136.7 | 140.8 | 92.1 | 93.5 | 93.1 | 95.1 | 101.7 | 106.3 | 118.4 | 141.8 | 71.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,845.796 | 1,831.695 | 1,826.967 | 1,809.585 | 1,783.082 | 1,766.939 | 1,752.292 | 1,750.299 | 1,775.939 | 1,801.074 | 1,270.711 | 1,256.98 | 1,255.659 | 1,246.024 | 1,225.533 | 1,240.53 | 1,246.984 | 1,259.231 | 1,245.718 | 391.934 | 389.938 | 398.603 | 408.291 | 419.669 | 432.297 | 443.349 | 463.169 | 632.991 | 635.007 | 654.235 | 697.599 | 719.05 | 717.487 | 714.422 | 718.004 | 728.263 | 704.018 | 695.462 | 704.845 | 722.129 | 724.642 | 734.9 | 759.88 | 770.859 | 762.855 | 806.214 | 799.134 | 820.792 | 825.55 | 833.605 | 843.557 | 855.426 | 853.675 | 865.818 | 864.478 | 878.039 | 883.293 | 894.91 | 912.134 | 936.29 | 941.026 | 946.297 | 947.009 | 943.062 | 960.711 | 950.231 | 951.514 | 952.168 | 920.305 | 903.997 | 904.909 | 914.776 | 883.424 | 867.643 | 870.733 | 877.985 | 855.349 | 852.078 | 859.036 | 862.61 | 883.128 | 881.257 | 865.137 | 866.96 | 857.457 | 846.041 | 829.921 | 846.931 | 815.128 | 795.025 | 788.095 | 779.468 | 742.773 | 716.942 | 698.302 | 679.358 | 643.448 | 626.747 | 615.6 | 607.3 | 573.4 | 567 | 548.3 | 531.7 | 491 | 467 | 459.6 | 458.8 | 432.8 | 430.8 | 429.6 | 432.9 | 428.9 | 431.4 | 431.4 | 433.7 | 437.4 | 441.5 | 438 | 439 | 417.4 | 401.1 | 544.5 | 546.5 | 540.2 | 544.6 | 554 | 543.4 | 520.1 | 516.7 | 519.4 |
Goodwill
| 161.645 | 329.583 | 329.583 | 329.986 | 339.389 | 353.611 | 359.511 | 366.821 | 367.507 | 329.758 | 48.047 | 47.774 | 47.161 | 47.161 | 47.161 | 47.161 | 47.161 | 47.161 | 46.747 | 46.747 | 46.747 | 46.747 | 46.747 | 46.749 | 46.848 | 47.414 | 51.05 | 169.049 | 172.963 | 175.525 | 166.045 | 166.046 | 149.007 | 149.012 | 149.012 | 149.027 | 149.042 | 149.042 | 149.058 | 149.074 | 149.11 | 149.115 | 149.235 | 148.988 | 148.632 | 148.935 | 147.283 | 140.622 | 140.47 | 134.503 | 0 | 105.872 | 100.958 | 0 | 0 | 85.041 | 0 | 0 | 0 | 85.843 | 0 | 0 | 0 | 85.789 | 0 | 0 | 0 | 96.665 | 0 | 0 | 0 | 92.187 | 0 | 0 | 0 | 92.187 | 92.187 | 92.187 | 90.919 | 90.218 | 90.218 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 294.373 | 294.754 | 294.751 | 294.83 | 295.015 | 295.199 | 295.451 | 295.824 | 296.044 | 296.226 | 0.403 | 0.47 | 0.256 | 0.262 | 0.268 | 0.277 | 0.283 | 0.294 | 0.037 | 0.425 | 0.451 | 0.486 | 0.511 | 0.6 | 0.679 | 0.71 | 1.348 | 14.072 | 14.776 | 14.161 | 13.793 | 14.042 | 14.177 | 14.364 | 14.552 | 14.765 | 14.955 | 15.146 | 15.34 | 15.604 | 15.805 | 16.006 | 16.207 | 16.39 | 0 | 0 | 0 | 17.206 | 0 | 0 | 0 | 17.495 | 0 | 0 | 0 | 17.986 | 0 | 0 | 0 | 18.434 | 0 | 0 | 0 | 19.249 | 0 | 0 | 0 | 20.057 | 0 | 0 | 0 | 21.021 | 0 | 0 | 0 | 114.28 | 114.52 | 114.763 | 113.805 | 113.483 | 118.301 | 90.218 | 90.218 | 90.218 | 90.218 | 90.218 | 66.616 | 64.6 | 65.957 | 67.1 | 67.1 | 0 | 69.833 | 70.847 | 70.731 | 85.3 | 86.5 | 71.883 | 87.6 | 88.4 | 71.9 | 72.4 | 71.9 | 90.2 | 73.8 | 73.1 | 71 | 0 | 66.6 | 67.4 | 66.7 | 67.7 | 67.2 | 67.9 | 68.7 | 69.8 | 92 | 92 | 87.4 | 136.6 | 2.6 | 90.8 | 191.8 | 196.3 | 192.8 | 148.6 | 94 | 94.8 | 95.4 | 96 | 97.4 |
Goodwill en immateriële activa
| 456.018 | 624.337 | 624.334 | 624.816 | 634.404 | 648.81 | 654.962 | 662.645 | 663.551 | 625.984 | 48.45 | 48.244 | 47.417 | 47.423 | 47.429 | 47.438 | 47.444 | 47.455 | 46.784 | 47.172 | 47.198 | 47.233 | 47.258 | 47.349 | 47.527 | 48.124 | 52.398 | 183.121 | 187.739 | 189.686 | 179.838 | 180.088 | 163.184 | 163.376 | 163.564 | 163.792 | 163.997 | 164.188 | 164.398 | 164.678 | 164.915 | 165.121 | 165.442 | 165.378 | 148.632 | 148.935 | 147.283 | 157.828 | 140.47 | 134.503 | 0 | 123.367 | 100.958 | 0 | 0 | 103.027 | 0 | 0 | 0 | 104.277 | 0 | 0 | 0 | 105.038 | 0 | 0 | 0 | 116.722 | 0 | 0 | 0 | 113.208 | 0 | 0 | 0 | 114.28 | 114.52 | 114.763 | 113.805 | 113.483 | 118.301 | 90.218 | 90.218 | 90.218 | 90.218 | 90.218 | 66.616 | 66.6 | 65.957 | 67.1 | 67.1 | 0 | 69.833 | 70.847 | 70.731 | 85.3 | 86.5 | 71.883 | 87.6 | 88.4 | 71.9 | 72.4 | 71.9 | 90.2 | 73.8 | 73.1 | 71 | 0 | 66.6 | 67.4 | 66.7 | 67.7 | 67.2 | 67.9 | 68.7 | 69.8 | 92 | 92 | 87.4 | 136.6 | 2.6 | 90.8 | 191.8 | 196.3 | 192.8 | 148.6 | 94 | 94.8 | 95.4 | 96 | 97.4 |
Langetermijnbeleggingen
| 51.33 | 52.254 | 52.944 | 53.874 | 52.233 | 53.163 | 54.213 | 0 | 49.174 | 49.499 | 83.6 | 50.778 | 81.506 | 76.307 | 76.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.14 | -57.669 | -62.889 | -67.033 | -98.695 | -99.668 | -105.201 | -104.851 | -117.587 | -101.253 | 46.683 | -120.749 | -78.151 | -46.986 | 0 | -46.95 | -50.807 | -41.505 | -82.274 | -89.329 | -88.833 | -107.056 | -108.855 | 0 | -115.537 | -86.91 | -44.914 | 0 | -70.882 | -46.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.198 | -41.174 | -41.676 | 0 | -44.579 | 0 | 0 | 0 | 0 | 0 | 0 | -92.5 | -25.8 | -90.3 | -88.4 | 0 | -14.5 | -13.1 | -12.9 | -97.8 | -95.5 | -8.7 | -96 | -96.5 | -4.1 | -3.1 | -2.8 | -92.5 | -4.4 | -3.8 | -1.2 | 0 | -4 | -5.3 | -6.1 | -7.3 | -8 | -9.8 | -9.8 | -9.6 | -97.1 | -97.1 | 51.8 | 57.2 | 57.8 | 57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 232.17 | 283.5 | -52.944 | 446.672 | -52.233 | -53.163 | -54.213 | 0 | 44.649 | 45.016 | 48.339 | 51.517 | 72.419 | 71.167 | 68.982 | 72.322 | 66.132 | 77.41 | 66.675 | 85.564 | 72.903 | 73.567 | 77.295 | 62.14 | 57.669 | 62.889 | 67.033 | 98.695 | 99.668 | 105.201 | 104.851 | 117.587 | 101.253 | 122.331 | 120.749 | 78.151 | 46.986 | 48.953 | 46.95 | 50.807 | 41.505 | 82.274 | 89.329 | 88.833 | 107.056 | 108.855 | 114.518 | 115.537 | 86.91 | 44.914 | 45.133 | 70.882 | 46.987 | 46.328 | 46.185 | 0 | 44.614 | 44.614 | 44.614 | 0 | 46.166 | 46.166 | 46.166 | 0 | 47.063 | 47.063 | 47.063 | 0 | 43.889 | 43.889 | 43.889 | 0 | 38.34 | 38.34 | 38.341 | 0 | 41.198 | 41.174 | 41.676 | 0 | 44.579 | 0 | 0 | 0 | 0 | 0 | 0 | 25.9 | 25.8 | 23.2 | 21.3 | 0 | 14.5 | 13.1 | 12.9 | 12.5 | 9 | 8.7 | 8.4 | 8.1 | 4.1 | 3.1 | 2.8 | 2.3 | 4.4 | 3.8 | 1.2 | 0.4 | 4 | 5.3 | 6.1 | 7.3 | 8 | 9.8 | 9.8 | 9.6 | 5.1 | 5.1 | 5.1 | 5.1 | -57.8 | -57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -29.368 | -87.118 | 247.048 | -259.839 | 238.757 | 237.643 | 235.414 | 226.569 | 125.527 | 130.232 | 144.94 | 173.66 | 141.265 | 137.831 | 135.117 | 210.623 | 216.008 | 211.205 | 212.783 | 206.685 | 215.234 | 207.388 | 199.462 | 261.406 | 250.267 | 238.424 | 243.894 | 273.032 | 269.768 | 274.838 | 278.616 | 294.248 | 274.59 | 118.948 | 282.053 | 263.935 | 234.883 | 187.764 | 231.44 | 237.298 | 228.531 | 264.414 | 268.435 | 265.76 | 273.502 | 276.544 | 165.096 | 253.924 | 241.099 | 225.268 | 283.568 | 199.118 | 195.035 | 247.664 | 227.004 | 151.104 | 185.013 | 182.114 | 180.413 | 115.294 | 170.816 | 160.758 | 152.125 | 100.237 | 154.716 | 154.453 | 150.634 | 85.866 | 180.166 | 171.38 | 167.155 | 89.347 | 140.58 | 139.207 | 137.299 | 61.751 | 88.598 | 66.686 | 68.04 | 69.094 | 44.927 | 71.723 | 70.385 | 70.157 | 68.598 | 67.849 | 43.027 | 104.007 | 40.916 | 108.507 | 108.985 | 125.62 | 57.429 | 56.433 | 56.721 | 128.061 | 129.164 | 56.041 | 129.4 | 129.1 | 55.9 | 56 | 55.9 | 129.5 | 56.3 | 53.2 | 52.6 | 122.4 | 54.4 | 54.4 | 55.9 | 56.5 | 58.6 | 59.1 | 59.3 | 61.3 | 130.6 | 131.3 | 39.7 | -5.1 | 213.6 | 135.6 | 85.9 | 54.1 | 69.6 | 111.1 | 167 | 171 | 163.8 | 168.2 | 176.5 |
Totaal niet-vlottende activa
| 2,555.946 | 2,704.668 | 2,698.349 | 2,675.108 | 2,656.243 | 2,653.392 | 2,642.668 | 2,639.513 | 2,658.84 | 2,651.805 | 1,596.04 | 1,581.179 | 1,598.266 | 1,578.752 | 1,553.737 | 1,570.913 | 1,576.568 | 1,595.301 | 1,571.96 | 731.355 | 725.273 | 726.791 | 732.306 | 728.424 | 730.091 | 729.897 | 759.461 | 1,089.144 | 1,092.514 | 1,118.759 | 1,156.053 | 1,193.386 | 1,155.261 | 1,165.76 | 1,163.621 | 1,155.99 | 1,102.898 | 1,096.367 | 1,100.683 | 1,124.105 | 1,118.088 | 1,164.435 | 1,193.757 | 1,201.997 | 1,184.989 | 1,231.693 | 1,226.031 | 1,232.544 | 1,207.119 | 1,193.376 | 1,172.258 | 1,177.911 | 1,149.668 | 1,159.81 | 1,137.667 | 1,132.17 | 1,112.92 | 1,121.638 | 1,137.161 | 1,155.861 | 1,158.008 | 1,153.221 | 1,145.3 | 1,148.337 | 1,162.49 | 1,151.747 | 1,149.211 | 1,154.756 | 1,144.36 | 1,119.266 | 1,115.953 | 1,117.331 | 1,062.344 | 1,045.19 | 1,046.373 | 1,054.016 | 1,058.467 | 1,033.527 | 1,040.881 | 1,045.187 | 1,046.356 | 1,043.198 | 1,025.74 | 1,027.335 | 1,016.273 | 1,004.108 | 939.564 | 950.938 | 922.001 | 903.532 | 897.08 | 905.088 | 870.035 | 844.222 | 825.754 | 807.419 | 772.612 | 754.671 | 745 | 736.4 | 701.2 | 695.4 | 676.1 | 661.2 | 621.1 | 593.3 | 583.2 | 581.6 | 553.8 | 552.6 | 552.2 | 557.1 | 554.7 | 558.4 | 559.4 | 564.8 | 568 | 572.8 | 622 | 632.8 | 633.6 | 627.5 | 822.2 | 796.9 | 802.6 | 804.3 | 815 | 809.2 | 779.3 | 780.9 | 793.3 |
Totaal activa
| 2,745.219 | 2,898.975 | 2,887.262 | 3,001.092 | 2,951.779 | 2,903.381 | 2,907.018 | 2,922.506 | 2,863.772 | 2,823.753 | 1,758.596 | 1,750.137 | 1,787.473 | 1,790.775 | 1,913.574 | 1,906.494 | 1,886.7 | 1,861.253 | 1,690.313 | 958.483 | 831.27 | 832.127 | 828.852 | 823.397 | 879.449 | 875.038 | 1,157.569 | 1,228.421 | 1,255.219 | 1,230.899 | 1,258.557 | 1,348.791 | 1,291.514 | 1,301.464 | 1,273.007 | 1,303.979 | 1,275.614 | 1,262.403 | 1,241.629 | 1,270.665 | 1,302.489 | 1,314.386 | 1,312.828 | 1,319.209 | 1,360.418 | 1,401.737 | 1,377.289 | 1,463.725 | 1,479.088 | 1,460.808 | 1,437.1 | 1,432.322 | 1,398.972 | 1,403.195 | 1,367.226 | 1,407.092 | 1,375.815 | 1,400.482 | 1,398.327 | 1,455.91 | 1,485.766 | 1,487.531 | 1,460.799 | 1,498.418 | 1,420.902 | 1,386.227 | 1,364.581 | 1,382.822 | 1,428.188 | 1,383.336 | 1,584.746 | 1,520.461 | 1,422.034 | 1,375.848 | 1,316.104 | 1,337.986 | 1,288.553 | 1,284.131 | 1,275.446 | 1,285.342 | 1,262.805 | 1,263.731 | 1,190.065 | 1,175.95 | 1,136.478 | 1,112.666 | 1,038.099 | 1,063.483 | 1,054.412 | 1,045.181 | 1,020.324 | 1,029.822 | 982.655 | 952.093 | 920.146 | 906.828 | 883.295 | 862.738 | 839.3 | 833.6 | 785.6 | 783.7 | 754.3 | 743.6 | 698.5 | 750.5 | 682.4 | 681.8 | 709.6 | 683.5 | 663.4 | 653.6 | 642 | 675.6 | 675.1 | 662.7 | 645.8 | 645.7 | 709.8 | 740.3 | 770.3 | 768.3 | 914.3 | 890.4 | 895.7 | 899.4 | 916.7 | 915.5 | 897.7 | 922.7 | 864.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 68.964 | 82.336 | 70.135 | 84.96 | 50.885 | 58.476 | 37.519 | 66.271 | 49.286 | 48.559 | 22.461 | 29.119 | 34.557 | 24.695 | 16.049 | 31.105 | 26.339 | 47.867 | 23.467 | 37.066 | 51.131 | 25.144 | 44.742 | 44.97 | 36.198 | 24.5 | 27.142 | 37.302 | 34.857 | 42.232 | 30.052 | 40.736 | 21.289 | 28.095 | 43.995 | 32.137 | 26.064 | 28.505 | 18.886 | 31.81 | 24.646 | 32.149 | 27.394 | 36.899 | 26.594 | 24.123 | 38.231 | 94.713 | 67.541 | 67.131 | 83.56 | 94.348 | 72.986 | 68.9 | 68.365 | 101.216 | 65.616 | 68.641 | 64.503 | 63.62 | 81.455 | 70.712 | 82.507 | 99.708 | 76.263 | 67.918 | 78.988 | 97.489 | 61.343 | 53.035 | 53.151 | 61.059 | 59.547 | 54.028 | 63.544 | 56.064 | 55.016 | 63.219 | 62.031 | 53.503 | 44.065 | 56.803 | 43.103 | 49.491 | 42.328 | 40.736 | 42.638 | 59.237 | 46.177 | 37.563 | 49.646 | 55.036 | 39.728 | 37.401 | 43.952 | 53.082 | 33.53 | 38.23 | 27.7 | 44.2 | 34.7 | 43 | 53.7 | 52.1 | 25.2 | 33.3 | 28.3 | 39.6 | 37.6 | 35.1 | 32.9 | 29.3 | 22.2 | 24.5 | 37.1 | 32 | 30.1 | 27.5 | 32.2 | 36.9 | 34.2 | 35.7 | 45 | 36.7 | 36.1 | 32.1 | 38.2 | 38.3 | 30.4 | 29.8 | 34 |
Kortlopende schulden
| 190.851 | 188.375 | 188.986 | 172.482 | 191.368 | 196.752 | 199.056 | 29.273 | 203.258 | 208.267 | 151.003 | 151.53 | 154.075 | 154.147 | 155.736 | 179.818 | 183.168 | 176.896 | 172.565 | 0.774 | 42.895 | 42.591 | 42.485 | 31.828 | 42.594 | 42.854 | 68.564 | 64.383 | 60.115 | 55.762 | 55.931 | 57.574 | 26.286 | 26.272 | 24.76 | 26.677 | 18.483 | 10.898 | 10.886 | 10.871 | 10.86 | 10.851 | 20.854 | 20.889 | 20.931 | 20.96 | 20.976 | 15.952 | 21.4 | 21.849 | 21.038 | 21.148 | 21.148 | 18.695 | 16.224 | 13.781 | 11.309 | 50.797 | 71.743 | 67.977 | 36.336 | 24.587 | 12.895 | 2.331 | 2.959 | 3.925 | 4.934 | 5.787 | 5.96 | 5.95 | 5.899 | 37.539 | 7.916 | 7.884 | 7.846 | 7.788 | 7.629 | 7.557 | 8.019 | 8.203 | 8.47 | 8.86 | 9.536 | 12.334 | 2.604 | 2.519 | 2.394 | 106.265 | 72.456 | 76.396 | 37.322 | 2.255 | 2.209 | 2.152 | 2.097 | 2.034 | 1.983 | 1.827 | 1.9 | 1.7 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 1.3 | 12.8 | 12.8 | 33.2 | 33.2 | 33.1 | 33.4 | 24.8 | 23.1 | 1.2 | 21.2 | 31.2 |
Belastingschulden
| 23.117 | 10.867 | 26.732 | 88.663 | 21.716 | 14.787 | 18.676 | 0 | 22.662 | 16.715 | 10.225 | 23.174 | 15.253 | 8.76 | 19.287 | 22.038 | 15.428 | 10.251 | 8.731 | 4.268 | 4.097 | 3.175 | 2.83 | 4.555 | 2.94 | 3.034 | 3.242 | 9.695 | 10.593 | 9.302 | 8.131 | 14.311 | 11.096 | 8.985 | 8.275 | 11.574 | 10.805 | 8.958 | 10.633 | 11.76 | 11.045 | 12.683 | 13.822 | 11.386 | 10.551 | 12.699 | 0 | 13.055 | 0 | 14.12 | 0 | 13.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 23.346 | 16.645 | 5.5 | 19.397 | 14.499 | 9.591 | 4.722 | 0 | 19.265 | 14.13 | 4.023 | 17.892 | 17.777 | 8.76 | 19.287 | 22.038 | 17.347 | 4.951 | 4.97 | 4.978 | 16.96 | 11.872 | 4.963 | 1.387 | 16.043 | 10.646 | 5.681 | 17.918 | 13 | 8.633 | 4.43 | 15.909 | 26.062 | 14.322 | 1.187 | 1.198 | 15.418 | 11.044 | 137.901 | 1.464 | 14.744 | 10.335 | 122.995 | 1.537 | 12.661 | 12.699 | 0 | 26.932 | 0 | 14.12 | 0 | 45.52 | 0 | 0 | 0 | 46.185 | 0 | 0 | 0 | 44.614 | 0 | 0 | 0 | 46.166 | 0 | 0 | 0 | 47.063 | 0 | 0 | 0 | 43.889 | 0 | 0 | 0 | 38.34 | 0 | 0 | 0 | 41.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.861 | -72.474 | -76.374 | -37.333 | 0 | -2.229 | -2.118 | -2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 155.34 | 152.328 | 162.288 | 282.781 | 267.282 | 233.944 | 220.018 | 426.139 | 196.021 | 147.767 | 100.427 | 130.525 | 119.241 | 114.79 | 106.057 | 107.393 | 125.997 | 115.998 | 113.319 | 115.105 | 107.863 | 102.521 | 95.466 | 105.535 | 85.41 | 89.535 | 158.706 | 142.387 | 138.58 | 131.946 | 130.271 | 165.341 | 147.702 | 150.769 | 142.667 | 169.377 | 157.066 | 148.589 | 9.472 | 162.162 | 142.047 | 125.437 | 9.844 | 152.349 | 157.131 | 147.882 | 150.579 | 137.705 | 176.766 | 155.111 | 141.677 | 121.967 | 166.191 | 173.471 | 160.958 | 122.001 | 162.733 | 165.312 | 161.425 | 161.486 | 197.519 | 217.01 | 202.899 | 167.465 | 219.078 | 234.018 | 204.268 | 176.477 | 212.609 | 216.375 | 183.373 | 196.431 | 219.316 | 210.466 | 190.959 | 173.098 | 200.671 | 199.559 | 181.763 | 172.189 | 201.069 | 206.205 | 182.563 | 175.909 | 171.265 | 174.392 | 163.871 | 142.053 | 235.7 | 246.1 | 186.1 | 169.628 | 172.5 | 164.4 | 152.4 | 153.356 | 184.39 | 178.863 | 158.3 | 183.1 | 162.9 | 163.7 | 152.6 | 171.9 | 157.5 | 173.8 | 150.7 | 152.1 | 139.6 | 125.6 | 114.9 | 116 | 117.6 | 110.6 | 99.7 | 98.2 | 101.9 | 93.1 | 111.1 | 109.3 | 96.4 | 92 | 111.1 | 133.4 | 143.4 | 107.1 | 103.1 | 106.1 | 102.4 | 100.9 | 119.8 |
Totaal kortlopende verplichtingen
| 438.501 | 439.684 | 426.909 | 559.62 | 524.034 | 498.763 | 461.315 | 521.683 | 467.83 | 418.723 | 277.914 | 329.066 | 325.65 | 302.392 | 297.129 | 340.354 | 352.851 | 345.712 | 314.321 | 157.923 | 218.849 | 182.128 | 187.656 | 183.72 | 180.245 | 167.535 | 260.093 | 261.99 | 246.552 | 238.573 | 220.684 | 279.56 | 221.339 | 219.458 | 212.609 | 229.389 | 217.031 | 199.036 | 177.145 | 206.307 | 192.297 | 178.772 | 181.087 | 211.674 | 217.317 | 205.664 | 209.786 | 275.302 | 265.707 | 258.211 | 246.275 | 282.983 | 260.325 | 261.066 | 245.547 | 283.183 | 239.658 | 284.75 | 297.671 | 337.697 | 315.31 | 312.309 | 298.301 | 315.67 | 298.3 | 305.861 | 288.19 | 326.816 | 279.912 | 275.36 | 242.423 | 338.918 | 286.779 | 272.378 | 262.349 | 275.29 | 263.316 | 270.335 | 251.813 | 275.675 | 253.604 | 271.868 | 235.202 | 237.734 | 216.197 | 217.647 | 208.903 | 333.416 | 281.859 | 283.685 | 235.735 | 226.919 | 212.208 | 201.835 | 196.379 | 208.472 | 219.903 | 218.92 | 187.9 | 229 | 199.5 | 208.5 | 208 | 225.7 | 184.3 | 208.6 | 180.5 | 193.2 | 178.6 | 162.1 | 149.2 | 147.1 | 141.6 | 136.9 | 138.6 | 132 | 133.3 | 121.9 | 144.6 | 147.5 | 143.4 | 140.5 | 189.3 | 203.3 | 212.6 | 172.6 | 166.1 | 167.5 | 134 | 151.9 | 185 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,705.927 | 1,712.36 | 2,996.76 | 2,990.447 | 2,952.374 | 2,932.676 | 2,970.704 | 2,964.637 | 1,806.074 | 1,812.585 | 2,116.729 | 2,082.611 | 2,070.208 | 2,063.595 | 2,157.026 | 2,153.007 | 2,144.054 | 2,150.099 | 2,030.556 | 1,274.374 | 971.763 | 1,014.864 | 1,013.676 | 1,037.927 | 953.364 | 900.402 | 1,036.642 | 1,080.932 | 1,124.798 | 1,135.287 | 985.588 | 937.512 | 869.982 | 909.388 | 761.252 | 688.579 | 640.076 | 592.989 | 547.718 | 497.012 | 524.16 | 498.882 | 399.098 | 349.393 | 359.514 | 369.728 | 374.947 | 405.276 | 430.441 | 460.683 | 472.805 | 447.35 | 426.401 | 388.672 | 356.953 | 352.63 | 345.837 | 348.419 | 345.799 | 357.27 | 419.15 | 451.347 | 473.547 | 516.25 | 495.489 | 425.97 | 429.478 | 427.516 | 428.441 | 429.911 | 491.409 | 254.231 | 284.105 | 285.937 | 287.914 | 290.213 | 291.973 | 293.5 | 295.236 | 297.092 | 298.669 | 303.928 | 300.701 | 290.746 | 300.835 | 298.989 | 249.726 | 143.364 | 178.525 | 179.064 | 231.131 | 279.719 | 283.106 | 286.585 | 279.048 | 282.568 | 299.918 | 303.95 | 327.7 | 303.5 | 310.8 | 320.2 | 324.7 | 320.1 | 307.9 | 346.5 | 345.8 | 346.2 | 396 | 395.8 | 396 | 396.3 | 396.1 | 439.3 | 439.5 | 440.2 | 440 | 455.2 | 440.5 | 447.8 | 464.8 | 463.7 | 540.9 | 500.5 | 509.8 | 508 | 502.7 | 501.1 | 522.3 | 534.2 | 629.3 |
Uitgestelde opbrengsten niet-vlottend
| 43.69 | 44.207 | 92.127 | 44.522 | 93.125 | 41.064 | 41.275 | 0 | 40.91 | 41.793 | 34.573 | 35.608 | 35.899 | 36.585 | 37.203 | 38.607 | 39.012 | 39.748 | 40.566 | 41.295 | 42.063 | 42.989 | 43.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 1.143 | 0 | 0 | 0 | 1.977 | 0 | 144.739 | 0 | 5.31 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 2.264 | 0 | 0 | 0 | 48.11 | 0 | 0 | 0 | 45.211 | 0 | 0 | 0 | 70.84 | 0 | 0 | 0 | 58.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.105 | 26.808 | 27.878 | 26.229 | 41.113 | 40.544 | 42.084 | 0 | 33.704 | 43.399 | 68.931 | -35.608 | 112.893 | 115.268 | 117.644 | -38.607 | -39.012 | -39.748 | -40.566 | -41.295 | -42.063 | -42.989 | -43.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | 0 | 0 | 0 | -1.143 | 0 | 0 | 0 | -1.977 | 5.31 | 5.31 | 5.31 | 5.31 | 0.041 | 0.041 | 0.182 | 0.376 | 0.225 | 1.66 | 1.93 | 2.264 | 46.453 | 47.114 | 46.54 | 48.11 | 38.989 | 41.53 | 40.178 | 45.211 | 57.672 | 62.39 | 65.151 | 70.84 | 56.614 | 56.834 | 57.515 | 58.86 | 41.198 | 41.174 | 41.676 | 41.78 | 44.579 | 41.51 | 35.445 | 33.91 | 41.602 | 37.193 | 28.283 | 25.861 | 25.782 | 23.231 | 21.255 | 18.215 | 14.468 | 13.125 | 12.922 | 12.468 | 8.955 | 8.655 | 8.4 | 8.1 | 4.1 | 3.1 | 2.8 | 2.3 | 4.4 | 3.8 | 1.2 | 0.4 | 4 | 5.3 | 6.1 | 7.3 | 8 | 9.8 | 9.8 | 9.6 | 5.1 | 5.1 | 5.1 | 5.1 | 0 | 0 | 17.2 | 17.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,383.809 | 1,378.537 | 51.745 | 98.601 | 46.55 | 91.777 | 94.708 | 172.378 | 1,283.118 | 1,290.87 | 46.513 | 156.342 | 54.425 | 53.492 | 53.695 | 206.494 | 216.752 | 242.368 | 186.589 | 263.77 | 221.219 | 227.649 | 234.816 | 193.449 | 236.31 | 238.011 | 235.394 | 273.531 | 322.865 | 326.455 | 325.526 | 348.925 | 367.668 | 363.235 | 359.265 | 370.058 | 312.309 | 307.433 | 304.576 | 309.435 | 272.591 | 275.579 | 277.28 | 286.124 | 366.356 | 369.667 | 367.387 | 371.202 | 340.376 | 148.903 | 296.136 | 285.413 | 256.891 | 255.377 | 253.575 | 250.064 | 227.72 | 233.609 | 236.379 | 231.926 | 158.414 | 155.493 | 156.948 | 113.167 | 168.207 | 172.156 | 171.049 | 123.511 | 156.494 | 153.133 | 150.423 | 74.747 | 157.814 | 158.356 | 158.697 | 89.391 | 123.117 | 119.888 | 120.682 | 117.396 | 130.806 | 138.199 | 132.339 | 143.238 | 106.051 | 107.046 | 101.91 | 96.727 | 95.192 | 94.27 | 91.485 | 91.439 | 88.112 | 88.303 | 89.7 | 86.968 | 84.078 | 82.157 | 79.3 | 75.2 | 73.7 | 72.4 | 65.2 | 58.5 | 58.3 | 56.5 | 54.8 | 54.1 | 53 | 52.8 | 51.7 | 51.5 | 50.8 | 49.6 | 51.3 | 49.6 | 40.1 | 38.9 | 40 | 39.8 | 42.4 | 41 | 31.9 | 30.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 3,152.531 | 3,161.912 | 3,168.51 | 3,159.799 | 3,133.162 | 3,106.061 | 3,148.771 | 3,137.015 | 3,163.806 | 3,188.647 | 2,266.746 | 2,238.953 | 2,273.425 | 2,268.94 | 2,365.568 | 2,359.501 | 2,360.806 | 2,392.467 | 2,217.145 | 1,538.144 | 1,192.982 | 1,242.513 | 1,248.492 | 1,231.376 | 1,189.674 | 1,138.413 | 1,272.036 | 1,354.463 | 1,447.663 | 1,461.742 | 1,311.114 | 1,286.437 | 1,237.65 | 1,272.623 | 1,120.517 | 1,058.637 | 952.385 | 900.422 | 852.294 | 806.447 | 796.751 | 774.461 | 676.378 | 635.517 | 725.87 | 739.395 | 742.334 | 776.478 | 776.127 | 759.635 | 774.251 | 743.383 | 683.333 | 644.09 | 610.71 | 603.446 | 573.782 | 583.688 | 584.108 | 593.724 | 624.017 | 653.954 | 677.035 | 725.637 | 702.685 | 639.656 | 640.705 | 641.449 | 642.607 | 645.434 | 706.983 | 470.658 | 498.533 | 501.127 | 504.126 | 497.324 | 456.288 | 454.562 | 457.594 | 456.268 | 474.054 | 483.637 | 468.485 | 467.894 | 448.488 | 443.228 | 379.919 | 265.952 | 299.499 | 296.565 | 343.871 | 389.373 | 385.686 | 388.013 | 381.67 | 382.004 | 392.951 | 394.762 | 415.4 | 386.8 | 388.6 | 395.7 | 392.7 | 380.9 | 370.6 | 406.8 | 401.8 | 400.7 | 453 | 453.9 | 453.8 | 455.1 | 454.9 | 498.7 | 500.6 | 499.4 | 485.2 | 499.2 | 485.6 | 492.7 | 507.2 | 504.7 | 590 | 548 | 509.8 | 508 | 502.7 | 501.1 | 522.3 | 534.1 | 629.3 |
Totaal passiva
| 3,591.032 | 3,601.596 | 3,595.419 | 3,719.419 | 3,657.196 | 3,604.824 | 3,610.086 | 3,658.698 | 3,631.636 | 3,607.37 | 2,544.66 | 2,568.019 | 2,599.075 | 2,571.332 | 2,662.697 | 2,699.855 | 2,713.657 | 2,738.179 | 2,531.466 | 1,696.067 | 1,411.831 | 1,424.641 | 1,436.148 | 1,415.096 | 1,369.919 | 1,305.948 | 1,532.129 | 1,616.453 | 1,694.215 | 1,700.315 | 1,531.798 | 1,565.997 | 1,458.989 | 1,492.081 | 1,333.126 | 1,288.026 | 1,169.416 | 1,099.458 | 1,029.439 | 1,012.754 | 989.048 | 953.233 | 857.465 | 847.191 | 943.187 | 945.059 | 952.12 | 1,051.78 | 1,041.834 | 1,017.846 | 1,020.526 | 1,026.366 | 943.658 | 905.156 | 856.257 | 886.629 | 813.44 | 868.438 | 881.779 | 931.421 | 939.327 | 966.263 | 975.336 | 1,041.307 | 1,000.985 | 945.517 | 928.895 | 968.265 | 922.519 | 920.794 | 949.406 | 809.576 | 785.312 | 773.505 | 766.475 | 772.614 | 719.604 | 724.897 | 709.407 | 731.943 | 727.658 | 755.505 | 703.687 | 705.628 | 664.685 | 660.875 | 588.822 | 599.368 | 581.358 | 580.25 | 579.606 | 616.292 | 597.894 | 589.848 | 578.049 | 590.476 | 612.854 | 613.682 | 603.3 | 615.8 | 588.1 | 604.2 | 600.7 | 606.6 | 554.9 | 615.4 | 582.3 | 593.9 | 631.6 | 616 | 603 | 602.2 | 596.5 | 635.6 | 639.2 | 631.4 | 618.5 | 621.1 | 630.2 | 640.2 | 650.6 | 645.2 | 779.3 | 751.3 | 722.4 | 680.6 | 668.8 | 668.6 | 656.3 | 686 | 814.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.001 | 0 | 0 | 0.035 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.828 | 0.828 | 0.827 | 0.826 | 0.826 | 0.826 | 0.826 | 0.826 | 0.826 | 0.826 | 0.826 | 0.825 | 0.825 | 0.825 | 0.824 | 0.824 | 0.823 | 0.823 | 0.823 | 0.822 | 0.821 | 0.821 | 0.821 | 0.821 | 0.82 | 0.819 | 0.819 | 0.818 | 0.818 | 0.818 | 0.818 | 0.816 | 0.814 | 0.813 | 0.813 | 0.811 | 0.811 | 0.81 | 0.809 | 0.801 | 0.799 | 0.796 | 0.794 | 0.785 | 0.78 | 0.776 | 0.764 | 0.758 | 0.756 | 0.753 | 0.751 | 0.75 | 0.749 | 0.748 | 0.747 | 0.745 | 0.744 | 0.742 | 0.741 | 0.74 | 0.74 | 0.738 | 0.736 | 0.735 | 0.734 | 0.733 | 0.73 | 0.725 | 0.426 | 0.425 | 0.452 | 0.47 | 0.466 | 0.465 | 0.455 | 0.454 | 0.453 | 0.448 | 0.444 | 0.438 | 0.436 | 0.434 | 0.433 | 0.432 | 0.432 | 0.432 | 0.432 | 0.429 | 0.429 | 0.428 | 0.425 | 0.424 | 0.422 | 0.42 | 0.417 | 0.415 | 0.414 | 0.413 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,853.118 | 1,983.944 | 1,967.555 | 1,937.598 | 1,924.466 | 1,904.348 | 1,886.98 | 1,842.947 | 1,806.352 | 1,792.824 | 1,794.362 | 1,764.412 | 1,734.976 | 1,704.766 | 1,677.928 | 1,636.211 | 1,607.485 | 1,574.93 | 1,572.586 | 1,577.034 | 1,565.287 | 1,562.475 | 1,547.759 | 1,561.353 | 1,555.945 | 1,521.934 | 1,485.13 | 1,485.82 | 1,467.671 | 1,443.131 | 1,422.614 | 1,399.721 | 1,377.565 | 1,357.178 | 1,338.724 | 1,316.119 | 1,303.892 | 1,288.272 | 1,272.908 | 1,244.897 | 1,236.609 | 1,219.91 | 1,204.109 | 1,171.823 | 1,148.995 | 1,154.65 | 1,141.36 | 1,120.671 | 1,108.194 | 1,096.602 | 1,074.97 | 1,063.02 | 1,040.367 | 1,021.623 | 1,014.821 | 982.42 | 978.38 | 954.138 | 936.458 | 912.21 | 873.473 | 853.915 | 824.054 | 795.657 | 768.783 | 744.318 | 717.889 | 681.35 | 654.352 | 619.609 | 592.4 | 555.046 | 521.866 | 494.025 | 472.238 | 447.015 | 425.471 | 401.585 | 380.908 | 355.478 | 357.518 | 335.894 | 316.289 | 300.682 | 284.315 | 264.543 | 248.224 | 227.064 | 213.08 | 188.878 | 170.692 | 144.018 | 126.044 | 104.09 | 85.856 | 61.817 | 18.838 | -1.97 | -18.1 | -38.4 | -56.8 | -74.2 | -99.2 | -114.9 | -127.3 | -135.6 | -169.9 | -181.6 | -189.9 | -199.9 | -206.6 | -215.6 | -221.5 | -227 | -231 | -235.7 | -239.5 | -242.2 | -187.2 | -166.7 | -146.9 | -143.5 | -131.5 | -127.2 | -92.9 | -47.4 | -18.2 | -29 | -37.6 | -42.3 | 12.7 |
Overige gereserveerde algehele resultaten
| -50.581 | -50.944 | -51.306 | -51.79 | -52.761 | -53.127 | -53.493 | -53.982 | -72.41 | -72.963 | -73.516 | -74.254 | -107.798 | -108.64 | -109.482 | -110.605 | -117.553 | -133.22 | -88.995 | -140.006 | -94.486 | -101.242 | -98.331 | -94.26 | -120.668 | -123.045 | -127.842 | -137.761 | -167.876 | -171.172 | -170.388 | -187.021 | -145.616 | -141.991 | -137.83 | -132.53 | -91.747 | -90.285 | -92.04 | -90.132 | -59.572 | -60.508 | -61.433 | -62.662 | -126.421 | -129.344 | -132.168 | -136.013 | -115.776 | -91.602 | -93.493 | -95.94 | -74.233 | -74.541 | -75.893 | -78.787 | -74.883 | -76.594 | -79.463 | -83.442 | -20.447 | -21.18 | -22.436 | -19.845 | -26.717 | -29.388 | -28.704 | -25.14 | -0.752 | -1.936 | -2.393 | -1.796 | -28.234 | -28.506 | -29.323 | -37.796 | -9.5 | -10.158 | -8.884 | -9.242 | -31.403 | -31.536 | -31.67 | -31.839 | -13.459 | -13.207 | -13.324 | -8.882 | -365.8 | -355.5 | -346.1 | -332.369 | -323.7 | -313.2 | -302.3 | -288.5 | -280.5 | -270.1 | -262.7 | -251.4 | -250.7 | -244.2 | -237.1 | -228 | -222.7 | -216.3 | -209.8 | -201.3 | -195.9 | -190.8 | -185.7 | -177.8 | -173 | -168.5 | -162.3 | -155.9 | -152.3 | -147.4 | -142.5 | -135.6 | -130.8 | -125.4 | 0 | -164.8 | -149.5 | -140.7 | 0 | -122.7 | -115.2 | -108.9 | -90.1 |
Overige totale aandeelhoudersvermogen
| -2,649.178 | -2,636.449 | -2,625.233 | -2,604.961 | -2,577.948 | -2,553.49 | -2,537.381 | -2,525.983 | -2,502.632 | -2,504.304 | -2,507.736 | -2,508.865 | -2,439.605 | -2,377.508 | -2,318.393 | -2,319.791 | -2,317.712 | -2,319.459 | -2,325.567 | -2,175.434 | -2,052.183 | -2,054.568 | -2,057.545 | -2,059.613 | -1,926.567 | -1,830.618 | -1,732.667 | -1,736.909 | -1,739.609 | -1,742.193 | -1,526.285 | -1,430.722 | -1,400.238 | -1,406.617 | -1,261.826 | -1,168.447 | -1,106.758 | -1,035.852 | -969.487 | -897.655 | -864.395 | -799.045 | -688.107 | -637.928 | -606.123 | -569.404 | -584.787 | -573.471 | -555.92 | -562.791 | -565.654 | -561.874 | -511.569 | -449.791 | -428.706 | -383.915 | -341.866 | -346.242 | -341.188 | -305.019 | -307.327 | -312.205 | -316.891 | -319.436 | -322.883 | -274.953 | -254.229 | -242.378 | -148.357 | -155.556 | 44.881 | 157.165 | 142.624 | 136.359 | 106.259 | 155.699 | 152.525 | 167.359 | 193.571 | 206.725 | 208.596 | 203.434 | 201.326 | 201.047 | 200.505 | 200.023 | 213.945 | 245.504 | 625.345 | 631.1 | 615.7 | 601.457 | 581.995 | 570.9 | 558.1 | 542.62 | 531.689 | 520.713 | 516.4 | 507.2 | 504.6 | 497.5 | 489.5 | 479.5 | 493.2 | 486.6 | 479.4 | 470.4 | 463.4 | 457.8 | 452.3 | 444.4 | 439.6 | 435.1 | 428.8 | 422.5 | 418.7 | 413.8 | 408.9 | 402 | 397 | 391.6 | 266.5 | 431.1 | 415.7 | 406.9 | 266.1 | 398.6 | 394.2 | 387.9 | 127.9 |
Totaal eigen vermogen van aandeelhouders
| -845.813 | -702.621 | -708.157 | -718.327 | -705.417 | -701.443 | -703.068 | -736.192 | -767.864 | -783.617 | -786.064 | -817.882 | -811.602 | -780.557 | -749.123 | -793.361 | -826.957 | -876.926 | -841.153 | -737.584 | -580.561 | -592.514 | -607.296 | -591.699 | -490.47 | -430.91 | -374.56 | -388.032 | -438.996 | -469.416 | -273.241 | -217.206 | -167.475 | -190.617 | -60.119 | 15.953 | 106.198 | 162.945 | 212.19 | 257.911 | 313.441 | 361.153 | 455.363 | 472.018 | 417.231 | 456.678 | 425.169 | 411.945 | 437.254 | 442.962 | 416.574 | 405.956 | 455.314 | 498.039 | 510.969 | 520.463 | 562.375 | 532.044 | 516.548 | 524.489 | 546.439 | 521.268 | 485.463 | 457.111 | 419.917 | 440.71 | 435.686 | 414.557 | 505.669 | 462.542 | 635.34 | 710.885 | 636.722 | 602.343 | 549.629 | 565.372 | 568.949 | 559.234 | 566.039 | 553.399 | 535.147 | 508.226 | 486.378 | 470.322 | 471.793 | 451.791 | 449.277 | 464.115 | 473.054 | 464.931 | 440.718 | 413.53 | 384.761 | 362.245 | 342.097 | 316.352 | 270.441 | 249.056 | 236 | 217.8 | 197.5 | 179.5 | 153.6 | 137 | 143.6 | 135.1 | 100.1 | 87.9 | 78 | 67.5 | 60.4 | 51.4 | 45.5 | 40 | 35.9 | 31.3 | 27.3 | 24.6 | 79.6 | 100.1 | 119.7 | 123.1 | 135 | 139.1 | 173.3 | 218.8 | 247.9 | 246.9 | 241.4 | 236.7 | 50.5 |
Totaal eigen vermogen
| -845.813 | -702.621 | -708.157 | -718.327 | -705.417 | -701.443 | -703.068 | -736.192 | -767.864 | -783.617 | -786.064 | -817.882 | -811.602 | -780.557 | -749.123 | -793.361 | -826.957 | -876.926 | -841.153 | -737.584 | -580.561 | -592.514 | -607.296 | -591.699 | -490.47 | -430.91 | -374.56 | -388.032 | -438.996 | -469.416 | -273.241 | -217.206 | -167.475 | -190.617 | -60.119 | 15.953 | 106.198 | 162.945 | 212.19 | 257.911 | 313.441 | 361.153 | 455.363 | 472.018 | 417.231 | 456.678 | 425.169 | 411.945 | 437.254 | 442.962 | 416.574 | 405.956 | 455.314 | 498.039 | 510.969 | 520.463 | 562.375 | 532.044 | 516.548 | 524.489 | 546.439 | 521.268 | 485.463 | 457.111 | 419.917 | 440.71 | 435.686 | 414.557 | 505.669 | 462.542 | 635.34 | 710.885 | 636.722 | 602.343 | 549.629 | 565.372 | 568.949 | 559.234 | 566.039 | 553.399 | 535.147 | 508.226 | 486.378 | 470.322 | 471.793 | 451.791 | 449.277 | 464.115 | 473.054 | 464.931 | 440.718 | 413.53 | 384.761 | 362.245 | 342.097 | 316.352 | 270.441 | 249.056 | 236 | 217.8 | 197.5 | 179.5 | 153.6 | 137 | 143.6 | 135.1 | 100.1 | 87.9 | 78 | 67.5 | 60.4 | 51.4 | 45.5 | 40 | 35.9 | 31.3 | 27.3 | 24.6 | 79.6 | 100.1 | 119.7 | 123.1 | 135 | 139.1 | 173.3 | 218.8 | 247.9 | 246.9 | 241.4 | 236.7 | 50.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,745.219 | 2,898.975 | 2,887.262 | 3,001.092 | 2,951.779 | 2,903.381 | 2,907.018 | 2,922.506 | 2,863.772 | 2,823.753 | 1,758.596 | 1,750.137 | 1,787.473 | 1,790.775 | 1,913.574 | 1,906.494 | 1,886.7 | 1,861.253 | 1,690.313 | 958.483 | 831.27 | 832.127 | 828.852 | 823.397 | 879.449 | 875.038 | 1,157.569 | 1,228.421 | 1,255.219 | 1,230.899 | 1,258.557 | 1,348.791 | 1,291.514 | 1,301.464 | 1,273.007 | 1,303.979 | 1,275.614 | 1,262.403 | 1,241.629 | 1,270.665 | 1,302.489 | 1,314.386 | 1,312.828 | 1,319.209 | 1,360.418 | 1,401.737 | 1,377.289 | 1,463.725 | 1,479.088 | 1,460.808 | 1,437.1 | 1,432.322 | 1,398.972 | 1,403.195 | 1,367.226 | 1,407.092 | 1,375.815 | 1,400.482 | 1,398.327 | 1,455.91 | 1,485.766 | 1,487.531 | 1,460.799 | 1,498.418 | 1,420.902 | 1,386.227 | 1,364.581 | 1,382.822 | 1,428.188 | 1,383.336 | 1,584.746 | 1,520.461 | 1,422.034 | 1,375.848 | 1,316.104 | 1,337.986 | 1,288.553 | 1,284.131 | 1,275.446 | 1,285.342 | 1,262.805 | 1,263.731 | 1,190.065 | 1,175.95 | 1,136.478 | 1,112.666 | 1,038.099 | 1,063.483 | 1,054.412 | 1,045.181 | 1,020.324 | 1,029.822 | 982.655 | 952.093 | 920.146 | 906.828 | 883.295 | 862.738 | 839.3 | 833.6 | 785.6 | 783.7 | 754.3 | 743.6 | 698.5 | 750.5 | 682.4 | 681.8 | 709.6 | 683.5 | 663.4 | 653.6 | 642 | 675.6 | 675.1 | 662.7 | 645.8 | 645.7 | 709.8 | 740.3 | 770.3 | 768.3 | 914.3 | 890.4 | 895.7 | 899.4 | 916.7 | 915.5 | 897.7 | 922.7 | 864.8 |