Jacobs Engineering Group Inc.
NYSE:J
139.84 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 146.429 | 162.88 | 181.454 | 166.996 | 172.813 | 233.178 | 146.67 | 241.048 | 196.326 | 109.115 | 152.969 | 69.353 | 174.592 | -80.189 | 267.074 | 92.35 | 254.051 | -85.801 | 263.267 | 149.791 | 531.064 | 62.772 | 129.591 | -31.423 | 150.072 | 51.932 | 2.561 | 93.428 | 88.629 | 44.165 | 61.153 | 29.883 | 70.937 | 63.389 | 50.306 | 37.269 | 97.308 | 88.11 | 106.195 | 91.054 | 71.308 | 90.801 | 98.949 | 116.481 | 112.089 | 107.089 | 104.523 | 111.082 | 100.99 | 87.446 | 91.436 | 95.247 | 90.676 | 80.25 | 65.823 | 76.994 | 19.043 | 77.5 | 72.437 | 79.317 | 94.9 | 109.287 | 116.35 | 114.383 | 108.677 | 99.312 | 98.37 | 83.892 | 74.75 | 67.226 | 61.262 | 58.726 | 50.632 | 44.5 | 43.025 | 42.78 | 40.05 | 35.66 | 32.53 | 30.47 | 29.93 | 34.775 | 33.8 | 33.53 | 32.86 | 31.48 | 30.14 | 29.02 | 27.92 | 26.88 | 25.87 | 23.58 | 22.52 | 21.56 | 20.1 | 19.55 | 19.1 | 18.131 | -5.8 | 17.3 | 16.8 | 16.1 | 15.2 | 14.4 | 13.9 | 13.3 | 12.8 | 12.6 | 12 | 11.4 | 10.9 | 10.6 | 10.4 | 9.8 | 9.6 | 8.9 | 8.4 | 7.6 | 7.3 | -3.1 | 7.3 | 7.3 | 7.3 | 8 | 7 | 7 | 6.7 | 6.5 | 6.3 | 8.1 | 5.7 | 5.8 | 5.1 | 4.9 | 4.6 | 4 | 3.7 | 3.4 | 3.3 | 0 | 0 |
| Afschrijvingen & Amortisatie
| 76.977 | 77.198 | 76.288 | 78.15 | 73.169 | 78.182 | 77.752 | 76.246 | 76.852 | 74.814 | 73.144 | 73.008 | 75.96 | 55.688 | 46.144 | 47.565 | 45.411 | 44.66 | 43.997 | 43.26 | 44.234 | 42.169 | 39.606 | 51.377 | 52.023 | 55.66 | 39.527 | 34.904 | 29.917 | 29.157 | 28.535 | 31.025 | 32.269 | 32.784 | 33.893 | 35.484 | 37.118 | 37.703 | 38.987 | 39.382 | 39.325 | 38.419 | 28.286 | 26.719 | 24.383 | 23.297 | 24.475 | 25.643 | 24.673 | 25.272 | 25.236 | 26.227 | 25.176 | 23.734 | 20.233 | 22.781 | 20.873 | 22.062 | 22.779 | 29.699 | 19.239 | 18.605 | 18.799 | 19.601 | 19.42 | 17.44 | 16.665 | 14.351 | 14.573 | 13.839 | 12.907 | 12.548 | 12.069 | 12.094 | 11.551 | 12.618 | 15.852 | 7.605 | 11.46 | 8.712 | 8.216 | 8.606 | 8.62 | 8.681 | 8.981 | 9.045 | 8.643 | 9.135 | 9.165 | 8.216 | 8.571 | 8.792 | 10.034 | 10.755 | 9.359 | 11.276 | 9.576 | 9.846 | 9.4 | 8.2 | 9.1 | 8.3 | 6 | 5.1 | 6.7 | 6.1 | 5.1 | 5 | 4.8 | 4.4 | 4.6 | 4.9 | 4.5 | 4 | 3.9 | 3 | 4.1 | 3.5 | 3.6 | 2.9 | 3.6 | 2.4 | 2.1 | 3.4 | 2.5 | 1.3 | 1.6 | 2.7 | 1.8 | 1.2 | 2 | 1.9 | 1.6 | 1.6 | 1.8 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 2.9 |
| Uitgestelde Inkomstenbelasting
| -42.137 | -15.727 | -58.239 | -81.759 | -15.841 | 6.988 | 13.797 | 49.702 | 46.104 | 33.699 | -17.659 | 75.204 | -2.644 | -11.945 | 53.008 | 19.802 | -10.967 | -29.047 | 102.487 | -158.531 | 83.6 | -4.928 | -26.08 | 295.5 | -14.173 | 18.75 | -11.951 | 56.815 | -8.432 | -11.155 | -0.565 | -1.636 | -12.675 | -10.352 | -2.744 | -34.947 | -1.366 | 7.738 | -2.602 | 43.292 | -4.31 | -4.444 | -3.739 | -7.283 | 1.798 | 4.12 | -2.993 | 3.465 | -0.863 | 4.915 | -8.553 | 11.696 | 0.963 | 3.697 | -0.503 | -2.932 | 2.466 | 1.443 | -0.426 | 1.791 | 2.498 | -8.785 | 4.838 | -5.057 | 3.3 | 1.031 | 1.112 | 1.837 | -3.236 | 0.269 | -0.32 | 4.269 | -8.609 | 0 | 0 | 0 | 0 | 0 | -2.292 | -9.492 | -4.149 | 2.864 | -0.146 | 2.806 | -0.039 | 0.249 | 0.02 | -9.815 | -0.622 | 7.741 | -0.943 | 0 | 0.731 | 1.734 | -0.172 | 13.766 | 2.495 | 0 | 0 | -3.5 | -2.6 | 0 | 0 | -5.6 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -0.7 | -0.8 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | -1 | -0.9 | 0 | 0 | -0.8 | -0.9 | -1.3 | -0.8 | -0.8 | -1.7 | -1.9 | 0.1 | -4.1 | 0 | 0 | 0 | -1.9 | 0.2 |
| Aandelen Gebaseerde Vergoedingen
| 18.994 | 15.866 | 19.31 | 18.429 | 20.623 | 15.054 | 20.231 | 11.678 | 16.544 | 18.147 | 7.014 | 14.702 | 14.542 | 15.136 | 11.841 | 11.942 | 12.373 | 9.556 | 14.279 | 21.796 | 18.425 | 13.322 | 15.594 | 17.421 | 14.495 | 22.707 | 24.619 | 6.636 | 10.97 | 10.953 | 10.205 | 6.584 | 8.679 | 8.973 | 8.134 | 8.487 | 9.12 | 7.301 | 16.504 | 10.854 | 9.864 | 7.419 | 15.263 | 11.025 | 9.854 | 9.58 | 9.059 | 8.903 | 8.003 | 7.625 | 7.911 | 8.241 | 7.718 | 6.482 | 6.643 | 6.714 | 6.062 | 5.369 | 6.216 | 6.162 | 6.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 276.62 | -285.444 | 181.382 | 31.568 | 65.701 | -208.792 | 7.691 | -108.269 | -582.764 | -107.902 | 22.299 | -128.322 | -55.81 | 192.534 | -104.112 | 81.135 | 216.12 | -149.943 | -432.259 | -293.108 | 60.671 | 111.323 | -371.718 | -162.781 | 10.465 | -92.303 | -68.444 | -7.275 | 54.715 | 41.933 | -1.264 | 129.305 | 84.685 | 140.992 | -64.796 | -5.992 | 140.224 | -189.289 | -15.225 | 50.47 | 172.752 | -224.906 | 183.213 | -130.673 | 38.742 | -128.06 | 107.758 | -26.974 | -112.623 | -125.871 | 66.359 | -26.424 | -30.528 | -175.179 | 48.726 | -143.53 | 71.76 | -229.009 | 139.871 | -64.359 | 158.1 | -125.959 | 59.578 | 4.726 | 45.832 | -79.407 | -117.518 | 89.898 | -31.448 | -27.662 | -4.751 | 47.366 | -80.175 | 32.167 | -26.69 | 27.992 | -2.022 | -80.158 | 20.017 | 2.006 | -19.244 | -33.664 | -3.461 | -14.2 | -4.674 | 18.269 | -15.624 | -2.281 | -3.407 | 6.083 | 22.472 | -76.052 | -0.16 | -40.763 | 8.209 | 4.235 | 18.934 | -64.098 | 19.5 | 3.6 | 5.5 | -7.5 | -6.1 | 28.1 | -2.7 | 3.5 | -2.1 | -40.3 | 2.9 | 12.6 | 6.6 | -21.3 | 7.6 | -1.6 | 15.7 | 6.8 | 12.1 | -8.2 | -19.9 | 24.2 | -13.7 | 10.9 | -30 | -2.3 | 0 | -6.9 | 0.1 | -5.8 | 3.8 | -9.6 | -12.2 | -1.5 | -5.5 | 9.3 | 9.4 | 6.8 | -20.1 | -6.8 | 9.4 | 32.9 | -22.8 |
| Vorderingen
| 41.772 | -121.037 | 102.705 | -30.586 | -41.038 | -63.915 | 127.144 | -153.34 | -80.726 | -197.416 | 163.535 | 10.162 | 158.45 | 40.292 | 33.25 | 27.831 | 78.07 | -117.61 | -96.075 | -85.04 | 0 | 104.211 | -299.061 | -118.812 | -144.474 | -187.661 | 15.749 | 31.278 | -15.49 | 79.28 | -19.627 | 105.484 | 157.165 | 43.836 | 90.783 | 23.318 | 109.137 | -25.035 | 65.538 | -63.917 | -0.59 | -18.812 | 191.263 | -202.313 | -53.254 | -87.607 | 108.31 | -76.94 | 0 | 0 | 45.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | -102.705 | 30.586 | 41.038 | 63.915 | 0 | 153.34 | 0 | 0 | -34.359 | 0 | -193.779 | 279.988 | -89.868 | 0 | 3.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.648 | 0 | 0 | 0 | -22.587 | 0 | 0 | 0 | 40.235 | 0 | 0 | 0 | 7.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| 102.456 | 50.607 | -35.843 | 57.052 | 124.251 | 36.56 | -51.669 | 32.98 | 35.974 | 106.918 | -88.47 | -14.766 | 2.014 | -88.765 | -63.985 | 22.242 | 37.585 | -117.285 | -35.38 | 227.368 | 74.532 | -25.645 | 18.891 | 44.344 | 120.741 | 56.847 | -38.875 | 122.279 | 79.104 | -36.64 | -10.782 | 47.875 | -7.624 | 59.506 | -143.971 | 65.61 | 37.214 | -51.247 | -80.52 | 195.994 | 100.343 | -83.513 | -104.583 | 110.063 | -7.485 | 13.099 | -33.288 | 23.397 | 5.893 | 30.265 | -48.882 | 27.234 | 11.927 | -27.619 | -27.539 | 13.615 | -27.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 132.392 | -215.014 | 217.225 | -25.484 | -58.55 | -245.352 | -67.784 | -141.249 | -618.738 | -214.82 | -18.407 | -123.718 | -22.495 | -38.981 | 16.491 | 31.062 | 97.082 | -32.658 | -396.879 | -520.476 | -13.861 | 136.968 | -390.609 | -207.125 | -110.276 | -149.15 | 60.375 | -129.554 | -24.389 | 78.573 | 9.518 | 81.43 | 92.309 | 81.486 | 28.04 | -71.602 | 103.01 | -138.042 | 22.344 | -145.524 | 72.409 | -141.393 | 56.298 | -240.736 | 46.227 | -141.159 | 24.762 | -50.371 | -118.516 | -156.136 | 69.395 | -53.658 | -42.455 | -147.56 | 76.265 | -157.145 | 99.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.9 | 0 |
| Overige Niet-Contante Posten
| 34.44 | 243.096 | 18.166 | 5.979 | 4.596 | 7.431 | 36.156 | 7.135 | 132.125 | -3.262 | 83.878 | 98.759 | -33.299 | 66.391 | -161.337 | 179.579 | -157.48 | 362.729 | -128.957 | 90.669 | -903.075 | -55.189 | -11.694 | 42.108 | 1.864 | -49.428 | 60.574 | 9.786 | 3.739 | -19.378 | 7.31 | 39.264 | -2.447 | 1.797 | 1.924 | 57.518 | 0.168 | 13.647 | -4.888 | 1.451 | 0.539 | -38.034 | 4.508 | -4.951 | -2.341 | -10.04 | 3.865 | 35.991 | -0.521 | -23.533 | -36.207 | -38.44 | -11.089 | -2.23 | -0.649 | 0.758 | -1.186 | -0.567 | -0.508 | -0.294 | -1.018 | 4.949 | 4.81 | 5.697 | -10.417 | -9.455 | -10.793 | -10.23 | 3.988 | -6.094 | 4.515 | 4.327 | 0.921 | 3.269 | 2.393 | -3.857 | -4.079 | 6.839 | 0.311 | 0.267 | 0.187 | 0.193 | 0.204 | 0.322 | -0.983 | 0.269 | 0.193 | 0.173 | 0.193 | 0.169 | 0.145 | -2.977 | 0.125 | 0.126 | 0.096 | 0.356 | -1.065 | -3.001 | -0.9 | -1.8 | -2 | -0.8 | 0 | -8.8 | 0 | -0.8 | 0 | -2.8 | -0.3 | -0.4 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -3.7 | -1.1 | -0.6 | -0.1 | 21.2 | 0 | -0.1 | -1 | -0.3 | -0.7 | -2.4 | -1.1 | -0.8 | -1.1 | -4.6 | -0.3 | -0.3 | -0.2 | -0.1 | -0.4 | -0.2 | -0.4 | 0.1 | -1.6 | -27.8 | 6.4 |
| Kasstroom uit Operationele Activiteiten
| 482.603 | -42.823 | 418.361 | 219.363 | 321.061 | 132.041 | 302.297 | 277.54 | -249.087 | 124.611 | 321.645 | 202.704 | 173.341 | 237.615 | 112.618 | 432.373 | 359.508 | 152.154 | -137.186 | -146.123 | -165.081 | 169.469 | -224.701 | 212.202 | 214.746 | 7.318 | 46.886 | 194.294 | 179.538 | 95.675 | 105.374 | 234.425 | 181.448 | 237.583 | 26.717 | 97.819 | 282.572 | -34.79 | 138.971 | 236.503 | 289.478 | -130.745 | 326.48 | 11.318 | 184.525 | 5.986 | 246.687 | 158.11 | 19.659 | -24.146 | 146.182 | 76.547 | 82.916 | -63.246 | 140.273 | -39.215 | 119.018 | -123.202 | 240.369 | 52.316 | 280.021 | -1.903 | 203.033 | 139.992 | 166.978 | 29.008 | -22.567 | 180.814 | 58.795 | 46.66 | 74.592 | 126.424 | -25.202 | 92.03 | 30.279 | 79.533 | 49.801 | -30.054 | 62.049 | 21.156 | 14.823 | 12.821 | 38.962 | 31.139 | 36.145 | 58.243 | 22.017 | 24.549 | 32.372 | 48.335 | 55.507 | -46.657 | 32.325 | -7.455 | 36.895 | 49.183 | 49.04 | -39.122 | 22.2 | 23.8 | 26.8 | 16.1 | 15.1 | 33.2 | 19.4 | 22.1 | 15.8 | -25.5 | 19.4 | 28 | 22 | -5.9 | 20.4 | 11.5 | 28.3 | 15 | 23.5 | 2.3 | -8.8 | 45.2 | -2.8 | 20.5 | -21.6 | 7.5 | 7.9 | -1 | 7.3 | -0.2 | 9.9 | -6.2 | -5.6 | 5.1 | -0.7 | 13 | 14.7 | 7.3 | -15.4 | -2.1 | 12.4 | 4.4 | -13.3 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -37.664 | -27.802 | -17.306 | -39.246 | -30.851 | -35.202 | -32.187 | -47.562 | -31.83 | -28.905 | -19.318 | -27.144 | -20.617 | -28.287 | -16.766 | -29.448 | -27.484 | -39.077 | -22.26 | -29.43 | -45.19 | -40.759 | -20.721 | -31.476 | -18.563 | -22.158 | -22.687 | -44.508 | -27.791 | -24.707 | -21.054 | -31.312 | -17.094 | -13.322 | -15.987 | -19.107 | -10.12 | -25.402 | -33.775 | -40.113 | -25.081 | -29.004 | -37.948 | -35.75 | -27.035 | -39.311 | -25.174 | -32.269 | -32.554 | -17.649 | -20.102 | -15.178 | -66.193 | -10.714 | -6.664 | -7.846 | -17.857 | -15.631 | -7.741 | -8.75 | -10.469 | -16.311 | -19.998 | -27.755 | -43.168 | -25.517 | -18.346 | -16.554 | -13.522 | -19.554 | -14.99 | -14.264 | -15.279 | -13.597 | -10.84 | -10.412 | -10.607 | -15.406 | -7.477 | -12.514 | -8.975 | -8.016 | -7.605 | -5.012 | -5.107 | -7.507 | -8.178 | -11.2 | -6.349 | -7.789 | -11.844 | -9.268 | -12.973 | 0 | 0 | -12.435 | -10.76 | -12.874 | -8.3 | -8.6 | -10.8 | -209.4 | -11.3 | -12.9 | -17.8 | -7.9 | -7.7 | -7.8 | -10.5 | -6.3 | -3.4 | -3.5 | -3.2 | -4.9 | -5.1 | -11.6 | -22.9 | -2.9 | -2.3 | -1.5 | -4 | -6.4 | -12.4 | -3.5 | -3.3 | -1.6 | -1.5 | -2.8 | -5.1 | -1.8 | -2.4 | -2 | -2 | -2.2 | -2.3 | -1.8 | -1.5 | -1.3 | -1 | -1.8 | -4.9 |
| Netto Overnames
| 2.346 | -13.898 | 1.266 | 55.661 | -0.42 | 7.258 | -16.559 | 0.269 | -16.113 | -181.373 | -230.293 | -0.823 | 0.041 | -1,532.453 | -176.442 | -6.966 | -12.358 | -291.595 | 0 | 4.691 | 2,221.624 | -3.904 | -1.113 | 4.543 | 3.967 | -123.301 | -1,365.809 | -125.408 | 0 | -24.782 | -2.036 | -19.268 | -39.214 | 0 | -10.5 | -8.101 | 0 | 0 | 0 | -157.99 | -28.815 | -64.604 | -1,132.933 | -16.103 | -21.368 | 3.386 | 0 | -18.147 | -4.146 | -3.463 | -65.819 | -0.584 | -93.017 | -559.787 | -58.033 | -0.694 | 3.052 | -41.719 | -220.131 | -22.296 | 0 | 0 | -1.033 | -27.75 | -5.456 | -31.011 | -199.85 | -2.958 | -46.016 | -15.796 | -23.951 | 0 | -1.593 | -6.671 | -2.691 | 0 | 0 | 0 | 0 | -159.092 | 0 | 0 | 0.072 | 0.08 | 0.371 | 2.473 | 0.383 | 2.824 | 1.821 | 0.457 | -43.529 | 1.85 | -28.605 | 0 | 0 | -0.36 | -0.84 | -26.084 | 0 | 4.9 | 0 | 0 | 0 | 26.8 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.3 | 0 | 0 | 1 | 0.2 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | -1.266 | 0 | 0.42 | -8 | -0.384 | -0.269 | 0 | 0.48 | -0.48 | -0.823 | 0 | -0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | -0.099 | 0.036 | -25.476 | -0.008 | -0.005 | 0.406 | -0.408 | 0.745 | -0.087 | -0.64 | -0.056 | -0.193 | 0 | 0 | 0 | -4.342 | 17.57 | -8.874 | -112.846 | -4.202 | -24.879 | 0 | 0 | -0.002 | 0 | 0 | 0 | -2.752 | 0 | 0 | 0.336 | -1.787 | 0.764 | 0 | 0.356 | 0 | 0 | 0 | 0 | 3.834 | -11.815 | 0.211 | -1.002 | -2.373 | -1.289 | 1.322 | -3.266 | -0.981 | 0.244 | -0.575 | -1.374 | -0.621 | 0.134 | -2.851 | -0.871 | -5.404 | -0.713 | -0.455 | -1.2 | -0.3 | 0 | -1.4 | -0.1 | 0.7 | -1.7 | -0.2 | -4.2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.1 | -2 | -0.7 | 4.1 | -0.3 | -4.6 | -0.1 | -2.9 | -0.2 | -4.2 | -0.2 | -2.7 | -4.2 | -7.7 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0.394 | 1.266 | 0 | -0.42 | 8 | 0.384 | 0.269 | 15.536 | 1.082 | 0 | 369.294 | 38.994 | 13.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0 | 10.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.002 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0.605 | 1.595 | 0.517 | 11.662 | 0.423 | 0 | 0 | 0 | -10.286 | 0 | 0 | 0 | -0.937 | 0 | 0 | 3.359 | 0 | 0.818 | 0 | 0.077 | 0.399 | 0 | 0 | 0.322 | 8.1 | 0 | 0 | 0.221 | 0.942 | 8.134 | 1.095 | 2.272 | 1.79 | 1.702 | 1.157 | 3.85 | 0.487 | 0.87 | 0.925 | 0.741 | -2.084 | 2.375 | 1.578 | 1.3 | -0.3 | 2.1 | 0.1 | 16.4 | 5.8 | 3.9 | 0 | 0 | -2.7 | 0 | 0.6 | 3 | 0.2 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1.2 | -0.1 | 0 | 0 | -0.3 | 0.9 | 0.7 | 1.4 | 5 | 1.4 | 0 | 0 | -0.1 | 0.2 | 1.1 | 0.7 | 0.1 | -2 | 0 | 2.9 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0.013 | 0.496 | 0.043 | -55.654 | 1.522 | 0.007 | 0.008 | 0.106 | 23.758 | 1.021 | 0.043 | 0.006 | 0.041 | 0.427 | -3.43 | 0.08 | 12.416 | -0.32 | -12 | -4.857 | 64.768 | 8.001 | -0.761 | -10.165 | 7.614 | 0.694 | -0.133 | 32.814 | 1.224 | 0.046 | 0.004 | -6.283 | 6.485 | -3.289 | 0.133 | -5.169 | 0.5 | 1.664 | 3.374 | 21.819 | -0.519 | 1.414 | 0.071 | 0.715 | 1.665 | 1.678 | 0.218 | 12.802 | 0.062 | 0.058 | 0.123 | 4.116 | 1.716 | -3.674 | 6.369 | 33.532 | 6.093 | -13.144 | 1.848 | -5.74 | -1.855 | 14.48 | 5.716 | -23.543 | -7.708 | -5.25 | 15.732 | -4.382 | -0.846 | -5.945 | -1.288 | -0.973 | 1.067 | -1.64 | -1.315 | -23.177 | 1.817 | -2.636 | -1.153 | 1.599 | -5.692 | -1.927 | -0.459 | -5.263 | -2.163 | -0.023 | 5.453 | -13.633 | -0.892 | -2.347 | -5.863 | -1.374 | -1.466 | -15.382 | 4.776 | 9.252 | -40.606 | 2.805 | -1.9 | 4.1 | 0.4 | -2.1 | -4.3 | 7.6 | 0.1 | -1.6 | -0.5 | -12.3 | -27.4 | -0.7 | -4 | 0.2 | -0.7 | -20.6 | -2.4 | 1.5 | -1.5 | 0.8 | -3 | -45.2 | 0.3 | 2.7 | 15.1 | -1 | -4.2 | 1 | -6.8 | 2.8 | -1.8 | 5.2 | 0.2 | 0.3 | -1.8 | 0.3 | 0.3 | 1 | -0.9 | 0.4 | 0.2 | 0.8 | 0.8 |
| Kasstroom uit Investeringsactiviteiten
| -35.318 | -41.306 | -15.997 | -39.239 | -29.749 | -27.937 | -48.738 | -47.187 | -32.407 | -209.257 | -249.568 | 341.333 | 18.418 | -1,547.286 | -193.208 | -36.414 | -27.426 | -330.992 | -34.26 | -29.596 | 2,241.202 | -36.662 | -22.595 | -37.098 | -6.982 | -144.765 | -1,388.762 | -137.102 | -26.567 | -49.443 | -23.086 | -46.833 | -49.823 | -16.611 | -26.354 | -32.377 | -9.62 | -23.738 | -30.388 | -175.824 | -54.514 | -92.158 | -1,196.286 | -51.146 | -46.743 | -33.841 | -25.353 | -36.869 | -36.723 | -21.694 | -85.841 | -11.839 | -157.494 | -574.175 | -58.328 | 21.255 | 10.453 | -78.851 | -327.208 | -40.565 | -37.203 | -1.831 | -15.315 | -89.336 | -56.332 | -61.778 | -202.464 | -27.583 | -60.384 | -41.295 | -36.534 | -17.024 | -14.223 | -21.908 | -14.413 | -33.19 | -8.79 | -18.042 | -8.308 | -158.073 | -26.482 | -9.732 | -8.773 | -11.626 | -0.054 | -2.64 | -3.336 | -21.2 | -3.474 | -9.097 | -58.76 | -8.926 | -42.04 | -17.308 | 4.646 | -11.031 | -50.544 | -35.03 | -10.1 | -0.2 | -8.3 | -212.8 | 0.7 | 28 | -15.5 | -9.7 | -12.4 | -20.8 | -37.9 | -6.4 | -4.4 | -3.1 | -3.9 | -25.5 | -7.5 | -10.5 | -24.4 | -4.1 | -6 | -41 | -4.4 | -8.3 | 2.6 | -6.7 | -6.6 | -4.1 | -7.1 | 2.3 | -9.4 | -4.3 | -2.6 | -1.8 | -3.6 | -0.8 | -1.3 | -0.7 | -4.4 | -0.9 | 2.1 | -1 | -4.1 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -86.152 | -119.143 | -574.014 | -1,818.629 | -542.065 | -839.917 | -1,289.421 | -80.176 | -412.038 | -156.759 | -236.713 | -1,283.179 | -605.503 | -827.456 | -508.502 | -676.244 | -1,018.76 | -395.465 | -631.006 | -417.954 | -2,654.249 | -629.234 | -324.099 | -189.052 | -160.976 | -80.945 | -1,643.146 | -677.034 | -483.397 | -383.94 | -303.128 | -416.07 | -385.809 | -493.031 | -559.921 | -668.854 | -635.978 | -535.62 | -448.847 | -3.04 | -143.416 | -110.016 | -620.727 | -50.24 | -26.425 | -55.89 | -21.138 | -1.898 | -256.988 | -298.381 | -22.732 | -21.358 | -138.489 | -238.7 | -0.036 | -0.035 | -0.032 | -0.03 | -0.12 | -14.114 | -14.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 12.754 | 11.305 | 11.355 | 9.731 | 12.677 | 10.577 | 14.798 | 10.047 | 12.8 | 10.325 | 17.862 | 8.362 | 11.13 | 9.044 | 9.541 | 8.442 | 9.873 | 12.719 | 6.201 | 18.815 | 20.198 | 18.363 | 7.582 | 19.996 | 6.952 | 12.182 | 14.454 | 9.355 | 6.375 | 9.519 | 37.396 | 16.642 | 10.763 | 6.965 | 8.77 | 8.166 | 7.899 | 9.128 | 8.029 | 10.529 | 12.056 | 12.532 | 9.587 | 10.852 | 11.426 | 14.34 | 9.461 | 10.111 | 12.738 | 11.066 | 9.653 | 9.777 | 14.014 | 11.078 | 11.074 | 8.567 | 9.58 | 10.124 | 7.938 | 10.91 | 10.295 | 11.867 | 10.289 | 11.921 | 11.668 | 13.245 | 9.528 | 9.307 | 10.428 | 8.174 | 6.782 | 7.69 | 9.094 | 5.611 | 6.993 | 10.207 | 11.228 | 15.123 | 0.501 | 12.593 | 1.472 | 13.017 | 0.579 | 12.801 | 1.808 | 12.873 | 0.367 | 10.127 | 1.391 | 9.429 | 0.725 | 7.757 | 2.005 | 7.767 | 0.669 | 6.488 | 1.282 | 8.036 | 0.2 | 7 | 0.9 | 6.3 | 0.5 | 0 | 1.7 | 5.5 | 0.1 | 0 | 0.9 | 4.7 | 0.3 | 3.1 | 0.5 | 4.4 | 0.3 | 3.1 | 0.2 | 3 | 0.2 | 2.5 | 0.2 | 3.6 | 0.5 | 2.5 | 0.2 | 2.8 | 1 | 2.8 | 0.6 | 2.8 | 0.5 | 3.6 | 0.1 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -150.92 | -95.446 | -100.016 | -0.145 | -125.047 | -0.679 | -140.522 | -31.23 | -200.709 | -50.172 | -28.226 | -249.999 | 247 | -0.148 | -24.801 | -51.429 | 63.897 | -285.822 | 841.622 | -329.058 | -36.183 | -346.636 | -141.799 | -3.132 | -10.866 | -6.311 | -13.78 | 628.733 | -16.002 | -50.957 | -30.221 | -50.111 | -30.148 | -30.194 | -42.097 | -49.372 | -118.735 | -140.501 | -113.708 | -78.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.003 | -2.801 | -2.83 | -1.682 | -2.21 | -5.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.9 | -7 | -0.8 | -4.3 | -4.8 | -1.3 | -4.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.3 |
| Uitgekeerde Dividenden
| -36.302 | -36.771 | -33.366 | -32.748 | -32.884 | -32.977 | -29.811 | -29.36 | -29.341 | -15.682 | -41.565 | -8.284 | -38.004 | -52.266 | -35.718 | -46.441 | -33.991 | -37.912 | -25.618 | -24.139 | -25.867 | -27.787 | -28.603 | -21.337 | -20.999 | -26.09 | -18.143 | -18.082 | -18.048 | -18.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Financieringsactiviteiten
| -3.484 | -20.326 | 487.34 | 1,525.723 | 252.989 | 773.131 | 1,198.81 | -0.828 | 31.896 | 13.943 | -36.626 | 1,079.694 | -0.204 | 2,511.81 | 578.165 | 184.861 | -2.913 | 1,894.005 | -24.334 | 574.372 | 752.42 | 792.202 | 832.644 | 16.155 | 8.114 | 12.182 | 14.454 | 0.135 | 418.463 | 623.61 | 631.463 | 630.226 | 693.534 | 793.944 | 1,182.204 | 1,167.241 | 1,108.613 | 572.54 | 835.217 | 6.188 | -14.79 | 20.309 | 7.357 | 30.861 | 14.077 | 1.804 | 1.165 | 0.203 | 242.406 | 290.399 | 0.699 | 95.986 | 232.533 | 574.148 | 6.906 | -14.616 | -0.594 | -24.745 | 99.593 | -63.019 | 32.14 | -19.338 | -3.139 | 25.282 | 19.141 | 7.539 | 0.465 | -29.031 | -16.447 | -16.349 | 6.841 | -20.731 | 11.383 | 20.877 | 7.402 | -21.41 | -2.66 | 17.367 | 19.306 | 55.113 | 9.124 | 2.148 | -2.694 | -14.489 | -9.008 | -46.909 | -12.406 | -16.456 | -32.684 | -41.192 | 5.96 | -2.065 | 14.848 | 37.731 | -27.038 | -33.091 | 15.21 | 58.884 | -8.6 | -29.3 | -40 | 151.3 | -2.4 | -22.2 | 0.7 | -3.8 | 0.6 | 27.6 | -1 | -0.3 | 0.2 | -10.9 | -6.6 | 19.5 | -0.7 | 1.6 | -0.2 | -1.7 | -0.2 | 24.8 | -0.6 | -7.4 | 10.8 | -7.4 | -1.1 | 1.8 | 0 | 0 | -5.1 | 1.9 | 3.2 | -0.1 | 0.1 | -7.4 | -8.8 | -6.6 | 15.9 | 1.9 | -14.7 | -0.3 | 1.1 |
| Kasstroom uit Financieringsactiviteiten
| -264.104 | -22.095 | -208.701 | -316.068 | -434.33 | -89.865 | -246.146 | -141.594 | 226.684 | 90.781 | 144.363 | -481.21 | -385.581 | 1,647.088 | 18.685 | -580.811 | -981.894 | 1,187.525 | 166.865 | -177.964 | -1,943.681 | -193.092 | 345.725 | -197.366 | -184.727 | -101.164 | 1,625.677 | -56.893 | -92.609 | -113.459 | 20.381 | -135.899 | -58.353 | -119.276 | -3.498 | -126.187 | -192.281 | -94.453 | -140.393 | -75.251 | -158.206 | -89.707 | 628.084 | -8.527 | -0.922 | -39.746 | -10.512 | 8.416 | -1.844 | 3.084 | -12.38 | 84.405 | 108.058 | 346.526 | 17.944 | -6.084 | 8.954 | -14.651 | 107.411 | -66.223 | 27.541 | -7.471 | 7.15 | 37.203 | 30.809 | 20.784 | 9.993 | -19.724 | -6.019 | -8.175 | 13.623 | -13.041 | 20.477 | 26.488 | 14.395 | -11.203 | 8.568 | 32.49 | 19.807 | 67.706 | 10.596 | 15.165 | -2.115 | -1.688 | -7.2 | -34.036 | -12.039 | -6.329 | -31.293 | -31.763 | 4.682 | 2.891 | 14.023 | 43.816 | -28.579 | -32.165 | 16.492 | 66.92 | -8.4 | -22.3 | -39.1 | 157.6 | -1.9 | -28.1 | -4.6 | 0.9 | -3.6 | 22.8 | -1.4 | -0.1 | -1 | -7.8 | -6.1 | 23.9 | -0.4 | 4.7 | 9.3 | 1.3 | -8.7 | 27.3 | -0.4 | -3.8 | 11.3 | -4.9 | -0.9 | 4.6 | 1 | 2.8 | -4.5 | 4.7 | 3.7 | 3.5 | 0.2 | -7.4 | -8.8 | -6 | 15.9 | 1.9 | -14.7 | -0.3 | 10.4 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| -5.416 | -16.517 | 34.148 | -28.761 | 11.548 | -2.045 | 51.806 | -48.973 | -67.127 | -15.514 | 2.722 | -14.983 | 5.699 | -7.575 | 36.493 | 22.466 | 18.743 | 27.98 | -7.275 | -13.491 | 15.164 | -2.979 | 22.115 | -8.75 | -34.082 | 14.187 | 1.887 | 15.556 | 23.338 | 5.277 | -21.839 | -12.368 | -16.603 | 14.301 | -13.999 | -31.957 | 7.94 | -52.15 | -30.756 | -25.394 | 4.599 | -7.37 | -3.447 | 9.243 | -7.55 | -7.937 | -1.534 | 4.212 | -4.011 | 5.026 | 5.643 | -17.299 | -7.572 | -0.877 | 0.952 | 21.206 | -35.802 | 0.723 | 0.847 | 28.621 | 16.459 | -4.009 | -11.422 | -19.662 | 2.256 | 5.718 | 0.466 | 6.731 | -0.154 | -0.827 | -1.235 | -1.843 | -8.947 | -0.326 | 1.052 | 2.969 | -2.982 | 2.018 | -4.892 | -4.016 | 2.373 | -6.854 | 6.363 | -1.649 | 4.204 | -1.941 | 2.147 | 1.16 | -1.447 | 1.651 | -5.687 | 2.024 | -1.934 | -1.646 | 1.34 | -2.059 | -0.917 | -0.101 | -2 | 0.2 | -0.9 | -1.5 | -1.1 | 1.1 | -3.9 | -1.6 | 0.4 | -0.9 | -0.1 | -0.9 | 0.3 | -0.2 | 0.2 | 14 | -0.1 | -4.5 | 0.9 | 1.8 | 14.8 | 0.3 | 7.2 | -12.2 | -0.1 | 0.1 | -1.3 | -0.1 | -0.3 | 0.1 | -0.5 | -0.2 | 0.4 | -3.3 | 4.3 | -0.6 | 0.1 | 0.3 | 1.4 | -0.2 | -0.4 | 0.2 | -0.3 |
| Netto Kasstroomverandering
| 177.742 | -108.708 | 227.811 | -164.705 | -131.47 | 12.194 | 59.219 | 39.786 | -122.038 | -9.379 | 219.162 | 47.844 | -188.123 | 329.842 | -25.412 | -162.386 | -631.069 | 1,036.667 | -11.856 | -367.174 | 147.604 | -63.264 | 120.544 | -31.012 | -11.045 | -224.424 | 285.688 | 15.855 | 83.7 | -61.95 | 80.83 | 39.325 | 56.669 | 115.997 | -17.134 | -92.702 | 88.611 | -205.131 | -62.566 | -39.966 | 81.357 | -319.98 | -245.169 | -39.112 | 129.31 | -75.538 | 209.288 | 133.869 | -22.919 | -37.73 | 53.604 | 131.814 | 25.908 | -291.772 | 100.841 | -2.838 | 102.623 | -215.981 | 21.419 | -25.851 | 286.818 | -15.214 | 183.446 | 68.197 | 143.711 | -6.268 | -214.572 | 140.238 | -7.763 | -3.636 | 50.446 | 94.516 | -27.895 | 96.284 | 31.313 | 38.109 | 46.597 | -13.588 | 68.656 | -73.227 | 1.31 | 11.4 | 34.437 | 16.176 | 33.095 | 19.626 | 8.789 | -1.82 | -3.842 | 9.126 | -4.258 | -50.668 | 2.374 | 17.407 | 14.302 | 3.928 | 14.071 | -7.351 | 1.7 | 1.5 | -21.5 | -40.6 | 12.8 | 34.2 | -4.6 | 11.7 | 0.2 | -24.4 | -20 | 20.6 | 16.9 | -17 | 10.6 | 23.9 | 20.3 | 4.7 | 9.3 | 1.3 | -8.7 | 31.8 | -0.4 | -3.8 | -7.8 | -4 | -0.9 | -0.6 | 0.9 | 5 | -4.5 | -6 | -4.1 | 3.5 | 0.2 | 4.2 | 4.7 | 0.9 | -2.5 | -1.3 | -0.6 | 3.3 | -7.3 |
| Kaspositie aan het Einde van de Periode
| 1,212.261 | 1,034.519 | 1,157.256 | 929.445 | 1,094.15 | 1,225.62 | 1,213.426 | 1,154.207 | 1,114.284 | 1,236.358 | 1,245.737 | 1,026.575 | 978.731 | 1,166.854 | 837.012 | 862.424 | 1,024.81 | 1,655.879 | 619.212 | 631.068 | 998.242 | 850.638 | 913.902 | 793.358 | 824.37 | 835.415 | 1,059.839 | 774.151 | 758.296 | 674.596 | 736.546 | 655.716 | 616.391 | 559.722 | 443.725 | 460.859 | 553.561 | 464.95 | 670.081 | 732.647 | 772.613 | 691.256 | 1,011.236 | 1,256.405 | 1,295.517 | 1,166.207 | 1,241.745 | 1,032.457 | 898.588 | 921.507 | 959.237 | 905.633 | 773.819 | 747.911 | 1,039.683 | 938.842 | 941.68 | 839.057 | 1,055.038 | 1,033.619 | 1,059.47 | 772.652 | 787.866 | 604.42 | 536.223 | 392.512 | 398.78 | 613.352 | 473.114 | 480.877 | 484.513 | 434.067 | 339.551 | 367.446 | 271.162 | 239.849 | 201.74 | 155.143 | 168.731 | 100.075 | 173.302 | 171.992 | 160.592 | 126.155 | 109.979 | 76.884 | 57.258 | 48.469 | 50.289 | 54.131 | 45.005 | 49.263 | 99.931 | 97.557 | 80.15 | 65.848 | 61.92 | 47.849 | 55.2 | 53.5 | -21.5 | -40.6 | 114.1 | 34.2 | -4.6 | 11.7 | 56.2 | -24.4 | -20 | 20.6 | 79.8 | -17 | 10.6 | 23.9 | 59.4 | 4.7 | 9.3 | 1.3 | 36.9 | 31.8 | -0.4 | -3.8 | 12.7 | -4 | -0.9 | -0.6 | 23.7 | 5 | -4.5 | -6 | 27.7 | 3.5 | 0.2 | 4.2 | 24.9 | 0.9 | -2.5 | -1.3 | 23.1 | 3.4 | 1,648.579 |