Jacobs Engineering Group Inc.
NYSE:J
139.84 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,212.261 | 1,034.519 | 1,142.227 | 926.582 | 1,092.127 | 1,223.331 | 1,211.102 | 1,140.479 | 1,114.284 | 1,235.422 | 1,245.024 | 1,014.249 | 966.146 | 893.284 | 837.012 | 862.424 | 1,024.81 | 1,655.879 | 619.212 | 631.068 | 998.242 | 674.548 | 886.707 | 793.358 | 824.37 | 835.415 | 1,059.839 | 774.151 | 758.296 | 674.596 | 736.546 | 655.716 | 616.391 | 559.722 | 443.725 | 460.859 | 553.561 | 464.95 | 670.081 | 732.647 | 772.613 | 691.256 | 1,011.236 | 1,256.405 | 1,295.517 | 1,166.207 | 1,241.745 | 1,032.457 | 898.588 | 921.507 | 959.237 | 905.633 | 773.819 | 747.911 | 1,039.683 | 938.842 | 941.68 | 839.057 | 1,055.038 | 1,033.619 | 1,059.47 | 772.652 | 787.866 | 604.42 | 536.223 | 392.512 | 398.78 | 613.352 | 473.114 | 480.877 | 484.513 | 434.067 | 339.551 | 367.446 | 271.162 | 239.849 | 201.74 | 155.143 | 168.731 | 100.075 | 173.302 | 171.992 | 160.592 | 126.155 | 109.979 | 76.884 | 57.258 | 48.469 | 50.289 | 54.131 | 45.005 | 49.263 | 99.931 | 97.557 | 80.15 | 65.848 | 61.92 | 47.849 | 55.2 | 53.5 | 52 | 73.5 | 114.2 | 101.3 | 67.2 | 67.9 | 56.1 | 56 | 80.3 | 100.3 | 79.8 | 62.9 | 79.9 | 69.3 | 59.5 | 39.1 | 30.1 | 21.7 | 22.1 | 45.6 | 13.9 | 21.1 | 12.7 | 20.5 | 23.5 | 23 | 23.6 | 22.8 | 17.7 | 21.7 | 27.7 | 31.8 | 25.1 | 29.2 | 24.9 | 20.2 | 19.3 | 21.8 | 23.2 | 23.7 | 30.4 | 27.1 | 13.1 | 7.7 |
| Kortetermijnbeleggingen
| 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450.113 | 451.405 | 540.357 | 347.51 | 312.3 | 180.9 | 556.5 | 451.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,212.261 | 1,034.519 | 1,142.227 | 926.582 | 1,092.127 | 1,223.331 | 1,211.102 | 1,140.479 | 1,114.284 | 1,235.422 | 1,245.024 | 1,014.249 | 1,416.259 | 1,344.689 | 1,377.369 | 1,209.934 | 1,024.81 | 1,655.879 | 619.212 | 631.068 | 998.242 | 674.548 | 886.707 | 793.358 | 824.37 | 835.415 | 1,059.839 | 774.151 | 758.296 | 674.596 | 736.546 | 655.716 | 616.391 | 559.722 | 443.725 | 460.859 | 553.561 | 464.95 | 670.081 | 732.647 | 772.613 | 691.256 | 1,011.236 | 1,256.405 | 1,295.517 | 1,166.207 | 1,241.745 | 1,032.457 | 898.588 | 921.507 | 959.237 | 905.633 | 773.819 | 747.911 | 1,039.683 | 938.842 | 941.68 | 839.057 | 1,055.038 | 1,033.619 | 1,059.47 | 772.652 | 787.866 | 604.42 | 536.223 | 392.512 | 398.78 | 613.352 | 473.114 | 480.877 | 484.513 | 434.067 | 339.551 | 367.446 | 271.162 | 239.849 | 201.74 | 155.143 | 168.731 | 100.075 | 173.302 | 171.992 | 160.592 | 126.155 | 109.979 | 76.884 | 57.258 | 48.469 | 50.289 | 54.131 | 45.005 | 49.263 | 99.931 | 97.557 | 80.15 | 65.848 | 61.92 | 47.849 | 55.2 | 53.5 | 52 | 73.5 | 114.2 | 101.3 | 67.2 | 67.9 | 56.1 | 56 | 80.3 | 100.3 | 79.8 | 62.9 | 79.9 | 69.3 | 59.5 | 39.1 | 30.1 | 21.7 | 22.1 | 45.6 | 13.9 | 21.1 | 12.7 | 20.5 | 23.5 | 23 | 23.6 | 22.8 | 17.7 | 21.7 | 27.7 | 31.8 | 25.1 | 29.2 | 24.9 | 20.2 | 19.3 | 21.8 | 23.2 | 23.7 | 30.4 | 27.1 | 13.1 | 7.7 |
| Nettovorderingen
| 3,774.227 | 3,772.484 | 3,676.508 | 3,558.806 | 3,558.724 | 3,518.728 | 3,439.94 | 3,405.381 | 3,303.279 | 3,302.868 | 2,992.814 | 3,101.418 | 3,188.95 | 3,301.623 | 3,265.26 | 3,167.31 | 3,153.664 | 3,178.58 | 3,056.115 | 2,840.209 | 2,779.189 | 2,747.172 | 2,681.908 | 3,573.63 | 3,463.697 | 3,421.23 | 3,293.502 | 2,102.543 | 2,086.331 | 2,058.005 | 2,092.854 | 2,115.663 | 2,234.178 | 2,415.092 | 2,424.447 | 2,548.743 | 2,679.176 | 2,700.104 | 2,733.511 | 2,867.555 | 2,736.01 | 2,718.216 | 2,690.289 | 2,548.99 | 2,317.917 | 2,274.362 | 2,223.859 | 2,348.892 | 2,208.374 | 2,146.879 | 2,026.973 | 2,077.494 | 2,177.632 | 1,984.258 | 1,617.83 | 1,659.844 | 1,661.767 | 1,698.774 | 1,549.76 | 1,618.561 | 1,650.998 | 1,737.294 | 1,832.911 | 1,957.773 | 1,881.164 | 1,884.436 | 1,747.257 | 1,532.602 | 1,457.255 | 1,381.937 | 1,347.953 | 1,304.262 | 1,349.834 | 1,187.453 | 1,120.979 | 1,029.923 | 1,044.257 | 1,020.525 | 964.113 | 902.444 | 844.607 | 840.157 | 799.77 | 778.056 | 789.514 | 822.365 | 826.733 | 845.36 | 842.478 | 764.469 | 811.663 | 817.16 | 767.677 | 754.809 | 721.458 | 710.979 | 684.565 | 643.827 | 589.6 | 586 | 673.6 | 627.7 | 399.7 | 394.8 | 381.4 | 383.4 | 390.4 | 382.1 | 296.5 | 276.8 | 259.2 | 276.7 | 272.9 | 280.7 | 282.4 | 292.1 | 295 | 291.9 | 275.2 | 291 | 221.3 | 201.9 | 212.2 | 201.4 | 193.7 | 213.6 | 179.6 | 201.4 | 181 | 180.9 | 172.3 | 154.8 | 164.1 | 166.6 | 174.4 | 166.1 | 155.2 | 142.6 | 131.9 | 139.7 | 112.8 | 0.5 | 30.7 | 53.8 |
| Voorraad
| -9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.022 | 0.952 | 2.704 | 1,297.43 | 1,201.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.72 | 160.298 | 158.861 | 156.979 | 168.426 | 169.893 | 147.956 | 134.533 | 132.079 | 131.086 | 107.523 | 116.537 | 142.815 | 142.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 151.121 | 188.455 | 156.533 | 204.965 | 172.896 | 165.822 | 156.704 | 176.134 | 136.592 | 152.989 | 134.165 | 176.228 | 137.072 | 431.606 | 144.224 | 162.355 | 433.837 | 332.395 | 699.237 | 639.539 | 695.81 | 127.32 | 128.977 | 208.296 | 187.978 | 200.626 | 193.614 | 119.486 | 95.608 | 88.545 | 93.998 | 93.091 | 78.02 | 98.014 | 104.404 | 113.076 | 82.243 | 93.917 | 113.766 | 121.976 | 96.537 | 104.768 | 110.64 | 103.077 | 79.3 | 84.395 | 86.953 | 88.359 | 198.507 | 196.836 | 172.311 | 174.226 | 173.275 | 201.345 | 179.696 | 168.356 | 169.754 | 172.499 | 168.074 | 166.269 | 182.592 | 181.062 | 182.671 | 188.041 | 158.015 | 168.328 | 141.323 | 132.124 | 98.369 | 85.711 | 79.432 | 79.632 | 77.322 | 71.381 | 69.042 | 67.659 | 86.387 | 86.3 | 84.151 | 80.994 | 75.634 | 71.402 | 73.77 | 65.886 | 74.784 | 75.08 | 81.152 | 81.074 | 80.562 | 77.362 | 83.065 | 79.736 | 72.935 | 71.024 | 76.421 | 74.196 | 94.809 | 94.902 | 90 | 90.1 | 85.4 | 80 | 54.7 | 69.9 | 70.4 | 74.9 | 66.8 | 65.8 | 63.4 | 43.5 | 41.1 | 44 | 42 | 40.1 | 39.2 | 37.4 | 34.3 | 33.6 | 33 | 30.9 | 27.2 | 27.6 | 27.2 | 43 | 49.7 | 35 | 43 | 34 | 36.7 | 31.7 | 22.2 | 20 | 20.3 | 18.5 | 16.3 | 16.1 | 10.5 | 8.9 | 9.9 | 9.1 | 1.3 | 62.6 | 1.9 | 3.4 |
| Totaal vlottende activa
| 5,137.609 | 4,995.458 | 4,975.268 | 4,690.353 | 4,823.747 | 4,907.881 | 4,807.746 | 4,721.994 | 4,554.155 | 4,691.279 | 4,372.003 | 4,291.895 | 4,742.281 | 5,077.918 | 4,786.853 | 4,539.599 | 4,612.311 | 5,166.854 | 4,378.586 | 4,111.768 | 4,475.945 | 4,846.47 | 4,898.862 | 4,575.284 | 4,476.045 | 4,457.271 | 4,546.955 | 2,996.18 | 2,940.235 | 2,821.146 | 2,923.398 | 2,864.47 | 2,928.589 | 3,072.828 | 3,112.296 | 3,282.976 | 3,473.841 | 3,415.95 | 3,685.784 | 3,892.071 | 3,753.116 | 3,648.773 | 3,944.244 | 4,039.558 | 3,800.257 | 3,641.501 | 3,695.372 | 3,612.077 | 3,305.469 | 3,265.222 | 3,158.521 | 3,157.353 | 3,124.726 | 2,933.514 | 2,837.209 | 2,767.042 | 2,773.201 | 2,710.33 | 2,772.872 | 2,818.449 | 2,893.06 | 2,691.008 | 2,803.448 | 2,750.234 | 2,575.402 | 2,445.276 | 2,287.36 | 2,278.078 | 2,028.738 | 1,948.525 | 1,911.898 | 1,817.961 | 1,766.707 | 1,626.28 | 1,461.183 | 1,337.431 | 1,332.384 | 1,261.968 | 1,216.995 | 1,083.513 | 1,093.543 | 1,083.551 | 1,034.132 | 970.097 | 974.277 | 974.329 | 965.143 | 974.903 | 973.329 | 895.962 | 939.733 | 946.159 | 940.543 | 923.39 | 878.029 | 851.023 | 841.294 | 786.578 | 734.8 | 729.6 | 811 | 781.2 | 568.6 | 566 | 519 | 526.2 | 513.3 | 503.9 | 440.2 | 420.6 | 380.1 | 383.6 | 394.8 | 390.1 | 381.1 | 368.6 | 359.4 | 347.2 | 330.3 | 367.5 | 262.4 | 250.6 | 252.1 | 264.9 | 266.9 | 271.6 | 246.2 | 258.2 | 235.4 | 234.3 | 222.2 | 206.6 | 209.5 | 214.3 | 215.6 | 202.4 | 185 | 173.3 | 165 | 172.5 | 144.5 | 90.2 | 45.7 | 64.9 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 750.142 | 734.387 | 759.053 | 771.416 | 815.829 | 813.806 | 823.115 | 823.589 | 846.951 | 883.282 | 891.755 | 1,003.214 | 1,027.119 | 1,014.66 | 901.027 | 896.286 | 346.637 | 330.505 | 308.672 | 308.143 | 305.266 | 268.8 | 256.488 | 457.706 | 471.104 | 504.412 | 574.034 | 349.911 | 329.128 | 316.077 | 314.406 | 319.673 | 325.13 | 343.55 | 361.006 | 381.238 | 421.314 | 433.836 | 447.144 | 456.797 | 455.626 | 471.902 | 468.335 | 379.296 | 361.266 | 358.846 | 340.956 | 331.131 | 311.311 | 297.403 | 291.429 | 284.633 | 292.87 | 234.548 | 207.092 | 215.032 | 220.153 | 223.776 | 221.575 | 240.35 | 243.431 | 244.209 | 247.751 | 256.14 | 250.605 | 223.925 | 212.463 | 192.489 | 189.54 | 185.245 | 178.381 | 171.276 | 167.293 | 159.62 | 155.017 | 154.971 | 155.218 | 156.213 | 152.542 | 151.182 | 140.17 | 140.855 | 143.279 | 142.103 | 145.587 | 147.47 | 150.286 | 149.905 | 149.6 | 152.318 | 152.446 | 149.979 | 148.548 | 140.319 | 139.768 | 150.491 | 151.763 | 149.273 | 140.2 | 139.7 | 143 | 141.1 | 106.3 | 100.6 | 108.9 | 97.3 | 95.4 | 93.4 | 89.3 | 83.1 | 79 | 79 | 81 | 81.8 | 81 | 80.1 | 78.7 | 58.8 | 58.8 | 60 | 54.4 | 54.4 | 53.4 | 43.5 | 38 | 35.4 | 34.5 | 35.4 | 34.5 | 31 | 31.3 | 30.5 | 29.8 | 29.5 | 29.4 | 28.6 | 28.3 | 22.1 | 21.9 | 22.1 | 19.5 | 15.8 | 16.5 | 17.3 |
| Goodwill
| 7,404.867 | 7,404.422 | 7,421.398 | 7,343.526 | 7,414.558 | 7,365.872 | 7,341.082 | 7,184.658 | 7,328.384 | 7,492.015 | 7,350.494 | 7,197 | 7,232.27 | 7,235.52 | 5,808.484 | 5,639.091 | 5,616.849 | 5,596.156 | 5,437.422 | 5,432.544 | 5,370.741 | 4,774.849 | 4,771.086 | 6,107.856 | 5,955.048 | 5,916.827 | 5,720.875 | 3,009.826 | 2,900.819 | 2,862.364 | 2,821.995 | 3,079.628 | 3,079.821 | 3,054.798 | 3,059.279 | 3,048.778 | 3,033.786 | 3,046.547 | 3,046.706 | 3,026.349 | 2,938.686 | 2,910.998 | 2,778.981 | 2,022.831 | 2,015.371 | 2,005.235 | 2,011.523 | 2,010.34 | 1,993.09 | 1,877.585 | 1,780.745 | 1,745.708 | 1,744.255 | 1,731.661 | 1,161.262 | 1,118.889 | 1,118.195 | 1,125.591 | 1,133.309 | 929.842 | 922.197 | 921.26 | 921.678 | 924.06 | 864.231 | 838.141 | 803.282 | 626.686 | 619.534 | 583.348 | 575.448 | 554.986 | 554.865 | 553.272 | 549.835 | 547.909 | 547.886 | 547.825 | 547.642 | 547.601 | 390.291 | 390.29 | 388.956 | 395.808 | 395.819 | 393.469 | 393.418 | 0 | 380.841 | 366.442 | 0 | 0 | 0 | 264.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,156.577 | 1,209.24 | 1,268.329 | 1,271.943 | 1,354.677 | 1,379.879 | 1,411.959 | 1,394.052 | 1,472.641 | 1,553.283 | 1,618.913 | 1,565.758 | 1,635.221 | 1,684.682 | 715.641 | 658.34 | 676.005 | 689.795 | 645.468 | 665.076 | 694.117 | 533.638 | 552.03 | 655.957 | 680.664 | 745.947 | 921 | 332.92 | 310.416 | 319.821 | 318.266 | 336.922 | 333.608 | 342.367 | 345.77 | 353.419 | 382.966 | 396.402 | 414.114 | 440.192 | 478.122 | 486.225 | 569.16 | 217.904 | 0 | 0 | 0 | 243.762 | 0 | 0 | 0 | 259.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.903 | 0 | 0 | 0 | 24.742 | 0 | 0 | 0 | 21.631 | 0 | 0 | 549.835 | 589.189 | 547.886 | 547.825 | 547.642 | 547.601 | 390.291 | 390.29 | 388.956 | 395.808 | 395.819 | 393.469 | 393.418 | 390.953 | 380.841 | 366.442 | 366.531 | 317.664 | 299.602 | 0 | 267.074 | 269.043 | 250.109 | 251.054 | 243.5 | 245.5 | 230 | 231.7 | 74.9 | 77.2 | 73.5 | 73.8 | 75 | 75.4 | 48 | 42 | 40.6 | 40.5 | 40.8 | 41 | 41.3 | 41.9 | 37.8 | 38.2 | 38.3 | 38.6 | 0 | 0 | 0 | 14.9 | 15.3 | 14.9 | 9.2 | 9.3 | 9.4 | 9.5 | 9.6 | 9.8 | 9.9 | 9.9 | 10 | 10.2 | 10.1 | 5.8 | 5.9 | 5.9 | 5.8 | 1.6 | 1.6 | 3.2 |
| Goodwill en immateriële activa
| 8,561.444 | 8,613.662 | 8,689.727 | 8,615.469 | 8,769.235 | 8,745.751 | 8,753.041 | 8,578.71 | 8,801.025 | 9,045.298 | 8,969.407 | 8,762.758 | 8,867.491 | 8,920.202 | 6,524.125 | 6,297.431 | 6,292.854 | 6,285.951 | 6,082.89 | 6,097.62 | 6,064.858 | 5,308.487 | 5,323.116 | 6,763.813 | 6,635.712 | 6,662.774 | 6,641.875 | 3,342.746 | 3,211.235 | 3,182.185 | 3,140.261 | 3,416.55 | 3,413.429 | 3,397.165 | 3,405.049 | 3,402.197 | 3,416.752 | 3,442.949 | 3,460.82 | 3,466.541 | 3,416.808 | 3,397.223 | 3,348.141 | 2,240.735 | 2,015.371 | 2,005.235 | 2,011.523 | 2,254.102 | 1,993.09 | 1,877.585 | 1,780.745 | 2,004.714 | 1,744.255 | 1,731.661 | 1,161.262 | 1,118.889 | 1,118.195 | 1,125.591 | 1,133.309 | 929.842 | 922.197 | 921.26 | 921.678 | 983.963 | 864.231 | 838.141 | 803.282 | 651.428 | 619.534 | 583.348 | 575.448 | 576.617 | 554.865 | 553.272 | 549.835 | 589.189 | 547.886 | 547.825 | 547.642 | 547.601 | 390.291 | 390.29 | 388.956 | 395.808 | 395.819 | 393.469 | 393.418 | 390.953 | 380.841 | 366.442 | 366.531 | 317.664 | 299.602 | 264.471 | 267.074 | 269.043 | 250.109 | 251.054 | 243.5 | 245.5 | 230 | 231.7 | 74.9 | 77.2 | 73.5 | 73.8 | 75 | 75.4 | 48 | 42 | 40.6 | 40.5 | 40.8 | 41 | 41.3 | 41.9 | 37.8 | 38.2 | 38.3 | 38.6 | 0 | 0 | 0 | 14.9 | 15.3 | 14.9 | 9.2 | 9.3 | 9.4 | 9.5 | 9.6 | 9.8 | 9.9 | 9.9 | 10 | 10.2 | 10.1 | 5.8 | 5.9 | 5.9 | 5.8 | 1.6 | 1.6 | 3.2 |
| Langetermijnbeleggingen
| 127.7 | 133.5 | 124.4 | 342.457 | 159.1 | 145.6 | 184.1 | 240.3 | 98.5 | 105.4 | 106.7 | 125.3 | 128.9 | 131.4 | 140.2 | 161.3 | 170.5 | 166.9 | 176.2 | 377.867 | 154.8 | 160.6 | 136.8 | 502.588 | 0 | 0 | 0 | 275.48 | 0 | 0 | 0 | 300.62 | 0 | 0 | -139.72 | 338.381 | -158.861 | -156.979 | -168.426 | 343.314 | -147.956 | -134.533 | -132.079 | 295.035 | -107.523 | -116.537 | -142.815 | 273.75 | -138.137 | -135.498 | -113.719 | 185.59 | -116.894 | -127.047 | -118.366 | 0 | -128.508 | -128.444 | -117.637 | -117.066 | -138.537 | -140.944 | -140.731 | 0 | -117.547 | -105.701 | -93.287 | 0 | -66.075 | -52.011 | -47.355 | 0 | -49.091 | -44.099 | -45.835 | 0 | -62.084 | -59.155 | -61.61 | -59.159 | -57.17 | -53.028 | -55.813 | -57.395 | -64.595 | -59.52 | -66.652 | 0 | -62.697 | -62.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 101.748 | 58.383 | 46.525 | 53.131 | 28.626 | 30.617 | 29.805 | 31.48 | 49.328 | 68.376 | 102.416 | 103.193 | 178.901 | 147.218 | 158.491 | 211.047 | -170.5 | -166.9 | -176.2 | 514.633 | -154.8 | -160.6 | -136.8 | 319.405 | 0 | 0 | 0 | 368.7 | 0 | 0 | 0 | 413.563 | 356.444 | 375.244 | 139.72 | 213.767 | 158.861 | 156.979 | 168.426 | 170.649 | 147.956 | 134.533 | 132.079 | 197.458 | 107.523 | 116.537 | 142.815 | 196.62 | 138.137 | 135.498 | 113.719 | 161.54 | 116.894 | 127.047 | 118.366 | 0 | 128.508 | 128.444 | 117.637 | 117.066 | 138.537 | 140.944 | 140.731 | 107.597 | 117.547 | 105.701 | 93.287 | 81.843 | 66.075 | 52.011 | 47.355 | 112.791 | 49.091 | 44.099 | 45.835 | 101.847 | 62.084 | 59.155 | 61.61 | 59.159 | 57.17 | 53.028 | 55.813 | 57.395 | 64.595 | 59.52 | 66.652 | 0 | 62.697 | 62.226 | 18.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 369.647 | 362.187 | 357.231 | 144.283 | 340.162 | 358.976 | 320.366 | 264.346 | 372.251 | 389.657 | 361.813 | 346.249 | 264.592 | 270.67 | 256.929 | 248.69 | 1,359.964 | 1,351.303 | 1,430.411 | 52.68 | 795.193 | 2,522.088 | 2,466.793 | 41.999 | 968.951 | 977.409 | 928.893 | 47.842 | 764.161 | 766.595 | 731.968 | 45.146 | 397.2 | 528.018 | 737.5 | 167.367 | 647.154 | 638.575 | 648.9 | 124.287 | 707.029 | 718.151 | 680.432 | 122.062 | 872.855 | 866.149 | 888.827 | 171.753 | 872.697 | 891.56 | 895.58 | 255.598 | 877.466 | 737.89 | 701.073 | 582.954 | 549.227 | 591.125 | 552.78 | 439.973 | 366.848 | 325.378 | 327.455 | 180.304 | 331.44 | 369.628 | 364.313 | 185.583 | 336.741 | 310.16 | 306.703 | 175.239 | 325.734 | 332.319 | 332.766 | 170.283 | 274.139 | 285.454 | 289.248 | 288.748 | 174.332 | 159.199 | 155.24 | 162.502 | 145.894 | 146.267 | 147.156 | 158.223 | 136.925 | 143.867 | 125.255 | 143.238 | 125.106 | 121.278 | 113.757 | 113.819 | 118.832 | 111.913 | 103.6 | 105.4 | 99.6 | 98.1 | 65 | 63.7 | 80.1 | 76.9 | 75.1 | 71.5 | 73.3 | 72.1 | 74.3 | 69.4 | 66.8 | 65.8 | 45.5 | 43.3 | 45.3 | 44.1 | 41.4 | 38.3 | 51.8 | 50.4 | 45.4 | 27.7 | 16.4 | 13.7 | 13.5 | 13.8 | 14.4 | 13.1 | 13.6 | 13.2 | 13.3 | 11.7 | 12.4 | 12.5 | 12.7 | 11.7 | 12 | 12.2 | 10.4 | 9.8 | 12.3 | 12.3 |
| Totaal niet-vlottende activa
| 9,910.681 | 9,902.119 | 9,976.936 | 9,926.756 | 10,112.952 | 10,094.75 | 10,110.427 | 9,938.425 | 10,168.055 | 10,492.013 | 10,432.091 | 10,340.714 | 10,467.003 | 10,484.15 | 7,980.772 | 7,814.754 | 7,999.455 | 7,967.759 | 7,821.973 | 7,350.943 | 7,165.317 | 8,099.375 | 8,046.397 | 8,085.511 | 8,075.767 | 8,144.595 | 8,144.802 | 4,384.679 | 4,304.524 | 4,264.857 | 4,186.635 | 4,495.552 | 4,492.203 | 4,643.977 | 4,503.555 | 4,502.95 | 4,485.22 | 4,515.36 | 4,556.864 | 4,561.588 | 4,579.463 | 4,587.276 | 4,496.908 | 3,234.586 | 3,249.492 | 3,230.23 | 3,241.306 | 3,227.356 | 3,177.098 | 3,066.548 | 2,967.754 | 2,892.075 | 2,914.591 | 2,704.099 | 2,069.427 | 1,916.875 | 1,887.575 | 1,940.492 | 1,907.664 | 1,610.165 | 1,532.476 | 1,490.847 | 1,496.884 | 1,528.004 | 1,446.276 | 1,431.694 | 1,380.058 | 1,111.343 | 1,145.815 | 1,078.753 | 1,060.532 | 1,035.923 | 1,047.892 | 1,045.211 | 1,037.618 | 1,016.29 | 977.243 | 989.492 | 989.432 | 987.531 | 704.793 | 690.344 | 687.475 | 700.413 | 687.3 | 687.206 | 690.86 | 699.081 | 667.366 | 662.627 | 662.286 | 610.881 | 573.256 | 526.068 | 520.599 | 533.353 | 520.704 | 512.24 | 487.3 | 490.6 | 472.6 | 470.9 | 246.2 | 241.5 | 262.5 | 248 | 245.5 | 240.3 | 210.6 | 197.2 | 193.9 | 188.9 | 188.6 | 188.6 | 167.8 | 165.3 | 161.8 | 141.1 | 138.5 | 136.9 | 106.2 | 104.8 | 98.8 | 86.1 | 69.7 | 64 | 57.2 | 58.5 | 58.3 | 53.6 | 54.5 | 53.5 | 53 | 51.1 | 51.8 | 51.3 | 51.1 | 39.6 | 39.8 | 40.2 | 35.7 | 27.2 | 30.4 | 32.8 |
| Totaal activa
| 15,048.29 | 14,897.577 | 14,952.204 | 14,617.109 | 14,936.699 | 15,002.631 | 14,918.173 | 14,660.419 | 14,722.21 | 15,183.292 | 14,804.094 | 14,632.609 | 15,209.284 | 15,562.068 | 12,767.625 | 12,354.353 | 12,611.766 | 13,134.613 | 12,200.559 | 11,462.711 | 11,641.262 | 12,945.845 | 12,945.259 | 12,660.795 | 12,551.812 | 12,601.866 | 12,691.757 | 7,380.859 | 7,244.759 | 7,086.003 | 7,110.033 | 7,360.022 | 7,420.792 | 7,716.805 | 7,615.851 | 7,785.926 | 7,959.061 | 7,931.31 | 8,242.648 | 8,453.659 | 8,332.579 | 8,236.049 | 8,441.152 | 7,274.144 | 7,049.749 | 6,871.731 | 6,936.678 | 6,839.433 | 6,482.567 | 6,331.77 | 6,126.275 | 6,049.428 | 6,039.317 | 5,637.613 | 4,906.636 | 4,683.917 | 4,660.776 | 4,650.822 | 4,680.536 | 4,428.614 | 4,425.536 | 4,181.855 | 4,300.332 | 4,278.238 | 4,021.678 | 3,876.97 | 3,667.418 | 3,389.421 | 3,174.553 | 3,027.278 | 2,972.43 | 2,853.884 | 2,814.599 | 2,671.491 | 2,498.801 | 2,353.721 | 2,309.627 | 2,251.46 | 2,206.427 | 2,071.044 | 1,798.336 | 1,773.895 | 1,721.607 | 1,670.51 | 1,661.577 | 1,661.535 | 1,656.003 | 1,673.984 | 1,640.695 | 1,558.589 | 1,602.019 | 1,557.04 | 1,513.799 | 1,449.458 | 1,398.628 | 1,384.376 | 1,361.998 | 1,298.818 | 1,222.1 | 1,220.2 | 1,283.6 | 1,252.1 | 814.8 | 807.5 | 781.5 | 774.2 | 758.8 | 744.2 | 650.8 | 617.8 | 574 | 572.5 | 583.4 | 578.7 | 548.9 | 533.9 | 521.2 | 488.3 | 468.8 | 504.4 | 368.6 | 355.4 | 350.9 | 351 | 336.6 | 335.6 | 303.4 | 316.7 | 293.7 | 287.9 | 276.7 | 260.1 | 262.5 | 265.4 | 267.4 | 253.7 | 236.1 | 212.9 | 204.8 | 212.7 | 180.2 | 117.4 | 76.1 | 97.7 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,262.783 | 1,162.078 | 1,114.79 | 1,143.802 | 1,091.179 | 967.832 | 929.745 | 966.792 | 945.422 | 921.372 | 816.815 | 908.441 | 923.265 | 914.408 | 999.483 | 1,061.754 | 1,049.224 | 1,030.263 | 1,032.82 | 1,072.645 | 884.992 | 828.522 | 895.434 | 1,127.671 | 1,072.057 | 964.28 | 947.199 | 683.605 | 553.744 | 468.138 | 502.832 | 522.427 | 479.217 | 487.81 | 421.206 | 566.866 | 510.748 | 470.817 | 532.964 | 622.875 | 421.132 | 321.388 | 406.63 | 457.893 | 344.524 | 350.777 | 343.569 | 376.694 | 345.34 | 345.656 | 307.055 | 351.299 | 330.335 | 306.026 | 283.083 | 303.877 | 284.999 | 316.308 | 338.269 | 340.651 | 350.35 | 363.326 | 712.598 | 702.091 | 659.378 | 669.69 | 641.585 | 621.969 | 515.109 | 498.577 | 519.959 | 509.267 | 534.946 | 481.051 | 312.005 | 257.013 | 253.698 | 226.105 | 237.283 | 195.918 | 194.112 | 207.469 | 194.719 | 196.218 | 171.183 | 201.952 | 212.836 | 229.579 | 231.148 | 182.216 | 191.481 | 197.712 | 198.854 | 233.091 | 279.001 | 224.063 | 212.857 | 197.834 | 202.9 | 186.3 | 161.8 | 159.9 | 111.1 | 101.8 | 80.9 | 93.4 | 116.5 | 109.1 | 44.4 | 48.8 | 48.7 | 60.8 | 60.7 | 73.9 | 66.5 | 63.8 | 69.9 | 58.9 | 65.3 | 93.1 | 36.3 | 25.5 | 26.1 | 42.9 | 34.4 | 43.1 | 42.5 | 60.3 | 55.8 | 49.1 | 57.3 | 51.4 | 60.2 | 64.6 | 71.5 | 66.3 | 54.9 | 62.4 | 58.3 | 58.5 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 972.825 | 987.532 | 208.311 | 213.507 | 208.688 | 204.125 | 204.003 | 200.586 | 207.39 | 215.728 | 216.349 | 225.87 | 228.511 | 230.066 | 164.639 | 164.312 | 0 | 0 | 199.936 | 199.901 | 222.687 | 0.024 | 3.136 | 4.954 | 8.964 | 5.559 | 5.45 | 3.071 | 3.02 | 2.941 | 2.899 | 2.421 | 8.941 | 2.727 | 2.833 | 13.364 | 38.359 | 42.714 | 44.332 | 36.732 | 41.351 | 64.183 | 53.075 | 22.783 | 12.275 | 3.6 | 5.124 | 87.065 | 1.8 | 255.778 | 535.724 | 566.031 | 548.743 | 54.538 | 70.587 | 79.399 | 93.61 | 95.579 | 113.459 | 17.495 | 34.53 | 1.667 | 2.337 | 0.966 | 1.031 | 0.431 | 0.465 | 0.529 | 0 | 0 | 0 | 14.474 | 11.204 | 11.732 | 9.074 | 6.351 | 11.373 | 11.982 | 1.532 | 1.257 | 1.91 | 0.895 | 2.32 | 0.467 | 34.543 | 37.685 | 0.214 | 5.962 | 2.278 | 37.502 | 64.687 | 19.688 | 13.48 | 4.546 | 2.394 | 18.46 | 7.742 | 8.021 | 7.9 | 9.5 | 6 | 4.6 | 0.3 | 0.2 | 0.9 | 0 | 0.5 | 1.4 | 2.9 | 2.5 | 1.5 | 0.7 | 8.5 | 15.9 | 15.4 | 16.6 | 15.8 | 14.4 | 10.4 | 9.2 | 0 | 0 | 0 | 0 | 8.5 | 7.7 | 0 | 0 | 0 | 5.1 | 3.2 | 0 | 0 | 0 | 8.5 | 17.3 | 23.9 | 3.1 | 1.8 | 10.2 | 5.3 | 12.8 | 5.8 | 15.3 |
| Belastingschulden
| 0 | 0 | 0 | 110.199 | 0 | 0 | 0 | 93.5 | 0 | 0 | 0 | 94.393 | 0 | 0 | 0 | 104.72 | 0 | 0 | 0 | 34.39 | 0 | 0 | 0 | 83.151 | 0 | 0 | 0 | 32.163 | 0 | 0 | 0 | 37.029 | 0 | 0 | 0 | 53.476 | 0 | 0 | 16.967 | 52.373 | 20.823 | 4.344 | 63.705 | 80.003 | 4.746 | 3.759 | 67.789 | 87.065 | 33.6 | 7.162 | 62.35 | 26.759 | 35.488 | 19.678 | 30.687 | 0 | 0 | 7.331 | 37.193 | 6.497 | 49.157 | 21.399 | 79.963 | 48.353 | 52.76 | 21.063 | 50.243 | 27.845 | 20.406 | 2.489 | 40.672 | 21.754 | 9.837 | 3.171 | 15.556 | 3.982 | 13.126 | 2.612 | 17.781 | 7.821 | 15.285 | 20.301 | 28.578 | 16.733 | 33.632 | 33.948 | 38.534 | 0 | 27.792 | 20.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 965.44 | 919.417 | 945.892 | 763.608 | 761.574 | 723.054 | 736.953 | 641.705 | 661.573 | 672.265 | 605.801 | 542.054 | 565.457 | 531.146 | 530.757 | 465.648 | 450.326 | 416.009 | 435.211 | 414.208 | 506.394 | 450.864 | 409.764 | 524.439 | 559.898 | 582.362 | 637.542 | 299.864 | 396.823 | 389.279 | 409.907 | 319.46 | 297.52 | 373.649 | 327.031 | 309.951 | 376.083 | 343 | 417.407 | 410.683 | 366.98 | 378.504 | 449.928 | 345.097 | 289.207 | 257.775 | 296.165 | 263.275 | 988.362 | 972.596 | 884.135 | 863.976 | 969.673 | 834.965 | 30.687 | 661.278 | 0 | 7.331 | 37.193 | 685.606 | 49.157 | 21.399 | 760.025 | 825.587 | 765.459 | 758.596 | 673.889 | 626.091 | 0 | 0 | 0 | 495.7 | 475.419 | 457.44 | 393.265 | 407.771 | 394.448 | 400.159 | 372.744 | 377.168 | 318.789 | 301.851 | 286.414 | 299.687 | 332.078 | 325.689 | 311.005 | 322.618 | 360.409 | 344.921 | 344.85 | 295.763 | 349.007 | 119.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 1,303.207 | 1,204.296 | 1,375.553 | 1,301.644 | 1,238.545 | 1,316.415 | 1,370.561 | 1,441.762 | 1,374.948 | 1,955.327 | 1,486.618 | 1,533.559 | 1,525.987 | 1,727.219 | 1,193.818 | 1,249.883 | 1,228.924 | 1,178.612 | 1,163.669 | 1,386.952 | 1,675.375 | 1,908.79 | 1,786.39 | 1,488.629 | 1,455.266 | 1,431.032 | 1,472.865 | 939.687 | 886.215 | 872.858 | 834.028 | 938.378 | 1,020.762 | 1,054.229 | 1,033.906 | 1,090.985 | 1,167.448 | 1,148.007 | 1,243.952 | 1,279.556 | 1,340.475 | 1,218.728 | 1,252.486 | 1,061.846 | 1,087.317 | 1,042.092 | 1,105.942 | 1,020.018 | 235.674 | 254.941 | 296.431 | 276.739 | 281.064 | 290.795 | 870.568 | 194.899 | 988.089 | 933.488 | 961.391 | 252.149 | 992.294 | 947.604 | 79.963 | 48.353 | 52.76 | 21.063 | 50.243 | 27.845 | 594.038 | 571.064 | 536.465 | 21.754 | 9.837 | 3.171 | 137.801 | 113.96 | 130.085 | 125.93 | 147.827 | 111.571 | 105.073 | 122.391 | 143.368 | 115.042 | 148.14 | 159.963 | 170.243 | 182.258 | 146.658 | 136.47 | 163.97 | 187.496 | 157.862 | 321.714 | 406.627 | 441.34 | 401.626 | 387.154 | 391.7 | 389.2 | 469.6 | 418.2 | 254.1 | 266.3 | 251.8 | 242.2 | 214.2 | 215.2 | 225.8 | 200.1 | 168.2 | 166.6 | 182.1 | 169 | 179.1 | 174.9 | 168.4 | 169.8 | 154.4 | 159.1 | 120 | 125.5 | 131.1 | 121.4 | 125.8 | 125.1 | 110.1 | 111.2 | 100.8 | 103.5 | 95.4 | 94.6 | 97.5 | 100.5 | 92.1 | 79.3 | 71.8 | 73.2 | 74.4 | 70.9 | 117.2 | 50.7 | 32.1 | 42.7 |
| Totaal kortlopende verplichtingen
| 4,504.255 | 4,273.323 | 3,644.546 | 3,422.561 | 3,299.986 | 3,211.426 | 3,241.262 | 3,250.845 | 3,189.333 | 3,764.692 | 3,125.583 | 3,209.924 | 3,243.22 | 3,402.839 | 2,888.697 | 2,941.597 | 2,728.474 | 2,624.884 | 2,831.636 | 3,073.706 | 3,289.448 | 3,188.2 | 3,094.724 | 3,145.693 | 3,096.185 | 2,983.233 | 3,063.056 | 1,926.227 | 1,839.802 | 1,733.216 | 1,749.666 | 1,782.686 | 1,806.44 | 1,918.415 | 1,784.976 | 1,981.166 | 2,092.638 | 2,004.538 | 2,238.655 | 2,349.846 | 2,169.938 | 1,982.803 | 2,162.119 | 1,887.619 | 1,733.323 | 1,654.244 | 1,750.8 | 1,747.052 | 1,571.176 | 1,828.971 | 2,023.345 | 2,058.045 | 2,129.815 | 1,486.324 | 1,254.925 | 1,239.453 | 1,366.698 | 1,352.706 | 1,450.312 | 1,295.901 | 1,426.331 | 1,333.996 | 1,554.923 | 1,576.997 | 1,478.628 | 1,449.78 | 1,366.182 | 1,276.434 | 1,109.147 | 1,069.641 | 1,056.424 | 1,041.195 | 1,031.406 | 953.394 | 852.145 | 785.095 | 789.604 | 764.176 | 759.386 | 685.914 | 619.884 | 632.606 | 626.821 | 611.414 | 685.944 | 725.289 | 694.298 | 740.417 | 740.493 | 701.109 | 764.988 | 700.659 | 719.203 | 678.522 | 688.022 | 683.863 | 622.225 | 593.009 | 602.5 | 585 | 637.4 | 582.7 | 365.5 | 368.3 | 333.6 | 335.6 | 331.2 | 325.7 | 273.1 | 251.4 | 218.4 | 228.1 | 251.3 | 258.8 | 261 | 255.3 | 254.1 | 243.1 | 230.1 | 261.4 | 156.3 | 151 | 157.2 | 164.3 | 168.7 | 175.9 | 152.6 | 171.5 | 156.6 | 157.7 | 155.9 | 146 | 157.7 | 165.1 | 172.1 | 162.9 | 150.6 | 138.7 | 134.5 | 139.6 | 122.5 | 63.5 | 37.9 | 58 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 2,091.456 | 2,164.843 | 3,357.55 | 3,356.701 | 3,715.85 | 3,989.276 | 4,041.992 | 3,964.703 | 3,520.494 | 3,884.978 | 3,779.355 | 3,598.291 | 3,860.347 | 4,209.834 | 2,532.406 | 2,412.143 | 2,155.166 | 3,099.456 | 1,414.903 | 1,201.245 | 1,025.198 | 2,841.536 | 2,668.993 | 2,146.877 | 2,336.473 | 2,511.8 | 2,587.933 | 235 | 282 | 334.925 | 387 | 385.33 | 479 | 530 | 621.899 | 584.434 | 646.391 | 712.712 | 706.61 | 764.075 | 789.416 | 932.154 | 1,041.48 | 415.086 | 432.701 | 447.213 | 513.113 | 528.26 | 510.645 | 285.385 | 0 | 2.042 | 2.455 | 379.696 | 11.837 | 0.509 | 0.517 | 0.561 | 0.628 | 0.737 | 13.275 | 24.975 | 40.026 | 55.675 | 38.387 | 32.626 | 36.523 | 40.45 | 65.602 | 69.65 | 95.361 | 77.673 | 97.309 | 100.435 | 93.07 | 89.632 | 103.2 | 109.312 | 112.141 | 78.758 | 24.994 | 19.017 | 15.505 | 17.806 | 0 | 0 | 73.344 | 85.732 | 115.844 | 105.612 | 121.482 | 164.308 | 177.746 | 160.559 | 135.359 | 146.82 | 210.25 | 195.393 | 127.7 | 135.4 | 168.4 | 209.2 | 23.6 | 26.2 | 52.5 | 51.8 | 53.4 | 54.1 | 33.9 | 35.1 | 36.8 | 36.3 | 35.9 | 36.3 | 17.5 | 17.8 | 18.1 | 10 | 15 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 9.2 | 12.3 | 0.9 | 1.6 |
| Uitgestelde opbrengsten niet-vlottend
| 482.262 | 501.123 | 0 | 0 | -195.785 | 0 | 297.746 | 0 | 651.261 | 0 | -637.664 | -657.722 | -601.175 | -586.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 147.006 | 150.354 | 153.869 | 221.158 | 289.036 | 302.046 | 297.746 | 269.077 | 242.703 | 211.341 | 211.9 | 214.38 | 204.262 | 178.199 | 9.286 | 3.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.578 | 0 | 0 | 0 | 20.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1 | 0.9 | 0.8 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 | 1.5 | 1.4 | 1.4 | 0.8 | 0.7 | 0.5 | 0.5 | 2.5 | 1.2 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 412.416 | 403.642 | 407.313 | 383.628 | 610.849 | 405.852 | 177.92 | 438.88 | 473.486 | 530.776 | 1,587.311 | 1,635.177 | 1,714.838 | 1,727.45 | 1,193.869 | 1,141.58 | 1,843.132 | 1,797.29 | 1,891.849 | 1,419.102 | 1,218.499 | 1,360.528 | 1,340.508 | 1,408.871 | 1,066.237 | 1,081.357 | 1,079.021 | 732.281 | 838.028 | 843.606 | 837.674 | 861.824 | 646.07 | 829.416 | 838.717 | 863.868 | 820.501 | 805.182 | 824.7 | 834.078 | 840.567 | 857.258 | 876.474 | 723.104 | 761.884 | 772.248 | 795.833 | 796.338 | 701.867 | 654.999 | 650.187 | 665.956 | 753.869 | 722.139 | 684.963 | 579.027 | 475.769 | 485.268 | 506.182 | 500.501 | 371.28 | 339.864 | 345.207 | 315.663 | 265.965 | 280.838 | 273.875 | 207.848 | 325.079 | 308.58 | 313.764 | 304.531 | 348.129 | 329.264 | 327.209 | 312.514 | 270.277 | 281.237 | 289.635 | 295.689 | 190.804 | 191.096 | 192.123 | 193.91 | 159.147 | 160.58 | 160.599 | 152.34 | 96.232 | 99.263 | 97.386 | 95.174 | 53.593 | 63.191 | 54.844 | 52.946 | 46.007 | 45.161 | 44.9 | 44.9 | 49.6 | 49.2 | 34 | 35.3 | 32.4 | 32.6 | 35.9 | 34.6 | 28.5 | 27.8 | 24.1 | 24.7 | 23.2 | 21.7 | 22.1 | 22 | 22.1 | 16.8 | 17 | 17.6 | 12.5 | 12.6 | 12.8 | 12.9 | 3.8 | 4.1 | 4.3 | 4.6 | 4.8 | 5.1 | 5.4 | 5.6 | 5.8 | 6.1 | 6.4 | 6.4 | 6.8 | 7 | 7.3 | 7.5 | 8.5 | 9.4 | 10.3 | 11.3 |
| Totaal niet-vlottende verplichtingen
| 3,133.14 | 3,219.962 | 3,918.732 | 3,961.487 | 4,419.95 | 4,697.174 | 4,815.404 | 4,672.66 | 4,887.944 | 4,627.095 | 4,940.902 | 4,790.126 | 5,178.272 | 5,528.518 | 3,735.561 | 3,557.089 | 3,998.298 | 4,896.746 | 3,306.752 | 2,620.347 | 2,243.697 | 4,202.064 | 4,009.501 | 3,555.748 | 3,402.71 | 3,593.157 | 3,666.954 | 967.281 | 1,120.028 | 1,178.531 | 1,224.674 | 1,247.154 | 1,125.07 | 1,359.416 | 1,460.616 | 1,448.302 | 1,466.892 | 1,517.894 | 1,531.31 | 1,598.153 | 1,629.983 | 1,789.412 | 1,917.954 | 1,138.19 | 1,194.585 | 1,219.461 | 1,308.946 | 1,324.598 | 1,212.512 | 940.384 | 650.187 | 667.998 | 756.324 | 1,101.835 | 696.8 | 579.536 | 476.286 | 485.829 | 506.81 | 501.238 | 384.555 | 364.839 | 385.233 | 449.916 | 304.352 | 313.464 | 310.398 | 269.274 | 390.681 | 378.23 | 409.125 | 382.204 | 445.438 | 429.699 | 420.279 | 421.429 | 373.477 | 390.549 | 401.776 | 374.447 | 215.798 | 210.113 | 207.628 | 211.716 | 159.147 | 160.58 | 233.943 | 238.072 | 212.076 | 204.875 | 218.868 | 259.482 | 231.339 | 223.75 | 190.203 | 199.766 | 256.257 | 240.554 | 172.6 | 180.3 | 218 | 258.4 | 57.6 | 61.5 | 84.9 | 84.4 | 89.3 | 88.7 | 62.4 | 62.9 | 60.9 | 61 | 59.1 | 58 | 39.6 | 39.8 | 40.2 | 26.8 | 32 | 42.6 | 12.5 | 12.6 | 12.8 | 12.9 | 4.9 | 5.1 | 5.2 | 5.4 | 6.7 | 6.9 | 7.1 | 7.2 | 7.4 | 7.6 | 7.8 | 7.8 | 7.6 | 7.7 | 7.8 | 14.3 | 20.2 | 22.9 | 11.2 | 12.9 |
| Totaal passiva
| 7,637.395 | 7,493.285 | 7,563.278 | 7,384.048 | 7,719.936 | 7,908.6 | 8,056.666 | 7,923.505 | 8,077.277 | 8,391.787 | 8,066.485 | 8,000.05 | 8,421.492 | 8,931.357 | 6,624.258 | 6,498.686 | 6,726.772 | 7,521.63 | 6,138.388 | 5,694.053 | 5,533.145 | 7,390.264 | 7,104.225 | 6,701.441 | 6,498.895 | 6,576.39 | 6,730.01 | 2,893.508 | 2,959.83 | 2,911.747 | 2,974.34 | 3,029.84 | 2,931.51 | 3,277.831 | 3,245.592 | 3,429.468 | 3,559.53 | 3,522.432 | 3,769.965 | 3,947.999 | 3,799.921 | 3,772.215 | 4,080.073 | 3,025.809 | 2,927.908 | 2,873.705 | 3,059.746 | 3,071.65 | 512.445 | 2,769.355 | 2,673.532 | 568.073 | 2,886.139 | 2,588.159 | 1,951.725 | 1,818.989 | 1,842.984 | 1,838.535 | 1,957.122 | 1,797.139 | 1,810.886 | 1,698.835 | 1,940.156 | 2,026.913 | 1,782.98 | 1,763.244 | 1,676.58 | 1,545.708 | 1,499.828 | 1,447.871 | 1,465.549 | 1,423.399 | 1,476.844 | 1,383.093 | 1,272.424 | 1,206.524 | 1,163.081 | 1,154.725 | 1,161.162 | 1,060.361 | 835.682 | 842.719 | 834.449 | 823.13 | 845.091 | 885.869 | 928.241 | 978.489 | 952.569 | 905.984 | 983.856 | 960.141 | 950.542 | 902.272 | 878.225 | 883.629 | 878.482 | 833.563 | 775.1 | 765.3 | 855.4 | 841.1 | 423.1 | 429.8 | 418.5 | 420 | 420.5 | 414.4 | 335.5 | 314.3 | 279.3 | 289.1 | 310.4 | 316.8 | 300.6 | 295.1 | 294.3 | 269.9 | 262.1 | 304 | 168.8 | 163.6 | 170 | 177.2 | 173.6 | 181 | 157.8 | 176.9 | 163.3 | 164.6 | 163 | 153.2 | 165.1 | 172.7 | 179.9 | 170.7 | 158.2 | 146.4 | 142.3 | 153.9 | 142.7 | 86.4 | 49.1 | 70.9 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.397 | 11.335 | 0 | 0 | 0 | 0 | 5.593 | 5.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 124.254 | 125.216 | 125.599 | 125.977 | 125.881 | 126.805 | 126.669 | 127.393 | 127.578 | 128.9 | 129.153 | 128.893 | 130.293 | 130.172 | 130.035 | 129.748 | 130.18 | 129.985 | 133.001 | 132.879 | 135.849 | 136.432 | 140.4 | 142.218 | 141.861 | 141.715 | 141.557 | 120.386 | 120.267 | 120.454 | 121.166 | 120.951 | 121.704 | 122.146 | 122.777 | 123.153 | 124.143 | 126.474 | 129.476 | 131.753 | 133.01 | 132.179 | 131.863 | 131.639 | 131.41 | 130.72 | 130.24 | 129.936 | 129.655 | 128.911 | 128.384 | 127.785 | 127.472 | 126.754 | 126.265 | 125.909 | 125.623 | 124.905 | 124.511 | 124.23 | 123.904 | 123.443 | 123.047 | 122.701 | 122.401 | 121.788 | 121.232 | 120.222 | 119.911 | 118.997 | 59.143 | 58.996 | 58.832 | 58.582 | 58.267 | 58.13 | 57.674 | 57.339 | 56.751 | 56.699 | 56.314 | 56.247 | 55.875 | 55.836 | 55.396 | 55.287 | 54.804 | 54.765 | 54.388 | 27.137 | 26.931 | 26.872 | 26.846 | 26.688 | 26.461 | 26.386 | 26.249 | 26.183 | 26.1 | 26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 4,557.204 | 4,576.383 | 4,604.85 | 4,542.872 | 4,460.729 | 4,393.351 | 4,230.866 | 4,225.784 | 4,082.07 | 4,069.664 | 4,087.39 | 4,015.578 | 4,246.173 | 4,125.452 | 4,249.408 | 4,020.575 | 4,028.062 | 3,808.698 | 4,145.825 | 3,939.174 | 4,053.626 | 3,620.873 | 3,796.864 | 3,824.991 | 3,880.886 | 3,755.651 | 3,728.527 | 3,721.698 | 3,664.97 | 3,611.953 | 3,621.528 | 3,586.647 | 3,600.121 | 3,554.291 | 3,511.197 | 3,496.212 | 3,513.867 | 3,514.557 | 3,539.51 | 3,527.193 | 3,504.788 | 3,460.619 | 3,394.616 | 3,300.961 | 3,190.981 | 3,085.322 | 3,017.617 | 2,920.441 | 2,812.306 | 2,718.508 | 2,648.454 | 2,564.281 | 2,470.018 | 2,386.861 | 2,317.182 | 2,251.366 | 2,174.378 | 2,156.895 | 2,081.354 | 2,009.338 | 1,938.226 | 1,844.551 | 1,736.085 | 1,620.673 | 1,506.483 | 1,418.062 | 1,340.418 | 1,272.352 | 1,191.54 | 1,133.828 | 1,084.856 | 1,023.968 | 967.097 | 928.089 | 891.643 | 947.519 | 920.039 | 880.48 | 851.06 | 820.468 | 790.005 | 760.226 | 726.326 | 692.943 | 661.12 | 629.445 | 598.756 | 568.957 | 540.855 | 514.583 | 494.237 | 472.01 | 449.179 | 436.661 | 419.93 | 400.791 | 386.497 | 368.217 | 353.1 | 359 | 342.3 | 326.7 | 314.9 | 300.3 | 287.4 | 273.6 | 262.6 | 249.8 | 238.8 | 226.9 | 217.6 | 207.6 | 197.3 | 187.1 | 177.7 | 168.2 | 159.2 | 150.9 | 143.5 | 136.2 | 139.3 | 132.3 | 125.1 | 118.6 | 110.4 | 102.4 | 95.6 | 89.4 | 83.3 | 77.5 | 70.3 | 64.7 | 59.8 | 54.9 | 50 | 45.7 | 41.8 | 38.5 | 35 | 31.8 | 21.7 | 22.3 | 18.8 | 18.3 |
| Overige gereserveerde algehele resultaten
| -806.415 | -811.243 | -781.591 | -857.954 | -772.388 | -838.042 | -845.852 | -975.13 | -942.512 | -788.374 | -787.656 | -794.442 | -870.411 | -868.639 | -877.539 | -933.057 | -911.692 | -946.317 | -880.166 | -916.812 | -763.589 | -860.26 | -856.552 | -806.703 | -728.176 | -617.064 | -628.985 | -653.514 | -783.387 | -835.008 | -878.911 | -610.594 | -453.263 | -450.196 | -470.476 | -464.764 | -420.966 | -428.902 | -401.504 | -363.549 | -303.992 | -319.513 | -314.766 | -304.127 | -300.705 | -287.689 | -291.605 | -281.887 | -220.423 | -217.505 | -223.756 | -237.538 | -296.276 | -284.571 | -281.271 | -285.741 | -240.613 | -210.308 | -206.207 | -211.515 | -132.642 | -158.008 | -153.699 | -129.27 | -3.055 | -1.104 | -4.652 | -9.38 | -68.181 | -76.37 | -78.116 | -77.655 | -98.516 | -102.181 | -104.145 | -104.183 | -52.078 | -46.093 | -45.297 | -46.703 | -50.848 | -50.163 | -45.833 | -50.669 | -34.41 | -38.971 | -42.844 | -44.887 | -10.36 | -15.295 | -16.147 | -10.62 | -12.632 | -12.386 | -11.455 | -10.986 | -8.137 | -6.374 | -6.7 | -4.4 | -116.2 | -110.3 | -105.1 | -100.9 | -94 | -94 | -95.4 | -91 | -83.5 | -83.1 | -83.5 | -83.5 | -75.1 | -75.1 | -72.7 | -68.9 | -66.5 | -64.3 | -61.1 | -58.1 | -49.8 | -49.8 | -49.8 | -49.8 | -45.6 | -40 | -39.4 | -39.4 | -35.3 | -35.3 | -35.3 | -35.3 | -33.9 | -32.3 | -30.9 | -29.5 | -28.6 | -27 | -26 | -24.9 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 2,741.75 | 2,733.758 | 2,729.416 | 2,735.325 | 2,707.494 | 2,697.523 | 2,672.421 | 2,682.009 | 2,666.157 | 2,667.256 | 2,641.059 | 2,590.012 | 2,646.851 | 2,621.454 | 2,597.586 | 2,598.446 | 2,589.263 | 2,569.417 | 2,605.765 | 2,559.45 | 2,634.177 | 2,568.809 | 2,672.39 | 2,708.839 | 2,670.62 | 2,656.265 | 2,628.012 | 1,239.782 | 1,223.805 | 1,217.248 | 1,206.443 | 1,168.272 | 1,156.064 | 1,149.777 | 1,142.01 | 1,137.144 | 1,135.943 | 1,156.509 | 1,170.721 | 1,173.858 | 1,167.221 | 1,146.194 | 1,111.28 | 1,084.624 | 1,069.92 | 1,027.194 | 972.824 | 953.983 | 935.148 | 915.5 | 886.097 | 858.46 | 840.629 | 811.765 | 785.183 | 767.514 | 752.612 | 735.202 | 718.23 | 703.86 | 685.162 | 667.211 | 648.801 | 631.043 | 606.982 | 570.301 | 533.782 | 460.468 | 431.309 | 402.809 | 432.977 | 417.905 | 403.424 | 397.156 | 373.917 | 239.176 | 214.477 | 198.802 | 176.86 | 174.563 | 161.564 | 159.306 | 145.328 | 143.973 | 129.043 | 124.701 | 111.846 | 110.778 | 97.554 | 121.129 | 108.019 | 103.539 | 95.086 | 91.073 | 80.163 | 79.352 | 73.041 | 71.032 | 68.2 | 68 | 196.6 | 187.8 | 175.4 | 172 | 163.8 | 169.1 | 165.7 | 165.5 | 160 | 159.7 | 160.6 | 159.3 | 150.8 | 149.9 | 143.3 | 139.5 | 134.2 | 131.8 | 124.3 | 122.3 | 110.3 | 109.3 | 105.6 | 105 | 98.2 | 92.2 | 89.4 | 89.8 | 82.4 | 81.1 | 78.7 | 77.5 | 71.5 | 70.1 | 68.4 | 66.8 | 64.7 | 55 | 53.5 | 51.9 | 15.8 | 8.7 | 8.2 | 8.5 |
| Totaal eigen vermogen van aandeelhouders
| 6,616.793 | 6,624.114 | 6,678.274 | 6,546.22 | 6,521.716 | 6,379.637 | 6,184.104 | 6,060.056 | 5,933.293 | 6,077.446 | 6,069.946 | 5,940.041 | 6,152.906 | 6,008.439 | 6,099.49 | 5,815.712 | 5,835.813 | 5,561.783 | 6,004.425 | 5,714.691 | 6,060.063 | 5,465.854 | 5,753.102 | 5,869.345 | 5,965.191 | 5,936.567 | 5,869.111 | 4,428.352 | 4,225.655 | 4,114.647 | 4,070.226 | 4,265.276 | 4,424.626 | 4,376.018 | 4,305.508 | 4,291.745 | 4,352.987 | 4,368.638 | 4,438.203 | 4,469.255 | 4,501.027 | 4,419.479 | 4,322.993 | 4,213.097 | 4,091.606 | 3,955.547 | 3,829.076 | 3,722.473 | 3,656.686 | 3,545.414 | 3,439.179 | 3,323.385 | 3,153.178 | 3,040.809 | 2,947.359 | 2,859.048 | 2,812 | 2,812.287 | 2,723.414 | 2,625.913 | 2,614.65 | 2,477.197 | 2,354.234 | 2,245.147 | 2,232.811 | 2,109.047 | 1,990.78 | 1,843.662 | 1,674.579 | 1,579.264 | 1,498.86 | 1,423.214 | 1,330.837 | 1,281.646 | 1,219.682 | 1,140.642 | 1,140.112 | 1,090.528 | 1,039.374 | 1,005.027 | 957.035 | 925.616 | 881.696 | 842.083 | 811.149 | 770.462 | 722.562 | 689.613 | 682.437 | 647.554 | 613.04 | 591.801 | 558.479 | 542.036 | 515.099 | 495.543 | 477.65 | 459.058 | 440.7 | 448.7 | 422.7 | 404.2 | 385.2 | 371.4 | 357.2 | 348.7 | 332.9 | 324.3 | 315.3 | 303.5 | 294.7 | 283.4 | 273 | 261.9 | 248.3 | 238.8 | 226.9 | 218.4 | 206.7 | 200.4 | 199.8 | 191.8 | 180.9 | 173.8 | 163 | 154.6 | 145.6 | 139.8 | 130.4 | 123.3 | 113.7 | 106.9 | 97.4 | 92.7 | 87.5 | 83 | 77.9 | 66.5 | 62.5 | 58.8 | 37.5 | 31 | 27 | 26.8 |
| Totaal eigen vermogen
| 7,410.895 | 7,404.292 | 7,388.926 | 7,233.061 | 7,216.763 | 7,094.031 | 6,861.507 | 6,736.914 | 6,644.933 | 6,791.505 | 6,737.609 | 6,632.559 | 6,787.792 | 6,630.711 | 6,143.367 | 5,855.667 | 5,884.994 | 5,612.983 | 6,062.171 | 5,768.658 | 6,108.117 | 5,555.581 | 5,841.034 | 5,959.354 | 6,052.917 | 6,025.476 | 5,961.747 | 4,487.351 | 4,284.929 | 4,174.256 | 4,135.693 | 4,330.182 | 4,489.282 | 4,438.974 | 4,370.259 | 4,356.458 | 4,399.531 | 4,408.878 | 4,472.683 | 4,505.66 | 4,532.658 | 4,463.834 | 4,361.079 | 4,248.335 | 4,121.841 | 3,998.026 | 3,876.932 | 3,767.783 | 3,698.879 | 3,562.415 | 3,452.743 | 3,333.782 | 3,164.513 | 3,049.454 | 2,954.911 | 2,864.928 | 2,817.792 | 2,817.88 | 2,728.94 | 2,631.475 | 2,620.289 | 2,483.02 | 2,360.176 | 2,251.325 | 2,238.698 | 2,113.726 | 1,990.838 | 1,843.713 | 1,674.725 | 1,579.407 | 1,506.881 | 1,430.485 | 1,337.755 | 1,288.398 | 1,226.377 | 1,147.197 | 1,146.546 | 1,096.735 | 1,045.265 | 1,010.683 | 962.654 | 931.176 | 887.158 | 847.38 | 816.486 | 775.666 | 727.762 | 695.495 | 688.126 | 652.605 | 618.163 | 596.899 | 563.257 | 547.186 | 520.403 | 500.747 | 483.516 | 465.255 | 447 | 454.9 | 428.2 | 411 | 391.7 | 377.7 | 363 | 354.2 | 338.3 | 329.8 | 315.3 | 303.5 | 294.7 | 283.4 | 273 | 261.9 | 248.3 | 238.8 | 226.9 | 218.4 | 206.7 | 200.4 | 199.8 | 191.8 | 180.9 | 173.8 | 163 | 154.6 | 145.6 | 139.8 | 130.4 | 123.3 | 113.7 | 106.9 | 97.4 | 92.7 | 87.5 | 83 | 77.9 | 66.5 | 62.5 | 58.8 | 37.5 | 31 | 27 | 26.8 |
| Totaal passiva en aandeelhoudersvermogen
| 15,048.29 | 14,897.577 | 14,952.204 | 14,617.109 | 14,936.699 | 15,002.631 | 14,918.173 | 14,660.419 | 14,722.21 | 15,183.292 | 14,804.094 | 14,632.609 | 15,209.284 | 15,562.068 | 12,767.625 | 12,354.353 | 12,611.766 | 13,134.613 | 12,200.559 | 11,462.711 | 11,641.262 | 12,945.845 | 12,945.259 | 12,660.795 | 12,551.812 | 12,601.866 | 12,691.757 | 7,380.859 | 7,244.759 | 7,086.003 | 7,110.033 | 7,360.022 | 7,420.792 | 7,716.805 | 7,615.851 | 7,785.926 | 7,959.061 | 7,931.31 | 8,242.648 | 8,453.659 | 8,332.579 | 8,236.049 | 8,441.152 | 7,274.144 | 7,049.749 | 6,871.731 | 6,936.678 | 6,839.433 | 6,482.567 | 6,331.77 | 6,126.275 | 6,049.428 | 6,039.317 | 5,637.613 | 4,906.636 | 4,683.917 | 4,660.776 | 4,650.822 | 4,680.536 | 4,428.614 | 4,425.536 | 4,181.855 | 4,300.332 | 4,278.238 | 4,021.678 | 3,876.97 | 3,667.418 | 3,389.421 | 3,174.553 | 3,027.278 | 2,972.43 | 2,853.884 | 2,814.599 | 2,671.491 | 2,498.801 | 2,353.721 | 2,309.627 | 2,251.46 | 2,206.427 | 2,071.044 | 1,798.336 | 1,773.895 | 1,721.607 | 1,670.51 | 1,661.577 | 1,661.535 | 1,656.003 | 1,673.984 | 1,640.695 | 1,558.589 | 1,602.019 | 1,557.04 | 1,513.799 | 1,449.458 | 1,398.628 | 1,384.376 | 1,361.998 | 1,298.818 | 1,222.1 | 1,220.2 | 1,283.6 | 1,252.1 | 814.8 | 807.5 | 781.5 | 774.2 | 758.8 | 744.2 | 650.8 | 617.8 | 574 | 572.5 | 583.4 | 578.7 | 548.9 | 533.9 | 521.2 | 488.3 | 468.8 | 504.4 | 368.6 | 355.4 | 350.9 | 351 | 336.6 | 335.6 | 303.4 | 316.7 | 293.7 | 287.9 | 276.7 | 260.1 | 262.5 | 265.4 | 267.4 | 253.7 | 236.1 | 212.9 | 204.8 | 212.7 | 180.2 | 117.4 | 76.1 | 97.7 |