IZMO Limited
NSE:IZMO.NS
355.3 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 60.275 | 90.374 | 68.829 | 51.194 | 50.109 | 82.928 | 65.322 | 30.927 | 20.986 | 60.259 | 62.811 | 20.224 | 17.084 | 50.604 | 82.88 | 120.065 | 13.037 | 34.944 | 61.495 | 7.574 | 7.507 | 5.503 | 27.103 | 17.805 | 17.227 | -11.324 | 31.773 | 21.769 | 18.298 | 11.814 | 15.305 | 9.872 | 9.539 | -58.38 | 7.13 | 59.133 | 8.455 | -31.674 | 2.372 | 3.537 | -12.62 | -15.86 | 5.093 | 6.36 | 10.612 | -7.615 | 8.072 | 7.423 |
Afschrijvingen & Amortisatie
| 0 | 0 | 41.329 | 40.802 | 40.196 | 35.279 | 32.683 | 27.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.038 | 39.038 | 39.038 | 39.038 | 0 | 37.924 | 37.924 | 37.924 | 0 | 30.64 | 30.64 | 30.64 | 0 | 29.813 | 29.813 | 29.813 | 0 | 30.485 | 30.485 | 30.485 | 33.008 | 33.008 | 33.008 | 33.008 | 64.56 | 64.56 | 64.56 | 64.56 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.821 | 3.912 | 4.348 | 1.284 | 4.906 | 5.081 | 0 | 0.579 | 0.577 | -0.534 | 1.981 | 2.452 | 2.046 | -1.216 | 0 | 0.838 | 0.838 | -0.307 | 1.22 | 0 | 2.208 | 8.834 | 2.208 | 0 | 2.554 | 10.218 | 2.554 | 0 | 0 | 3.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.519 | 32.519 | 32.519 | 32.519 | 0 | 19.096 | 19.096 | 19.096 | 0 | 13.601 | 13.601 | 13.601 | 0 | -25.843 | -25.843 | -25.843 | 0 | -8.09 | -8.09 | -8.09 | -26.283 | -26.283 | -26.283 | -26.283 | 5.048 | 5.048 | 5.048 | 5.048 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | -0.114 | -0.114 | -0.114 | 0 | 0.014 | 0.014 | 0.014 | 0 | 0.022 | 0.022 | 0.022 | 0 | -0.014 | -0.014 | -0.014 | 0.063 | 0.063 | 0.063 | 0.063 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.516 | 32.516 | 32.516 | 32.516 | 0 | 19.21 | 19.21 | 19.21 | 0 | 13.587 | 13.587 | 13.587 | 0 | -25.865 | -25.865 | -25.865 | 0 | -8.076 | -8.076 | -8.076 | -26.346 | -26.346 | -26.346 | -26.346 | 5.072 | 5.072 | 5.072 | 5.072 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -65.096 | -94.286 | -73.177 | -52.478 | -55.015 | -88.009 | -65.322 | -31.506 | -21.563 | -59.726 | -64.792 | -22.676 | -19.13 | -49.388 | -82.88 | -120.065 | -13.037 | -34.636 | -62.715 | -7.574 | -7.507 | -14.337 | -27.103 | -17.805 | -17.227 | 1.106 | -31.773 | -21.769 | -18.298 | -15.755 | -15.305 | -9.872 | -9.539 | 58.38 | -7.13 | -59.133 | -8.455 | 31.674 | -2.372 | -3.537 | 12.62 | 15.86 | -5.093 | -6.36 | -10.612 | 7.615 | -8.072 | -7.423 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 82.658 | 81.604 | 4.906 | 5.081 | 65.366 | 0.579 | 0.577 | -0.534 | 1.981 | 2.452 | 2.046 | -1.216 | 0 | 101.756 | 101.756 | 101.756 | 101.756 | 0 | 79.419 | 79.419 | 79.419 | 0 | 58.451 | 58.451 | 58.451 | 0 | 11.985 | 11.985 | 11.985 | 0 | 28.314 | 28.314 | 28.314 | -0.366 | -0.366 | -0.366 | -0.366 | 73.264 | 73.264 | 73.264 | 73.264 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.265 | -90.265 | -90.265 | -90.265 | 0 | -76.449 | -76.449 | -76.449 | 0 | -69.063 | -69.063 | -69.063 | 0 | -39.784 | -39.784 | -39.784 | 0 | -22.076 | -22.076 | -22.076 | -14.962 | -14.962 | -14.962 | -14.962 | -50.147 | -50.147 | -50.147 | -50.147 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -0.51 | -0.51 | 0 | -2.208 | -2.208 | -2.208 | 0 | 0 | 0 | 0 | -0.293 | -0.293 | -0.293 | -0.293 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.207 | 0.207 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 25.982 | 25.982 | 25.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.515 | 0.515 | 0.515 | 0.515 | 33.602 | 33.602 | 33.602 | 33.602 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.059 | 90.059 | 90.059 | 90.059 | 0 | 76.449 | 76.449 | 76.449 | 0 | 43.081 | 43.081 | 43.081 | 0 | 40.295 | 40.295 | 40.295 | 0 | 24.284 | 24.284 | 24.284 | 14.447 | 14.447 | 14.447 | 14.447 | 16.838 | 16.838 | 16.838 | 16.838 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87.788 | -87.788 | -87.788 | -87.788 | 0 | -74.359 | -74.359 | -74.359 | 0 | -40.774 | -40.774 | -40.774 | 0 | -15.542 | -15.542 | -15.542 | 0 | -21.583 | -21.583 | -21.583 | -38.525 | -38.525 | -38.525 | -38.525 | -11.26 | -11.26 | -11.26 | -11.26 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.538 | -9.538 | -9.538 | -9.538 | 0 | -7.023 | -7.023 | -7.023 | 0 | -26.382 | -26.382 | -26.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.614 | 0.614 | 0.614 | 0 | 0.149 | 0.149 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.538 | 9.538 | 9.538 | 9.538 | 0 | 6.409 | 6.409 | 6.409 | 0 | 26.234 | 26.234 | 26.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.538 | -9.538 | -9.538 | -9.538 | 0 | -6.409 | -6.409 | -6.409 | 0 | -26.234 | -26.234 | -26.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.408 | -2.408 | -2.408 | -2.408 | 0 | -3.368 | -3.368 | -3.368 | 0 | 13.229 | 13.229 | 13.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 82.658 | 81.604 | -111.459 | 5.081 | 65.366 | 0.579 | 0.577 | -0.534 | 1.981 | 2.452 | 2.046 | -1.216 | 0 | 2.022 | 2.022 | 2.022 | 2.022 | 0 | -4.717 | -4.717 | -4.717 | 0 | 4.672 | 4.672 | 4.672 | 0 | -6.263 | -6.263 | -6.263 | 0 | 2.235 | 2.235 | 2.235 | -45.768 | -45.768 | -45.768 | -45.768 | 54.871 | 54.871 | 54.871 | 54.871 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 203.998 | 121.34 | 4.906 | 116.365 | 169.395 | 104.029 | 0.577 | -0.534 | 1.981 | 2.452 | 2.046 | -1.216 | 0 | 9.052 | 9.052 | 9.052 | 9.052 | 0 | 7.03 | 7.03 | 7.03 | 0 | 11.746 | 11.746 | 11.746 | 0 | 7.074 | 7.074 | 7.074 | 0 | 13.337 | 13.337 | 13.337 | 11.102 | 11.102 | 11.102 | 11.102 | 56.87 | 56.87 | 56.87 | 56.87 | 0 | 0 | 0 | 0 | 0 |