IZEA Worldwide, Inc.
NASDAQ:IZEA
2.4 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45.958 | 44.302 | 39.035 | 37.447 | 35.196 | 31.223 | 26.156 | 24.601 | 20.026 | 11.347 | 72.559 | 75.433 | 74.452 | 74.99 | 65.466 | 33.045 | 30.618 | 20.82 | 5.634 | 5.885 | 6.809 | 9.325 | 2.315 | 1.968 | 3.865 | 1.878 | 2.76 | 3.907 | 3.448 | 3.564 | 4.355 | 5.949 | 6.599 | 8.016 | 10.064 | 11.608 | 13.273 | 2.526 | 3.96 | 6.522 | 7.88 | 9.753 | 11.25 | 0.53 | 1.664 | 0.07 | 0.13 | 0.658 | 1.304 | 0.19 | 0.124 | 0.225 | 1.095 | 2.092 | 0.009 | 0.016 | 0.027 |
Kortetermijnbeleggingen
| 8.419 | 11.286 | 17.035 | 17.126 | 14.842 | 14.084 | 17.418 | 16.107 | 21.879 | 33.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.377 | 55.588 | 56.07 | 54.573 | 50.039 | 45.307 | 43.574 | 40.708 | 41.906 | 44.417 | 72.559 | 75.433 | 74.452 | 74.99 | 65.466 | 33.045 | 30.618 | 20.82 | 5.634 | 5.885 | 6.809 | 9.325 | 2.315 | 1.968 | 3.865 | 1.878 | 2.76 | 3.907 | 3.448 | 3.564 | 4.355 | 5.949 | 6.599 | 8.016 | 10.064 | 11.608 | 13.273 | 2.526 | 3.96 | 6.522 | 7.88 | 9.753 | 11.25 | 0.53 | 1.664 | 0.07 | 0.13 | 0.658 | 1.304 | 0.19 | 0.124 | 0.225 | 1.095 | 2.092 | 0.009 | 0.016 | 0.027 |
Nettovorderingen
| 6.488 | 5.617 | 4.799 | 5.012 | 6.685 | 6.318 | 5.922 | 5.665 | 8.644 | 7.579 | 7.26 | 7.599 | 7.093 | 6.133 | 4.072 | 5.207 | 3.981 | 3.053 | 3.978 | 5.597 | 4.498 | 4.185 | 6.066 | 7.072 | 6.811 | 2.821 | 3.289 | 3.647 | 5.253 | 4.124 | 4.455 | 3.746 | 4.573 | 4.668 | 2.976 | 3.918 | 3.048 | 3.305 | 2.526 | 2.156 | 1.476 | 1.343 | 0.93 | 1.66 | 1.164 | 0.97 | 0.601 | 0.427 | 0.693 | 0.615 | 0.536 | 0.691 | 0.883 | 0.39 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 1.084 | 1.497 | 2.919 | 3.927 | 2.853 | 2.88 | 4.067 | 2.257 | 1.647 | 1.007 | 0.38 | 0.199 | 0.385 | 0.369 | 0.423 | 0.4 | 0.623 | 0.594 | 0.367 | 0.528 | 0.574 | 0.626 | 0.672 | 0.389 | 0.415 | 0.243 | 0.298 | 0.322 | 0.288 | 0.431 | 0.53 | 0.193 | 0.745 | 0.53 | 0.305 | 0.191 | 0.485 | 0.197 | 0.104 | 0.115 | 0.128 | 0.323 | 0.156 | 0.164 | 0.157 | 0.329 | 0.053 | 0.166 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.853 | 1.09 | 1.01 | 0.766 | 1.147 | 1.526 | 2.941 | 3.994 | 2.91 | 2.898 | 4.087 | 2.358 | 1.688 | 1.069 | 0.429 | 0.274 | 0.525 | 0.499 | 0.461 | 0.553 | 0.679 | 0.724 | 0.395 | 0.567 | 0.658 | 0.667 | 0.712 | 0.398 | 0.442 | 0.271 | 0.309 | 0.334 | 0.302 | 0.432 | 0.571 | 0.21 | 0.759 | 0.552 | 0.317 | 0.252 | 0.636 | 0.267 | 0.179 | 0.193 | 0.164 | 0.496 | 0.165 | 0.176 | 0.168 | 0.358 | 0.104 | 0.205 | 0.743 | 1.259 | 0 | 0 | 0 |
Totaal vlottende activa
| 62.719 | 62.295 | 61.879 | 60.351 | 57.87 | 53.152 | 52.438 | 50.366 | 53.459 | 54.893 | 83.905 | 85.39 | 83.233 | 82.192 | 69.966 | 38.526 | 35.124 | 24.373 | 10.073 | 12.035 | 11.985 | 14.235 | 8.776 | 9.607 | 11.334 | 5.366 | 6.76 | 7.952 | 9.144 | 7.959 | 9.119 | 10.029 | 11.474 | 13.116 | 13.611 | 15.737 | 17.08 | 6.383 | 6.804 | 8.93 | 9.992 | 11.363 | 12.359 | 2.383 | 2.991 | 1.537 | 0.896 | 1.261 | 2.165 | 1.163 | 0.764 | 1.12 | 2.721 | 3.741 | 0.009 | 0.016 | 0.027 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.137 | 0.156 | 0.178 | 0.205 | 0.216 | 0.235 | 0.258 | 0.157 | 0.076 | 0.092 | 0.151 | 0.155 | 0.158 | 0.194 | 0.22 | 0.231 | 0.261 | 0.282 | 0.317 | 0.31 | 0.425 | 0.449 | 0.577 | 0.272 | 0.309 | 0.316 | 0.369 | 0.286 | 0.31 | 0.359 | 0.409 | 0.461 | 0.532 | 0.571 | 0.582 | 0.596 | 0.596 | 0.593 | 0.597 | 0.589 | 0.276 | 0.243 | 0.19 | 0.156 | 0.148 | 0.099 | 0.101 | 0.114 | 0.124 | 0.137 | 0.14 | 0.152 | 0.165 | 0.122 | 0 | 0 | 0 |
Goodwill
| 1.263 | 5.282 | 5.285 | 5.28 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 4.017 | 8.317 | 8.317 | 8.317 | 8.317 | 8.317 | 8.317 | 3.605 | 3.605 | 3.605 | 3.605 | 3.605 | 3.605 | 3.605 | 3.605 | 2.468 | 2.468 | 2.468 | 2.468 | 2.844 | 2.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.655 | 3.866 | 3.976 | 3.969 | 2.009 | 1.866 | 1.668 | 1.839 | 1.336 | 1.158 | 1.163 | 1.233 | 1.127 | 1.314 | 1.645 | 1.978 | 2.249 | 2.42 | 2.717 | 3.131 | 3.86 | 4.22 | 4.528 | 4.579 | 4.707 | 1.53 | 1.546 | 1.636 | 1.92 | 2.245 | 2.545 | 2.766 | 2.902 | 2.303 | 2.467 | 2.62 | 2.388 | 2.55 | 2.726 | 0.484 | 0.474 | 0.521 | 0.569 | 0.362 | 0.005 | 0.009 | 0.014 | 0.018 | 0.077 | 0.087 | 0.098 | 0.108 | 0.022 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.918 | 9.148 | 9.261 | 9.25 | 6.026 | 5.883 | 5.685 | 5.856 | 5.353 | 5.174 | 5.18 | 5.25 | 5.144 | 5.331 | 5.662 | 5.995 | 6.266 | 6.437 | 6.734 | 11.448 | 12.177 | 12.537 | 12.844 | 12.895 | 13.024 | 5.135 | 5.15 | 5.241 | 5.524 | 5.849 | 6.15 | 6.371 | 6.507 | 4.771 | 4.936 | 5.088 | 4.856 | 5.394 | 5.553 | 0.484 | 0.474 | 0.521 | 0.569 | 0.362 | 0.005 | 0.009 | 0.014 | 0.018 | 0.077 | 0.087 | 0.098 | 0.108 | 0.022 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.14 | 4.978 | 9.782 | 12.67 | 19.754 | 23.884 | 29.296 | 25.106 | 25.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.021 | 0.008 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.269 | 0.025 | -1.944 | -1.801 | -1.603 | -31,070,102 | -1.265 | -1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.362 | 0 | 0 | -0.163 | 1.944 | 1.801 | 1.603 | 31,070,102 | 1.265 | 1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.151 | 0.152 | 0.142 | 0.14 | 0.14 | 0.143 | 0.154 | 0.148 | 0.148 | 0.149 | 0.157 | 0.157 | 0.142 | 0.162 | 0.161 | 0.15 | 0.116 | 0.118 | 0.12 | 0.124 | 0.119 | 0.101 | 0.058 | 0.052 | 0.051 | 0.047 | 0.253 | 0.005 | 0.005 | 0.009 | 0.017 | 0.017 | 0.021 | 0.021 | 0 | 0.002 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5.417 | 10.444 | 14.148 | 19.099 | 18.913 | 25.872 | 29.827 | 35.309 | 30.535 | 31.121 | 5.332 | 5.405 | 5.302 | 5.525 | 5.881 | 6.226 | 6.527 | 6.76 | 7.202 | 11.91 | 12.745 | 13.126 | 13.561 | 13.311 | 13.487 | 5.599 | 5.668 | 5.675 | 5.992 | 6.366 | 6.701 | 6.994 | 7.2 | 5.492 | 5.634 | 5.802 | 5.572 | 6.11 | 6.269 | 1.173 | 0.808 | 0.817 | 0.809 | 0.565 | 0.405 | 0.113 | 0.12 | 0.141 | 0.218 | 0.241 | 0.259 | 0.282 | 0.208 | 0.132 | 0 | 0 | 0 |
Totaal activa
| 68.136 | 72.739 | 76.027 | 79.451 | 76.783 | 79.023 | 82.264 | 85.675 | 83.994 | 86.014 | 89.237 | 90.795 | 88.534 | 87.717 | 75.848 | 44.752 | 41.651 | 31.132 | 17.274 | 23.944 | 24.73 | 27.361 | 22.337 | 22.918 | 24.821 | 10.965 | 12.429 | 13.627 | 15.136 | 14.325 | 15.82 | 17.023 | 18.674 | 18.608 | 19.245 | 21.539 | 22.652 | 12.493 | 13.073 | 10.103 | 10.799 | 12.18 | 13.168 | 2.949 | 3.396 | 1.649 | 1.016 | 1.402 | 2.383 | 1.405 | 1.022 | 1.402 | 2.929 | 3.873 | 0.009 | 0.016 | 0.027 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.276 | 1.306 | 1.156 | 1.504 | 1.462 | 2.117 | 2.468 | 1.968 | 1.792 | 1.802 | 1.858 | 2.087 | 1.373 | 1.625 | 1.676 | 1.88 | 1.333 | 1.023 | 1.131 | 2.253 | 1.691 | 1.739 | 2.249 | 2.618 | 2.832 | 1.528 | 1.261 | 1.757 | 1.68 | 1.475 | 1.578 | 1.438 | 1.259 | 1.239 | 1.056 | 0.995 | 0.941 | 1.063 | 0.837 | 0.311 | 0.643 | 0.719 | 0.808 | 0.817 | 0.742 | 1.301 | 1.391 | 1.163 | 1.051 | 1.374 | 1.146 | 1.08 | 0.886 | 0.672 | 0 | 0 | 0 |
Kortlopende schulden
| 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.07 | 0.07 | 0.043 | 0.022 | 0.065 | 0.066 | 0.033 | 0.031 | 0.063 | 1.861 | 2.053 | 1.186 | 0.866 | 1.192 | 0.111 | 0.167 | 0.527 | 1.661 | 1.526 | 1.733 | 0.845 | 0.731 | 0.501 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.016 | 0.032 | 0.047 | 0.054 | 0.06 | 0.057 | 0.06 | 0.044 | 0.04 | 0.264 | 0.287 | 0.093 | 0.613 | 0.588 | 0.515 | 0.025 | 0.113 | 0.187 | 0 | 0 | 0 |
Belastingschulden
| 0.176 | 0.091 | 0.216 | 0 | 0.057 | 0.037 | 0.064 | 0.039 | 0.042 | 0.078 | 0.068 | 0.076 | 0.114 | 0.127 | 0.132 | 0.286 | 0.154 | 0.165 | 0.113 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 7.177 | 8.833 | 8.891 | 8.704 | 8.257 | 9.855 | 11.248 | 9.236 | 9.531 | 12.773 | 11.338 | 10.66 | 8.655 | 7.222 | 7.18 | 7.029 | 5.841 | 5.597 | 6.467 | 5.44 | 5.834 | 5.465 | 4.958 | 5.631 | 4.435 | 4.015 | 3.071 | 3.751 | 3.866 | 3.765 | 3.316 | 3.746 | 3.756 | 3.378 | 3.585 | 2.359 | 2.681 | 1.619 | 1.767 | 1.136 | 1.102 | 1.05 | 1.292 | 1.261 | 1.185 | 1.023 | 1.14 | 1.238 | 1.141 | 1.087 | 1.133 | 1.472 | 1.229 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13 | 3.012 | 2.774 | 3.138 | 1.955 | 2.094 | 1.874 | 2.048 | 2.003 | 2.309 | 1.985 | 2.393 | 2.274 | 1.907 | 1.487 | 2.153 | 1.085 | 1.094 | 1.463 | 1.263 | 1.484 | 9.185 | 10.146 | 6.598 | 6.712 | 1.539 | 2.289 | 2.379 | 2.551 | 1.863 | 2.218 | 2.53 | 2.247 | 2.169 | 2.048 | 1.768 | 1.995 | 1.655 | 1.54 | 0.395 | 0.452 | 0.458 | 0.342 | 0.365 | 0.472 | 2.786 | 0.249 | 0.2 | 0.279 | 0.362 | 0.336 | 0.235 | 0.14 | 0.11 | 0.002 | 0.004 | 0.001 |
Totaal kortlopende verplichtingen
| 14.511 | 11.645 | 13.039 | 13.593 | 12.237 | 12.575 | 14.331 | 15.347 | 13.103 | 13.786 | 16.75 | 15.928 | 14.453 | 12.377 | 12.376 | 12.463 | 10.787 | 8.99 | 9.496 | 10.181 | 8.782 | 13.427 | 15.726 | 15.7 | 16.908 | 8.347 | 8.295 | 7.707 | 8.792 | 7.204 | 7.599 | 7.284 | 7.296 | 7.163 | 6.482 | 6.355 | 5.311 | 5.43 | 4.043 | 2.527 | 2.291 | 2.336 | 2.259 | 2.519 | 2.515 | 4.352 | 2.95 | 2.596 | 3.181 | 3.466 | 3.084 | 2.473 | 2.611 | 2.198 | 0.002 | 0.004 | 0.001 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.019 | 0 | 0.049 | 0.063 | 0.078 | 0.093 | 0.108 | 0.062 | 0 | 0 | 0 | 0.042 | 0.066 | 0.101 | 0.207 | 0.547 | 0.909 | 1.228 | 0.131 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.016 | 0.032 | 0.047 | 0.034 | 0.03 | 0 | 0.005 | 0.117 | 0.015 | 0.019 | 0.024 | 0.028 | 0.032 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.266 | 0.287 | 0.377 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.051 | 0.034 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.044 | -0.066 | -0.066 | -0.066 | -0.046 | 0 | 0 | 0 | 0 | 0.043 | 0.351 | 0.438 | 0.627 | 0.507 | 0.938 | 0 | 0.751 | 0.754 | 0.08 | 0.088 | 0.997 | 1.096 | 8.646 | 8.886 | 3.31 | 5.498 | 10.912 | 14.136 | 1.847 | 2.14 | 0.003 | 0.01 | 0.003 | 0.043 | 0.005 | 0.648 | 0.752 | 1.011 | 0.004 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.336 | 0.321 | 0.486 | 0.544 | 0.078 | 0.093 | 0.108 | 0.062 | 11.092 | 11.399 | 14.697 | 0.042 | 0.066 | 0.067 | 0.173 | 0.503 | 0.844 | 1.162 | 0.066 | 0.046 | 7.299 | 8.1 | 9.375 | 9.102 | 0.043 | 0.351 | 0.438 | 0.627 | 0.507 | 0.938 | 0.805 | 0.751 | 0.754 | 0.08 | 0.088 | 0.997 | 1.096 | 8.646 | 8.886 | 3.317 | 5.513 | 10.943 | 14.183 | 1.881 | 2.17 | 0.003 | 0.015 | 0.119 | 0.058 | 0.024 | 0.672 | 0.78 | 1.043 | 0.004 | 0 | 0 | 0 |
Totaal passiva
| 14.847 | 11.966 | 13.526 | 14.137 | 12.315 | 12.668 | 14.439 | 15.409 | 13.103 | 13.786 | 16.75 | 15.97 | 14.518 | 12.444 | 12.55 | 12.966 | 11.63 | 10.152 | 9.561 | 10.226 | 8.782 | 13.427 | 15.726 | 15.7 | 16.951 | 8.698 | 8.733 | 8.334 | 9.299 | 8.143 | 8.405 | 8.035 | 8.05 | 7.243 | 6.569 | 7.352 | 6.407 | 14.076 | 12.929 | 5.844 | 7.804 | 13.279 | 16.443 | 4.4 | 4.685 | 4.354 | 2.965 | 2.715 | 3.239 | 3.49 | 3.756 | 3.253 | 3.654 | 2.202 | 0.002 | 0.004 | 0.001 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 |
Ingehouden winsten
| -99.674 | -90.905 | -88.711 | -85.445 | -83.926 | -81.943 | -80.909 | -78.103 | -77.186 | -76.28 | -76.11 | -73.634 | -74.22 | -72.739 | -72.627 | -70.635 | -69.594 | -68.339 | -66.548 | -60.385 | -58.091 | -56.918 | -54.925 | -53.095 | -52.402 | -51.069 | -49.421 | -47.277 | -46.534 | -45.976 | -44.529 | -41.81 | -39.98 | -38.468 | -36.842 | -34.25 | -31.843 | -29.198 | -27.212 | -22.941 | -23.98 | -24.666 | -26.695 | -26.125 | -25.556 | -24.581 | -23.687 | -22.803 | -21.839 | -20.887 | -19.048 | -18.131 | -16.991 | -15.413 | -0.034 | -0.029 | -0.016 |
Overige gereserveerde algehele resultaten
| -0.121 | -0.112 | -0.188 | -0.251 | -0.513 | -0.645 | -0.655 | -0.781 | -0.865 | -0.267 | -0 | 0 | 0 | 0 | -0 | 0 | -0.54 | -0.511 | -0.904 | -0.868 | -0.956 | -1.026 | -1.036 | -0.999 | 0 | 0 | 0 | -0.79 | -0 | 0 | 0 | -0.616 | -0.562 | -0.571 | -0.507 | -0.446 | -0.389 | -0.336 | -0.287 | -0.24 | -0.22 | -0.246 | 0 | -0.205 | 0 | 0 | 0 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 153.082 | 151.79 | 151.399 | 151.007 | 148.906 | 148.941 | 149.383 | 149.144 | 148.935 | 148.769 | 148.59 | 148.452 | 148.229 | 148.006 | 135.92 | 102.416 | 99.61 | 89.316 | 74.258 | 74.099 | 74.035 | 70.848 | 61.535 | 60.312 | 60.27 | 53.336 | 53.117 | 52.57 | 52.371 | 52.157 | 51.943 | 50.797 | 50.603 | 49.833 | 49.517 | 48.436 | 48.077 | 27.608 | 27.35 | 27.201 | 26.97 | 23.561 | 23.414 | 24.877 | 24.265 | 21.875 | 21.737 | 21.663 | 20.983 | 18.802 | 16.315 | 16.279 | 16.261 | 17.081 | 0.041 | 0.041 | 0.041 |
Totaal eigen vermogen van aandeelhouders
| 53.289 | 60.774 | 62.502 | 65.313 | 64.468 | 66.355 | 67.825 | 70.266 | 70.891 | 72.228 | 72.487 | 74.825 | 74.016 | 75.274 | 63.298 | 31.786 | 30.021 | 20.98 | 7.713 | 13.718 | 15.948 | 13.934 | 6.611 | 7.218 | 7.87 | 2.267 | 3.696 | 5.294 | 5.837 | 6.182 | 7.415 | 8.988 | 10.623 | 11.365 | 12.676 | 14.187 | 16.245 | -1.584 | 0.144 | 4.259 | 2.995 | -1.099 | -3.275 | -1.451 | -1.289 | -2.705 | -1.949 | -1.313 | -0.856 | -2.085 | -2.733 | -1.851 | -0.725 | 1.671 | 0.007 | 0.012 | 0.025 |
Totaal eigen vermogen
| 53.289 | 60.774 | 62.502 | 65.313 | 64.468 | 66.355 | 67.825 | 70.266 | 70.891 | 72.228 | 72.487 | 74.825 | 74.016 | 75.274 | 63.298 | 31.786 | 30.021 | 20.98 | 7.713 | 13.718 | 15.948 | 13.934 | 6.611 | 7.218 | 7.87 | 2.267 | 3.696 | 5.294 | 5.837 | 6.182 | 7.415 | 8.988 | 10.623 | 11.365 | 12.676 | 14.187 | 16.245 | -1.584 | 0.144 | 4.259 | 2.995 | -1.099 | -3.275 | -1.451 | -1.289 | -2.705 | -1.949 | -1.313 | -0.856 | -2.085 | -2.733 | -1.851 | -0.725 | 1.671 | 0.007 | 0.012 | 0.025 |
Totaal passiva en aandeelhoudersvermogen
| 68.136 | 72.739 | 76.027 | 79.451 | 76.783 | 79.023 | 82.264 | 85.675 | 83.994 | 86.014 | 89.237 | 90.795 | 88.534 | 87.717 | 75.848 | 44.752 | 41.651 | 31.132 | 17.274 | 23.944 | 24.73 | 27.361 | 22.337 | 22.918 | 24.821 | 10.965 | 12.429 | 13.627 | 15.136 | 14.325 | 15.82 | 17.023 | 18.674 | 18.608 | 19.245 | 21.539 | 22.652 | 12.493 | 13.073 | 10.103 | 10.799 | 12.18 | 13.168 | 2.949 | 3.396 | 1.649 | 1.016 | 1.402 | 2.383 | 1.405 | 1.022 | 1.402 | 2.929 | 3.873 | 0.009 | 0.016 | 0.027 |