init innovation in traffic systems SE
FSX:IXX.DE
36.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.415 | 2.402 | 10.145 | 3.758 | 3.058 | -1.815 | 9.675 | 5.044 | 1.394 | 0.388 | 5.14 | 2.14 | 3.34 | 1.825 | 6.974 | 3.981 | 1.808 | 2.18 | 4.56 | 1.522 | 4.574 | 0.679 | 0.453 | 1.546 | 0.233 | 0.207 | 0.57 | 1.738 | 1.3 | 0.036 | 2.789 | 4.73 | 0.642 | 0.545 | 3.534 | 1.645 | 1.65 | 0.748 | 5.257 | 2.473 | 4.176 | 0.161 | 6.981 | 2.286 | 2.096 | 0.705 | 3.682 | 2.268 | 0 | 0 | 6.782 | 0 | 0 | 0 | 2.861 | 3.459 | 2.366 | 1.328 | 3.065 | 3.217 | 1.567 | 0.465 |
Afschrijvingen & Amortisatie
| 3.331 | 2.963 | 2.845 | 2.876 | 2.72 | 2.794 | 2.655 | 2.636 | 2.472 | 2.437 | 2.499 | 2.48 | 2.433 | 2.435 | 2.568 | 2.387 | 2.373 | 1.921 | 1.953 | 1.764 | 1.786 | 1.71 | 1.206 | 1.132 | 1.151 | 1.08 | 1.132 | 1.083 | 1.002 | 0.983 | 1.266 | 1.024 | 0.888 | 0.877 | 0.889 | 0.912 | 0.81 | 0.75 | 0.809 | 0.762 | 0.728 | 0.706 | 0.753 | 0.745 | 0.644 | 0.634 | 0.718 | 0.665 | 0.59 | 0.604 | 0.72 | 0.569 | 0.582 | 0.59 | 0.614 | 0.568 | 0.656 | 0.669 | 0.953 | 0.445 | 0.504 | 0.501 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.104 | 0 | 0 | 0 | -0.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.104 | 0 | 0 | 0 | 0.829 | 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0.914 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0.713 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0.359 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.423 | 1.486 | -0.813 | -4.962 | -16.294 | 2.084 | -0.754 | 5.125 | -6.34 | -1.612 | 0.141 | -4.225 | -9.065 | 6.071 | -1.051 | -4.362 | 3.512 | 1.294 | -2.313 | 8.466 | -1.436 | -1.131 | 5.491 | -4.918 | 1.348 | 0.549 | 7.471 | -4.26 | -6.1 | -5.709 | 6.745 | 4.218 | -1.915 | -0.128 | 6.113 | 0.591 | -5.622 | -0.964 | -4.236 | -4.232 | -6.424 | -0.189 | -5.114 | 4.867 | -4.259 | -1.695 | -0.302 | 0.974 | -2.988 | 2.563 | -6.114 | 3.889 | -3.666 | 6.551 | 1.88 | -0.853 | -2.158 | 1.31 | 0.296 | -4.685 | -1.22 | -1.223 |
Vorderingen
| -6.853 | 4.567 | -6.707 | 2.911 | -16.04 | 3.278 | 2.107 | 2.491 | -6.136 | 7.474 | 1.458 | -0.71 | -4.012 | 14.57 | 1.148 | -14.7 | 5.641 | 9.627 | -14.323 | 10.633 | -9.304 | 1.456 | 4.433 | -4.57 | 4.493 | 6.428 | 0.48 | -2.084 | -4.494 | 3.426 | -6.061 | 5.68 | -2.213 | 5.852 | 0.739 | 1.316 | -2.007 | 0.691 | -10.094 | -3.266 | -4.119 | 3.218 | -7.086 | -0.819 | -1.753 | 4.516 | -5.49 | -2.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.487 | -4.686 | -0.968 | -3.494 | 0.153 | -3.494 | -5.182 | -0.123 | -0.066 | -1.692 | 2.154 | 0.17 | -1.806 | -1.221 | -0.557 | 1.918 | -1.902 | -3.581 | 2.866 | 1.068 | -2.542 | -1.035 | -1.124 | -0.344 | -1.154 | 1.11 | 6.012 | -0.273 | -1.797 | -3.877 | 2.695 | 1.025 | -2.361 | -1.466 | -0.103 | 0.898 | -1.115 | -2.623 | -0.789 | -1.556 | -1.872 | -2.96 | 7.115 | -1.45 | -0.69 | -2.552 | 2.213 | 0.853 | -1.479 | -1.758 | 0.471 | 0.312 | -0.034 | -0.155 | 1.234 | 2.562 | -1.458 | -2.439 | -0.534 | -1.277 | -2.643 | -3.204 |
Crediteuren
| -0.905 | -4.267 | 6.55 | -4.036 | 1.209 | -0.735 | 3.104 | 0.229 | -0.043 | -0.657 | 0.432 | -1.771 | -0.137 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.152 | 5.872 | 0.312 | -0.343 | -1.616 | 3.035 | -0.783 | 2.528 | -0.095 | 0.08 | -2.013 | -4.395 | -7.259 | 7.292 | -0.494 | -6.28 | 5.414 | 4.875 | -5.179 | 7.398 | 1.106 | -0.096 | 6.615 | -4.574 | 2.502 | -0.561 | 1.459 | -3.987 | -4.303 | -1.832 | 9.547 | -3.668 | 0.446 | 1.338 | 6.216 | -0.307 | -4.507 | 1.659 | -3.447 | -2.676 | -4.552 | 2.771 | -12.229 | 6.317 | -3.569 | 0.857 | -2.515 | 0.121 | -1.509 | 4.321 | -6.585 | 3.577 | -3.632 | 6.706 | 0.646 | -3.415 | -0.7 | 3.749 | 0.83 | -3.408 | 1.423 | 1.981 |
Overige Niet-Contante Posten
| 12.997 | 10.964 | 0.005 | 1.275 | 0.027 | 0.524 | 3.571 | -1.22 | -1.147 | 0.058 | 1.377 | -1.502 | -0.175 | 1.093 | -0.239 | 0.4 | -0.445 | 1.136 | -2.63 | 0.476 | 0.623 | 0.529 | 3.443 | 0.502 | 0.192 | -0.806 | 1.65 | -1.025 | 0.692 | 1.488 | -2.866 | -4.153 | 0.982 | -2.462 | -1.711 | -0.8 | 0.166 | 2.767 | -1.42 | 1.401 | 0.733 | -0.203 | 1.414 | -1.024 | 0.862 | 1.54 | -2.398 | 3.03 | 3.011 | 1.183 | -0.756 | 3.008 | 3.515 | 1.763 | 0.857 | -0.695 | 1.235 | 0.518 | 1.112 | 0.283 | -0.007 | 0.297 |
Kasstroom uit Operationele Activiteiten
| -7.613 | 7.503 | 12.182 | 2.947 | -10.489 | 3.587 | 15.147 | 11.585 | -3.621 | 1.271 | 9.157 | -1.107 | -3.467 | 11.424 | 8.252 | 2.406 | 7.248 | 6.531 | 1.57 | 12.228 | 5.547 | 1.787 | 10.593 | -1.738 | 2.924 | 1.03 | 10.823 | -2.464 | -3.106 | -3.202 | 7.934 | 5.819 | 0.597 | -1.168 | 8.825 | 2.348 | -2.996 | 3.301 | 0.41 | 0.404 | -0.787 | 0.475 | 4.034 | 6.874 | -0.657 | 1.184 | 1.7 | 4.669 | 0.613 | 4.35 | 0.632 | 7.466 | 0.431 | 8.904 | 6.212 | 2.479 | 2.099 | 3.825 | 5.426 | -0.74 | 0.844 | 0.04 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.788 | -2.678 | -5.65 | -2.437 | -1.927 | -2.497 | -3.322 | -3.355 | -2.897 | -0.397 | -0.942 | -0.986 | -0.975 | -0.778 | -1.741 | -1.59 | -2.667 | -1.154 | -2.006 | -1.313 | -1.376 | -0.957 | -1.09 | -0.594 | -0.609 | -0.468 | -0.905 | -1.072 | -4.851 | -2.909 | -2.386 | -2.207 | -2.48 | -0.867 | -1.116 | -2.412 | -2.589 | -2.567 | -1.411 | -1.985 | -3.057 | -0.877 | -1.015 | -0.919 | -1.345 | -1.224 | -0.802 | -1.215 | -0.517 | -0.604 | -0.682 | -0.485 | -0.522 | -0.726 | -0.528 | -0.354 | -0.444 | -0.184 | -0.357 | -0.418 | -0.361 | -0.439 |
Netto Overnames
| 0.006 | 0.046 | -1.508 | 0.001 | -0.93 | 0.001 | -0.177 | 0.177 | -0.839 | 0.031 | 0.001 | 1.528 | -1.283 | 0.036 | 0 | -5 | -2.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.248 | 0.638 | -0.638 | 0 | 0 | -0.095 | -7.954 | 0 | -0.762 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0.001 | -0.001 | 1.02 | -1.072 | -0.143 | -0.001 | -0.063 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0.5 | 0 | 0 | -0.5 | -0.937 | 0 | -0.082 | 0 | 0 | 0 | -0.025 | -0.07 | 0 | 0 | -0.051 | -0.072 |
Verkoop/verval van Beleggingen
| 0.151 | 0.011 | 0.145 | -0.144 | 0.143 | 0.001 | 0.063 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.313 | -2.138 | -3.629 | 1.535 | -0.001 | 0.01 | 0.202 | 0.04 | 0.271 | 0.031 | 0.001 | -0.001 | -1.283 | 0.036 | 0.006 | -2.226 | 0.911 | 0.003 | -0.174 | 0.232 | 0.01 | 0.028 | 0.029 | 0.015 | -0.474 | -0.394 | -1.108 | -1.007 | 0.01 | 0.058 | -2.341 | -2.048 | 0.098 | -0.475 | 0.458 | 0.057 | 0.044 | 0.032 | 0.59 | 0.035 | -0.005 | 0.031 | 0.393 | -0.004 | -1.345 | 0.011 | -0.833 | -6.338 | 0 | 0.015 | -1.714 | 0.217 | 0.004 | 0.003 | 0.179 | -0.012 | 0 | 0 | 0.11 | 0.084 | -0.142 | -0.256 |
Kasstroom uit Investeringsactiviteiten
| -4.63 | -2.622 | -5.993 | -2.117 | -2.858 | -2.486 | -3.297 | -3.138 | -3.736 | -0.366 | -0.941 | 0.541 | -2.258 | -0.742 | -1.735 | -7.226 | -4.522 | -1.151 | -2.18 | -1.081 | -1.366 | -0.929 | -1.061 | -0.579 | -0.582 | -0.642 | -0.47 | -1.645 | -4.84 | -2.852 | -2.436 | -10.002 | -2.382 | -1.237 | -0.909 | -2.355 | -2.545 | -2.535 | -0.821 | -1.95 | -3.062 | -0.846 | -0.622 | -0.923 | -1.363 | -1.213 | -0.265 | -7.553 | -0.517 | -1.089 | -3.333 | -0.268 | -0.6 | -0.723 | -0.349 | -0.366 | -0.469 | -0.254 | -0.345 | -0.202 | -0.412 | -0.511 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.634 | -7.857 | -8.239 | -9.546 | -2.218 | -4.901 | -8.631 | -0.866 | -2.172 | -3.88 | -1.557 | -5.357 | -6.918 | -5.064 | -3.402 | -2.023 | -0.576 | -5.51 | -2.445 | -3.949 | -1.27 | -6.633 | -4.414 | -0.231 | -6.764 | -10.248 | -3.603 | -0.793 | -1.346 | -2.807 | -4.302 | -1.547 | -0.329 | -0.278 | -0.314 | -0.274 | -0.318 | -0.278 | -0.638 | -0.326 | -0.653 | -0.278 | -0.065 | -0.05 | -0.076 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.004 | -0.045 | -0.769 | 0 | -0.523 | -0.434 | -0.494 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.001 | 0.006 | 6.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.87 | -0.296 | -0.776 | -0.802 | -0.369 | -0.229 | -0.715 | -0.498 | 0 | 0 | 0 | -0.667 | 0 | -0.823 | -0.614 | -0.807 | 0.001 | 0 | -0.201 | 0 | 0 | -0.5 | 0 | 0 | -0.689 | 0 | 0 | 0 | 0 | 0 | 0 | -1.019 | -0.575 | -0.203 | 0 | -0.233 | 0 | -0.442 | 0 | 0 | -0.835 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | -0.555 | -0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.913 | 0 | -0.012 | -0.003 | -6.923 | 0 | -0.009 | -0.004 | -5.46 | 0 | -0.002 | -0.027 | -5.483 | 0 | -0.035 | -0.018 | -3.977 | 0 | -0.128 | 0 | -1.2 | 0 | -0.128 | 0 | -2.208 | 0 | 0 | 0 | -2.2 | 0 | -0.192 | -1.991 | 0 | 0 | 0 | 0 | -8.032 | 0 | 0 | 0 | -8.022 | 0 | 0 | 0 | -8.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.155 | 0 | -1.497 | 4.122 | 15.251 | 2.738 | 5.708 | -1.645 | 2.982 | 8.104 | -11.612 | 3.659 | 6.378 | 0.259 | -7.104 | 9.942 | 4.801 | 3.367 | 0.654 | -1.405 | -0.246 | 5.281 | -0.164 | -0.178 | 6.226 | 6.939 | 1.299 | 2.804 | 4.002 | 5.756 | -0.317 | 6.164 | 11.699 | 2.531 | -1.338 | 0.73 | 1.471 | 2.79 | 0 | -0.442 | -8.39 | 0.368 | 6.846 | -0.587 | -7.059 | 0 | -0.95 | 3.932 | 0 | 0.207 | -0.599 | 0.56 | 0 | 0 | 0 | 0 | -3.533 | 0 | 0 | 0 | -1.58 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.434 | 6.756 | -10.617 | -5.717 | 12.257 | -2.965 | -3.301 | -2.744 | 0.095 | 3.726 | -10.053 | -1.671 | -0.54 | -5.472 | -10.541 | 7.078 | 3.611 | -2.95 | -1.918 | -5.354 | -1.516 | -1.352 | -4.706 | -0.409 | -0.538 | -3.309 | -2.993 | 2.011 | 2.656 | 2.949 | -4.811 | 4.617 | 11.37 | 1.234 | -2.227 | 0.253 | 1.153 | 2.279 | -0.638 | -0.768 | -9.043 | 0.09 | 5.946 | -0.637 | -7.135 | -0.041 | -0.95 | 3.932 | -8.216 | 0.175 | -1.154 | 0.142 | -6.855 | 0.433 | -0.037 | -0.004 | -3.488 | -0.769 | 0.371 | 0.523 | -2.014 | -0.494 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.308 | 0.168 | -0.569 | 0.454 | -0.839 | 0.476 | -1.58 | 0.949 | 0.61 | 0.292 | 0.341 | 0.177 | -0.109 | 0.667 | -0.471 | -0.36 | -0.105 | -0.028 | -0.198 | 0.306 | -0.171 | 0.181 | -0.067 | 0.052 | 0.198 | -0.309 | -0.156 | -0.15 | -0.55 | -0.168 | 0.585 | -0.137 | 0.031 | -0.132 | 0.059 | -0.107 | -0.205 | 0.486 | 0.068 | 0.154 | 0.071 | 0.01 | -0.103 | -0.073 | -0.206 | 0.052 | -0.21 | -0.046 | 0.326 | -0.114 | 0.184 | 0.076 | -0.065 | -0.126 | 0.102 | -0.213 | 0.185 | 0.1 | 0.021 | -0.006 | -0.015 | 0.035 |
Netto Kasstroomverandering
| -15.369 | 11.852 | -5.044 | -4.433 | -1.929 | -1.388 | 6.969 | 6.652 | -6.652 | 4.923 | -1.496 | -2.06 | -6.374 | 5.877 | -4.495 | 1.898 | 6.232 | 2.402 | -2.726 | 6.099 | 2.494 | -0.313 | 4.759 | -2.674 | 2.002 | -3.23 | 7.204 | -2.248 | -5.84 | -3.273 | 1.272 | 0.297 | 9.616 | -1.303 | 5.748 | 0.139 | -4.593 | 3.531 | -0.981 | -2.16 | -12.821 | -0.271 | 9.255 | 5.241 | -9.361 | -0.018 | 0.275 | 1.002 | -7.794 | 3.322 | -3.671 | 7.416 | -7.089 | 8.488 | 5.928 | 1.896 | -1.673 | 2.902 | 5.473 | -0.425 | -1.597 | -0.93 |
Kaspositie aan het Einde van de Periode
| 23.739 | 39.108 | 27.256 | 32.3 | 36.733 | 38.662 | 40.05 | 33.081 | 26.429 | 33.081 | 28.158 | 29.654 | 31.714 | 38.088 | 32.211 | 36.706 | 34.808 | 28.576 | 26.174 | 28.9 | 22.801 | 20.307 | 20.62 | 15.861 | 18.535 | 16.533 | 19.763 | 12.559 | 14.807 | 20.647 | 23.92 | 22.648 | 22.351 | 12.735 | 14.038 | 8.29 | 8.151 | 12.744 | 9.213 | 10.194 | 12.354 | 25.175 | 25.446 | 16.191 | 10.95 | 20.311 | 20.329 | 20.054 | 19.052 | 26.846 | 23.524 | 27.195 | 19.779 | 26.868 | 18.38 | 12.452 | 10.556 | 12.229 | 9.327 | 3.854 | 4.279 | 5.876 |