Ionic Rare Earths Limited
ASX:IXR.AX
0.01 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1.591 | 0.615 | 2.651 | 0.11 | 0.22 | 0 | 0.214 | 0 | 0 | 0 | 0.001 | 0.07 | 0.014 | 0 | 0.178 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.91 | 0.91 | 0.91 | 0.91 | 1.006 | 1.006 | 1.006 | 1.006 | 0.818 | 0.818 | 0.818 | 0.818 | 0.477 | 0.477 | 0.477 | 0.477 | 0.271 | 0.271 | 0.271 | 0.271 | 0.234 | 0.234 | 0.234 | 0.234 | 0.122 | 0.122 | 0.122 | 0.122 | 0.076 | 0.076 | 0.076 | 0.076 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.832 | 1.453 | 0.477 | 0.099 | 0.047 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0.299 | 0.299 | 0.299 | 0.257 | 0.257 | 0.257 | 0.257 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.759 | -0.838 | 2.174 | 0.011 | 0.173 | -0.013 | 0.214 | 0 | 0 | 0 | 0.001 | 0.07 | 0.014 | 0 | 0.178 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.61 | 0.61 | 0.61 | 0.749 | 0.749 | 0.749 | 0.749 | 0.651 | 0.651 | 0.651 | 0.651 | 0.477 | 0.477 | 0.477 | 0.477 | 0.271 | 0.271 | 0.271 | 0.271 | 0.234 | 0.234 | 0.234 | 0.234 | 0.122 | 0.122 | 0.122 | 0.122 | 0.04 | 0.04 | 0.04 | 0.04 | 0.011 | 0.011 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.477 | -1.361 | 0.82 | 0.1 | 0.786 | 0 | 1 | 0 | 0 | 0 | 0.979 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0.671 | 0.671 | 0.671 | 0.744 | 0.744 | 0.744 | 0.744 | 0.796 | 0.796 | 0.796 | 0.796 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.523 | 0.523 | 0.523 | 0.523 | 0.393 | 0.393 | 0.393 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.075 | 0.897 | 0.352 | 0.422 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.382 | 1.89 | 2.472 | 1.605 | 0.949 | 0.572 | 0.458 | 0.292 | 0.223 | 0.223 | 0.127 | 0.142 | 0.148 | 0.233 | 0.168 | 0.205 | 0.177 | 0.231 | 0.191 | 0.222 | 0.221 | 0.566 | 0.268 | 0.289 | 0.748 | 0.748 | 0.748 | 0.748 | 0.043 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.041 | 0.041 | 0.026 | 0.026 | 0.026 | 0.026 | 0.316 | 0.316 | 0.316 | 0.316 | 0.089 | 0.089 | 0.089 | 0.089 | 0.337 | 0.337 | 0.337 | 0.337 | 0.082 | 0.082 | 0.082 | 0.082 | 0.151 | 0.151 | 0.151 | 0.151 | 0.077 | 0.077 | 0.077 | 0.077 | 0.102 | 0.102 | 0.102 | 0.102 | 0.188 | 0.188 | 0.188 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.603 | 0.603 | 0.404 | 0.281 | 0.18 | 0.259 | 0.124 | 0.038 | 0.042 | 0.001 | 0.001 | 0.002 | 0.005 | 0.01 | 0.013 | 0.007 | 0.001 | 0.012 | 0.15 | 0.004 | 0.008 | 0.001 | 0 | 0 | 0.382 | 0.382 | 0.382 | 0.382 | 0.182 | 0.182 | 0.182 | 0.182 | 0.066 | 0.066 | 0.066 | 0.066 | 0.071 | 0.071 | 0.071 | 0.071 | 0.078 | 0.078 | 0.078 | 0.078 | 0.112 | 0.112 | 0.112 | 0.112 | 0.073 | 0.073 | 0.073 | 0.073 | 0.105 | 0.105 | 0.105 | 0.105 | 0.102 | 0.102 | 0.102 | 0.102 | 0.068 | 0.068 | 0.068 | 0.068 | 0.041 | 0.041 | 0.041 | 0.041 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.589 | 12.504 | 6.923 | 3.292 | 2.059 | 2.746 | 1.053 | 1.348 | 0.824 | 1.526 | 0.219 | 0.83 | 1.121 | 0.883 | 0.547 | 0.536 | 0.482 | 0.724 | 0.341 | 0.332 | 0.397 | 1.039 | 0.268 | 1.392 | 1.13 | 1.13 | 1.13 | 1.13 | 0.225 | 0.225 | 0.225 | 0.225 | 0.108 | 0.108 | 0.108 | 0.108 | 0.097 | 0.097 | 0.097 | 0.097 | 0.394 | 0.394 | 0.394 | 0.394 | 0.202 | 0.202 | 0.202 | 0.202 | 0.41 | 0.41 | 0.41 | 0.41 | 0.186 | 0.186 | 0.186 | 0.186 | 0.253 | 0.253 | 0.253 | 0.253 | 0.145 | 0.145 | 0.145 | 0.145 | 0.143 | 0.143 | 0.143 | 0.143 | 0.207 | 0.207 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.095 | -0.095 | -0.095 | -0.336 | -0.336 | -0.336 | -0.336 | 0.214 | 0.214 | 0.214 | 0.214 | -0.115 | -0.115 | -0.115 | -0.115 | 0.101 | 0.101 | 0.101 | 0.101 | -0.012 | -0.012 | -0.012 | -0.012 | -0.027 | -0.027 | -0.027 | -0.027 | -0.097 | -0.097 | -0.097 | -0.097 | 0.03 | 0.03 | 0.03 | 0.03 | -0.565 | -0.565 | -0.565 | -0.565 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.664 | 14.854 | 7.276 | 3.714 | 2.059 | 2.746 | 1.053 | 1.348 | 0.824 | 1.526 | 0.219 | 0.833 | 1.125 | 0.888 | 0.551 | 0.54 | 0.669 | 0.725 | 1.02 | 0.274 | 0.449 | 1.917 | 0.546 | 2.67 | 1.13 | 1.13 | 1.13 | 1.13 | 0.225 | 0.225 | 0.225 | 0.225 | 0.108 | 0.108 | 0.108 | 0.108 | 0.002 | 0.002 | 0.002 | 0.002 | 0.058 | 0.058 | 0.058 | 0.058 | 0.416 | 0.416 | 0.416 | 0.416 | 0.295 | 0.295 | 0.295 | 0.295 | 0.307 | 0.307 | 0.307 | 0.307 | 0.241 | 0.241 | 0.241 | 0.241 | 0.118 | 0.118 | 0.118 | 0.118 | 0.047 | 0.047 | 0.047 | 0.047 | 0.237 | 0.237 | 0.237 | 0.237 | -0.565 | -0.565 | -0.565 | -0.565 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -5.073 | -14.239 | -7.753 | -3.812 | -2.106 | -2.76 | -1.053 | -1.348 | -0.824 | -1.526 | -0.219 | -0.763 | -1.111 | -0.888 | -0.373 | -0.54 | -0.616 | -0.725 | -0.366 | -0.28 | -0.449 | -1.917 | -0.815 | -1.477 | -1.878 | -1.878 | -1.878 | -1.878 | -0.268 | -0.268 | -0.268 | -0.268 | -0.149 | -0.149 | -0.149 | -0.149 | -0.099 | -0.099 | -0.099 | -0.099 | 0.091 | 0.091 | 0.091 | 0.091 | 0.034 | 0.034 | 0.034 | 0.034 | -0.328 | -0.328 | -0.328 | -0.328 | -0.318 | -0.318 | -0.318 | -0.318 | -0.321 | -0.321 | -0.321 | -0.321 | -0.179 | -0.179 | -0.179 | -0.179 | -0.17 | -0.17 | -0.17 | -0.17 | -0.226 | -0.226 | -0.226 | -0.226 | -0.565 | -0.565 | -0.565 | -0.565 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -3.188 | -23.142 | -2.924 | -34.703 | -9.554 | 0 | -4.923 | 0 | 0 | 0 | -258.536 | -10.849 | -80.158 | 0 | -2.096 | 0 | -11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.109 | -0.109 | -0.109 | -0.109 | 0.09 | 0.09 | 0.09 | 0.09 | 0.041 | 0.041 | 0.041 | 0.041 | -0.688 | -0.688 | -0.688 | -0.688 | -1.171 | -1.171 | -1.171 | -1.171 | -1.37 | -1.37 | -1.37 | -1.37 | -1.468 | -1.468 | -1.468 | -1.468 | -2.246 | -2.246 | -2.246 | -2.246 | -7.937 | -7.937 | -7.937 | -7.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.952 | 0.063 | 2.781 | 0.245 | 0.222 | -0.001 | 0.214 | -0.191 | 0.863 | 0.001 | 0.003 | 0.001 | -0.001 | -0.004 | 0.002 | -0.001 | 0.002 | 0.002 | -0.647 | 0.01 | 0.009 | 0.015 | -0.319 | -1.155 | 0.227 | 0.227 | 0.227 | 0.227 | 0.241 | 0.241 | 0.241 | 0.241 | 0.014 | 0.014 | 0.014 | 0.014 | -0.74 | -0.74 | -0.74 | -0.74 | -0.056 | -0.056 | -0.056 | -0.056 | -0.078 | -0.078 | -0.078 | -0.078 | 0.823 | 0.823 | 0.823 | 0.823 | -0.063 | -0.063 | -0.063 | -0.063 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.038 | -0.038 | -0.038 | -0.038 | -0.135 | -0.135 | -0.135 | -0.135 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.025 | -14.176 | -4.971 | -3.567 | -1.884 | -2.76 | -0.839 | -1.539 | 0.039 | -1.525 | -0.216 | -0.762 | -1.113 | -0.892 | -0.372 | -0.542 | -0.614 | -0.723 | -1.013 | -0.27 | -0.441 | -1.902 | -1.133 | -2.632 | -1.651 | -1.651 | -1.651 | -1.651 | -0.027 | -0.027 | -0.027 | -0.027 | -0.136 | -0.136 | -0.136 | -0.136 | -0.839 | -0.839 | -0.839 | -0.839 | 0.035 | 0.035 | 0.035 | 0.035 | -0.044 | -0.044 | -0.044 | -0.044 | 0.495 | 0.495 | 0.495 | 0.495 | -0.381 | -0.381 | -0.381 | -0.381 | -0.319 | -0.319 | -0.319 | -0.319 | -0.177 | -0.177 | -0.177 | -0.177 | -0.208 | -0.208 | -0.208 | -0.208 | -0.361 | -0.361 | -0.361 | -0.361 | -0.283 | -0.283 | -0.283 | -0.283 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -4.415 | -23.04 | -1.875 | -32.472 | -8.546 | 0 | -3.92 | 0 | 0 | 0 | -255.522 | -10.831 | -80.24 | 0 | -2.087 | 0 | -11.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.922 | -0.922 | -0.922 | -0.922 | 0.034 | 0.034 | 0.034 | 0.034 | -0.054 | -0.054 | -0.054 | -0.054 | 1.038 | 1.038 | 1.038 | 1.038 | -1.405 | -1.405 | -1.405 | -1.405 | -1.359 | -1.359 | -1.359 | -1.359 | -1.448 | -1.448 | -1.448 | -1.448 | -2.752 | -2.752 | -2.752 | -2.752 | -12.694 | -12.694 | -12.694 | -12.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.921 | -0 | -0 | -0 | 0 | 0 | -0.839 | -1.348 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.319 | -0.319 | -0.319 | 0.137 | 0.137 | 0.137 | 0.137 | -0.13 | -0.13 | -0.13 | -0.13 | -0.007 | -0.007 | -0.007 | -0.007 | -0.032 | -0.032 | -0.032 | -0.032 | 0.002 | 0.002 | 0.002 | 0.002 | 0.023 | 0.023 | 0.023 | 0.023 | 0.871 | 0.871 | 0.871 | 0.871 | -0.381 | -0.381 | -0.381 | -0.381 | -0.319 | -0.319 | -0.319 | -0.319 | -0.177 | -0.177 | -0.177 | -0.177 | -0.208 | -0.208 | -0.208 | -0.208 | -0.361 | -0.361 | -0.361 | -0.361 | -0.283 | -0.283 | -0.283 | -0.283 | 0 | 0 | 0 | 0 |
Nettowinst
| -7.025 | -14.176 | -4.971 | -3.567 | -1.884 | -2.76 | -0.839 | -1.539 | 0.039 | -1.525 | -0.216 | -0.762 | -1.113 | -0.892 | -0.372 | -0.542 | -0.614 | -0.723 | -1.013 | -0.27 | -0.441 | -1.902 | -1.133 | -2.632 | -1.787 | -1.787 | -1.787 | -1.787 | 0.103 | 0.103 | 0.103 | 0.103 | -0.189 | -0.189 | -0.189 | -0.189 | -0.68 | -0.68 | -0.68 | -0.68 | 0.033 | 0.033 | 0.033 | 0.033 | -0.067 | -0.067 | -0.067 | -0.067 | 0.495 | 0.495 | 0.495 | 0.495 | -0.373 | -0.373 | -0.373 | -0.373 | -0.319 | -0.319 | -0.319 | -0.319 | -0.177 | -0.177 | -0.177 | -0.177 | -0.208 | -0.208 | -0.208 | -0.208 | -0.361 | -0.361 | -0.361 | -0.361 | -0.283 | -0.283 | -0.283 | -0.283 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -4.415 | -23.04 | -1.875 | -32.472 | -8.546 | 0 | -3.92 | 0 | 0 | 0 | -255.522 | -10.831 | -80.24 | 0 | -2.087 | 0 | -11.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.748 | -0.748 | -0.748 | -0.748 | 0.033 | 0.033 | 0.033 | 0.033 | -0.082 | -0.082 | -0.082 | -0.082 | 1.038 | 1.038 | 1.038 | 1.038 | -1.375 | -1.375 | -1.375 | -1.375 | -1.359 | -1.359 | -1.359 | -1.359 | -1.448 | -1.448 | -1.448 | -1.448 | -2.752 | -2.752 | -2.752 | -2.752 | -12.694 | -12.694 | -12.694 | -12.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.002 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.001 | -0.003 | -0.022 | -0.011 | -0.03 | -0.022 | -0.022 | -0.022 | -0.022 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.02 | -0.02 | -0.02 | -0.02 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.019 | 0.019 | 0.019 | 0.019 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.011 | -0.011 | -0.011 | -0.011 | -0.016 | -0.016 | -0.016 | -0.016 | -0.033 | -0.033 | -0.033 | -0.033 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.002 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.003 | -0.001 | -0.003 | -0.022 | -0.011 | -0.03 | -0.022 | -0.022 | -0.022 | -0.022 | 0.002 | 0.002 | 0.002 | 0.002 | -0.004 | -0.004 | -0.004 | -0.004 | -0.02 | -0.02 | -0.02 | -0.02 | 0.001 | 0.001 | 0.001 | 0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0.019 | 0.019 | 0.019 | 0.019 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.011 | -0.011 | -0.011 | -0.011 | -0.016 | -0.016 | -0.016 | -0.016 | -0.033 | -0.033 | -0.033 | -0.033 | -0.029 | -0.029 | -0.029 | -0.029 | 0 | 0 | 0 | 0 |
EBITDA
| -8.459 | -12.786 | -7.276 | -3.714 | -2.059 | -2.746 | -1.053 | -1.348 | -0.824 | -1.526 | -0.219 | -0.76 | -1.06 | -0.883 | -0.369 | -0.536 | -0.428 | -0.724 | -0.24 | -0.031 | -0.448 | -0.956 | -1.133 | -1.476 | -1.65 | -1.65 | -1.65 | -1.65 | -0.026 | -0.026 | -0.026 | -0.026 | -0.195 | -0.195 | -0.195 | -0.195 | -0.451 | -0.451 | -0.451 | -0.451 | 0.3 | 0.3 | 0.3 | 0.3 | 0.017 | 0.017 | 0.017 | 0.017 | 0.643 | 0.643 | 0.643 | 0.643 | -0.673 | -0.673 | -0.673 | -0.673 | -0.566 | -0.566 | -0.566 | -0.566 | -0.315 | -0.315 | -0.315 | -0.315 | -0.4 | -0.4 | -0.4 | -0.4 | -0.69 | -0.69 | -0.69 | -0.69 | -0.565 | -0.565 | -0.565 | -0.565 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -5.316 | -20.781 | -2.744 | -33.803 | -9.34 | 0 | -4.923 | 0 | 0 | 0 | -258.512 | -10.802 | -76.432 | 0 | -2.073 | 0 | -7.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.496 | -0.496 | -0.496 | -0.496 | 0.298 | 0.298 | 0.298 | 0.298 | 0.021 | 0.021 | 0.021 | 0.021 | 1.348 | 1.348 | 1.348 | 1.348 | -2.479 | -2.479 | -2.479 | -2.479 | -2.414 | -2.414 | -2.414 | -2.414 | -2.58 | -2.58 | -2.58 | -2.58 | -5.295 | -5.295 | -5.295 | -5.295 | -24.235 | -24.235 | -24.235 | -24.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |