InVision Aktiengesellschaft
FSX:IVX.DE
6 (EUR) • At close February 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.105 | 8.191 | 8.168 | 6.489 | 8.711 | 10.305 | 8.275 | 6.338 | 7.481 | 8.665 | 9.443 | 7.791 | 8.826 | 9.594 | 9.29 | 2.616 | 3.602 | 4.15 | 4.457 | 0.67 | 1.923 | 3.326 | 4.59 | 2.21 | 2.734 | 3.912 | 5.122 | 4.009 | 5.499 | 4.685 | 5.149 | 1.405 | 1.65 | 3.35 | 7.085 | 3.388 | 7.703 | 8.428 | 4.698 | 4.576 | 4.878 | 3.99 | 3.752 | 2.49 | 2.296 | 3.043 | 2.577 | 1.667 | 2.564 | 3.834 | 6.363 | 5.723 | 5.185 | 3.137 | 2.869 | 4.512 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.001 | 1.001 | 1.001 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.105 | 8.191 | 8.168 | 6.489 | 8.711 | 10.305 | 8.275 | 6.338 | 7.481 | 8.665 | 9.443 | 7.791 | 8.826 | 9.594 | 9.29 | 2.616 | 3.602 | 4.15 | 4.457 | 0.67 | 1.923 | 3.326 | 4.59 | 2.21 | 2.734 | 3.912 | 5.122 | 4.009 | 5.499 | 4.685 | 5.149 | 1.405 | 1.65 | 3.35 | 7.085 | 4.388 | 8.703 | 9.428 | 4.698 | 4.576 | 4.878 | 3.99 | 3.752 | 2.49 | 2.296 | 3.043 | 2.577 | 1.667 | 2.564 | 3.834 | 6.363 | 5.723 | 6.187 | 4.138 | 3.87 | 4.512 |
Nettovorderingen
| 1.709 | 1.659 | 2.864 | 1.606 | 1.274 | 1.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.794 | 1.89 | 2.134 | 2.708 | 3.591 | 0 | 0 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.013 | 0.008 | 0.011 | 0.012 | 0.016 | 0.018 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.379 | 0.317 | 0.303 | 0.021 | 0.255 | 0.232 | 0.241 | 0.025 | 0.249 | 0.283 | 0.28 | 0.021 | 0.135 | 0.17 | 0.19 | -0 | 0.214 | 0.227 | 0.251 | 0.005 | 0.193 | 0.19 | 0.229 | 0.007 | 0.337 | 0.299 | 0.374 | 0.154 | 0.186 | 0.165 | 0.202 | 0.004 | 0.16 | 0.285 | 0.169 | 0.053 | 0.175 | 0.173 | 0.172 | 0.036 | 0.243 | 0.27 | 0.304 | 0.041 | 2.228 | 2.594 | 0.374 | 4.146 | 0.019 | 0.02 | 5.062 | 5.02 | 4.497 | 6.757 | 6.341 | 6.477 |
Totaal vlottende activa
| 9.193 | 10.167 | 11.336 | 8.319 | 10.241 | 12.088 | 10.812 | 8.132 | 9.247 | 10.773 | 11.841 | 9.393 | 10.11 | 11.008 | 12.064 | 3.954 | 4.68 | 5.399 | 7.057 | 2.415 | 3.663 | 5.013 | 7.313 | 3.721 | 4.658 | 5.446 | 8.448 | 5.75 | 6.604 | 6.44 | 7.531 | 4.429 | 4.433 | 5.364 | 9.121 | 6.73 | 11.936 | 11.592 | 7.208 | 6.417 | 7.024 | 6.402 | 6.775 | 6.135 | 4.54 | 5.656 | 5.531 | 5.831 | 6.483 | 8.586 | 11.424 | 10.743 | 10.684 | 10.895 | 10.211 | 10.989 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.624 | 8.785 | 8.949 | 8.942 | 9.096 | 9.255 | 9.38 | 9.465 | 9.602 | 9.73 | 9.859 | 18.53 | 10.045 | 10.178 | 10.319 | 10.459 | 9.036 | 9.14 | 9.255 | 9.299 | 9.366 | 9.41 | 9.496 | 19.138 | 9.458 | 9.374 | 9.444 | 18.932 | 9.417 | 9.26 | 8.934 | 17.618 | 8.608 | 8 | 7.107 | 13.612 | 6.72 | 6.722 | 6.722 | 1.394 | 0.221 | 0.24 | 0.272 | 0.508 | 0.279 | 0.262 | 0.293 | 0.308 | 0.31 | 0.301 | 0.294 | 0.315 | 0.322 | 0.34 | 0.367 | 0.378 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.196 | 0.208 | 0.214 | 0.231 | 0.262 | 0.266 | 0 | 0.275 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0.433 | 0 | 0 | 0 | 0.583 | 0 | 0 | 0 | 0.703 | 0 | 0 | 0 | 0.852 | 0 | 0 | 0 | 1.05 | 0 | 1.177 | 1.185 | 1.253 | 1.281 | 1.214 | 0.116 | 0.119 | 0.129 | 0.112 | 0.114 | 0.118 |
Goodwill en immateriële activa
| 0.196 | 0.208 | 0.214 | 0.231 | 0.262 | 0.266 | 0.27 | 0.275 | 0.285 | 0.292 | 0.246 | 0.247 | 0.255 | 0.276 | 0.292 | 0.298 | 1.878 | 1.929 | 1.992 | 0.335 | 0.341 | 0.35 | 0.319 | 0.338 | 0.356 | 0.379 | 0.416 | 0.433 | 0.447 | 0.492 | 0.524 | 0.583 | 0.611 | 0.66 | 0.713 | 0.703 | 0.719 | 0.725 | 0.763 | 0.852 | 0.892 | 0.97 | 1.039 | 1.05 | 1.105 | 1.177 | 1.185 | 1.253 | 1.281 | 1.214 | 0.116 | 0.119 | 0.129 | 0.112 | 0.114 | 0.118 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.038 | 0.017 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.898 | 1.07 | 1.241 | 1.413 | 1.586 | 1.759 | 1.931 | 2.104 | 2.277 | 2.449 | 2.621 | 2.794 | 2.965 | 3.137 | 3.309 | 3.481 | 0.005 | 0.01 | 0.015 | 0.02 | 0.025 | 0.029 | 0.034 | 0.039 | 0.073 | 0.113 | 0.137 | 0.154 | 0.219 | 0.274 | 0.316 | 0.387 | 0.951 | 0.955 | 0.958 | 0.962 | 0.678 | 0.837 | 0.841 | 0.845 | 0.61 | 0.6 | 0.598 | 0.773 | 0.515 | 0.821 | 0.867 | 1.072 | 4.788 | 4.86 | 4.744 | 4.934 | 5.883 | 5.478 | 5.427 | 5.055 |
Overige niet-vlottende activa
| 0.011 | 0.011 | 0.012 | -0 | 0.012 | 0.01 | 0.009 | 0 | 0.012 | 0.009 | 0.009 | -8.573 | 0.009 | 0.022 | 0.022 | 0 | 0.018 | 0.017 | 0.014 | 0 | 0.016 | 0.016 | 0.016 | -9.569 | 0.016 | 0.017 | 0.018 | -9.466 | 0.033 | 0.034 | 0.035 | -8.809 | 0.041 | 0.041 | 0.041 | -6.806 | 0.038 | 0.038 | 0.038 | -0.697 | 0.03 | 0.038 | 0.038 | -0.254 | 0.038 | 0.04 | 0.04 | 0.042 | 0.042 | 0.041 | 0.046 | 0.044 | 0 | 0 | 0 | 0.035 |
Totaal niet-vlottende activa
| 9.728 | 10.073 | 10.417 | 10.599 | 10.956 | 11.29 | 11.59 | 11.856 | 12.176 | 12.48 | 12.735 | 13.006 | 13.274 | 13.613 | 13.942 | 14.26 | 10.936 | 11.095 | 11.277 | 9.668 | 9.749 | 9.806 | 9.865 | 9.962 | 9.903 | 9.883 | 10.014 | 10.073 | 10.116 | 10.06 | 9.808 | 9.813 | 10.211 | 9.656 | 8.82 | 8.509 | 8.156 | 8.322 | 8.363 | 2.436 | 1.753 | 1.848 | 1.947 | 2.114 | 1.954 | 2.3 | 2.386 | 2.676 | 6.57 | 6.566 | 5.35 | 5.563 | 6.334 | 5.93 | 5.908 | 5.585 |
Totaal activa
| 18.921 | 20.24 | 21.752 | 18.918 | 21.196 | 23.378 | 22.403 | 19.988 | 21.423 | 23.253 | 24.576 | 22.398 | 23.384 | 24.621 | 26.006 | 18.214 | 15.617 | 16.494 | 18.334 | 12.082 | 13.412 | 14.819 | 17.178 | 13.683 | 14.561 | 15.329 | 18.463 | 15.823 | 16.721 | 16.5 | 17.339 | 14.243 | 14.644 | 15.02 | 17.94 | 15.239 | 20.091 | 19.913 | 15.571 | 8.853 | 8.776 | 8.25 | 8.723 | 8.249 | 6.494 | 7.956 | 7.917 | 8.507 | 13.054 | 15.152 | 16.774 | 16.305 | 17.018 | 16.825 | 16.119 | 16.574 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.304 | 0.276 | 0.25 | 0.173 | 0.277 | 0.255 | 0.199 | 0.152 | 0.177 | 0.281 | 0.238 | 0.094 | 0.16 | 0.198 | 0.206 | 0.162 | 0.194 | 0.148 | 0.204 | 0.268 | 0.259 | 0.16 | 0.383 | 0.17 | 0.278 | 0.122 | 0.24 | 0.149 | 0.203 | 0.149 | 0.39 | 0.116 | 0.182 | 0.356 | 0.194 | 0.137 | 0.128 | 0.181 | 0.354 | 0.372 | 0.195 | 0.211 | 0.144 | 0.15 | 0.225 | 0.365 | 0.17 | 0.236 | 0.189 | 0.325 | 0.209 | 0.567 | 0.577 | 0.686 | 0.343 | 0.822 |
Kortlopende schulden
| 0.22 | 0.218 | 0.215 | 0.2 | 0.199 | 0.198 | 0.197 | 0.189 | 0.19 | 1.149 | 1.148 | 1.146 | 1.14 | 1.139 | 0.898 | 0.657 | 0.177 | 0.176 | 0.424 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.053 | 0.1 | 0.026 | 0.02 | 0.301 | 0 | 0.386 | 0.291 | 0.63 | 0.305 | 0.096 | 0.009 |
Belastingschulden
| 0.174 | 0.19 | 0.19 | 0.674 | 0.155 | 0.155 | 0.155 | 0.622 | 0.331 | 0.162 | 0.163 | 1.085 | 0.786 | 0.786 | 0.828 | 1.463 | 0.114 | 0.114 | 0.202 | 0.392 | 0.001 | 0.227 | 0.409 | 0.545 | 0.001 | 0.229 | 0.231 | 1.109 | 0.002 | 0.004 | 0.021 | 0.317 | 0.023 | 0.023 | 0.023 | 0.297 | 0.005 | 0.007 | 0.11 | 0.27 | 0.031 | 0.031 | 0.032 | 0.523 | 0.01 | 0.025 | 0.01 | 0.026 | 0.002 | 0.027 | 0.034 | 0.034 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.552 | 0.473 | 0 | 1.542 | 0 | 0 | 0 | 1.593 | 0 | 0 | 0 | 1.845 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 1.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.049 | 0 | 1.478 | 0 | 3.485 | 0 | 0.752 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.716 | 3.555 | 5.056 | 0.051 | 2.695 | 3.824 | 4.719 | 0.04 | 2.657 | 3.443 | 4.178 | 0.03 | 2.8 | 3.829 | 5.06 | 0.027 | 2.085 | 3.339 | 4.931 | 0.035 | 1.929 | 3.307 | 5.193 | 1.634 | 2.456 | 3.24 | 5.002 | 2.727 | 4.046 | 3.371 | 4.911 | 2.501 | 3.082 | 3.496 | 4.754 | 2.647 | 9.033 | 9.678 | 5.302 | 3.231 | 3.916 | 3.467 | 4.199 | 3.703 | -0 | 4.178 | 3.272 | 4.677 | -0 | 4.346 | 3.428 | 3.346 | 3.785 | 4.766 | 5.639 | 4.538 |
Totaal kortlopende verplichtingen
| 3.792 | 4.522 | 5.521 | 1.966 | 3.171 | 4.277 | 5.114 | 1.973 | 3.024 | 4.873 | 5.564 | 3.115 | 4.1 | 5.165 | 6.163 | 3.119 | 2.456 | 3.663 | 5.559 | 1.903 | 2.188 | 3.466 | 5.576 | 1.804 | 2.734 | 3.362 | 5.242 | 2.876 | 4.249 | 3.52 | 5.301 | 2.617 | 3.264 | 4.116 | 4.948 | 2.784 | 9.16 | 9.859 | 5.655 | 3.603 | 4.111 | 3.678 | 4.346 | 3.853 | 3.327 | 4.643 | 4.947 | 4.933 | 3.975 | 4.671 | 4.776 | 4.205 | 4.992 | 5.758 | 6.077 | 5.369 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.977 | 9.033 | 9.089 | 8.987 | 9.037 | 9.088 | 6.138 | 6.144 | 6.207 | 5.295 | 5.582 | 5.87 | 6.114 | 6.399 | 6.684 | 1.969 | 2.4 | 2.448 | 2.493 | 0 | 0.75 | 1 | 1.25 | 1.5 | 1.5 | 1.75 | 2 | 2.25 | 2.5 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0.324 | 0.045 | 0.045 | 0.125 | 0.125 | 0.125 | 0.125 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.372 | 0.195 | 0.211 | 0.147 | 0.15 | 0.278 | 0.465 | 0.196 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.977 | 9.033 | 9.089 | 8.987 | 9.037 | 9.088 | 6.138 | 6.144 | 6.207 | 5.295 | 5.582 | 5.87 | 6.114 | 6.399 | 6.684 | 1.969 | 2.4 | 2.448 | 2.493 | 0.518 | 0.75 | 1 | 1.25 | 1.5 | 1.5 | 1.75 | 2 | 2.25 | 2.5 | 2.75 | 3 | 3.25 | 3.5 | 3.75 | 4 | 4 | 4 | 4 | 4 | 0.372 | 0.195 | 0.211 | 0.147 | 0.15 | 0.278 | 0.465 | 0.196 | 0.256 | 0.179 | 0.324 | 0.045 | 0.045 | 0.125 | 0.125 | 0.125 | 0.125 |
Totaal passiva
| 12.77 | 13.555 | 14.61 | 10.953 | 12.208 | 13.365 | 11.252 | 8.118 | 9.231 | 10.167 | 11.146 | 8.985 | 10.214 | 11.564 | 12.848 | 5.088 | 4.855 | 6.111 | 8.053 | 1.903 | 2.938 | 4.466 | 6.826 | 3.304 | 4.234 | 5.112 | 7.242 | 5.126 | 6.749 | 6.27 | 8.301 | 5.867 | 6.764 | 7.866 | 8.948 | 6.784 | 13.16 | 13.859 | 9.655 | 3.603 | 4.111 | 3.678 | 4.346 | 3.853 | 3.327 | 4.643 | 4.947 | 4.933 | 4.154 | 4.996 | 4.821 | 4.25 | 5.117 | 5.883 | 6.203 | 5.494 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.186 | 2.186 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 | 2.235 |
Ingehouden winsten
| 2.869 | 3.426 | 3.993 | 4.862 | 5.865 | 6.901 | 8.084 | 8.84 | 9.211 | 10.111 | 10.445 | 10.474 | 10.207 | 10.053 | 10.135 | 10.102 | 7.717 | 7.354 | 7.263 | 7.173 | 7.477 | 7.368 | 7.417 | 7.411 | 7.344 | 7.212 | 8.174 | 7.644 | 6.943 | 7.189 | 6.006 | 5.316 | -3.282 | -4.026 | -2.199 | -2.695 | -3.667 | -4.977 | -6.011 | -6.898 | -17.623 | -17.933 | -18.231 | -18.348 | -19.499 | -19.219 | 0 | -6.855 | 0.635 | 0.635 | 1.414 | 1.414 | 1.414 | 1.414 | 1.414 | -6.399 |
Overige gereserveerde algehele resultaten
| 1.048 | 1.024 | 0.914 | 0.868 | 0.888 | 0.877 | 0 | 0 | 0 | 0 | 0 | -2.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.473 | 0 | 0 | 0 | -1.094 | 0 | 0 | 0 | -0.725 | 0 | 0 | 0 | -0.605 | 0 | 0 | 0 | -0.527 | 0 | 0 | 0 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.832 | 0.795 | 0.747 | 0.74 | 0.75 | 3.292 | 0.728 | 0.768 | 0.789 | 0.788 | 0.809 | 0.795 | 0.783 | 0.772 | 0.762 | 0.749 | 0.7 | 2.207 | 0.748 | 0.771 | 0.813 | 1.912 | 0.793 | 0.806 | 0.797 | 1.55 | 8.927 | 8.945 | 8.956 | 9.52 | 8.363 | 8.796 | 9.692 | 10.44 | 20.053 | 20.27 | 20.373 | 21.306 | 20.43 | 20.297 | 0.953 | 8.414 | 6.22 | 7.446 | 8.399 | 8.522 | 8.335 | 7.372 | 6.345 | 15.314 |
Totaal eigen vermogen van aandeelhouders
| 6.151 | 6.686 | 7.142 | 7.965 | 8.988 | 10.013 | 11.15 | 11.87 | 12.192 | 13.086 | 13.43 | 13.413 | 13.17 | 13.057 | 13.158 | 13.125 | 10.762 | 10.383 | 10.281 | 10.18 | 10.474 | 10.353 | 10.352 | 10.38 | 10.327 | 10.217 | 11.221 | 10.697 | 9.972 | 10.23 | 9.038 | 8.376 | 7.88 | 7.154 | 8.992 | 8.455 | 6.931 | 6.054 | 5.916 | 5.249 | 4.665 | 4.572 | 4.377 | 4.396 | 3.167 | 3.313 | 3.188 | 3.794 | 9.041 | 10.267 | 12.048 | 12.171 | 11.984 | 11.022 | 9.994 | 11.15 |
Totaal eigen vermogen
| 6.151 | 6.686 | 7.142 | 7.965 | 8.988 | 10.013 | 11.15 | 11.87 | 12.192 | 13.086 | 13.43 | 13.413 | 13.17 | 13.057 | 13.158 | 13.125 | 10.762 | 10.383 | 10.281 | 10.18 | 10.474 | 10.353 | 10.352 | 10.38 | 10.327 | 10.217 | 11.221 | 10.697 | 9.972 | 10.23 | 9.038 | 8.376 | 7.88 | 7.154 | 8.992 | 8.455 | 6.931 | 6.054 | 5.916 | 5.249 | 4.665 | 4.572 | 4.377 | 4.396 | 3.167 | 3.313 | 3.188 | 3.794 | 9.041 | 10.267 | 12.048 | 12.171 | 11.984 | 11.022 | 9.994 | 11.15 |
Totaal passiva en aandeelhoudersvermogen
| 18.921 | 20.24 | 21.752 | 18.918 | 21.196 | 23.378 | 22.403 | 19.988 | 21.423 | 23.253 | 24.576 | 22.398 | 23.384 | 24.621 | 26.006 | 18.214 | 15.617 | 16.494 | 18.334 | 12.082 | 13.412 | 14.819 | 17.178 | 13.683 | 14.561 | 15.329 | 18.463 | 15.823 | 16.721 | 16.5 | 17.339 | 14.243 | 14.644 | 15.02 | 17.94 | 15.239 | 20.091 | 19.913 | 15.571 | 8.853 | 8.776 | 8.25 | 8.723 | 8.249 | 6.494 | 7.956 | 7.917 | 8.507 | 13.054 | 15.152 | 16.774 | 16.305 | 17.018 | 16.825 | 16.119 | 16.574 |