IVU Traffic Technologies AG
FSX:IVU.DE
12.9 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.462 | 31.038 | 25.397 | 22.824 | 21.639 | 24.397 | 23.051 | 22.876 | 19.882 | 41.239 | 41.46 | 33.472 | 30.958 | 28.196 | 31.096 | 35.462 | 32.338 | 36.961 | 29.254 | 27.196 | 28.001 | 25.168 | 21.298 | 18.593 | 19.927 | 18.98 | 11.521 | 10.502 | 13.437 | 10.519 | 8.614 | 5.858 | 8.383 | 10.949 | 7.505 | 8.832 | 8.068 | 13.736 | 14.667 | 13.737 | 13.753 | 15.993 | 10.668 | 7.6 | 8.932 | 5.102 | 5.236 | 1.444 | 0.588 | 2.112 | 0.652 | 1.286 | 3.694 | 2.106 | 0.995 | 0.947 | 3.236 | 1.609 | 1.129 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.915 | 11.898 | 11.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14.462 | 31.038 | 25.397 | 22.824 | 21.639 | 24.397 | 23.051 | 22.876 | 19.882 | 41.239 | 41.46 | 33.472 | 30.958 | 28.196 | 31.096 | 35.462 | 32.338 | 36.961 | 29.254 | 27.196 | 28.001 | 25.168 | 21.298 | 18.593 | 19.927 | 18.98 | 11.521 | 10.502 | 13.437 | 10.519 | 8.614 | 5.858 | 8.383 | 10.949 | 7.505 | 8.832 | 8.068 | 13.736 | 14.667 | 13.737 | 13.753 | 15.993 | 10.668 | 7.6 | 8.932 | 5.102 | 5.236 | 1.444 | 0.588 | 2.112 | 0.652 | 1.286 | 3.694 | 2.106 | 0.995 | 0.947 | 3.236 | 1.609 | 1.129 |
Nettovorderingen
| 51.674 | 43.41 | 47.369 | 39.298 | 38.316 | 39.695 | 75.996 | 28.83 | 37.433 | 29.406 | 63.864 | 28.296 | 29.36 | 34.57 | 65.198 | 27.825 | 31.017 | 32.899 | 50.848 | 29.943 | 27.755 | 35.33 | 42.432 | 33.332 | 24.996 | 29.99 | 42.452 | 27.431 | 25.202 | 29.585 | 33.358 | 25.414 | 24.686 | 25.9 | 35.652 | 25.118 | 24.894 | 22.724 | 29.855 | 19.437 | 18.595 | 18.804 | 30.049 | 21.192 | 20.625 | 21.624 | 27.755 | 19.736 | 23.284 | 21.115 | 23.167 | 19.626 | 17.211 | 22.599 | 22.033 | 18.999 | 15.375 | 17.912 | 20.228 |
Voorraad
| 5.867 | 5.836 | 4.82 | 6.32 | 5.939 | 5.057 | 0.815 | 3.785 | 2.812 | 2.804 | 1.155 | 4.954 | 4.633 | 4.11 | 1.645 | 4.894 | 4.507 | 3.872 | 1.118 | 2.241 | 2.056 | 2.6 | 1.204 | 2.292 | 2.998 | 1.554 | 0.331 | 2.771 | 2.626 | 2.189 | 1.183 | 3.416 | 3.439 | 3.413 | 2.306 | 3.859 | 3.363 | 3.772 | 2.44 | 3.285 | 3.153 | 2.76 | 1.541 | 3.813 | 3.043 | 2.511 | 1.681 | 2.047 | 1.86 | 1.777 | 1.423 | 2.146 | 2.126 | 1.62 | 1.252 | 2.022 | 2.251 | 1.975 | 1.679 |
Overige vlottende activa
| 30.255 | 30.583 | 29.138 | 29.268 | 29.986 | 30.139 | 0.359 | 29.289 | 29.855 | 29.532 | 0.732 | 31.157 | 30.296 | 30.318 | 0.283 | 16.933 | 16.476 | 4.262 | 0.564 | 5.036 | 4.089 | 3.547 | 0.108 | 5.563 | 5.473 | 5.783 | 0.179 | 3.693 | 3.333 | 3.085 | 0.317 | 3.719 | 3.715 | 3.609 | 0.317 | 4.19 | 4.398 | 4.586 | 0.338 | 3.821 | 4.216 | 4.311 | 0.215 | 3.952 | 3.464 | 3.545 | 0.26 | 4.387 | 3.478 | 3.287 | 2.259 | 2.35 | 1.253 | 1.234 | 1.882 | 1.363 | 1.59 | 1.605 | 2.015 |
Totaal vlottende activa
| 102.258 | 110.867 | 106.724 | 97.71 | 95.88 | 99.288 | 100.221 | 84.78 | 89.982 | 102.981 | 107.211 | 97.879 | 95.247 | 97.194 | 98.222 | 85.114 | 84.338 | 77.994 | 81.784 | 64.416 | 61.901 | 66.645 | 65.042 | 59.78 | 53.394 | 56.307 | 54.483 | 44.397 | 44.598 | 45.378 | 43.472 | 38.407 | 40.223 | 43.871 | 45.78 | 41.999 | 40.723 | 44.818 | 47.3 | 40.28 | 39.717 | 41.868 | 42.473 | 36.557 | 36.064 | 32.782 | 34.932 | 27.614 | 29.21 | 28.291 | 27.501 | 25.408 | 24.284 | 27.559 | 26.162 | 23.331 | 22.452 | 23.101 | 25.051 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 17.675 | 17.913 | 18.38 | 10.466 | 10.906 | 11.317 | 11.47 | 11.106 | 10.336 | 9.887 | 10.305 | 10.602 | 10.989 | 11.376 | 11.695 | 2.015 | 1.969 | 1.892 | 8.435 | 8.641 | 7.999 | 8.296 | 1.043 | 1.15 | 1.205 | 1.243 | 1.257 | 1.67 | 1.678 | 1.752 | 1.77 | 1.765 | 1.692 | 1.655 | 1.681 | 1.564 | 1.57 | 1.461 | 1.489 | 1.263 | 1.35 | 1.361 | 1.477 | 1.53 | 1.647 | 1.609 | 1.722 | 1.777 | 1.623 | 1.327 | 1.378 | 1.232 | 1.036 | 1.094 | 0.96 | 1.036 | 1.044 | 1.105 | 1.166 |
Goodwill
| 0 | 0 | 18.272 | 0 | 0 | 0 | 18.272 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 11.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.859 | 26.095 | 8.224 | 26.698 | 26.956 | 27.19 | 9.238 | 26.964 | 25.365 | 11.737 | 0.298 | 11.621 | 11.604 | 11.584 | 0.258 | 11.542 | 11.514 | 11.471 | 0.131 | 11.582 | 11.59 | 11.593 | 0.247 | 11.627 | 11.921 | 11.988 | 0.679 | 11.711 | 11.739 | 11.715 | 0.421 | 11.89 | 12.031 | 12.178 | 0.821 | 12.237 | 12.332 | 12.239 | 0.94 | 11.952 | 11.709 | 11.582 | 0.244 | 11.635 | 11.692 | 11.747 | 0.456 | 11.814 | 11.841 | 11.815 | 11.829 | 11.797 | 11.844 | 11.626 | 11.661 | 11.692 | 11.725 | 11.772 | 11.792 |
Goodwill en immateriële activa
| 26.859 | 26.095 | 26.496 | 26.698 | 26.956 | 27.19 | 27.51 | 26.964 | 25.365 | 11.737 | 11.647 | 11.621 | 11.604 | 11.584 | 11.607 | 11.542 | 11.514 | 11.471 | 11.48 | 11.582 | 11.59 | 11.593 | 11.596 | 11.627 | 11.921 | 11.988 | 12.028 | 11.711 | 11.739 | 11.715 | 11.77 | 11.89 | 12.031 | 12.178 | 12.17 | 12.237 | 12.332 | 12.239 | 12.289 | 11.952 | 11.709 | 11.582 | 11.593 | 11.635 | 11.692 | 11.747 | 11.805 | 11.814 | 11.841 | 11.815 | 11.829 | 11.797 | 11.844 | 11.626 | 11.661 | 11.692 | 11.725 | 11.772 | 11.792 |
Langetermijnbeleggingen
| 0.296 | 1.242 | 0.837 | 0.471 | 0.471 | 0.65 | 0.65 | 0.537 | 0.537 | 0.347 | 0.347 | -11.621 | -11.604 | -11.584 | 0.385 | -11.542 | -11.514 | -11.471 | -3.557 | -11.582 | -11.59 | -11.593 | 0 | -11.627 | -11.921 | -11.988 | 0 | -11.711 | -11.739 | -11.715 | 0 | -11.89 | -12.031 | -12.178 | 0 | -12.237 | -12.332 | -12.239 | 0 | -11.952 | -11.709 | -11.582 | 0 | -11.635 | -11.692 | -11.747 | 13.523 | -11.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.302 | 0.093 | 4.658 | 0.091 | 0.091 | 0.091 | 0.091 | -0.537 | 0.881 | 0.882 | 0.745 | 2.673 | 2.898 | 3.169 | 3.44 | 3.227 | 3.336 | 3.445 | 3.553 | 1.568 | 1.599 | 1.63 | 1.661 | 0.632 | 0.689 | 0.745 | 0.802 | 0.677 | 0.725 | 0.872 | 1.02 | 1.462 | 1.708 | 1.675 | 2.234 | 2.6 | 3.009 | 3.009 | 3.009 | 2.2 | 2.2 | 2.2 | 2.2 | 1.099 | 1.099 | 1.099 | 1.099 | 2.026 | 1.976 | 1.976 | 1.976 | 1.861 | 1.861 | 1.861 | 1.861 | 1.141 | 1.141 | 1.141 | 1.141 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.537 | 0.002 | 0.031 | 0.061 | 11.915 | 11.898 | 11.969 | 0 | 18.425 | 18.055 | 18.341 | 3.557 | 11.582 | 11.59 | 11.593 | 0.037 | 11.664 | 11.958 | 12.241 | 0.253 | 11.965 | 11.992 | 11.905 | 0.768 | 12.268 | 12.06 | 12.185 | 0.514 | 12.237 | 12.347 | 12.249 | 0.01 | 13.593 | 13.459 | 13.332 | 1.252 | 11.635 | 11.692 | 11.747 | -13.523 | 11.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 45.132 | 45.343 | 50.371 | 37.726 | 38.424 | 39.248 | 39.721 | 38.607 | 37.121 | 22.884 | 23.105 | 25.19 | 25.785 | 26.514 | 27.127 | 23.667 | 23.36 | 23.678 | 23.468 | 21.791 | 21.188 | 21.519 | 14.337 | 13.446 | 13.852 | 14.229 | 14.34 | 14.312 | 14.395 | 14.529 | 15.328 | 15.495 | 15.46 | 15.515 | 16.599 | 16.401 | 16.926 | 16.719 | 16.797 | 17.056 | 17.009 | 16.893 | 16.522 | 14.264 | 14.438 | 14.455 | 14.626 | 15.617 | 15.44 | 15.118 | 15.183 | 14.89 | 14.741 | 14.581 | 14.482 | 13.869 | 13.91 | 14.018 | 14.099 |
Totaal activa
| 147.39 | 156.21 | 157.095 | 135.436 | 134.304 | 138.536 | 139.942 | 123.387 | 127.103 | 125.865 | 130.316 | 123.069 | 121.032 | 123.708 | 125.349 | 108.781 | 107.698 | 101.672 | 105.252 | 86.207 | 83.089 | 88.164 | 79.379 | 73.226 | 67.246 | 70.536 | 68.823 | 58.709 | 58.993 | 59.907 | 58.8 | 53.902 | 55.683 | 59.386 | 62.379 | 58.4 | 57.649 | 61.537 | 64.097 | 57.336 | 56.726 | 58.761 | 58.995 | 50.821 | 50.502 | 47.237 | 49.558 | 43.231 | 44.65 | 43.409 | 42.684 | 40.298 | 39.025 | 42.14 | 40.644 | 37.2 | 36.362 | 37.119 | 39.15 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.531 | 1.92 | 2.786 | 2.67 | 2.183 | 1.581 | 4.748 | 2.762 | 2.682 | 2.545 | 3.834 | 2.012 | 1.859 | 2.124 | 4.73 | 1.587 | 1.452 | 2.649 | 7.567 | 2.451 | 1.789 | 1.766 | 3.273 | 2.043 | 2.098 | 2.134 | 2.038 | 1.753 | 2.384 | 0.904 | 2.568 | 1.747 | 1.172 | 1.7 | 3.533 | 1.938 | 1.968 | 1.806 | 5.111 | 1.171 | 1.543 | 1.607 | 2.588 | 1.894 | 1.107 | 1.803 | 3.246 | 1.356 | 2.901 | 1.466 | 3.42 | 1.848 | 1.433 | 1.389 | 2.789 | 1.359 | 0 | 0 | 0 |
Kortlopende schulden
| 1.332 | 1.308 | 1.517 | 1.351 | 1.377 | 1.495 | 1.574 | 1.387 | 1.499 | 1.434 | 1.451 | 1.452 | 1.467 | 1.476 | 1.493 | 1.33 | 1.179 | 1.198 | 1.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.006 | 0.975 | 0 | 0.745 | 0 | 0.415 | 0.032 | 0 | 0 |
Belastingschulden
| 1.869 | 5.017 | 5.651 | 2.278 | 2.239 | 2.283 | 5.782 | 0.959 | 0.93 | 0.875 | 3.444 | 0.294 | 0.268 | 0.89 | 2.91 | 0 | 0 | 0 | 2.441 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 2.952 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 1.39 | 0 | 0 | 0 | 1.21 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0.016 | 0.084 | 0.084 | 0.084 | 0.251 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 31.896 | 23.237 | 13.423 | 24.518 | 33.189 | 19.614 | 11.867 | 15.561 | 23.758 | 22.474 | 44.685 | 36.467 | 34.629 | 33.913 | 42.115 | 30.372 | 30.664 | 23.509 | 28.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.156 | 0 | 0 | 0 | 0 | 0 | 0.592 | 0 | 0 | 1.877 | 0.873 | 0 | 0.642 | 0 | 0.575 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.113 | 26.091 | 29.953 | 19.3 | 11.442 | 26.345 | 30.649 | 21.931 | 21.726 | 21.826 | 0.117 | 9.989 | 10.55 | 9.999 | 0.047 | 7.754 | 9.46 | 9.4 | 0.044 | 23.384 | 23.452 | 26.806 | 22.924 | 21.428 | 19.043 | 20.425 | 18.01 | 13.666 | 13.909 | 16.145 | 12.524 | 11.152 | 12.92 | 16.278 | 14.954 | 16.795 | 16.461 | 19.266 | 17.45 | 19.655 | 19.789 | 9.03 | 19.65 | 15.601 | 17.214 | 12.89 | 13.051 | 8.621 | 10.773 | 11.079 | 5.825 | 6.63 | 8.881 | 10.678 | 9.241 | 8.22 | 11.076 | 11.764 | 13.749 |
Totaal kortlopende verplichtingen
| 46.872 | 52.556 | 47.679 | 47.839 | 48.191 | 49.035 | 48.838 | 41.641 | 49.665 | 48.279 | 50.087 | 49.92 | 48.505 | 47.512 | 48.385 | 41.043 | 42.755 | 36.756 | 37.172 | 25.835 | 25.241 | 28.572 | 26.197 | 23.471 | 21.141 | 22.559 | 20.048 | 15.419 | 16.293 | 17.049 | 15.092 | 12.899 | 14.092 | 17.978 | 18.487 | 18.733 | 18.429 | 21.072 | 22.561 | 20.826 | 21.332 | 22.796 | 22.238 | 17.495 | 18.321 | 14.693 | 16.297 | 10.573 | 13.674 | 12.545 | 11.128 | 10.326 | 10.314 | 13.454 | 12.03 | 10.569 | 11.108 | 11.764 | 13.749 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 15.198 | 15.431 | 15.607 | 7.679 | 8.036 | 8.3 | 8.377 | 7.812 | 7.22 | 7.134 | 7.474 | 7.816 | 8.172 | 8.518 | 8.882 | 5.738 | 5.522 | 5.807 | 6.102 | 7.549 | 6.988 | 7.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.692 | 4.505 | 9.148 | 5.518 | 4.437 | 4.419 | 4.568 | 2.298 | 0 | 0 | 6.023 | 0 | -0.02 | 0.006 | 0.032 | 0 | 0 | 0.045 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 2.185 | 2.185 | 2.185 | 1.861 | 1.861 | 1.861 | 1.861 | 1.141 | 1.141 | 1.141 | 1.141 |
Overige niet-vlottende verplichtingen
| 5.578 | 5.606 | 5.633 | 3.425 | 3.447 | 3.468 | 3.49 | 4.498 | 4.871 | 4.875 | 4.879 | 5.23 | 5.237 | 5.245 | 5.252 | 5.151 | 5.154 | 5.157 | 5.16 | 5.158 | 4.817 | 4.811 | 4.805 | 4.8 | 4.792 | 4.815 | 4.775 | 4.961 | 4.953 | 4.948 | 4.878 | 4.604 | 4.592 | 4.585 | 4.651 | 5.094 | 5.109 | 5.136 | 5.351 | 4.055 | 4.251 | 4.189 | 4.116 | 3.696 | 3.636 | 3.612 | 3.676 | 3.588 | 3.431 | 3.41 | 3.424 | 3.281 | 3.256 | 3.275 | 3.197 | 3.208 | 3.139 | 3.119 | 3.099 |
Totaal niet-vlottende verplichtingen
| 25.468 | 25.542 | 30.388 | 16.622 | 15.92 | 16.187 | 16.435 | 14.608 | 12.091 | 12.009 | 12.353 | 13.046 | 13.389 | 13.769 | 14.166 | 10.889 | 10.676 | 11.009 | 11.277 | 12.707 | 11.805 | 12.072 | 4.805 | 4.8 | 4.792 | 4.815 | 4.775 | 4.961 | 4.953 | 4.948 | 4.878 | 4.604 | 4.592 | 4.585 | 4.651 | 5.094 | 5.109 | 5.136 | 5.351 | 4.055 | 4.251 | 4.189 | 4.116 | 3.696 | 3.636 | 3.612 | 3.676 | 5.773 | 5.616 | 5.595 | 5.609 | 5.142 | 5.117 | 5.136 | 5.058 | 4.349 | 4.28 | 4.26 | 4.24 |
Totaal passiva
| 72.34 | 78.098 | 78.067 | 64.461 | 64.111 | 65.222 | 65.273 | 56.249 | 61.756 | 60.288 | 62.44 | 62.966 | 61.894 | 61.281 | 62.551 | 51.932 | 53.431 | 47.765 | 48.449 | 38.542 | 37.046 | 40.644 | 31.002 | 28.271 | 25.933 | 27.374 | 24.823 | 20.38 | 21.246 | 21.997 | 19.97 | 17.503 | 18.684 | 22.563 | 23.138 | 23.827 | 23.538 | 26.208 | 27.912 | 24.881 | 25.583 | 26.985 | 26.354 | 21.191 | 21.957 | 18.305 | 19.973 | 16.346 | 19.29 | 18.14 | 16.737 | 15.468 | 15.431 | 18.59 | 17.088 | 14.918 | 15.388 | 16.024 | 17.989 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 | 17.719 |
Ingehouden winsten
| 60.732 | 64.865 | 64.857 | 55.72 | 53.903 | 57.479 | 59.455 | 52.462 | 49.971 | 52.79 | 53.181 | 45 | 43.878 | 46.665 | 47.377 | 40.271 | 37.68 | 37.808 | 40.098 | 30.916 | 29.304 | 30.784 | 31.643 | 27.236 | 23.56 | 25.406 | 26.243 | 20.578 | 19.986 | 20.151 | 21.071 | 16.626 | 17.236 | 17.061 | 19.48 | 13.116 | 12.651 | 13.868 | 14.723 | 10.994 | 9.682 | 10.315 | 11.18 | -34.635 | -35.725 | -35.348 | -34.69 | -37.341 | -38.869 | -38.958 | -38.279 | -39.408 | -40.644 | -40.625 | -40.619 | -41.893 | -43.201 | -43.08 | -43.061 |
Overige gereserveerde algehele resultaten
| -0.111 | -0.112 | -0.076 | -0.03 | -0.017 | -0.053 | -0.046 | -0.895 | -0.935 | -0.951 | -0.956 | -1.272 | -1.283 | -1.285 | -1.277 | 0.05 | 0.457 | 0.241 | -1.212 | 0.044 | 0.034 | 0.031 | 0.029 | 0.034 | 0.034 | 0.037 | 0.038 | 0.032 | 0.042 | 0.04 | 0.04 | 0.063 | 0.053 | 0.052 | 0.051 | 0.042 | 0.045 | 0.046 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.09 | 0.095 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3.29 | -4.36 | -3.472 | -2.434 | -1.412 | -1.831 | -2.459 | -2.148 | -1.408 | -3.981 | -2.068 | -1.344 | -1.176 | -0.672 | -1.021 | -1.191 | -1.589 | -1.861 | 0.198 | -1.014 | -1.014 | -1.014 | -1.014 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 1.991 | 1.991 | 1.991 | 3.696 | 3.696 | 3.696 | 3.696 | 3.696 | 3.696 | 3.696 | 3.696 | 46.456 | 46.456 | 46.456 | 46.556 | 46.507 | 46.51 | 46.508 | 46.507 | 46.519 | 46.519 | 46.456 | 46.456 | 46.456 | 46.456 | 46.456 | 46.503 |
Totaal eigen vermogen van aandeelhouders
| 75.05 | 78.112 | 79.028 | 70.975 | 70.193 | 73.314 | 74.669 | 67.138 | 65.347 | 65.577 | 67.876 | 60.103 | 59.138 | 62.427 | 62.798 | 56.849 | 54.267 | 53.907 | 56.803 | 47.665 | 46.043 | 47.52 | 48.377 | 44.955 | 41.313 | 43.162 | 44 | 38.329 | 37.747 | 37.91 | 38.83 | 36.399 | 36.999 | 36.823 | 39.241 | 34.573 | 34.111 | 35.329 | 36.185 | 32.455 | 31.143 | 31.776 | 32.641 | 29.63 | 28.545 | 28.932 | 29.585 | 26.885 | 25.36 | 25.269 | 25.947 | 24.83 | 23.594 | 23.55 | 23.556 | 22.282 | 20.974 | 21.095 | 21.161 |
Totaal eigen vermogen
| 75.05 | 78.112 | 79.028 | 70.975 | 70.193 | 73.314 | 74.669 | 67.138 | 65.347 | 65.577 | 67.876 | 60.103 | 59.138 | 62.427 | 62.798 | 56.849 | 54.267 | 53.907 | 56.803 | 47.665 | 46.043 | 47.52 | 48.377 | 44.955 | 41.313 | 43.162 | 44 | 38.329 | 37.747 | 37.91 | 38.83 | 36.399 | 36.999 | 36.823 | 39.241 | 34.573 | 34.111 | 35.329 | 36.185 | 32.455 | 31.143 | 31.776 | 32.641 | 29.63 | 28.545 | 28.932 | 29.585 | 26.885 | 25.36 | 25.269 | 25.947 | 24.83 | 23.594 | 23.55 | 23.556 | 22.282 | 20.974 | 21.095 | 21.161 |
Totaal passiva en aandeelhoudersvermogen
| 147.39 | 156.21 | 157.095 | 135.436 | 134.304 | 138.536 | 139.942 | 123.387 | 127.103 | 125.865 | 130.316 | 123.069 | 121.032 | 123.708 | 125.349 | 108.781 | 107.698 | 101.672 | 105.252 | 86.207 | 83.089 | 88.164 | 79.379 | 73.226 | 67.246 | 70.536 | 68.823 | 58.709 | 58.993 | 59.907 | 58.8 | 53.902 | 55.683 | 59.386 | 62.379 | 58.4 | 57.649 | 61.537 | 64.097 | 57.336 | 56.726 | 58.761 | 58.995 | 50.821 | 50.502 | 47.237 | 49.558 | 43.231 | 44.65 | 43.409 | 42.684 | 40.298 | 39.025 | 42.14 | 40.644 | 37.2 | 36.362 | 37.119 | 39.15 |