IVS Group S.A.
MIL:IVS.MI
6.48 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 179.889 | 173.743 | 174.348 | 167.696 | 187.363 | 183.585 | 180.971 | 163.637 | 105.069 | 92.42 | 103.19 | 90.486 | 87.721 | 79.473 | 84.749 | 83.53 | 61.503 | 100.115 | 120.36 | 110.408 | 117.956 | 114.189 | 112.898 | 102.784 | 111.367 | 107.308 | 105.395 | 97.042 | 105.56 | 101.11 | 92.572 | 86.601 | 94.781 | 88.353 | 90.42 | 83.831 | 89.214 | 84.222 | 84.697 | 76.158 | 83.318 | 77.405 | 81.882 | 72.347 | 81.592 | 76.792 | 95.167 | 65.549 | 65.217 | 71.863 | 0 | 62.409 |
Kosten van de omzet
| 156.045 | 149.122 | 151.185 | 76.765 | 88.631 | 84.862 | 85.541 | 76.306 | 36.899 | 33.438 | 35.046 | 31.619 | 29.505 | 27.76 | 28.642 | 30.724 | 22.932 | 33.943 | 40.03 | 37.064 | 39.337 | 36.877 | 38.227 | 35.723 | 37.672 | 36.283 | 36.723 | 35.131 | 36.249 | 35.689 | 31.985 | 30.032 | 31.995 | 29.407 | 30.947 | 28.999 | 29.707 | 28.195 | 30.091 | 27.329 | 28.727 | 27.148 | 29.429 | 26.837 | 29.913 | 28.043 | 29.25 | 26.384 | 28.588 | 26.247 | 0 | 26.402 |
Brutowinst
| 23.844 | 24.621 | 23.163 | 90.931 | 98.732 | 98.723 | 95.43 | 87.331 | 68.17 | 58.982 | 68.144 | 58.867 | 58.216 | 51.713 | 56.107 | 52.806 | 38.571 | 66.172 | 80.33 | 73.344 | 78.619 | 77.312 | 74.671 | 67.061 | 73.695 | 71.025 | 68.672 | 61.911 | 69.311 | 65.421 | 60.587 | 56.569 | 62.786 | 58.946 | 59.473 | 54.832 | 59.507 | 56.027 | 54.606 | 48.829 | 54.591 | 50.257 | 52.453 | 45.51 | 51.679 | 48.749 | 65.917 | 39.165 | 36.629 | 45.616 | 0 | 36.007 |
Brutowinstmarge
| 0.133 | 0.142 | 0.133 | 0.542 | 0.527 | 0.538 | 0.527 | 0.534 | 0.649 | 0.638 | 0.66 | 0.651 | 0.664 | 0.651 | 0.662 | 0.632 | 0.627 | 0.661 | 0.667 | 0.664 | 0.667 | 0.677 | 0.661 | 0.652 | 0.662 | 0.662 | 0.652 | 0.638 | 0.657 | 0.647 | 0.654 | 0.653 | 0.662 | 0.667 | 0.658 | 0.654 | 0.667 | 0.665 | 0.645 | 0.641 | 0.655 | 0.649 | 0.641 | 0.629 | 0.633 | 0.635 | 0.693 | 0.597 | 0.562 | 0.635 | 0 | 0.577 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24.942 | 24.618 | 21.753 | 23.048 | 24.246 | 25.247 | 20.702 | 21.824 | 17.656 | 15.736 | 20.843 | 14.809 | 11.316 | 13.213 | 25.539 | 24.153 | 17.736 | 29.086 | 34.25 | 29.794 | 32.088 | 30.364 | 36.726 | 27.502 | 29.431 | 28.477 | 37.052 | 25.677 | 27.871 | 26.712 | 33.758 | 23.076 | 25.263 | 23.798 | 34.134 | 22.028 | 24.064 | 23.424 | 31.808 | 22.251 | 23.692 | 22.57 | 30.2 | 20.235 | 22.005 | 22.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 8.393 | 9.409 | 13.222 | 7.747 | 7.994 | 91.031 | 88.571 | 80.459 | 61.445 | 57.243 | 64.804 | 55.228 | 53.909 | 52.384 | 55.633 | 51.604 | 44.1 | 53.265 | 67.637 | 65.486 | 66.648 | 63.679 | 64.251 | 58.268 | 59.157 | 58.612 | 57.685 | 53.914 | 58.682 | 53.484 | 51.971 | 48.504 | 49.855 | 47.656 | 49.196 | 45.815 | 47.085 | 46.195 | 46.385 | 44.436 | 46.005 | 44.604 | 44.064 | 41.1 | 44.714 | 42.39 | 31.418 | 34.357 | 57.871 | 39.886 | 138.288 | 32.648 |
Bedrijfskosten
| 16.549 | 15.209 | 8.531 | 87.138 | 91.03 | 91.031 | 88.571 | 80.459 | 61.445 | 57.243 | 64.804 | 55.228 | 53.909 | 52.384 | 55.633 | 51.604 | 44.1 | 53.265 | 67.637 | 65.486 | 66.648 | 63.679 | 64.251 | 58.268 | 59.157 | 58.612 | 57.685 | 53.914 | 58.682 | 53.484 | 51.971 | 48.504 | 49.855 | 47.656 | 49.196 | 45.815 | 47.085 | 46.195 | 46.385 | 44.436 | 46.005 | 44.604 | 44.064 | 41.1 | 44.714 | 42.39 | 31.418 | 34.357 | 57.871 | 39.886 | 138.288 | 32.648 |
Bedrijfsresultaat
| 7.295 | 9.412 | 14.632 | 3.8 | 7.722 | 7.644 | 6.329 | 6.924 | 35.55 | 1.77 | 3.14 | 3.669 | 4.336 | -0.581 | 0.574 | 1.453 | -5.45 | 12.777 | 12.471 | 7.625 | 11.719 | 13.506 | 9.741 | 8.596 | 14.537 | 12.073 | 9.442 | 11.186 | 10.324 | 11.942 | 9.999 | 7.557 | 12.293 | 10.558 | 12.382 | 8.12 | 11.375 | 9.011 | 12.965 | 3.471 | 10.641 | 3.181 | 7.144 | 5.946 | 6.282 | 5.591 | 36.706 | 5.058 | -21.242 | 5.134 | 24.712 | 3.537 |
Bedrijfsresultaat ratio
| 0.041 | 0.054 | 0.084 | 0.023 | 0.041 | 0.042 | 0.035 | 0.042 | 0.338 | 0.019 | 0.03 | 0.041 | 0.049 | -0.007 | 0.007 | 0.017 | -0.089 | 0.128 | 0.104 | 0.069 | 0.099 | 0.118 | 0.086 | 0.084 | 0.131 | 0.113 | 0.09 | 0.115 | 0.098 | 0.118 | 0.108 | 0.087 | 0.13 | 0.119 | 0.137 | 0.097 | 0.128 | 0.107 | 0.153 | 0.046 | 0.128 | 0.041 | 0.087 | 0.082 | 0.077 | 0.073 | 0.386 | 0.077 | -0.326 | 0.071 | 0 | 0.057 |
Totaal overige inkomsten en kosten netto
| -4.473 | -6.29 | -0.61 | -4.789 | -4.806 | -4.56 | -4.13 | -4.06 | -2.097 | -3.396 | -3.383 | -3.234 | -3.925 | -3.629 | -14.32 | -3.481 | -3.475 | -3.536 | -10.156 | -4.191 | -4.354 | -4.093 | -4.049 | -3.67 | -3.496 | -3.676 | -5.909 | -5.193 | -3.602 | -4.412 | -4.176 | -4.098 | -2.741 | -7.891 | -42.57 | -4.819 | -5.396 | -4.703 | -7.763 | -6.594 | -4.156 | -4.768 | -6.468 | -4.601 | -5.02 | -2.648 | -32.224 | -2.048 | -2.333 | -3.032 | -14.016 | -4.177 |
Inkomen voor belasting
| 2.822 | 2.954 | 14.035 | -0.989 | 2.916 | 3.084 | 2.199 | 2.864 | 3.325 | -1.626 | -0.313 | 0.405 | 0.382 | -4.533 | -22.608 | -2.279 | -9.004 | 9.371 | 2.442 | 3.667 | 7.617 | 9.757 | 6.494 | 5.658 | 11.435 | 8.737 | 6.06 | 7.305 | 7.141 | 8.564 | 6.512 | 3.944 | 9.523 | 3.359 | -34.87 | 4.161 | 6.995 | 5.098 | 5.202 | -3.123 | 4.46 | -1.587 | 1.219 | 1.345 | 1.262 | 3.603 | 4.482 | 3.01 | -23.575 | 2.102 | 10.696 | -0.64 |
Inkomen voor belasting ratio
| 0.016 | 0.017 | 0.08 | -0.006 | 0.016 | 0.017 | 0.012 | 0.018 | 0.032 | -0.018 | -0.003 | 0.004 | 0.004 | -0.057 | -0.267 | -0.027 | -0.146 | 0.094 | 0.02 | 0.033 | 0.065 | 0.085 | 0.058 | 0.055 | 0.103 | 0.081 | 0.057 | 0.075 | 0.068 | 0.085 | 0.07 | 0.046 | 0.1 | 0.038 | -0.386 | 0.05 | 0.078 | 0.061 | 0.061 | -0.041 | 0.054 | -0.021 | 0.015 | 0.019 | 0.015 | 0.047 | 0.047 | 0.046 | -0.361 | 0.029 | 0 | -0.01 |
Belastingkosten
| 0.731 | 0.295 | 1.146 | -0.487 | 0.721 | 0.047 | 0.501 | 0.073 | 0.222 | -1.651 | -0.958 | -1.103 | -5.554 | -2.299 | -4.747 | -1.351 | -3.939 | 0.633 | -1.47 | 0.897 | 1.932 | 2.468 | 1.536 | 0.978 | 2.864 | 2.314 | 0.365 | 1.649 | 3.198 | 2.989 | 1.195 | 0.772 | 3.159 | -0.288 | -3.127 | -0.326 | 1.655 | 1.459 | 1.664 | -1.107 | 0.721 | 0.617 | -0.419 | 0.943 | -1.377 | 1.295 | -0.521 | 0.769 | -2.04 | 1.962 | 5.911 | 0.075 |
Nettowinst
| 2.046 | 2.837 | 12.773 | -0.836 | 1.987 | 2.302 | 1.698 | 2.835 | 2.734 | 0.025 | 0.645 | 1.291 | 5.847 | -2.234 | -17.861 | -0.928 | -5.065 | 8.663 | 3.716 | 2.518 | 5.336 | 6.927 | 4.666 | 4.299 | 8.141 | 6.126 | 5.544 | 5.251 | 3.505 | 5.206 | 4.966 | 2.641 | 5.986 | 3.281 | -31.743 | 4.123 | 5.073 | 3.421 | 3.481 | -2.016 | 3.147 | -2.204 | 1.349 | 0.402 | 2.443 | 1.898 | 5.162 | 2.241 | -21.535 | 0.14 | 3.87 | -0.715 |
Nettowinstmarge
| 0.011 | 0.016 | 0.073 | -0.005 | 0.011 | 0.013 | 0.009 | 0.017 | 0.026 | 0 | 0.006 | 0.014 | 0.067 | -0.028 | -0.211 | -0.011 | -0.082 | 0.087 | 0.031 | 0.023 | 0.045 | 0.061 | 0.041 | 0.042 | 0.073 | 0.057 | 0.053 | 0.054 | 0.033 | 0.051 | 0.054 | 0.03 | 0.063 | 0.037 | -0.351 | 0.049 | 0.057 | 0.041 | 0.041 | -0.026 | 0.038 | -0.028 | 0.016 | 0.006 | 0.03 | 0.025 | 0.054 | 0.034 | -0.33 | 0.002 | 0 | -0.011 |
WPA (Winst Per Aandeel)
| 0.023 | 0.031 | 0.14 | -0.009 | 0.022 | 0.026 | 0.019 | 0.042 | 0.064 | 0.001 | 0.017 | 0.035 | 0.14 | -0.052 | -0.42 | -0.022 | -0.12 | 0.2 | 0.087 | 0.059 | 0.13 | 0.16 | 0.11 | 0.1 | 0.19 | 0.14 | 0.13 | 0.12 | 0.078 | 0.12 | 0.11 | 0.058 | 0.13 | 0.069 | -0.71 | 0.092 | 0.11 | 0.078 | 0.078 | -0.045 | 0.071 | -0.049 | 0.03 | 0.009 | 0.055 | 0.043 | 0.15 | 0.047 | 0 | 0.013 | 0.56 | -0.041 |
Verwaterde WPA
| 0.023 | 0.031 | 0.14 | -0.009 | 0.022 | 0.026 | 0.019 | 0.042 | 0.064 | 0.001 | 0.017 | 0.035 | 0.14 | -0.052 | -0.42 | -0.022 | -0.12 | 0.2 | 0.087 | 0.059 | 0.13 | 0.16 | 0.11 | 0.1 | 0.19 | 0.14 | 0.13 | 0.12 | 0.078 | 0.12 | 0.11 | 0.058 | 0.13 | 0.069 | -0.71 | 0.092 | 0.11 | 0.078 | 0.078 | -0.045 | 0.071 | -0.049 | 0.03 | 0.009 | 0.055 | 0.043 | 0.15 | 0.047 | 0 | 0.013 | 0.56 | -0.041 |
EBITDA
| 27.594 | 28.862 | 34.894 | 24.38 | 28.109 | 27.289 | 29.606 | 54.298 | 21.2 | 16.3 | 17.87 | 18.772 | 19.207 | 14.122 | 16.076 | 16.111 | 10.272 | 28.356 | 28.698 | 23.486 | 26.445 | 28.221 | 24.144 | 20.18 | 25.531 | 24.048 | 20.995 | 22.685 | 25.382 | 22.667 | 19.405 | 18.542 | 23.101 | 21.045 | -7.815 | 19.069 | 22.076 | 20.844 | 21.294 | 12.601 | 19.157 | 13.174 | 17.173 | 15.452 | 16.209 | 15.7 | 16.481 | 14.27 | -11.913 | 14.424 | 59.49 | 12.823 |
EBITDA ratio
| 0.153 | 0.167 | 0.201 | 0.15 | 0.149 | 0.151 | 0.169 | 0.332 | 0.2 | 0.176 | 0.179 | 0.211 | 0.224 | 0.181 | 0.418 | 0.195 | 0.166 | 0.285 | 0.24 | 0.215 | 0.226 | 0.248 | 0.214 | 0.198 | 0.229 | 0.224 | 0.185 | 0.234 | 0.243 | 0.223 | 0.195 | 0.22 | 0.25 | 0.246 | 0.247 | 0.238 | 0.259 | 0.257 | 0.274 | 0.165 | 0.244 | 0.176 | 0.225 | 0.218 | 0.199 | 0.214 | 0.501 | 0.205 | -0.183 | 0.209 | 0 | 0.206 |