Innovative Food Holdings, Inc.
OTC:IVFH
0.69 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.821 | 3.866 | 4.272 | 5.327 | 3.712 | 6.172 | 1.65 | 4.899 | 2.752 | 2.36 | 3.111 | 6.123 | 4.018 | 1.639 | 3.086 | 5.06 | 3.718 | 5.258 | 5.072 | 3.966 | 2.826 | 3.159 | 3.141 | 4.76 | 2.412 | 3.564 | 4.681 | 5.133 | 4.338 | 3.208 | 2.863 | 3.764 | 2.139 | 1.7 | 1.567 | 1.645 | 2.365 | 1.798 | 3.211 | 3.113 | 4.079 | 2.266 | 1.968 | 2.074 | 1.375 | 0.97 | 0.902 | 1.347 | 0.716 | 0.689 | 0.818 | 0.862 | 0.554 | 0.535 | 0.656 | 0.518 | 0.378 | 0.284 | 0.211 | 0.145 | 0.144 | 0.093 | 0.118 | 0.161 | 0.265 | 0.028 | 0.03 | 0.075 | 0.039 | 0.037 | 0.043 | 0.119 | 0.013 | 0.005 | 0.013 | 0.034 | 0.042 | 0.12 | 0.24 | 0.028 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 2.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.821 | 3.866 | 4.272 | 5.327 | 3.712 | 6.172 | 1.65 | 4.899 | 2.752 | 2.36 | 3.111 | 6.123 | 4.018 | 1.639 | 3.086 | 5.06 | 3.718 | 5.258 | 5.072 | 3.966 | 2.826 | 3.159 | 3.141 | 4.76 | 2.412 | 3.564 | 4.681 | 5.133 | 4.338 | 3.208 | 2.863 | 3.764 | 2.139 | 1.7 | 1.567 | 1.645 | 2.365 | 1.798 | 3.211 | 3.113 | 4.079 | 2.266 | 1.968 | 2.074 | 1.375 | 0.97 | 0.902 | 1.347 | 0.716 | 0.689 | 0.818 | 0.862 | 0.554 | 0.535 | 0.656 | 0.518 | 0.378 | 0.284 | 0.211 | 0.145 | 0.144 | 0.093 | 0.118 | 0.161 | 0.265 | 0.028 | 0.03 | 0.075 | 0.039 | 0.037 | 0.043 | 0.119 | 0.013 | 0.005 | 0.013 | 0.034 | 0.042 | 0.12 | 0.24 | 0.028 |
Nettovorderingen
| 4.965 | 5.198 | 4.109 | 4.308 | 4.969 | 4.605 | 4.83 | 4.969 | 4.671 | 5.028 | 3.422 | 3.257 | 3.58 | 2.924 | 1.844 | 2.38 | 1.792 | 1.871 | 1.86 | 3.31 | 3.18 | 3.019 | 3.249 | 3.04 | 2.588 | 2.816 | 2.633 | 2.368 | 2.417 | 2.014 | 1.894 | 1.538 | 1.876 | 1.533 | 1.616 | 1.651 | 2.096 | 1.963 | 1.304 | 1.243 | 1.165 | 1.148 | 0.842 | 0.771 | 0.746 | 1.073 | 1.052 | 0.96 | 0.865 | 1.059 | 0.507 | 0.494 | 0.4 | 0.401 | 0.305 | 0.428 | 0.341 | 0.392 | 0.493 | 0.339 | 0.366 | 0.29 | 0.307 | 0.24 | 0.314 | 0.434 | 0.456 | 0.535 | 0.223 | 0.198 | 0.452 | 0.601 | 0.256 | 0.778 | 0.331 | 0.541 | 0.452 | 0.318 | 0.351 | 0.325 |
Voorraad
| 3.134 | 2.762 | 2.841 | 2.973 | 2.986 | 2.62 | 3.021 | 3.054 | 2.937 | 3.042 | 3.21 | 3.11 | 2.809 | 3.033 | 2.832 | 3.72 | 3.255 | 2.83 | 2.941 | 2.351 | 2.695 | 2.217 | 2.123 | 2.301 | 1.899 | 1.612 | 1.417 | 0.938 | 0.984 | 0.952 | 0.834 | 0.815 | 0.925 | 0.869 | 0.755 | 0.921 | 1.046 | 1.205 | 1.172 | 1.195 | 1.231 | 0.885 | 0.925 | 0.84 | 0.806 | 0.693 | 0.547 | 0.518 | 0.503 | 0.405 | 0.025 | 0.042 | 0.029 | 0.043 | 0.059 | 0.053 | 0.036 | 0.031 | 0.035 | 0.019 | 0.048 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0.005 | 0.005 | 0.004 | 0.005 | 0 | 0.035 | 0.005 |
Overige vlottende activa
| 6.462 | 6.262 | 6.312 | 1.033 | 0.339 | 0.39 | 0.373 | 0.289 | 0.336 | 0.341 | 0.39 | 0.314 | 0.351 | 0.348 | 0.516 | 0.287 | 0.373 | 0.343 | 0.319 | 0.274 | 0.194 | 0.198 | 0.166 | 0.144 | 0.226 | 0.205 | 0.208 | 0.087 | 0.064 | 0.067 | 0.07 | 0.055 | 0.069 | 0.07 | 0.061 | 1.836 | 0.435 | 1.079 | 1.266 | 1.087 | 0.814 | 0.011 | 0.011 | 0.011 | 0.011 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.005 | 0.005 | 0.009 | 0.151 | 0.143 | 0.143 | 0.148 | 0.146 | 0.148 | 0.149 | 0.007 | 0.008 | 0.005 | 0.069 | 0.001 | 0.002 | 0.004 | 0.007 | 0.298 | 0.303 | 0.014 | 0.023 | 0.316 | 0.019 | 0.39 | 0.003 | 0.045 | 0.085 | 0 | 0 |
Totaal vlottende activa
| 19.382 | 18.088 | 17.534 | 13.641 | 12.007 | 13.787 | 9.874 | 13.212 | 10.696 | 10.771 | 10.133 | 12.804 | 10.758 | 7.944 | 8.279 | 11.447 | 9.137 | 10.302 | 10.192 | 9.9 | 8.896 | 8.592 | 8.679 | 10.245 | 7.126 | 8.196 | 8.939 | 8.526 | 7.803 | 6.24 | 5.661 | 6.173 | 5.009 | 4.171 | 4 | 6.053 | 5.942 | 5.548 | 6.954 | 6.637 | 7.29 | 4.311 | 3.746 | 3.696 | 2.938 | 2.751 | 2.515 | 2.838 | 2.098 | 2.166 | 1.355 | 1.404 | 0.992 | 1.13 | 1.162 | 1.142 | 0.903 | 0.853 | 0.886 | 0.652 | 0.565 | 0.42 | 0.429 | 0.469 | 0.319 | 0.464 | 0.489 | 0.617 | 0.56 | 0.538 | 0.509 | 0.742 | 0.585 | 0.807 | 0.739 | 0.666 | 0.544 | 0.523 | 0.625 | 0.358 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.608 | 1.362 | 1.41 | 7.465 | 8.258 | 8.379 | 8.501 | 8.644 | 8.78 | 8.915 | 8.974 | 9.088 | 9.224 | 9.359 | 9.44 | 9.574 | 8.914 | 7.984 | 7.502 | 7.014 | 2.62 | 2.627 | 2.679 | 2.457 | 2.229 | 1.977 | 1.991 | 1.955 | 1.988 | 2.03 | 2.041 | 2.068 | 2.087 | 2.124 | 2.166 | 2.193 | 3.184 | 2.829 | 1.856 | 1.922 | 1.933 | 0.916 | 0.932 | 0.954 | 0.972 | 0.966 | 0.931 | 0.146 | 0.164 | 0.172 | 0.015 | 0.018 | 0.021 | 0.024 | 0.028 | 0.024 | 0.021 | 0.027 | 0.034 | 0.034 | 0.036 | 0.043 | 0.051 | 0.053 | 0.058 | 0.068 | 0.074 | 0.084 | 0.094 | 0.076 | 0.085 | 0.093 | 0.107 | 0.084 | 0.079 | 0.087 | 0.063 | 0.063 | 0.109 | 0.12 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.426 | 0.38 | 0.38 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 16.765 | 16.765 | 16.765 | 18.12 | 9.155 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.217 | 0.217 | 0.217 | 0.217 | 1.533 | 1.543 | 1.553 | 1.564 | 1.574 | 1.584 | 1.595 | 1.605 | 1.625 | 1.627 | 1.63 | 1.633 | 1.631 | 1.631 | 1.617 | 2.876 | 3.049 | 3.235 | 3.462 | 3.691 | 4.005 | 3.751 | 3.967 | 1.186 | 1.419 | 1.351 | 1.454 | 0.557 | 0.607 | 0.658 | 0.724 | 0.789 | 4.86 | 5.069 | 5.28 | 5.491 | 14.534 | 0.645 | 0.69 | 0.736 | 0.782 | 0.828 | 0.874 | 0.92 | 0.84 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.217 | 0.217 | 0.217 | 0.217 | 1.533 | 1.543 | 1.553 | 1.564 | 1.574 | 1.584 | 1.595 | 1.605 | 1.625 | 1.627 | 1.63 | 1.633 | 1.631 | 1.631 | 1.617 | 3.526 | 3.699 | 3.885 | 4.112 | 4.342 | 4.431 | 4.132 | 4.348 | 1.337 | 1.419 | 1.502 | 1.605 | 0.708 | 0.758 | 0.809 | 0.875 | 0.94 | 21.625 | 21.835 | 22.046 | 23.611 | 23.689 | 0.796 | 0.841 | 0.887 | 0.933 | 0.979 | 1.025 | 1.071 | 0.991 | 1.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.287 | 0.287 | 0.287 | 0.287 | 0.287 | 0.287 | 0.497 | 0.481 | 0.465 | 0.45 | 0.435 | 0.42 | 0.395 | 0.355 | 0.34 | 0.252 | 0.252 | 0.252 | 0.202 | 0.202 | 0.202 | 0.202 | 0.209 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.204 | 0.204 | 0.204 | 0.104 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | -0.742 | -2.721 | -0.789 | -0.805 | -0.098 | -0.597 | -0.386 | -0.403 | -0.397 | -1.517 | -1.631 | -1.702 | -0.426 | -1.283 | -0 | 0 | 0 | 0 | -0.202 | -0.202 | -0.202 | -0.209 | -0.15 | -0.15 | -0.15 | 0 | -0.15 | -0.204 | -0.204 | -0.204 | 0 | -0.054 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -9.79 | 0 | -10.054 | -10.208 | 0 | 0.052 | 0.742 | 2.721 | 0.789 | 0.805 | 0.098 | 0.597 | 0.386 | 0.403 | 0.397 | 1.517 | 1.631 | 1.702 | 0.426 | 1.283 | 0 | 0 | 0 | 0 | 0.202 | 0.202 | 0.202 | 0.209 | 0.15 | 0.15 | 0.15 | 4.666 | 0.15 | 0.204 | 0.204 | 0.204 | 0 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.066 | 0.08 | 0.093 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1.825 | 1.579 | 1.627 | 7.682 | 9.79 | 9.922 | 10.054 | 10.208 | 10.641 | 10.786 | 10.855 | 10.979 | 11.135 | 11.273 | 11.357 | 11.703 | 11.026 | 10.08 | 9.569 | 10.975 | 6.739 | 6.907 | 7.147 | 7.138 | 6.912 | 6.36 | 6.59 | 3.494 | 3.609 | 3.733 | 3.847 | 2.985 | 2.995 | 3.083 | 3.191 | 7.949 | 24.959 | 24.868 | 24.105 | 25.737 | 25.726 | 1.766 | 1.828 | 1.842 | 1.905 | 1.945 | 1.957 | 1.217 | 1.155 | 1.199 | 0.015 | 0.018 | 0.021 | 0.024 | 0.028 | 0.024 | 0.021 | 0.027 | 0.034 | 0.034 | 0.088 | 0.109 | 0.13 | 0.146 | 0.169 | 0.068 | 0.074 | 0.084 | 0.094 | 0.076 | 0.085 | 0.093 | 0.107 | 0.084 | 0.079 | 0.087 | 0.063 | 0.063 | 0.109 | 0.12 |
Totaal activa
| 21.207 | 19.667 | 19.161 | 21.323 | 21.797 | 23.709 | 19.929 | 23.42 | 21.338 | 21.557 | 20.988 | 23.783 | 21.893 | 19.217 | 19.636 | 23.15 | 20.163 | 20.382 | 19.761 | 20.875 | 15.634 | 15.499 | 15.826 | 17.383 | 14.037 | 14.556 | 15.53 | 12.02 | 11.412 | 9.973 | 9.508 | 9.158 | 8.004 | 7.254 | 7.191 | 14.002 | 30.901 | 30.415 | 31.059 | 32.374 | 33.015 | 6.077 | 5.574 | 5.538 | 4.843 | 4.696 | 4.472 | 4.055 | 3.253 | 3.365 | 1.371 | 1.422 | 1.013 | 1.154 | 1.19 | 1.166 | 0.925 | 0.881 | 0.92 | 0.686 | 0.653 | 0.529 | 0.56 | 0.615 | 0.488 | 0.532 | 0.563 | 0.701 | 0.654 | 0.614 | 0.594 | 0.835 | 0.692 | 0.892 | 0.818 | 0.753 | 0.607 | 0.586 | 0.734 | 0.478 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 3.049 | 2.955 | 6.046 | 5.021 | 5.232 | 4.577 | 6.6 | 5.836 | 6.013 | 4.214 | 5.415 | 4.042 | 3.858 | 3.192 | 4.914 | 3.735 | 3.755 | 3.76 | 3.935 | 2.286 | 1.844 | 1.914 | 3.425 | 1.346 | 2.029 | 2.679 | 1.653 | 1.922 | 1.756 | 1.719 | 1.548 | 1.273 | 1.215 | 1.489 | 1.624 | 3.332 | 3.289 | 4.048 | 1.564 | 3.864 | 1.372 | 1.41 | 1.253 | 1.294 | 1.278 | 1.228 | 1.325 | 1.096 | 1.402 | 0.863 | 0.892 | 0.837 | 0.747 | 0.78 | 0.788 | 0.822 | 0.781 | 0.831 | 0.695 | 0 | 0.675 | 0.722 | 0.824 | 0.885 | 0.722 | 0.626 | 0.766 | 0.702 | 0.582 | 0.598 | 0 | 0 | 0.622 | 0.6 | 0.419 | 0.284 | 0.522 | 0.431 | 0.594 |
Kortlopende schulden
| 0.292 | 0.463 | 0.254 | 0.387 | 0.625 | 2.39 | 7.98 | 8.24 | 8.187 | 8.132 | 2.905 | 2.881 | 2.969 | 4.519 | 4.406 | 4.208 | 3.759 | 3.352 | 3.115 | 1.054 | 1.075 | 1.337 | 0.986 | 0.929 | 1.119 | 1.298 | 1.395 | 0.347 | 0.547 | 0.746 | 1.481 | 1.589 | 1.524 | 1.556 | 1.756 | 2.278 | 3.328 | 1.356 | 1.369 | 0.551 | 1.217 | 0.379 | 1.479 | 1.261 | 0.258 | 0.579 | 0.012 | 0.122 | 0.284 | 0.336 | 0.963 | 1.109 | 1.099 | 1.067 | 1.443 | 1.368 | 1.262 | 1.237 | 1.235 | 1.264 | 1.226 | 1.207 | 1.218 | 1.199 | 1.079 | 1.073 | 0.991 | 1.206 | 1.352 | 1.339 | 1.325 | 0.927 | 0.934 | 0.208 | 0 | 0.024 | 0.625 | 0.865 | 0.887 | 0.047 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.198 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.887 | 1.441 | 1.228 | 1.313 | 1.094 | 1.084 | 1.239 | 1.558 | 1.095 | 1.222 | 1.251 | 1.631 | 1.056 | 0.981 | 1.133 | 2.918 | 0.34 | 0.228 | 0.358 | 0.5 | 0.198 | 0.281 | 0.277 | 0.559 | 0.028 | 0.026 | 0.233 | 0.2 | 0.182 | 0.285 | 0 | 0 | 0 | 0.407 | 0.691 | 0.547 | 3.871 | 4.154 | 4.777 | 4.793 | 3.962 | 0 | 0.933 | 1.276 | 1.021 | 1.028 | 1.04 | 0.545 | 0.943 | 0.923 | 0.964 | 0.884 | 0.967 | 1.041 | 1.115 | 1.089 | 0.974 | 0.964 | 0.893 | 0.914 | 0 | 0 | 0 | 1.289 | 0.41 | 0.536 | 0.497 | 0.459 | 0.419 | 0.37 | 0.323 | 0 | 0 | 0.069 | 0 | 0.344 | 0 | 0 | 0 | 0.04 |
Overige kortlopende verplichtingen
| 5.247 | 1.225 | 1.045 | 0.895 | 0.665 | 0.975 | 1.375 | 0.015 | 0.187 | 0.253 | 0.243 | 0.271 | 0.263 | 0.174 | 0.312 | 0.167 | 0.384 | 0.15 | 0.095 | 0.115 | 0.357 | 0.519 | 0.479 | 0.754 | 0.903 | 0.743 | 1.026 | 0.4 | 0.382 | 0.485 | 1.081 | 2.264 | 0.917 | 0.467 | 0.782 | 11.15 | 3.352 | 3.315 | 3.204 | 5.995 | 1.931 | 0.971 | 0.975 | 1.357 | 1.058 | 1.066 | 1.051 | 0.482 | 4.2 | 5.616 | 3.48 | 2.763 | 3.794 | 3.978 | 4.823 | 4.904 | 5.232 | 5.684 | 4.102 | 2.899 | 3.82 | 4.661 | 2.695 | 3.837 | 4.888 | 4.808 | 3.682 | 1.983 | 2.434 | 1.67 | 1.638 | 2.794 | 4.759 | 0.217 | 0.321 | 0.916 | 0.269 | 0.068 | 0.17 | 0.555 |
Totaal kortlopende verplichtingen
| 6.426 | 6.178 | 5.482 | 8.641 | 7.405 | 9.33 | 14.594 | 16.413 | 15.304 | 15.621 | 8.613 | 10.198 | 8.33 | 9.532 | 9.043 | 12.207 | 8.218 | 7.484 | 7.328 | 5.605 | 3.915 | 3.981 | 3.656 | 5.667 | 3.394 | 4.095 | 5.1 | 2.399 | 2.851 | 2.986 | 4.28 | 5.4 | 3.714 | 3.238 | 4.027 | 15.051 | 13.882 | 12.114 | 13.399 | 13.537 | 10.973 | 2.722 | 3.863 | 3.87 | 2.61 | 2.923 | 2.29 | 1.93 | 5.579 | 7.355 | 5.305 | 4.794 | 5.73 | 5.791 | 7.047 | 7.257 | 7.316 | 7.702 | 6.168 | 5.029 | 5.047 | 6.543 | 4.635 | 6.034 | 6.852 | 6.602 | 5.299 | 3.954 | 4.488 | 3.59 | 3.561 | 3.721 | 5.693 | 1.047 | 0.92 | 1.359 | 1.177 | 1.455 | 1.488 | 1.195 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.048 | 8.549 | 8.657 | 9.086 | 9.115 | 9.23 | 0.357 | 0.421 | 0.489 | 0.555 | 5.934 | 6.067 | 7.929 | 8.159 | 8.275 | 6.949 | 6.978 | 6.435 | 4.459 | 4.096 | 0.661 | 0.634 | 1.293 | 1.196 | 0.742 | 0.865 | 1.155 | 0.866 | 0.919 | 0.973 | 1.026 | 1.138 | 1.365 | 1.532 | 1.478 | 1.419 | 3.486 | 3.734 | 2.733 | 3.452 | 4.083 | 0.877 | 0.543 | 0.727 | 0.585 | 0.514 | 0.923 | 0.185 | 0.939 | 0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.041 | 0.028 | 0.019 | 0.015 | 0.012 | 0.011 | 0.087 | 0.013 | 0.014 | 0.016 | 0.017 | 0.019 | 0.02 | 0.021 | 0.018 | 0.71 | 0.714 | 0.113 | 0.62 | 0.222 | 0.198 | 0.113 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.286 | -1.534 | 0 | -1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.069 | 1.069 | 1.069 | 1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.978 | 0.624 | 0.708 | 0.791 | 0.874 | 0.958 | 1.041 | 0 | 0.109 | 0.109 | 0.109 | 0.109 | 0.114 | 0.114 | 0.126 | 0.117 | 0.125 | 0.133 | 0.145 | 0.157 | 0.228 | 0.248 | 0.358 | 0.358 | 0.527 | 0.395 | 0.395 | 0.2 | 0.4 | 0.4 | 0.6 | 0 | 0 | 0.621 | 0.618 | 2.916 | 0 | 0 | 0 | -1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 |
Totaal niet-vlottende verplichtingen
| 9.026 | 9.174 | 9.365 | 9.877 | 9.989 | 10.188 | 1.399 | 0.421 | 0.598 | 0.663 | 6.043 | 6.175 | 8.043 | 8.274 | 8.401 | 7.065 | 7.102 | 6.568 | 4.604 | 4.253 | 0.888 | 0.881 | 1.651 | 1.554 | 1.269 | 1.26 | 1.55 | 1.066 | 1.319 | 1.373 | 1.626 | 1.138 | 1.365 | 2.152 | 2.096 | 4.334 | 3.486 | 3.734 | 2.733 | 3.452 | 4.083 | 0.877 | 0.543 | 0.727 | 0.585 | 0.514 | 0.923 | 0.904 | 0.939 | 0.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.041 | 0.028 | 0.019 | 0.015 | 0.012 | 0.011 | 0.087 | 0.013 | 0.014 | 0.016 | 0.017 | 0.019 | 0.02 | 0.021 | 0.018 | 0.71 | 0.714 | 0.113 | 0.62 | 0.222 | 0.198 | 0.132 |
Totaal passiva
| 15.452 | 15.352 | 14.847 | 18.518 | 17.395 | 19.518 | 15.992 | 16.833 | 15.902 | 16.284 | 14.656 | 16.373 | 16.373 | 17.805 | 17.444 | 19.272 | 15.32 | 14.052 | 11.932 | 9.858 | 4.804 | 4.862 | 5.307 | 7.221 | 4.664 | 5.355 | 6.65 | 3.465 | 4.17 | 4.359 | 5.906 | 6.538 | 5.078 | 5.391 | 6.123 | 19.386 | 17.369 | 15.848 | 16.131 | 16.989 | 15.056 | 3.599 | 4.407 | 4.597 | 3.195 | 3.437 | 3.213 | 2.834 | 6.518 | 8.26 | 5.305 | 4.794 | 5.73 | 5.791 | 7.047 | 7.257 | 7.316 | 7.728 | 6.208 | 5.057 | 5.066 | 6.557 | 4.647 | 6.044 | 6.939 | 6.615 | 5.313 | 3.97 | 4.505 | 3.609 | 3.581 | 3.742 | 5.711 | 1.757 | 1.634 | 1.472 | 1.798 | 1.677 | 1.687 | 1.327 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.029 | 0.029 | 0.024 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.01 | 0.009 | 0.008 | 0.008 | 0.007 |
Ingehouden winsten
| -36.164 | -37.499 | -37.395 | -38.821 | -37.147 | -37.281 | -37.295 | -34.466 | -35.561 | -35.57 | -34.347 | -33.116 | -34.814 | -35.181 | -34.244 | -32.4 | -31.287 | -29.644 | -27.989 | -24.735 | -24.93 | -24.772 | -24.794 | -24.958 | -25.726 | -25.875 | -26.205 | -26.653 | -27.701 | -29.234 | -30.448 | -31.183 | -31.301 | -32.167 | -32.742 | -37.57 | -17.532 | -14.362 | -12.411 | -10.395 | -6.701 | -6.048 | -6.475 | -6.663 | -5.577 | -5.24 | -5.147 | -5.177 | -7.201 | -8.802 | -7.812 | -7.208 | -8.107 | -7.965 | -8.528 | -8.698 | -8.93 | -9.274 | -7.638 | -6.588 | -6.59 | -8.165 | -6.152 | -7.433 | -7.36 | -6.944 | -5.563 | -4.025 | -4.418 | -3.529 | -3.478 | -3.363 | -5.425 | -3.444 | -3.365 | -3.251 | -3.104 | -2.938 | -2.796 | -2.687 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -2.15 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.128 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.25 | -0 | -9.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.369 | -0.364 | -0.36 | -0.354 | -0.347 | -0.339 | -0.332 | -0.325 | -0.317 | -0.307 | -0.268 | -0.288 | -0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 41.914 | 41.809 | 41.704 | 41.621 | 41.544 | 41.467 | 41.226 | 41.048 | 40.991 | 40.839 | 40.674 | 40.521 | 40.329 | 36.589 | 36.432 | 36.274 | 36.126 | 35.97 | 35.814 | 35.748 | 35.757 | 35.406 | 35.309 | 35.116 | 35.096 | 35.072 | 35.081 | 35.204 | 34.939 | 34.972 | 34.047 | 33.8 | 34.224 | 34.028 | 33.808 | 32.184 | 31.063 | 28.928 | 27.337 | 25.778 | 24.619 | 8.524 | 7.642 | 7.603 | 7.224 | 6.498 | 6.405 | 6.398 | 3.936 | 3.906 | 3.848 | 3.835 | 3.366 | 3.306 | 3.018 | 2.97 | 2.898 | 2.781 | 2.697 | 2.556 | 2.509 | 2.461 | 2.382 | 2.311 | 1.176 | 1.148 | 1.09 | 0.737 | 0.566 | 0.534 | 0.491 | 0.455 | 0.407 | 2.567 | 2.538 | 3.241 | 1.913 | 1.838 | 1.844 | 4.914 |
Totaal eigen vermogen van aandeelhouders
| 5.755 | 4.315 | 4.313 | 2.805 | 4.403 | 4.191 | 3.936 | 6.587 | 5.436 | 5.273 | 6.332 | 7.41 | 5.52 | 1.412 | 2.192 | 3.878 | 4.843 | 6.33 | 7.829 | 11.017 | 10.831 | 10.637 | 10.519 | 10.162 | 9.374 | 9.201 | 8.88 | 8.555 | 7.242 | 5.614 | 3.602 | 2.619 | 2.926 | 1.864 | 1.068 | -5.383 | 13.533 | 14.568 | 14.928 | 15.384 | 17.92 | 2.478 | 1.168 | 0.94 | 1.648 | 1.259 | 1.259 | 1.221 | -3.265 | -4.895 | -3.935 | -3.372 | -4.717 | -4.637 | -5.857 | -6.092 | -6.391 | -6.848 | -5.289 | -4.371 | -4.413 | -6.029 | -4.087 | -5.43 | -6.452 | -6.084 | -4.75 | -3.269 | -3.852 | -2.995 | -2.987 | -2.908 | -5.019 | -0.865 | -0.816 | -0.718 | -1.191 | -1.091 | -0.952 | -0.849 |
Totaal eigen vermogen
| 5.755 | 4.315 | 4.313 | 2.805 | 4.403 | 4.191 | 3.936 | 6.587 | 5.436 | 5.273 | 6.332 | 7.41 | 5.52 | 1.412 | 2.192 | 3.878 | 4.843 | 6.33 | 7.829 | 11.017 | 10.831 | 10.637 | 10.519 | 10.162 | 9.374 | 9.201 | 8.88 | 8.555 | 7.242 | 5.614 | 3.602 | 2.619 | 2.926 | 1.864 | 1.068 | -5.383 | 13.533 | 14.568 | 14.928 | 15.385 | 17.959 | 2.478 | 1.168 | 0.94 | 1.648 | 1.259 | 1.259 | 1.221 | -3.265 | -4.895 | -3.935 | -3.372 | -4.717 | -4.637 | -5.857 | -6.092 | -6.391 | -6.848 | -5.289 | -4.371 | -4.413 | -6.029 | -4.087 | -5.43 | -6.452 | -6.084 | -4.75 | -3.269 | -3.852 | -2.995 | -2.987 | -2.908 | -5.019 | -0.865 | -0.816 | -0.718 | -1.191 | -1.091 | -0.952 | -0.849 |
Totaal passiva en aandeelhoudersvermogen
| 21.207 | 19.667 | 19.161 | 21.323 | 21.797 | 23.709 | 19.929 | 23.42 | 21.338 | 21.557 | 20.988 | 23.783 | 21.893 | 19.217 | 19.636 | 23.15 | 20.163 | 20.382 | 19.761 | 20.875 | 15.634 | 15.499 | 15.826 | 17.383 | 14.037 | 14.556 | 15.53 | 12.02 | 11.412 | 9.973 | 9.508 | 9.158 | 8.004 | 7.254 | 7.191 | 14.002 | 30.901 | 30.415 | 31.059 | 32.374 | 33.015 | 6.077 | 5.574 | 5.538 | 4.843 | 4.696 | 4.472 | 4.055 | 3.253 | 3.365 | 1.371 | 1.422 | 1.013 | 1.154 | 1.19 | 1.166 | 0.925 | 0.881 | 0.92 | 0.686 | 0.653 | 0.529 | 0.56 | 0.615 | 0.488 | 0.532 | 0.563 | 0.701 | 0.654 | 0.614 | 0.594 | 0.835 | 0.692 | 0.892 | 0.818 | 0.753 | 0.607 | 0.586 | 0.734 | 0.478 |