InvoCare Limited
ASX:IVC.AX
12.67 (AUD) • At close November 3, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 140.09 | 140.09 | 153.299 | 153.299 | 123.646 | 123.646 | 123.646 | 119.426 | 119.426 | 0 | 114.229 | 114.229 | 0 | 112.665 | 112.665 | 0 | 109.093 | 109.093 | 109.093 | 0 | 103.253 | 103.253 | 103.253 | 0 | 96.338 | 96.338 | 96.338 | 0 | 92.163 | 92.163 | 92.163 | 0 | 80.278 | 80.278 | 80.278 | 0 | 66.862 | 66.862 | 66.862 | 0 | 64.652 | 64.652 | 64.652 | 0 | 61.31 | 61.31 | 61.31 | 0 | 56.228 | 56.228 | 56.228 | 0 | 40.268 | 40.268 | 40.268 | 0 | 37.05 | 37.05 | 37.05 | 0 | 37.073 | 37.073 | 37.073 | 0 | 35.072 | 35.072 | 35.072 | 35.072 | 31.522 | 31.522 | 31.522 | 31.522 |
Kosten van de omzet
| 34.973 | 34.973 | 39.211 | 39.211 | 31.267 | 31.267 | 31.267 | 31.098 | 31.098 | 0 | 31.101 | 31.101 | 0 | 31.756 | 31.756 | 0 | 31.361 | 31.361 | 31.361 | 0 | 30.404 | 30.404 | 30.404 | 0 | 28.307 | 28.307 | 28.307 | 0 | 26.826 | 26.826 | 26.826 | 0 | 23.848 | 23.848 | 23.848 | 0 | 19.063 | 19.063 | 19.063 | 0 | 18.876 | 18.876 | 18.876 | 0 | 18.277 | 18.277 | 18.277 | 0 | 16.159 | 16.159 | 16.159 | 0 | 5.743 | 5.743 | 5.743 | 0 | 5.412 | 5.412 | 5.412 | 0 | 5.597 | 5.597 | 5.597 | 0 | 5.296 | 5.296 | 5.296 | 5.296 | 0 | 0 | 0 | 0 |
Brutowinst
| 105.117 | 105.117 | 114.088 | 114.088 | 92.38 | 92.38 | 92.38 | 88.328 | 88.328 | 0 | 83.128 | 83.128 | 0 | 80.909 | 80.909 | 0 | 77.732 | 77.732 | 77.732 | 0 | 72.849 | 72.849 | 72.849 | 0 | 68.031 | 68.031 | 68.031 | 0 | 65.337 | 65.337 | 65.337 | 0 | 56.43 | 56.43 | 56.43 | 0 | 47.8 | 47.8 | 47.8 | 0 | 45.776 | 45.776 | 45.776 | 0 | 43.033 | 43.033 | 43.033 | 0 | 40.069 | 40.069 | 40.069 | 0 | 34.525 | 34.525 | 34.525 | 0 | 31.638 | 31.638 | 31.638 | 0 | 31.476 | 31.476 | 31.476 | 0 | 29.776 | 29.776 | 29.776 | 29.776 | 31.522 | 31.522 | 31.522 | 31.522 |
Brutowinstmarge
| 0.75 | 0.75 | 0.744 | 0.744 | 0.747 | 0.747 | 0.747 | 0.74 | 0.74 | 0 | 0.728 | 0.728 | 0 | 0.718 | 0.718 | 0 | 0.713 | 0.713 | 0.713 | 0 | 0.706 | 0.706 | 0.706 | 0 | 0.706 | 0.706 | 0.706 | 0 | 0.709 | 0.709 | 0.709 | 0 | 0.703 | 0.703 | 0.703 | 0 | 0.715 | 0.715 | 0.715 | 0 | 0.708 | 0.708 | 0.708 | 0 | 0.702 | 0.702 | 0.702 | 0 | 0.713 | 0.713 | 0.713 | 0 | 0.857 | 0.857 | 0.857 | 0 | 0.854 | 0.854 | 0.854 | 0 | 0.849 | 0.849 | 0.849 | 0 | 0.849 | 0.849 | 0.849 | 0.849 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 9.947 | 9.947 | 9.119 | 9.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.947 | 9.947 | 9.119 | 9.119 | 46.785 | 46.785 | 46.785 | 48.084 | 48.084 | 0 | 45.551 | 45.551 | 0 | 44.803 | 44.803 | 0 | 42.622 | 42.622 | 42.622 | 0 | 39.133 | 39.133 | 39.133 | 0 | 36.372 | 36.372 | 36.372 | 0 | 34.085 | 34.085 | 34.085 | 0 | 29.612 | 29.612 | 29.612 | 0 | 24.552 | 24.552 | 24.552 | 0 | 23.618 | 23.618 | 23.618 | 0 | 21.995 | 21.995 | 21.995 | 0 | 19.999 | 19.999 | 19.999 | 0 | 17.719 | 17.719 | 17.719 | 0 | 16.34 | 16.34 | 16.34 | 0 | 15.986 | 15.986 | 15.986 | 0 | 15.083 | 15.083 | 15.083 | 15.083 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.232 | 3.232 | 4.537 | 4.537 | 4.203 | 4.203 | 4.203 | 4.264 | 4.264 | 0 | 3.901 | 3.901 | 0 | 4.133 | 4.133 | 0 | 4.179 | 4.179 | 4.179 | 0 | 3.728 | 3.728 | 3.728 | 0 | 3.311 | 3.311 | 3.311 | 0 | 3.174 | 3.174 | 3.174 | 0 | 2.525 | 2.525 | 2.525 | 0 | 2.215 | 2.215 | 2.215 | 0 | 2.018 | 2.018 | 2.018 | 0 | 1.976 | 1.976 | 1.976 | 0 | 1.735 | 1.735 | 1.735 | 0 | 1.339 | 1.339 | 1.339 | 0 | 1.227 | 1.227 | 1.227 | 0 | 1.385 | 1.385 | 1.385 | 0 | 1.431 | 1.431 | 1.431 | 1.431 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 80.585 | 80.585 | 80.856 | 80.856 | 50.988 | 50.988 | 50.988 | 52.348 | 52.348 | 0 | 49.452 | 49.452 | 0 | 48.936 | 48.936 | 0 | 46.8 | 46.8 | 46.8 | 0 | 42.861 | 42.861 | 42.861 | 0 | 39.683 | 39.683 | 39.683 | 0 | 37.259 | 37.259 | 37.259 | 0 | 32.137 | 32.137 | 32.137 | 0 | 26.767 | 26.767 | 26.767 | 0 | 25.636 | 25.636 | 25.636 | 0 | 23.971 | 23.971 | 23.971 | 0 | 21.734 | 21.734 | 21.734 | 0 | 19.058 | 19.058 | 19.058 | 0 | 17.567 | 17.567 | 17.567 | 0 | 17.371 | 17.371 | 17.371 | 0 | 16.513 | 16.513 | 16.513 | 16.513 | 2.671 | 2.671 | 2.671 | 2.671 |
Overige kosten
| 0 | 0 | 0 | 0 | -53.815 | -53.815 | -53.815 | -42.279 | -42.279 | 0 | -43.493 | -43.493 | 0 | -42.489 | -42.489 | 0 | -39.833 | -39.833 | -39.833 | 0 | -36.345 | -36.345 | -36.345 | 0 | -33.394 | -33.394 | -33.394 | 0 | -30.72 | -30.72 | -30.72 | 0 | -26.699 | -26.699 | -26.699 | 0 | -22.056 | -22.056 | -22.056 | 0 | -20.886 | -20.886 | -20.886 | 0 | -19.6 | -19.6 | -19.6 | 0 | -17.475 | -17.475 | -17.475 | 0 | -15.344 | -15.344 | -15.344 | 0 | -13.972 | -13.972 | -13.972 | 0 | -13.77 | -13.77 | -13.77 | 0 | -12.852 | -12.852 | -12.852 | -12.852 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 98.113 | 98.113 | 94.127 | 94.127 | -2.827 | -2.827 | -2.827 | 10.069 | 10.069 | 0 | 5.96 | 5.96 | 0 | 6.447 | 6.447 | 0 | 6.967 | 6.967 | 6.967 | 0 | 6.516 | 6.516 | 6.516 | 0 | 6.289 | 6.289 | 6.289 | 0 | 6.539 | 6.539 | 6.539 | 0 | 5.439 | 5.439 | 5.439 | 0 | 4.711 | 4.711 | 4.711 | 0 | 4.75 | 4.75 | 4.75 | 0 | 4.371 | 4.371 | 4.371 | 0 | 4.26 | 4.26 | 4.26 | 0 | 3.714 | 3.714 | 3.714 | 0 | 3.595 | 3.595 | 3.595 | 0 | 3.601 | 3.601 | 3.601 | 0 | 3.662 | 3.662 | 3.662 | 3.662 | 2.671 | 2.671 | 2.671 | 2.671 |
Bedrijfsresultaat
| 8.595 | 8.595 | 14.954 | 14.954 | 29.487 | 29.487 | 29.487 | 19.661 | 19.661 | 0 | 38.304 | 38.304 | 0 | 28.457 | 28.457 | 0 | 24.094 | 24.094 | 24.094 | 0 | 23.16 | 23.16 | 23.16 | 0 | 21.185 | 21.185 | 21.185 | 0 | 19.694 | 19.694 | 19.694 | 0 | 13.525 | 13.525 | 13.525 | 0 | 12.184 | 12.184 | 12.184 | 0 | 13.676 | 13.676 | 13.676 | 0 | 13.098 | 13.098 | 13.098 | 0 | 12.841 | 12.841 | 12.841 | 0 | 11.435 | 11.435 | 11.435 | 0 | 10.438 | 10.438 | 10.438 | 0 | 9.472 | 9.472 | 9.472 | 0 | 7.917 | 7.917 | 7.917 | 7.917 | 28.851 | 28.851 | 28.851 | 28.851 |
Bedrijfsresultaat ratio
| 0.061 | 0.061 | 0.098 | 0.098 | 0.238 | 0.238 | 0.238 | 0.165 | 0.165 | 0 | 0.335 | 0.335 | 0 | 0.253 | 0.253 | 0 | 0.221 | 0.221 | 0.221 | 0 | 0.224 | 0.224 | 0.224 | 0 | 0.22 | 0.22 | 0.22 | 0 | 0.214 | 0.214 | 0.214 | 0 | 0.168 | 0.168 | 0.168 | 0 | 0.182 | 0.182 | 0.182 | 0 | 0.212 | 0.212 | 0.212 | 0 | 0.214 | 0.214 | 0.214 | 0 | 0.228 | 0.228 | 0.228 | 0 | 0.284 | 0.284 | 0.284 | 0 | 0.282 | 0.282 | 0.282 | 0 | 0.255 | 0.255 | 0.255 | 0 | 0.226 | 0.226 | 0.226 | 0.226 | 0.915 | 0.915 | 0.915 | 0.915 |
Totaal overige inkomsten en kosten netto
| -5.356 | -5.356 | -4.493 | -4.493 | -5.194 | -5.194 | -5.194 | -5.225 | -5.225 | 0 | -3.074 | -3.074 | 0 | -3.364 | -3.364 | 0 | -3.665 | -3.665 | -3.665 | 0 | -3.843 | -3.843 | -3.843 | 0 | -4.173 | -4.173 | -4.173 | 0 | -4.04 | -4.04 | -4.04 | 0 | -3.747 | -3.747 | -3.747 | 0 | -2.733 | -2.733 | -2.733 | 0 | -2.187 | -2.187 | -2.187 | 0 | -3.407 | -3.407 | -3.407 | 0 | -3 | -3 | -3 | 0 | -2.792 | -2.792 | -2.792 | 0 | -3.192 | -3.192 | -3.192 | 0 | -2.958 | -2.958 | -2.958 | 0 | -3.517 | -3.517 | -3.517 | -3.517 | -23.135 | -23.135 | -23.135 | -23.135 |
Inkomen voor belasting
| 3.239 | 3.239 | 10.461 | 10.461 | 24.293 | 24.293 | 24.293 | 14.436 | 14.436 | 0 | 35.231 | 35.231 | 0 | 25.093 | 25.093 | 0 | 20.429 | 20.429 | 20.429 | 0 | 19.318 | 19.318 | 19.318 | 0 | 17.012 | 17.012 | 17.012 | 0 | 15.654 | 15.654 | 15.654 | 0 | 9.778 | 9.778 | 9.778 | 0 | 9.451 | 9.451 | 9.451 | 0 | 11.489 | 11.489 | 11.489 | 0 | 9.691 | 9.691 | 9.691 | 0 | 9.842 | 9.842 | 9.842 | 0 | 8.643 | 8.643 | 8.643 | 0 | 7.246 | 7.246 | 7.246 | 0 | 6.514 | 6.514 | 6.514 | 0 | 4.4 | 4.4 | 4.4 | 4.4 | 5.716 | 5.716 | 5.716 | 5.716 |
Inkomen voor belasting ratio
| 0.023 | 0.023 | 0.068 | 0.068 | 0.196 | 0.196 | 0.196 | 0.121 | 0.121 | 0 | 0.308 | 0.308 | 0 | 0.223 | 0.223 | 0 | 0.187 | 0.187 | 0.187 | 0 | 0.187 | 0.187 | 0.187 | 0 | 0.177 | 0.177 | 0.177 | 0 | 0.17 | 0.17 | 0.17 | 0 | 0.122 | 0.122 | 0.122 | 0 | 0.141 | 0.141 | 0.141 | 0 | 0.178 | 0.178 | 0.178 | 0 | 0.158 | 0.158 | 0.158 | 0 | 0.175 | 0.175 | 0.175 | 0 | 0.215 | 0.215 | 0.215 | 0 | 0.196 | 0.196 | 0.196 | 0 | 0.176 | 0.176 | 0.176 | 0 | 0.125 | 0.125 | 0.125 | 0.125 | 0.181 | 0.181 | 0.181 | 0.181 |
Belastingkosten
| 0.998 | 0.998 | 2.981 | 2.981 | 8.321 | 8.321 | 8.321 | 4.096 | 4.096 | 0 | 10.84 | 10.84 | 0 | 7.331 | 7.331 | 0 | 6.687 | 6.687 | 6.687 | 0 | 5.661 | 5.661 | 5.661 | 0 | 4.762 | 4.762 | 4.762 | 0 | 4.508 | 4.508 | 4.508 | 0 | 2.999 | 2.999 | 2.999 | 0 | 2.586 | 2.586 | 2.586 | 0 | 3.169 | 3.169 | 3.169 | 0 | 2.667 | 2.667 | 2.667 | 0 | 2.929 | 2.929 | 2.929 | 0 | 2.609 | 2.609 | 2.609 | 0 | 2.199 | 2.199 | 2.199 | 0 | 6.514 | 6.514 | 6.514 | 0 | 4.4 | 4.4 | 4.4 | 4.4 | 5.716 | 5.716 | 5.716 | 5.716 |
Nettowinst
| 2.23 | 2.23 | 7.478 | 7.478 | 15.972 | 15.972 | 15.972 | 10.34 | 10.34 | 0 | 24.391 | 24.391 | 0 | 17.762 | 17.762 | 0 | 13.742 | 13.742 | 13.742 | 0 | 13.657 | 13.657 | 13.657 | 0 | 12.25 | 12.25 | 12.25 | 0 | 11.146 | 11.146 | 11.146 | 0 | 6.779 | 6.779 | 6.779 | 0 | 6.865 | 6.865 | 6.865 | 0 | 8.32 | 8.32 | 8.32 | 0 | 7.024 | 7.024 | 7.024 | 0 | 6.913 | 6.913 | 6.913 | 0 | 6.034 | 6.034 | 6.034 | 0 | 5.047 | 5.047 | 5.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.016 | 0.016 | 0.049 | 0.049 | 0.129 | 0.129 | 0.129 | 0.087 | 0.087 | 0 | 0.214 | 0.214 | 0 | 0.158 | 0.158 | 0 | 0.126 | 0.126 | 0.126 | 0 | 0.132 | 0.132 | 0.132 | 0 | 0.127 | 0.127 | 0.127 | 0 | 0.121 | 0.121 | 0.121 | 0 | 0.084 | 0.084 | 0.084 | 0 | 0.103 | 0.103 | 0.103 | 0 | 0.129 | 0.129 | 0.129 | 0 | 0.115 | 0.115 | 0.115 | 0 | 0.123 | 0.123 | 0.123 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.016 | 0.016 | 0.052 | 0.052 | 0.14 | 0.14 | 0.14 | 0.095 | 0.095 | 0 | 0.22 | 0.22 | 0 | 0.16 | 0.16 | 0 | 0.13 | 0.13 | 0.13 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.064 | 0.064 | 0.064 | 0 | 0.068 | 0.068 | 0.068 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.069 | 0.069 | 0.069 | 0 | 0.062 | 0.062 | 0.062 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.016 | 0.016 | 0.052 | 0.052 | 0.14 | 0.14 | 0.14 | 0.094 | 0.094 | 0 | 0.22 | 0.22 | 0 | 0.16 | 0.16 | 0 | 0.13 | 0.13 | 0.13 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0.11 | 0.11 | 0.11 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.064 | 0.064 | 0.064 | 0 | 0.068 | 0.068 | 0.068 | 0 | 0.082 | 0.082 | 0.082 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.069 | 0.069 | 0.069 | 0 | 0.062 | 0.062 | 0.062 | 0 | 0.052 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 17.099 | 17.099 | 22.228 | 22.228 | 38.734 | 38.734 | 38.734 | 26.171 | 26.171 | 0 | 43.619 | 43.619 | 0 | 33.791 | 33.791 | 0 | 29.139 | 29.139 | 29.139 | 0 | 27.957 | 27.957 | 27.957 | 0 | 25.627 | 25.627 | 25.627 | 0 | 23.784 | 23.784 | 23.784 | 0 | 16.938 | 16.938 | 16.938 | 0 | 14.987 | 14.987 | 14.987 | 0 | 16.374 | 16.374 | 16.374 | 0 | 15.523 | 15.523 | 15.523 | 0 | 15.077 | 15.077 | 15.077 | 0 | 13.399 | 13.399 | 13.399 | 0 | 12.014 | 12.014 | 12.014 | 0 | 11.714 | 11.714 | 11.714 | 0 | 10.399 | 10.399 | 10.399 | 10.399 | 31.522 | 31.522 | 31.522 | 31.522 |
EBITDA ratio
| 0.122 | 0.122 | 0.145 | 0.145 | 0.313 | 0.313 | 0.313 | 0.219 | 0.219 | 0 | 0.382 | 0.382 | 0 | 0.3 | 0.3 | 0 | 0.267 | 0.267 | 0.267 | 0 | 0.271 | 0.271 | 0.271 | 0 | 0.266 | 0.266 | 0.266 | 0 | 0.258 | 0.258 | 0.258 | 0 | 0.211 | 0.211 | 0.211 | 0 | 0.224 | 0.224 | 0.224 | 0 | 0.253 | 0.253 | 0.253 | 0 | 0.253 | 0.253 | 0.253 | 0 | 0.268 | 0.268 | 0.268 | 0 | 0.333 | 0.333 | 0.333 | 0 | 0.324 | 0.324 | 0.324 | 0 | 0.316 | 0.316 | 0.316 | 0 | 0.297 | 0.297 | 0.297 | 0.297 | 1 | 1 | 1 | 1 |