InvoCare Limited
ASX:IVC.AX
12.67 (AUD) • At close November 3, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.23 | 2.23 | 7.478 | 7.478 | 15.938 | 15.938 | 15.938 | 10.306 | 10.306 | 10.306 | 24.36 | 24.36 | 24.36 | 17.737 | 17.737 | 17.737 | 13.711 | 13.711 | 13.711 | 13.711 | 13.629 | 13.629 | 13.629 | 13.629 | 12.217 | 12.217 | 12.217 | 12.217 | 11.12 | 11.12 | 11.12 | 11.12 | 6.753 | 6.753 | 6.753 | 6.753 | 6.842 | 6.842 | 6.842 | 6.842 | 8.3 | 8.3 | 8.3 | 8.3 | 7.007 | 7.007 | 7.007 | 7.007 | 6.889 | 6.889 | 6.889 | 6.889 | 6.012 | 6.012 | 6.012 | 6.012 | 5.035 | 5.035 | 5.035 | 5.035 | -0.014 | -0.014 | -0.014 | -0.014 | -0.011 | -0.011 | -0.011 | -0.011 |
Afschrijvingen & Amortisatie
| 13.306 | 13.306 | 12.042 | 12.042 | 9.247 | 9.247 | 9.247 | 6.51 | 6.51 | 6.51 | 5.315 | 5.315 | 5.315 | 5.334 | 5.334 | 5.334 | 5.045 | 5.045 | 5.045 | 5.045 | 4.797 | 4.797 | 4.797 | 4.797 | 4.443 | 4.443 | 4.443 | 4.443 | 4.09 | 4.09 | 4.09 | 4.09 | 3.413 | 3.413 | 3.413 | 3.413 | 2.804 | 2.804 | 2.804 | 2.804 | 2.698 | 2.698 | 2.698 | 2.698 | 2.426 | 2.426 | 2.426 | 2.426 | 2.236 | 2.236 | 2.236 | 2.236 | 1.965 | 1.965 | 1.965 | 1.965 | 1.576 | 1.576 | 1.576 | 1.576 | 2.242 | 2.242 | 2.242 | 2.242 | 2.483 | 2.483 | 2.483 | 2.483 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2.331 | 2.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -2.501 | -2.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -3.15 | -3.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.649 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -18.319 | -18.319 | 2.412 | 2.412 | -25.185 | -25.185 | -25.185 | -16.816 | -16.816 | -16.816 | -29.675 | -29.675 | -29.675 | -23.071 | -23.071 | -23.071 | -18.756 | -18.756 | -18.756 | -18.756 | -18.426 | -18.426 | -18.426 | -18.426 | -16.66 | -16.66 | -16.66 | -16.66 | -15.21 | -15.21 | -15.21 | -15.21 | -10.166 | -10.166 | -10.166 | -10.166 | -9.645 | -9.645 | -9.645 | -9.645 | -10.998 | -10.998 | -10.998 | -10.998 | -9.432 | -9.432 | -9.432 | -9.432 | -9.125 | -9.125 | -9.125 | -9.125 | -7.976 | -7.976 | -7.976 | -7.976 | -6.612 | -6.612 | -6.612 | -6.612 | -2.228 | -2.228 | -2.228 | -2.228 | -2.472 | -2.472 | -2.472 | -2.472 |
Kasstroom uit Operationele Activiteiten
| -2.784 | -2.784 | 21.931 | 21.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.833 | -12.833 | -22.484 | -22.484 | -16.322 | -16.322 | -16.322 | -21.03 | -21.03 | -21.03 | -11.868 | -11.868 | -11.868 | -7.58 | -7.58 | -7.58 | -5.509 | -5.509 | -5.509 | -5.509 | -6.666 | -6.666 | -6.666 | -6.666 | -4.816 | -4.816 | -4.816 | -4.816 | -4.603 | -4.603 | -4.603 | -4.603 | -4.181 | -4.181 | -4.181 | -4.181 | -3.567 | -3.567 | -3.567 | -3.567 | -3.462 | -3.462 | -3.462 | -3.462 | -4.09 | -4.09 | -4.09 | -4.09 | -4.342 | -4.342 | -4.342 | -4.342 | -2.454 | -2.454 | -2.454 | -2.454 | -1.726 | -1.726 | -1.726 | -1.726 | -1.003 | -1.003 | -1.003 | -1.003 | -1.514 | -1.514 | -1.514 | -1.514 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.251 | -1.251 | -1.251 | -1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.839 | 4.839 | 3.56 | 3.56 | 32.28 | 32.28 | 32.28 | 33.107 | 33.107 | 33.107 | 30.763 | 30.763 | 30.763 | 27.204 | 27.204 | 27.204 | 21.667 | 21.667 | 21.667 | 21.667 | 24.605 | 24.605 | 24.605 | 24.605 | 24.121 | 24.121 | 24.121 | 24.121 | 17.896 | 17.896 | 17.896 | 17.896 | 15.183 | 15.183 | 15.183 | 15.183 | 15.129 | 15.129 | 15.129 | 15.129 | 13.049 | 13.049 | 13.049 | 13.049 | 13.208 | 13.208 | 13.208 | 13.208 | 13.99 | 13.99 | 13.99 | 13.99 | 9.862 | 9.862 | 9.862 | 9.862 | 8.128 | 8.128 | 8.128 | 8.128 | 6.731 | 6.731 | 6.731 | 6.731 | 7.397 | 7.397 | 7.397 | 7.397 |
Kasstroom uit Investeringsactiviteiten
| -7.994 | -7.994 | -18.925 | -18.925 | 15.958 | 15.958 | 15.958 | 12.077 | 12.077 | 12.077 | 18.895 | 18.895 | 18.895 | 19.624 | 19.624 | 19.624 | 16.158 | 16.158 | 16.158 | 16.158 | 17.938 | 17.938 | 17.938 | 17.938 | 18.054 | 18.054 | 18.054 | 18.054 | 13.293 | 13.293 | 13.293 | 13.293 | 11.002 | 11.002 | 11.002 | 11.002 | 11.562 | 11.562 | 11.562 | 11.562 | 9.587 | 9.587 | 9.587 | 9.587 | 9.118 | 9.118 | 9.118 | 9.118 | 9.649 | 9.649 | 9.649 | 9.649 | 7.408 | 7.408 | 7.408 | 7.408 | 6.402 | 6.402 | 6.402 | 6.402 | 5.728 | 5.728 | 5.728 | 5.728 | 5.884 | 5.884 | 5.884 | 5.884 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -25.125 | -25.125 | -25.125 | -71.627 | -71.627 | -71.627 | -10.195 | -10.195 | -10.195 | -20.625 | -20.625 | -20.625 | -11.238 | -11.238 | -11.238 | -11.238 | -10 | -10 | -10 | -10 | -40.541 | -40.541 | -40.541 | -40.541 | -7.125 | -7.125 | -7.125 | -7.125 | -17.905 | -17.905 | -17.905 | -17.905 | -44.092 | -44.092 | -44.092 | -44.092 | -6 | -6 | -6 | -6 | -3.25 | -3.25 | -3.25 | -3.25 | -4 | -4 | -4 | -4 | -7 | -7 | -7 | -7 | -37.625 | -37.625 | -37.625 | -37.625 | -6.375 | -6.375 | -6.375 | -6.375 | -12.395 | -12.395 | -12.395 | -12.395 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 21.511 | 21.511 | 21.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.808 | 2.808 | 2.808 | 2.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.084 | 0.084 | 0.084 | 1.269 | 1.269 | 1.269 | 1.269 | 0.542 | 0.542 | 0.542 | 0.542 | 0.141 | 0.141 | 0.141 | 0.141 | 0.507 | 0.507 | 0.507 | 0.507 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.049 | -4.049 | -4.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.292 | -0.292 | -0.292 | -0.292 | -0.211 | -0.211 | -0.211 | -0.211 | -0.306 | -0.306 | -0.306 | -0.306 | -0.303 | -0.303 | -0.303 | -0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.25 | -6.25 | -6.25 | -6.25 |
Uitgekeerde Dividenden
| -7.874 | -7.874 | -9.725 | -9.725 | -8.216 | -8.216 | -8.216 | -11.717 | -11.717 | -11.717 | -12.122 | -12.122 | -12.122 | -10.828 | -10.828 | -10.828 | -10.069 | -10.069 | -10.069 | -10.069 | -9.747 | -9.747 | -9.747 | -9.747 | -9.361 | -9.361 | -9.361 | -9.361 | -8.618 | -8.618 | -8.618 | -8.618 | -6.368 | -6.368 | -6.368 | -6.368 | -5.956 | -5.956 | -5.956 | -5.956 | -4.744 | -4.744 | -4.744 | -4.744 | -5.109 | -5.109 | -5.109 | -5.109 | -3.958 | -3.958 | -3.958 | -3.958 | -3.464 | -3.464 | -3.464 | -3.464 | -6.397 | -6.397 | -6.397 | -6.397 | -1.537 | -1.537 | -1.537 | -1.537 | -3.767 | -3.767 | -3.767 | -3.767 |
Overige Financieringsactiviteiten
| 13.787 | 13.787 | -4.238 | -4.238 | 27.787 | 27.787 | 27.787 | 99.47 | 99.47 | 99.47 | 41.212 | 41.212 | 41.212 | 51.077 | 51.077 | 51.077 | 37.465 | 37.465 | 37.465 | 37.465 | 37.977 | 37.977 | 37.977 | 37.977 | 68.166 | 68.166 | 68.166 | 68.166 | 29.343 | 29.343 | 29.343 | 29.343 | 32.77 | 32.77 | 32.77 | 32.77 | 61.61 | 61.61 | 61.61 | 61.61 | 20.331 | 20.331 | 20.331 | 20.331 | 17.478 | 17.478 | 17.478 | 17.478 | 17.523 | 17.523 | 17.523 | 17.523 | 16.603 | 16.603 | 16.603 | 16.603 | 49.882 | 49.882 | 49.882 | 49.882 | 13.499 | 13.499 | 13.499 | 13.499 | 27.789 | 27.789 | 27.789 | 27.789 |
Kasstroom uit Financieringsactiviteiten
| 5.913 | 5.913 | -13.963 | -13.963 | 15.958 | 15.958 | 15.958 | 12.077 | 12.077 | 12.077 | 18.895 | 18.895 | 18.895 | 19.624 | 19.624 | 19.624 | 16.158 | 16.158 | 16.158 | 16.158 | 17.938 | 17.938 | 17.938 | 17.938 | 18.054 | 18.054 | 18.054 | 18.054 | 13.293 | 13.293 | 13.293 | 13.293 | 11.002 | 11.002 | 11.002 | 11.002 | 11.562 | 11.562 | 11.562 | 11.562 | 9.587 | 9.587 | 9.587 | 9.587 | 9.118 | 9.118 | 9.118 | 9.118 | 9.649 | 9.649 | 9.649 | 9.649 | 7.408 | 7.408 | 7.408 | 7.408 | 6.402 | 6.402 | 6.402 | 6.402 | 5.728 | 5.728 | 5.728 | 5.728 | 5.884 | 5.884 | 5.884 | 5.884 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.008 | -0.008 | 0.298 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.873 | -4.873 | -10.659 | -10.659 | 1.196 | 1.196 | 1.196 | -0.189 | -0.189 | -0.189 | 1.001 | 1.001 | 1.001 | 0.712 | 0.712 | 0.712 | -0.452 | -0.452 | -0.452 | -0.452 | 0.397 | 0.397 | 0.397 | 0.397 | 0.705 | 0.705 | 0.705 | 0.705 | 0.052 | 0.052 | 0.052 | 0.052 | 0.187 | 0.187 | 0.187 | 0.187 | -0.097 | -0.097 | -0.097 | -0.097 | -0.226 | -0.226 | -0.226 | -0.226 | -0.642 | -0.642 | -0.642 | -0.642 | 0.816 | 0.816 | 0.816 | 0.816 | 0.429 | 0.429 | 0.429 | 0.429 | 0.828 | 0.828 | 0.828 | 0.828 | -1.614 | -1.614 | -1.614 | -1.614 | 0.487 | 0.487 | 0.487 | 0.487 |
Kaspositie aan het Einde van de Periode
| -4.873 | -4.873 | -10.659 | 42.318 | 4.89 | 4.89 | 4.89 | 3.694 | 3.694 | 3.694 | 3.883 | 3.883 | 3.883 | 2.882 | 2.882 | 2.882 | 2.17 | 2.17 | 2.17 | 2.17 | 2.622 | 2.622 | 2.622 | 2.622 | 2.225 | 2.225 | 2.225 | 2.225 | 1.52 | 1.52 | 1.52 | 1.52 | 1.468 | 1.468 | 1.468 | 1.468 | 1.281 | 1.281 | 1.281 | 1.281 | 1.377 | 1.377 | 1.377 | 1.377 | 1.604 | 1.604 | 1.604 | 1.604 | 2.245 | 2.245 | 2.245 | 2.245 | 1.429 | 1.429 | 1.429 | 1.429 | 1 | 1 | 1 | 1 | 0.172 | 0.172 | 0.172 | 0.172 | 1.786 | 1.786 | 1.786 | 1.786 |