KAP AG
FSX:IUR.DE
9.55 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.215 | 84.215 | 67.902 | 67.902 | 87.842 | 113.322 | 89.043 | 111.03 | 120.064 | 113.332 | 79.353 | 84.532 | 91.61 | 90.122 | 64.637 | 87.749 | 77.595 | 92.738 | 83.411 | 89.991 | 96.92 | 102.564 | 93.008 | 96.565 | 101.166 | 99.158 | 95.714 | 95.714 | 98.791 | 98.791 | 97.563 | 97.563 | 102.725 | 102.725 | 90.922 | 90.922 | 117.386 | 117.386 | 89.47 | 89.47 | 99.831 | 99.831 |
Kosten van de omzet
| 44.605 | 44.605 | 44.194 | 44.194 | 74.172 | 90.069 | 62.858 | 90.793 | 96.711 | 89.69 | 52.275 | 67.567 | 72.246 | 67.887 | 38.746 | 68.358 | 66.42 | 74.221 | 54.711 | 73.593 | 80.05 | 80.299 | 58.582 | 75.958 | 78.919 | 78.305 | 56.23 | 56.23 | 57.363 | 57.363 | 56.037 | 56.037 | 66.436 | 66.436 | 55.413 | 55.413 | 76.51 | 76.51 | 53.263 | 53.263 | 65.076 | 65.076 |
Brutowinst
| 39.61 | 39.61 | 23.708 | 23.708 | 13.67 | 23.253 | 26.185 | 20.237 | 23.353 | 23.642 | 27.078 | 16.965 | 19.364 | 22.235 | 25.891 | 19.391 | 11.175 | 18.517 | 28.7 | 16.398 | 16.87 | 22.265 | 34.426 | 20.607 | 22.247 | 20.853 | 39.484 | 39.484 | 41.429 | 41.429 | 41.526 | 41.526 | 36.289 | 36.289 | 35.509 | 35.509 | 40.876 | 40.876 | 36.208 | 36.208 | 34.755 | 34.755 |
Brutowinstmarge
| 0.47 | 0.47 | 0.349 | 0.349 | 0.156 | 0.205 | 0.294 | 0.182 | 0.195 | 0.209 | 0.341 | 0.201 | 0.211 | 0.247 | 0.401 | 0.221 | 0.144 | 0.2 | 0.344 | 0.182 | 0.174 | 0.217 | 0.37 | 0.213 | 0.22 | 0.21 | 0.413 | 0.413 | 0.419 | 0.419 | 0.426 | 0.426 | 0.353 | 0.353 | 0.391 | 0.391 | 0.348 | 0.348 | 0.405 | 0.405 | 0.348 | 0.348 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.462 | 0.462 | 0 | 0 | 1.883 | 0 | 0 | 0 | 1.867 | 0 | 0 | 0 | 1.605 | 0 | 0 | 0 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.203 | 0.203 | 0 | 0 | 0.22 | 0.22 | 0 | 0 | 0.226 | 0.226 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.751 | 23.751 | 24.599 | 24.599 | 16.742 | 17.228 | 17.958 | 14.241 | 17.18 | 15.209 | 17.365 | 13.518 | 17.501 | 14.284 | 25.094 | 19.83 | 24.172 | 22.275 | 17.193 | 24.399 | 26.275 | 25.222 | 29.072 | 23.107 | 22.121 | 21.434 | 19.873 | 19.873 | 22.305 | 22.305 | 21.967 | 21.967 | 26.737 | 26.737 | 21.299 | 21.299 | 31.447 | 31.447 | 21.301 | 21.301 | 24.337 | 24.337 |
Overige kosten
| 13.954 | 13.954 | 16.03 | 0 | 53.915 | 21.428 | 41.997 | 21.359 | 9.261 | 20.55 | 41.633 | 13.318 | 17.64 | 16.834 | 37.705 | 16.77 | 8.731 | 16.799 | 42.257 | 14.538 | 23.416 | 18.789 | 40.074 | 18.014 | 17.164 | 14.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 37.704 | 37.704 | 41.09 | 41.913 | -22.338 | 21.428 | 41.997 | 21.359 | 9.261 | 20.55 | 41.633 | 13.318 | 17.64 | 16.834 | 37.705 | 16.77 | 8.731 | 16.799 | 42.257 | 14.538 | 23.416 | 18.789 | 40.075 | 18.014 | 17.164 | 14.437 | 27.045 | 27.045 | 37.005 | 37.005 | 36.732 | 36.732 | 36.288 | 36.288 | 34.476 | 34.476 | 45.503 | 45.503 | 34.628 | 34.628 | 33.687 | 33.687 |
Bedrijfsresultaat
| 1.906 | 1.906 | -17.383 | -17.364 | 36.008 | 1.825 | -10.795 | -1.122 | 14.092 | 3.092 | 20.654 | 3.647 | 1.724 | 5.401 | -2.844 | 2.863 | 2.444 | 1.718 | -9.37 | 1.86 | -6.546 | 3.476 | -0.258 | 2.594 | 5.083 | 6.416 | 5.982 | 5.982 | 4.684 | 4.684 | 4.806 | 4.806 | 0.695 | 0.695 | -0.113 | -0.113 | -4.216 | -4.216 | 0.805 | 0.805 | -3.091 | -3.091 |
Bedrijfsresultaat ratio
| 0.023 | 0.023 | -0.256 | -0.256 | 0.41 | 0.016 | -0.121 | -0.01 | 0.117 | 0.027 | 0.26 | 0.043 | 0.019 | 0.06 | -0.044 | 0.033 | 0.031 | 0.019 | -0.112 | 0.021 | -0.068 | 0.034 | -0.003 | 0.027 | 0.05 | 0.065 | 0.062 | 0.062 | 0.047 | 0.047 | 0.049 | 0.049 | 0.007 | 0.007 | -0.001 | -0.001 | -0.036 | -0.036 | 0.009 | 0.009 | -0.031 | -0.031 |
Totaal overige inkomsten en kosten netto
| -4.352 | -4.352 | -2.251 | -2.27 | -0.842 | -2.409 | -2.799 | 0.237 | 0.296 | -1.787 | -2.462 | -0.042 | -1.584 | 0.953 | -2.817 | -0.778 | -1.493 | -2.136 | -2.463 | -0.984 | -1.818 | -0.646 | -0.731 | -1.676 | -0.643 | -1.299 | 5.735 | 5.735 | -1.463 | -1.463 | 0.037 | 0.037 | -0.455 | -0.455 | 0.008 | 0.008 | -0.496 | -0.496 | -0.588 | -0.588 | 4.5 | 4.5 |
Inkomen voor belasting
| -2.446 | -2.446 | -19.634 | -19.634 | 35.166 | -0.584 | -13.594 | -0.89 | 14.388 | 1.305 | 18.192 | 3.605 | 0.14 | 6.355 | -5.661 | 1.843 | 0.539 | -0.276 | -11.833 | 0.876 | -8.363 | 2.83 | -1.855 | 0.918 | 4.44 | 5.117 | 11.717 | 11.717 | 3.222 | 3.222 | 4.843 | 4.843 | 0.24 | 0.24 | -0.105 | -0.105 | -4.712 | -4.712 | 0.217 | 0.217 | 1.409 | 1.409 |
Inkomen voor belasting ratio
| -0.029 | -0.029 | -0.289 | -0.289 | 0.4 | -0.005 | -0.153 | -0.008 | 0.12 | 0.012 | 0.229 | 0.043 | 0.002 | 0.071 | -0.088 | 0.021 | 0.007 | -0.003 | -0.142 | 0.01 | -0.086 | 0.028 | -0.02 | 0.01 | 0.044 | 0.052 | 0.122 | 0.122 | 0.033 | 0.033 | 0.05 | 0.05 | 0.002 | 0.002 | -0.001 | -0.001 | -0.04 | -0.04 | 0.002 | 0.002 | 0.014 | 0.014 |
Belastingkosten
| 0.001 | 0.001 | 3.447 | 3.447 | 2.019 | 0.297 | -0.556 | -0.224 | 4.36 | 0.354 | 3.128 | 1.066 | 0.812 | 1.634 | -2.441 | 0.268 | 2.494 | -0.202 | 2.554 | 0.613 | -0.444 | -1.757 | 1.84 | 0.39 | 1.12 | 1.679 | 1.453 | 1.453 | 0.339 | 0.339 | 0.788 | 0.788 | 2.184 | 2.184 | 0.163 | 0.163 | 1.487 | 1.487 | 0.086 | 0.086 | 1.096 | 1.096 |
Nettowinst
| -2.447 | -2.447 | -16.917 | -16.595 | 33.785 | -0.881 | -13.038 | -0.666 | 10.627 | 0.967 | 13.817 | 2.211 | 18.725 | 5.09 | -2.55 | 1.692 | -1.706 | -0.397 | -10.533 | 0.013 | -7.987 | 4.317 | -2 | 8.168 | 4.466 | 4.137 | 10.014 | 10.014 | 2.72 | 2.72 | 3.824 | 3.824 | -4.141 | -4.141 | -0.379 | -0.379 | -3.552 | -3.552 | 0.039 | 0.039 | 2.425 | 2.425 |
Nettowinstmarge
| -0.029 | -0.029 | -0.249 | -0.244 | 0.385 | -0.008 | -0.146 | -0.006 | 0.089 | 0.009 | 0.174 | 0.026 | 0.204 | 0.056 | -0.039 | 0.019 | -0.022 | -0.004 | -0.126 | 0 | -0.082 | 0.042 | -0.022 | 0.085 | 0.044 | 0.042 | 0.105 | 0.105 | 0.028 | 0.028 | 0.039 | 0.039 | -0.04 | -0.04 | -0.004 | -0.004 | -0.03 | -0.03 | 0 | 0 | 0.024 | 0.024 |
WPA (Winst Per Aandeel)
| -0.32 | -0.32 | -2.1 | -2.1 | 4.35 | -0.11 | -1.68 | -0.008 | 0.13 | 0.12 | 0.19 | 0.29 | 2.43 | 0.66 | -0.33 | 0.21 | -0.21 | -0.05 | -1.38 | 0.002 | -1.03 | 0.56 | -0.26 | 1.03 | 0.56 | 0.6 | 1.51 | 1.51 | 0.41 | 0.41 | 0.58 | 0.58 | -0.63 | -0.63 | -0.057 | -0.057 | -0.53 | -0.53 | 0.006 | 0.006 | 0.36 | 0.36 |
Verwaterde WPA
| -0.32 | -0.32 | -2.14 | -2.1 | 4.35 | -0.11 | -1.68 | -0.008 | 0.13 | 0.12 | 0.19 | 0.29 | 2.43 | 0.66 | -0.32 | 0.21 | -0.21 | -0.05 | -1.33 | 0.002 | -1.01 | 0.56 | -0.25 | 1.03 | 0.56 | 0.6 | 1.51 | 1.51 | 0.41 | 0.41 | 0.58 | 0.58 | -0.63 | -0.63 | -0.057 | -0.057 | -0.53 | -0.53 | 0.006 | 0.006 | 0.37 | 0.37 |
EBITDA
| 5.521 | 5.521 | -12.242 | -12.242 | 50.843 | 9.484 | -0.486 | 6.626 | 21.717 | 10.496 | 26.382 | 8.734 | 7.605 | 11.482 | 4.647 | 9.439 | 9.419 | 8.755 | 9.369 | 9.348 | 5.219 | 11.15 | 7.322 | 9.29 | 8.588 | 12.456 | 11.225 | 11.225 | 9.945 | 9.945 | 10.17 | 10.17 | 5.768 | 5.768 | 5.01 | 5.01 | 1.578 | 1.578 | 6.148 | 6.148 | 2.221 | 2.221 |
EBITDA ratio
| 0.066 | 0.066 | -0.18 | -0.18 | 0.579 | 0.084 | 0.037 | 0.06 | 0.181 | 0.093 | 0.346 | 0.103 | 0.09 | 0.129 | -0.019 | 0.108 | 0.121 | 0.096 | 0.112 | 0.104 | 0.059 | 0.109 | 0.079 | 0.096 | 0.112 | 0.12 | 0.117 | 0.117 | 0.101 | 0.101 | 0.104 | 0.104 | 0.056 | 0.056 | 0.055 | 0.055 | 0.013 | 0.013 | 0.069 | 0.069 | 0.022 | 0.022 |