Itron, Inc.
NASDAQ:ITRI
114.97 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 982.507 | 920.639 | 300.606 | 302.049 | 254.771 | 232.787 | 196.013 | 202.007 | 215.413 | 208.5 | 203.997 | 162.579 | 188.691 | 207.131 | 574.592 | 206.933 | 586.167 | 544.823 | 554.52 | 149.904 | 140.938 | 135.736 | 110.828 | 120.221 | 109.044 | 162.882 | 143.951 | 176.274 | 137.584 | 127.88 | 187.928 | 133.565 | 151.38 | 132.014 | 132.615 | 131.018 | 109.458 | 128.814 | 118.084 | 112.371 | 122.475 | 114.78 | 146.327 | 124.805 | 122.047 | 103.662 | 101.561 | 136.411 | 91.474 | 102.8 | 154.438 | 133.086 | 129.514 | 168.284 | 133.412 | 169.477 | 148.114 | 137.371 | 123.418 | 121.893 | 124.721 | 276.128 | 102.091 | 144.39 | 147.391 | 152.179 | 95.519 | 91.988 | 85.135 | 105.873 | 621.871 | 361.405 | 234.521 | 46.587 | 40.661 | 33.638 | 11.896 | 9.958 | 15.628 | 11.624 | 11.324 | 2.227 | 5.289 | 6.24 | 10.549 | 9.909 | 12.863 | 32.564 | 38.383 | 18.631 | 6.58 | 20.582 | 13.043 | 17.86 | 14.812 | 21.216 | 19.699 | 30.703 | 36.032 | 1.5 | 2.8 | 2.9 | 1.9 | 2.7 | 4.4 | 5.8 | 1.7 | 3 | 5 | 20.4 | 18.9 | 2.2 | 1.6 | 5.9 | 7.7 | 6.4 | 3.1 | 9.3 | 13.4 | 11 | 11.9 | 26.3 | 10.7 | 12.3 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.389 | 0.822 | 1.988 | 2.401 | 2.658 | 2.106 | 1.488 | 0.7 | 0.085 | 0.012 | 0.012 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.583 | 171.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.811 | 16.508 | 22.199 | 15.675 | 13.555 | 8.278 | 0 | 0 | 2.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 982.507 | 920.639 | 300.606 | 302.049 | 254.771 | 232.787 | 196.013 | 202.007 | 215.413 | 208.5 | 203.997 | 162.579 | 188.691 | 207.131 | 574.592 | 206.933 | 586.167 | 544.823 | 554.52 | 149.904 | 140.938 | 135.736 | 110.828 | 120.221 | 109.044 | 162.882 | 143.951 | 176.274 | 137.584 | 127.88 | 187.928 | 133.565 | 151.38 | 132.014 | 132.615 | 131.018 | 109.458 | 128.814 | 118.084 | 112.371 | 122.475 | 114.78 | 146.327 | 124.805 | 122.047 | 103.662 | 101.561 | 136.411 | 91.474 | 102.8 | 154.438 | 133.086 | 129.514 | 168.284 | 133.412 | 169.477 | 148.114 | 137.371 | 123.418 | 121.893 | 124.721 | 276.128 | 102.091 | 144.39 | 147.391 | 152.179 | 95.519 | 91.988 | 85.135 | 105.873 | 621.871 | 395.988 | 406.254 | 46.587 | 40.661 | 33.638 | 11.896 | 9.958 | 15.628 | 11.624 | 11.324 | 2.227 | 5.289 | 6.24 | 10.549 | 9.909 | 12.863 | 32.564 | 38.383 | 42.442 | 23.088 | 42.781 | 28.718 | 31.415 | 23.09 | 21.216 | 19.699 | 32.949 | 36.032 | 1.5 | 2.8 | 2.9 | 1.9 | 2.7 | 4.4 | 5.8 | 1.7 | 3 | 5 | 20.4 | 18.9 | 2.2 | 1.6 | 5.9 | 7.7 | 6.4 | 3.1 | 9.3 | 13.4 | 11 | 11.9 | 26.3 | 10.7 | 12.3 |
Nettovorderingen
| 338.769 | 316.742 | 339.948 | 303.821 | 318.104 | 318.809 | 305.275 | 280.435 | 266.669 | 259.657 | 303.25 | 298.459 | 320.994 | 336.071 | 365.826 | 369.828 | 386.92 | 411.2 | 463.613 | 472.925 | 468.477 | 466.366 | 473.077 | 437.161 | 449.592 | 443.394 | 481.389 | 398.029 | 376.149 | 374.18 | 344.411 | 351.506 | 368.71 | 369.251 | 368.432 | 331.955 | 340.423 | 338.196 | 324.706 | 348.389 | 342.48 | 369.473 | 341.547 | 356.709 | 349.292 | 372.24 | 356.228 | 375.326 | 363.111 | 394.065 | 389.178 | 371.641 | 377.107 | 377.835 | 361.991 | 371.662 | 383.814 | 366.476 | 333.141 | 337.948 | 325.119 | 311.338 | 309.977 | 321.278 | 339.309 | 356.328 | 361.094 | 339.018 | 320.973 | 325.97 | 124.227 | 109.924 | 97.033 | 89.046 | 83.637 | 104.428 | 94.983 | 85.921 | 73.885 | 90.097 | 80.018 | 61.716 | 47.417 | 70.782 | 61.271 | 56.689 | 49.795 | 57.571 | 47.581 | 44.534 | 46.121 | 52.345 | 47.83 | 38.43 | 39.465 | 52.912 | 40.705 | 35.814 | 44.209 | 49.1 | 52.3 | 60.8 | 67.8 | 75.8 | 64.3 | 70.9 | 77.7 | 69.8 | 51.9 | 38.2 | 36.9 | 44.4 | 44.9 | 47.2 | 45.8 | 37 | 25.4 | 21.9 | 22 | 26.7 | 23.3 | 20.5 | 23.6 | 22.9 |
Voorraad
| 276.616 | 291.781 | 287.22 | 283.686 | 276.099 | 267.042 | 265.122 | 228.701 | 203.612 | 174.522 | 171.259 | 165.799 | 175.432 | 179.347 | 169.412 | 182.377 | 205.178 | 226.564 | 221.85 | 227.896 | 231.081 | 229.91 | 221.097 | 220.674 | 208.038 | 195.056 | 209.373 | 193.835 | 207.703 | 203.634 | 178.06 | 163.049 | 189.553 | 188.181 | 189.01 | 190.877 | 214.237 | 195.394 | 168.161 | 154.504 | 190.689 | 192.413 | 192.573 | 177.467 | 194.702 | 190.414 | 182.454 | 170.719 | 201.775 | 196.647 | 210.658 | 195.837 | 240.565 | 253.079 | 248.358 | 208.157 | 225.765 | 201.678 | 194.022 | 170.084 | 177.766 | 165.785 | 162.244 | 164.21 | 188.224 | 201.282 | 185.361 | 169.238 | 185.752 | 171.141 | 50.734 | 52.496 | 58.953 | 59.979 | 52.514 | 49.456 | 50.658 | 46.351 | 42.821 | 45.459 | 50.946 | 20.357 | 19.416 | 16.037 | 16.031 | 16.018 | 16.015 | 15.66 | 19.334 | 20.252 | 19.709 | 16.281 | 16.929 | 17.693 | 18.282 | 17.196 | 16.009 | 16.373 | 15.491 | 15.3 | 19.1 | 20.3 | 20.2 | 20.7 | 23.4 | 24.9 | 25.8 | 32 | 31.4 | 29.5 | 30.6 | 33.8 | 38 | 28.2 | 21.7 | 18.1 | 18.9 | 15.2 | 15.7 | 11.9 | 13.8 | 15 | 16.2 | 15.4 |
Overige vlottende activa
| 156.642 | 160.293 | 169.323 | 159.882 | 160.768 | 151.349 | 135.646 | 118.441 | 122.948 | 113.409 | 114.021 | 123.092 | 117.27 | 120.351 | 150.271 | 171.124 | 173.906 | 172.241 | 147.743 | 146.526 | 126.527 | 130.584 | 129.975 | 118.085 | 101.511 | 95.418 | 97.925 | 81.604 | 112.959 | 93.266 | 95.424 | 84.346 | 122.037 | 115.302 | 110.996 | 103.613 | 106.059 | 111.248 | 109.768 | 104.307 | 104.847 | 112.172 | 104.967 | 103.275 | 108.614 | 112.014 | 111.015 | 104.958 | 102.195 | 92.662 | 87.431 | 81.618 | 88.214 | 104.496 | 92.721 | 77.57 | 72.371 | 65.336 | 77.835 | 75.229 | 69.583 | 63.664 | 60.355 | 56.032 | 60.626 | 51.482 | 50.198 | 42.459 | 47.303 | 48.521 | 23.087 | 17.121 | 23.047 | 23.598 | 23.26 | 10.941 | 9.53 | 6.143 | 9.992 | 5.477 | 7.08 | 3.854 | 4.493 | 4.557 | 4.823 | 3.684 | 5.741 | 2.77 | 3.25 | 3.305 | 2.444 | 1.192 | 0.906 | 1.339 | 1.801 | 5.752 | 6.177 | 7.249 | 8.049 | 42.2 | 9.7 | 7.1 | 8.2 | 9.2 | 13.3 | 8.9 | 8.6 | 7.7 | 8.3 | 10.3 | 11 | 10.3 | 5.5 | 8.4 | 15.7 | 31 | 42.7 | 46.6 | 37.6 | 35.6 | 20 | 7.7 | 15.1 | 18 |
Totaal vlottende activa
| 1,754.534 | 1,689.455 | 1,097.097 | 1,049.438 | 1,009.742 | 969.987 | 902.056 | 829.584 | 808.642 | 756.088 | 792.527 | 749.929 | 802.387 | 842.9 | 1,260.101 | 930.262 | 1,352.171 | 1,354.828 | 1,387.726 | 997.251 | 967.023 | 962.596 | 934.977 | 896.141 | 868.185 | 896.75 | 932.638 | 849.742 | 834.395 | 798.96 | 805.823 | 732.466 | 831.68 | 804.748 | 801.053 | 757.463 | 806.152 | 811.773 | 758.419 | 758.686 | 795.072 | 825.941 | 822.409 | 799.366 | 816.788 | 811.468 | 784.41 | 820.95 | 817.421 | 844.349 | 900.432 | 840.354 | 880.353 | 958.839 | 891.715 | 882.217 | 853.029 | 791.694 | 749.044 | 725.916 | 726.182 | 845.649 | 663.378 | 717.717 | 743.721 | 766.913 | 714.803 | 653.436 | 666.454 | 677.03 | 840.197 | 596.445 | 607.742 | 239.837 | 220.731 | 221.657 | 175.085 | 159.285 | 161.742 | 175.39 | 162.968 | 93.42 | 88.535 | 109.289 | 101.663 | 92.482 | 89.662 | 114.492 | 112.901 | 114.886 | 95.715 | 116.733 | 97.292 | 91.209 | 86.584 | 97.076 | 82.59 | 92.385 | 103.781 | 108.1 | 83.9 | 91.1 | 98.1 | 108.4 | 105.4 | 110.5 | 113.8 | 112.5 | 96.6 | 98.4 | 97.4 | 90.7 | 90 | 89.7 | 90.9 | 92.5 | 90.1 | 93 | 88.7 | 85.2 | 69 | 69.5 | 65.6 | 68.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 158.09 | 159.645 | 165.977 | 169.992 | 170.999 | 177.29 | 185.544 | 192.949 | 193.582 | 208.746 | 219.871 | 228.707 | 257.347 | 268.268 | 274.465 | 284.092 | 284.12 | 295.096 | 302.537 | 313.001 | 304.044 | 307.969 | 302.826 | 226.551 | 220.795 | 223.435 | 234.924 | 200.768 | 192.784 | 186.506 | 178.647 | 176.458 | 180.867 | 187.699 | 190.004 | 190.002 | 190.295 | 195.51 | 192.781 | 207.789 | 222.354 | 234.84 | 237.326 | 246.82 | 249.072 | 249.372 | 248.612 | 255.212 | 251.703 | 252.085 | 263.803 | 262.67 | 287.565 | 301.458 | 296.008 | 299.242 | 302.306 | 289.409 | 304.462 | 318.217 | 315.967 | 312.468 | 294.938 | 307.717 | 317.598 | 335.322 | 328.329 | 323.003 | 317.626 | 309.954 | 87.833 | 88.689 | 83.819 | 75.475 | 69.651 | 77.623 | 55.411 | 53.979 | 54.821 | 59.69 | 61.268 | 44.427 | 44.684 | 42.818 | 43.086 | 43.455 | 43.169 | 41.757 | 28.945 | 40.274 | 41.02 | 38.836 | 32.754 | 33.159 | 33.587 | 34.954 | 36.111 | 37.701 | 37.504 | 37.6 | 87.5 | 93.4 | 92.9 | 93.1 | 94.5 | 94.7 | 95.4 | 91.9 | 88.3 | 51.2 | 80.2 | 71.3 | 57.2 | 45.6 | 37.6 | 30.5 | 27.3 | 16.4 | 14.5 | 12.9 | 12.2 | 11 | 10.1 | 9.9 |
Goodwill
| 1,073.757 | 1,060.093 | 1,064.275 | 1,052.504 | 1,035.761 | 1,046.759 | 1,044.661 | 1,038.721 | 1,011.051 | 1,036.16 | 1,091.888 | 1,098.975 | 1,115.697 | 1,123.155 | 1,118.322 | 1,131.916 | 1,114.511 | 1,101.648 | 1,100.328 | 1,103.907 | 1,097.408 | 1,110.061 | 1,106.305 | 1,116.533 | 1,121.895 | 1,119.409 | 1,142.757 | 555.762 | 550.732 | 541.071 | 462.906 | 452.494 | 475.705 | 471.746 | 475.872 | 468.122 | 474.965 | 471.648 | 462.718 | 500.82 | 515.641 | 541.539 | 546.437 | 548.578 | 712.71 | 696.215 | 683.215 | 701.016 | 687.432 | 664.44 | 650.996 | 636.91 | 714.606 | 1,311.771 | 1,294.452 | 1,209.376 | 1,236.583 | 1,146.082 | 1,234.129 | 1,305.599 | 1,323.932 | 1,278.264 | 1,215.562 | 1,285.853 | 1,316.904 | 1,416.305 | 1,418.556 | 1,266.133 | 1,218.378 | 1,248.794 | 127.248 | 126.266 | 119.586 | 119.504 | 116.037 | 116.032 | 116.079 | 115.512 | 115.671 | 117.471 | 191.712 | 90.44 | 90.626 | 90.385 | 88.04 | 86.797 | 85.92 | 44.187 | 32.87 | 32.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 47.969 | 52.544 | 57.123 | 46.282 | 50.408 | 55.378 | 60.052 | 64.941 | 70.346 | 78.03 | 85.514 | 92.529 | 103.763 | 113.672 | 122.861 | 132.955 | 144.888 | 157.125 | 170.81 | 185.097 | 202.321 | 221.767 | 239.988 | 257.583 | 278.192 | 296.778 | 318.984 | 95.228 | 100.289 | 104.144 | 69.485 | 72.151 | 82.733 | 87.105 | 96.386 | 101.932 | 111.767 | 117.136 | 122.431 | 139.909 | 155.432 | 172.927 | 184.052 | 195.84 | 204.63 | 210.849 | 221.147 | 238.771 | 247.636 | 254.017 | 234.313 | 239.5 | 264.223 | 292.93 | 304.776 | 291.67 | 315.756 | 309.03 | 349.713 | 388.212 | 419.136 | 429.629 | 433.198 | 481.886 | 525.4 | 595.147 | 626.206 | 695.9 | 703.961 | 623.375 | 104.761 | 112.682 | 109.937 | 118.161 | 115.98 | 123.293 | 249.075 | 258.216 | 268.091 | 279.608 | 300.475 | 109.365 | 111.578 | 113.364 | 114.224 | 117.395 | 118.918 | 62.492 | 43.151 | 43.748 | 44.088 | 11.035 | 11.412 | 11.789 | 12.294 | 12.836 | 13.353 | 14.005 | 14.647 | 15.2 | 15.9 | 16.6 | 17.4 | 18.1 | 18.8 | 20.5 | 21.1 | 21.5 | 21 | 21.7 | 22.5 | 22.3 | 22.6 | 22.2 | 19.3 | 19.9 | 20.5 | 18.8 | 19.3 | 19.9 | 20 | 19.7 | 19.5 | 19.6 |
Goodwill en immateriële activa
| 1,121.726 | 1,112.637 | 1,121.398 | 1,098.786 | 1,086.169 | 1,102.137 | 1,104.713 | 1,103.662 | 1,081.397 | 1,114.19 | 1,177.402 | 1,191.504 | 1,219.46 | 1,236.827 | 1,241.183 | 1,264.871 | 1,259.399 | 1,258.773 | 1,271.138 | 1,289.004 | 1,299.729 | 1,331.828 | 1,346.293 | 1,374.116 | 1,400.087 | 1,416.187 | 1,461.741 | 650.99 | 651.021 | 645.215 | 532.391 | 524.645 | 558.438 | 558.851 | 572.258 | 570.054 | 586.732 | 588.784 | 585.149 | 640.729 | 671.073 | 714.466 | 730.489 | 744.418 | 917.34 | 907.064 | 904.362 | 939.787 | 935.068 | 918.457 | 885.309 | 876.41 | 978.829 | 1,604.701 | 1,599.228 | 1,501.046 | 1,552.339 | 1,455.112 | 1,583.842 | 1,693.811 | 1,743.068 | 1,707.893 | 1,648.76 | 1,767.739 | 1,842.304 | 2,011.452 | 2,044.762 | 1,962.033 | 1,922.339 | 1,872.169 | 232.009 | 238.948 | 229.523 | 237.665 | 232.017 | 239.325 | 249.075 | 258.216 | 268.091 | 279.608 | 300.475 | 109.365 | 111.578 | 113.364 | 114.224 | 117.395 | 118.918 | 62.492 | 43.151 | 43.748 | 44.088 | 11.035 | 11.412 | 11.789 | 12.294 | 12.836 | 13.353 | 14.005 | 14.647 | 15.2 | 15.9 | 16.6 | 17.4 | 18.1 | 18.8 | 20.5 | 21.1 | 21.5 | 21 | 21.7 | 22.5 | 22.3 | 22.6 | 22.2 | 19.3 | 19.9 | 20.5 | 18.8 | 19.3 | 19.9 | 20 | 19.7 | 19.5 | 19.6 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0.997 | 2.461 | 2.925 | 3 | 2.159 | 1.576 | 1.651 | 2.646 | 2.769 | 0.3 | 0.333 | 0.689 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.617 | 4.483 | 5.704 | 7.109 | 7.427 | 8.628 | 10.45 | 14.503 | 11.155 | 12.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 290.259 | 283.697 | 249.694 | 247.211 | 209.153 | 213.777 | 215.745 | 211.982 | 188.728 | 187.178 | 186.133 | 181.472 | 101.907 | 99.297 | 94.62 | 76.142 | 72.305 | 57.835 | 62.064 | 63.899 | 59.332 | 60.977 | 63.493 | 64.83 | 56.874 | 58.305 | 58.917 | 49.971 | 95.666 | 96.062 | 106.896 | 94.113 | 91.808 | 102.411 | 108.161 | 96.327 | 59.83 | 73.861 | 76.479 | 74.598 | 67.826 | 64.641 | 61.873 | 58.88 | 53.339 | 55.397 | 53.673 | 44.584 | 13.268 | 16.502 | 18.679 | 22.144 | 28.053 | 12.714 | 16.632 | 35.05 | 49.612 | 67.684 | 86.728 | 89.932 | 68.934 | 58.216 | 34.482 | 45.783 | 118.16 | 133.614 | 87.4 | 75.243 | 96.366 | 88.814 | 52.701 | 47.4 | 46.775 | 52.33 | 51.262 | 48.955 | 58.426 | 51.583 | 32.194 | 27.252 | 31.055 | 39.345 | 32.586 | 31.755 | 33.1 | 37.486 | 40.678 | 24.05 | 24.972 | 29.088 | 29.481 | 24.952 | 22.999 | 26.091 | 26.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40.804 | 38.506 | 42.397 | 38.836 | 35.348 | 35.447 | 37.857 | 39.901 | 44.433 | 41.395 | 43.883 | 42.178 | 41.666 | 41.293 | 57.599 | 51.656 | 47.929 | 45.61 | 48.282 | 44.686 | 45.76 | 42.984 | 48.704 | 46.347 | 48.34 | 45.971 | 45.309 | 352.517 | 42.496 | 51.23 | 47.52 | 47.36 | 45.032 | 47.991 | 47.512 | 31.309 | 27.192 | 28.741 | 26.39 | 28.428 | 31.604 | 31.862 | 32.102 | 33.027 | 28.556 | 26.607 | 30.468 | 28.908 | 29.875 | 29.52 | 30.256 | 62.704 | 66.878 | 68.967 | 42.516 | 23.759 | 16.298 | 15.612 | 18.893 | 18.117 | 18.831 | 19.359 | 20.608 | 19.315 | 30.616 | 35.921 | 32.43 | 36.851 | 39.858 | 47.282 | 26.398 | 17.04 | 17.161 | 8.664 | 7.92 | 11.324 | 11.963 | 12.998 | 15.257 | 15.211 | 13.529 | 138.298 | 7.818 | 6.263 | 6.687 | 5.435 | 4.771 | 4.455 | 19.837 | 7.943 | 10.285 | 11.135 | 13.847 | 12.506 | 12.644 | 33.024 | 33.716 | 32.704 | 31.692 | 31.2 | 34.1 | 31.5 | 28.6 | 28.2 | 21.9 | 18 | 15.7 | 14.3 | 18.5 | 44.4 | 7.5 | 3.1 | 8.3 | 5.2 | 5.2 | 4.1 | 0.8 | 0.8 | 1 | 1.1 | 0.7 | 1.9 | 1.7 | 0.8 |
Totaal niet-vlottende activa
| 1,610.879 | 1,594.485 | 1,579.466 | 1,554.825 | 1,501.669 | 1,528.651 | 1,543.859 | 1,548.494 | 1,508.14 | 1,551.509 | 1,627.289 | 1,643.861 | 1,620.38 | 1,645.685 | 1,667.867 | 1,676.761 | 1,663.753 | 1,657.314 | 1,684.021 | 1,710.59 | 1,708.865 | 1,743.758 | 1,761.642 | 1,712.841 | 1,728.557 | 1,746.823 | 1,803.891 | 1,256.405 | 983.543 | 980.664 | 868.1 | 845.345 | 876.445 | 897.285 | 918.624 | 887.692 | 864.049 | 886.896 | 880.799 | 951.619 | 992.857 | 1,045.809 | 1,061.79 | 1,083.145 | 1,248.307 | 1,238.44 | 1,237.115 | 1,268.491 | 1,229.914 | 1,216.564 | 1,198.047 | 1,223.928 | 1,361.325 | 1,987.84 | 1,958.001 | 1,863.58 | 1,926.259 | 1,834.926 | 2,001.352 | 2,128.705 | 2,157.25 | 2,112.439 | 2,009.943 | 2,153.497 | 2,308.678 | 2,516.309 | 2,492.921 | 2,397.13 | 2,376.189 | 2,318.219 | 398.941 | 392.077 | 377.278 | 374.134 | 360.85 | 377.227 | 374.875 | 376.776 | 370.363 | 381.761 | 406.327 | 331.435 | 196.666 | 194.2 | 197.097 | 203.771 | 207.536 | 132.754 | 116.905 | 121.053 | 124.874 | 85.958 | 81.012 | 83.545 | 84.616 | 80.814 | 83.18 | 84.41 | 83.843 | 84 | 137.5 | 141.5 | 138.9 | 139.4 | 135.2 | 133.2 | 132.2 | 127.7 | 127.8 | 117.3 | 110.2 | 96.7 | 88.1 | 73 | 62.1 | 54.5 | 48.6 | 36 | 34.8 | 33.9 | 32.9 | 32.6 | 31.3 | 30.3 |
Totaal activa
| 3,365.413 | 3,283.94 | 2,676.563 | 2,604.263 | 2,511.411 | 2,498.638 | 2,445.915 | 2,378.078 | 2,316.782 | 2,307.597 | 2,419.816 | 2,393.79 | 2,422.767 | 2,488.585 | 2,927.968 | 2,607.023 | 3,015.924 | 3,012.142 | 3,071.747 | 2,707.841 | 2,675.888 | 2,706.354 | 2,696.619 | 2,608.982 | 2,596.742 | 2,643.573 | 2,736.529 | 2,106.147 | 1,817.938 | 1,779.624 | 1,673.923 | 1,577.811 | 1,708.125 | 1,702.033 | 1,719.677 | 1,645.155 | 1,670.201 | 1,698.669 | 1,639.218 | 1,710.305 | 1,787.929 | 1,871.75 | 1,884.199 | 1,882.511 | 2,065.095 | 2,049.908 | 2,021.525 | 2,089.441 | 2,047.335 | 2,060.913 | 2,098.479 | 2,064.282 | 2,241.678 | 2,946.679 | 2,849.716 | 2,745.797 | 2,779.288 | 2,626.62 | 2,750.396 | 2,854.621 | 2,883.432 | 2,958.088 | 2,673.321 | 2,871.214 | 3,052.399 | 3,283.222 | 3,207.724 | 3,050.566 | 3,042.643 | 2,995.249 | 1,239.138 | 988.522 | 985.02 | 613.971 | 581.581 | 598.884 | 549.96 | 536.061 | 532.105 | 557.151 | 569.295 | 424.855 | 285.201 | 303.489 | 298.76 | 296.253 | 297.198 | 247.246 | 229.806 | 235.939 | 220.589 | 202.691 | 178.304 | 174.754 | 171.2 | 177.89 | 165.77 | 176.795 | 187.624 | 192.1 | 221.4 | 232.6 | 237 | 247.8 | 240.6 | 243.7 | 246 | 240.2 | 224.4 | 215.7 | 207.6 | 187.4 | 178.1 | 162.7 | 153 | 147 | 138.7 | 129 | 123.5 | 119.1 | 101.9 | 102.1 | 96.9 | 98.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 152.51 | 184.783 | 223.575 | 199.52 | 224.308 | 234.928 | 244.82 | 237.178 | 235.812 | 169.368 | 203.475 | 193.129 | 188.663 | 175.546 | 181.606 | 215.639 | 232.236 | 240.221 | 326.433 | 328.128 | 315.394 | 320.582 | 331.441 | 309.951 | 274.95 | 249.013 | 275.702 | 262.166 | 212.564 | 208.379 | 194.012 | 172.711 | 203.986 | 192.169 | 201.001 | 195.721 | 201.45 | 226.512 | 196.117 | 184.132 | 203.175 | 209.08 | 210.675 | 199.769 | 202.65 | 203.092 | 197.759 | 227.739 | 219.945 | 234.714 | 245.983 | 246.775 | 260.148 | 268.462 | 252.592 | 241.949 | 238.095 | 235.441 | 230.033 | 219.255 | 193.867 | 187.543 | 192.274 | 200.725 | 217.754 | 243.612 | 221.72 | 198.997 | 204.918 | 210.203 | 50.361 | 43.922 | 52.666 | 49.418 | 46.99 | 46.215 | 38 | 39.556 | 32.408 | 37.439 | 34.127 | 22.824 | 21.823 | 40.175 | 30.124 | 27.641 | 26.531 | 25.526 | 23.195 | 24.564 | 25.456 | 24.689 | 25.611 | 25.86 | 27.708 | 30.171 | 24.519 | 32.121 | 38.566 | 34.7 | 24.4 | 22.5 | 23.3 | 25.3 | 28.8 | 21.2 | 21.8 | 26.6 | 31.2 | 25.4 | 19.2 | 20.7 | 19.2 | 21.9 | 21.5 | 16.2 | 16.4 | 15.1 | 12.1 | 11.6 | 10.6 | 12.8 | 10.9 | 12.8 |
Kortlopende schulden
| 14.273 | 12.792 | 27.754 | 14.981 | 17.407 | 14.365 | 0 | 18.203 | 0 | 0 | 0 | 125.74 | 131.11 | 138.176 | 400 | 18.359 | 21.406 | 14.063 | 6.719 | 141.413 | 38.75 | 26.563 | 22.5 | 28.438 | 24.375 | 20.313 | 16.25 | 19.688 | 18.281 | 16.875 | 15.469 | 14.063 | 12.656 | 11.25 | 11.25 | 11.25 | 11.25 | 11.25 | 30 | 30 | 30 | 30 | 28.125 | 26.25 | 24.375 | 22.5 | 20.625 | 18.75 | 16.875 | 15 | 15 | 15 | 15 | 234.449 | 257.942 | 228.721 | 226.246 | 10.182 | 10.562 | 10.871 | 10.953 | 120.004 | 10.501 | 10.769 | 355.944 | 356.341 | 357.338 | 11.98 | 356.798 | 11.561 | 0 | 0 | 0 | 20.058 | 3.836 | 4.376 | 2.139 | 2.124 | 2.108 | 35.647 | 2.632 | 38.435 | 39.088 | 48.245 | 17.401 | 17.388 | 17.376 | 0.691 | 0.672 | 0.678 | 0.672 | 0.229 | 0.235 | 0.24 | 0.246 | 0.242 | 0 | 0 | 4.071 | 4.2 | 0 | 8.8 | 10.4 | 14 | 11.6 | 9.9 | 14.5 | 1.6 | 0 | 0 | 0 | 33.1 | 25.5 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.4 | 0.4 | 0 |
Belastingschulden
| 14.273 | 12.792 | 27.754 | 8.636 | 17.407 | 14.365 | 21.481 | 15.324 | 13.663 | 13.371 | 18.576 | 12.208 | 13.674 | 14.235 | 14.256 | 15.804 | 15.482 | 19.878 | 16.713 | 22.193 | 18.026 | 17.115 | 16.585 | 14.753 | 20.558 | 17.713 | 22.659 | 16.1 | 21.082 | 15.395 | 18.736 | 10.451 | 18.295 | 16.184 | 15.877 | 14.74 | 13.21 | 16.435 | 18.74 | 21.951 | 18.491 | 14.172 | 14.819 | 10.7 | 13.94 | 15.481 | 13.697 | 9.305 | 8.754 | 11.928 | 14.971 | 11.526 | 23.812 | 27.976 | 29.222 | 19.725 | 22.879 | 18.097 | 20.33 | 14.377 | 34.309 | 27.969 | 27.565 | 18.595 | 24.071 | 0 | 17.493 | 0 | 19.119 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 161.096 | 159.625 | 157.237 | 124.207 | 136.539 | 140.335 | 131.164 | 95.567 | 110.531 | 120.038 | 118.807 | 82.816 | 101.263 | 130.118 | 130.403 | 112.928 | 117.729 | 124.834 | 118.231 | 99.556 | 94.989 | 95.197 | 87.937 | 93.621 | 92.35 | 94.546 | 87.293 | 41.438 | 74.598 | 79.112 | 84.705 | 64.976 | 80.342 | 89.508 | 96.808 | 57.367 | 44.639 | 50.255 | 53.472 | 43.436 | 47.316 | 53.487 | 53.457 | 37.163 | 43.953 | 50.799 | 56.174 | 42.712 | 41.255 | 38.202 | 45.263 | 37.369 | 43.814 | 49.722 | 42.939 | 28.258 | 30.749 | 37.987 | 50.79 | 40.14 | 34.731 | 37.328 | 36.582 | 24.329 | 25.771 | 30.374 | 34.21 | 20.912 | 19.41 | 30.701 | 25.306 | 27.449 | 27.605 | 26.376 | 24.14 | 22.758 | 20.256 | 19.122 | 19.851 | 22.991 | 10.886 | 11.24 | 10.558 | 12.004 | 8.03 | 10.42 | 12.056 | 11.58 | 11.068 | 11.338 | 12.221 | 13.559 | 5.166 | 7.171 | 7.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 193.592 | 177.987 | 169.751 | 198.528 | 177.67 | 170.292 | 160.571 | 147.624 | 155.774 | 171.784 | 179.286 | 99.659 | 74.718 | 70.525 | 197.553 | 202.973 | 215.334 | 222.561 | 215.711 | 102.294 | 235.47 | 227.818 | 224 | 220.697 | 224.17 | 231.625 | 258.763 | 184.491 | 192.951 | 200.421 | 170.605 | 161.296 | 182.238 | 201.211 | 208.701 | 187.853 | 214.616 | 197.602 | 199.122 | 239.207 | 194.684 | 199.994 | 201.906 | 191.83 | 196.062 | 180.009 | 174.36 | 178.172 | 186.243 | 210.235 | 202.764 | 211.578 | 188.981 | 194.46 | 160.346 | 204.806 | 209.299 | 191.035 | 191.843 | 173.118 | 187.233 | 187.919 | 186.428 | 188.598 | 198.838 | 192.389 | 195.102 | 171.968 | 147.821 | 172.945 | 28.358 | 32.213 | 33.943 | 7.927 | 25.796 | 32.229 | 26.892 | 22.868 | 22.072 | 21.19 | 22.791 | 18.915 | 20.621 | 10.711 | 22.398 | 21.808 | 19.517 | 25.659 | 13.424 | 11.041 | 7.762 | 11.61 | 8.984 | 7.311 | 4.665 | 18.269 | 12.507 | 16.372 | 18.791 | 24.9 | 13.3 | 12.1 | 12.6 | 14.9 | 4.9 | 11.4 | 12.5 | 15.9 | 5.9 | 5.9 | 10.8 | 10.7 | 9.1 | 7.5 | 6.4 | 12.6 | 9 | 9 | 10.5 | 11 | 9.8 | 11.9 | 10.8 | 12.7 |
Totaal kortlopende verplichtingen
| 521.471 | 535.187 | 578.317 | 537.236 | 555.924 | 559.92 | 536.555 | 498.572 | 502.117 | 461.19 | 501.568 | 501.344 | 495.754 | 514.365 | 909.562 | 549.899 | 586.705 | 601.679 | 667.094 | 671.391 | 684.603 | 670.16 | 665.878 | 652.707 | 615.845 | 595.497 | 638.008 | 507.783 | 498.394 | 504.787 | 464.791 | 413.046 | 479.222 | 494.138 | 517.76 | 452.191 | 471.955 | 485.619 | 478.711 | 496.775 | 475.175 | 492.561 | 494.163 | 455.012 | 467.04 | 456.4 | 448.918 | 467.373 | 464.318 | 498.151 | 509.01 | 510.722 | 507.943 | 747.093 | 713.819 | 703.734 | 704.389 | 474.645 | 483.228 | 443.384 | 426.784 | 532.794 | 425.785 | 424.421 | 798.307 | 822.716 | 808.37 | 403.857 | 728.947 | 425.41 | 104.025 | 103.584 | 114.214 | 103.779 | 100.762 | 105.578 | 87.287 | 83.67 | 76.439 | 117.267 | 70.436 | 91.414 | 92.09 | 111.135 | 77.953 | 77.257 | 75.48 | 63.456 | 48.359 | 47.621 | 46.111 | 50.087 | 39.996 | 40.582 | 40.294 | 48.682 | 37.026 | 48.493 | 61.428 | 63.8 | 37.7 | 43.4 | 46.3 | 54.2 | 45.3 | 42.5 | 48.8 | 44.1 | 37.1 | 31.3 | 30 | 64.5 | 53.8 | 32.6 | 27.9 | 28.8 | 25.4 | 24.1 | 22.6 | 22.9 | 20.8 | 25.1 | 22.1 | 25.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,401.822 | 1,239.772 | 455.4 | 454.827 | 487.271 | 489.611 | 493.388 | 496.896 | 499.094 | 501.451 | 505.128 | 507.542 | 508.778 | 541.819 | 562.353 | 969.4 | 1,382.306 | 1,389.341 | 1,392.843 | 1,001.401 | 997.418 | 1,038.097 | 1,047.844 | 988.185 | 1,005.377 | 1,098.567 | 1,105.538 | 593.572 | 303.949 | 307.484 | 288.266 | 290.46 | 330.042 | 333.535 | 336.908 | 359.962 | 369.457 | 361.708 | 331.31 | 293.969 | 280 | 297.5 | 320 | 352.5 | 375 | 387.5 | 378.125 | 398.75 | 404.375 | 514.811 | 497.235 | 437.502 | 481.252 | 373.96 | 374.466 | 382.22 | 436.704 | 663.159 | 702.266 | 770.893 | 812.991 | 854.052 | 945.566 | 1,179.249 | 848.917 | 915.18 | 1,218.792 | 1,578.561 | 1,255.376 | 1,611.027 | 469.349 | 469.324 | 469.299 | 124.274 | 128.232 | 162.553 | 153.459 | 173.639 | 255.492 | 242.588 | 306.964 | 140.225 | 3.83 | 0 | 29.213 | 33.567 | 37.916 | 0 | 0 | 0 | 53.248 | 58.173 | 58.374 | 58.407 | 58.485 | 58.533 | 58.581 | 59.434 | 59.488 | 63.5 | 70.7 | 70.9 | 71 | 69.6 | 77.5 | 77.8 | 72.3 | 72.2 | 67.8 | 68.4 | 64.2 | 6.4 | 6.4 | 6.4 | 5.6 | 5.6 | 5.6 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 28.468 | 31.702 | 32.656 | 65.341 | 67.378 | 0 | 0 | 0 | 0 | 0 | 87.863 | 131.369 | 132.577 | 132.567 | 119.457 | 103.273 | 99.184 | 97.523 | 98.712 | 88.374 | 92.073 | 90.925 | 91.522 | 96.081 | 94.386 | 100.045 | 95.717 | 96.849 | 93.263 | 87.663 | 84.498 | 86.31 | 87.669 | 106.81 | 85.971 | 94.1 | 93.918 | 91.652 | 101.432 | 82.529 | 87.988 | 89.498 | 88.687 | 92.607 | 89.948 | 87.805 | 90.533 | 63.041 | 60.822 | 64.432 | 62.449 | 66.55 | 69.675 | 66.865 | 61.45 | 60.013 | 54.953 | 72.455 | 63.04 | 71.79 | 70.625 | 53.511 | 55.81 | 0 | 0 | 173.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.622 | 0.67 | 0.678 | 0.697 | 0.823 | 0.853 | 0.849 | 0.833 | 1.723 | 1.849 | 1.956 | 2 | 1.792 | 1.832 | 1.806 | 1.921 | 1.854 | 1.794 | 1.774 | 1.809 | 1.445 | 1.514 | 1.509 | 1.543 | 1.462 | 1.455 | 1.571 | 1.525 | 3.447 | 3.35 | 3.214 | 3.073 | 1.68 | 1.65 | 1.729 | 1.723 | 3.569 | 3.247 | 3.289 | 3.808 | 7.22 | 6.297 | 6.123 | 7.326 | 11.415 | 11.235 | 14.156 | 16.682 | 21.307 | 23.941 | 29.011 | 31.699 | 41.974 | 51.539 | 54.575 | 54.412 | 52.128 | 60.017 | 70.758 | 80.695 | 83.745 | 88.86 | 90.835 | 102.72 | 170.141 | 185.689 | 164.818 | 173.5 | 210.772 | 210.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 2.2 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 72.811 | 219.152 | 225.156 | 247.416 | 144.322 | 151.989 | 220.98 | 190.221 | 196.675 | 210.007 | 224.412 | 152.282 | 85.248 | 97.334 | 100.512 | 126.073 | 144.521 | 117.275 | 117.018 | 133.713 | 142.132 | 157.911 | 158.432 | 140.977 | 165.645 | 170.682 | 186.764 | 101.918 | 124.778 | 127.243 | 127.382 | 136.381 | 148.879 | 127.067 | 111.242 | 95.668 | 96.312 | 108.916 | 87.359 | 99.84 | 105.998 | 103.468 | 103.615 | 106.015 | 108.593 | 107.152 | 105.867 | 106.59 | 104.052 | 23.507 | 29.016 | 114.985 | 116.978 | 86.942 | 85.073 | 115.686 | 93.41 | 90.861 | 71.904 | 96.095 | 77.28 | 62.685 | 77.357 | 73.623 | 128.047 | 134.233 | -27.961 | 135.846 | 150.047 | 132.608 | 32.937 | 24.632 | 23.357 | 22.836 | 13.997 | 13.219 | 11.634 | 5.116 | 11.302 | 12.866 | 6.336 | 11.027 | 11.068 | 15.11 | 12.757 | 12.962 | 18.014 | 22.189 | 21.737 | 22.178 | 22.739 | 18.379 | 16.142 | 16.313 | 16.456 | 16.632 | 17.523 | 17.771 | 17.058 | 17.3 | 1.1 | 1.1 | 1.2 | 9 | 3.9 | 3.9 | 3.9 | 3.5 | 3 | 2.2 | 2.2 | 2.3 | 2.4 | 2.2 | 2.1 | 2.1 | 2.1 | 2 | 1.9 | 1.7 | 1.7 | 1.5 | 1.8 | 1.8 |
Totaal niet-vlottende verplichtingen
| 1,475.255 | 1,488.062 | 712.936 | 735.596 | 697.757 | 709.831 | 715.217 | 687.95 | 697.492 | 713.307 | 731.496 | 749.687 | 727.187 | 773.562 | 797.238 | 1,216.851 | 1,631.954 | 1,607.594 | 1,609.158 | 1,235.635 | 1,229.369 | 1,289.595 | 1,298.71 | 1,222.227 | 1,268.565 | 1,365.09 | 1,393.918 | 792.732 | 529.023 | 531.34 | 506.525 | 514.412 | 566.911 | 549.921 | 556.689 | 543.324 | 563.438 | 567.789 | 513.61 | 499.049 | 475.747 | 495.253 | 519.236 | 554.528 | 587.615 | 595.835 | 585.953 | 612.555 | 592.775 | 623.081 | 619.694 | 646.635 | 706.754 | 582.116 | 580.979 | 613.768 | 642.255 | 868.99 | 917.383 | 1,010.723 | 1,045.806 | 1,076.222 | 1,167.269 | 1,411.402 | 1,147.105 | 1,235.102 | 1,529.149 | 1,887.907 | 1,616.195 | 1,954.025 | 502.286 | 493.956 | 492.656 | 147.11 | 142.229 | 175.772 | 165.093 | 178.755 | 266.794 | 255.454 | 313.3 | 151.252 | 14.898 | 15.11 | 41.97 | 46.529 | 55.93 | 22.189 | 21.737 | 22.178 | 75.987 | 76.552 | 74.516 | 74.72 | 74.941 | 75.165 | 76.104 | 77.205 | 76.546 | 80.8 | 71.8 | 72 | 72.2 | 78.6 | 81.4 | 81.7 | 76.2 | 75.7 | 70.8 | 70.6 | 66.4 | 8.7 | 8.8 | 10.8 | 9.9 | 9.4 | 7.7 | 2 | 1.9 | 1.8 | 1.8 | 1.5 | 2 | 2.1 |
Totaal passiva
| 1,996.726 | 2,023.249 | 1,291.253 | 1,272.832 | 1,253.681 | 1,269.751 | 1,251.772 | 1,186.522 | 1,199.609 | 1,174.497 | 1,233.064 | 1,251.031 | 1,222.941 | 1,287.927 | 1,706.8 | 1,766.75 | 2,218.659 | 2,209.273 | 2,276.252 | 1,907.026 | 1,913.972 | 1,959.755 | 1,964.588 | 1,874.934 | 1,884.41 | 1,960.587 | 2,031.926 | 1,300.515 | 1,027.417 | 1,036.127 | 971.316 | 927.458 | 1,046.133 | 1,044.059 | 1,074.449 | 995.515 | 1,035.393 | 1,053.408 | 992.321 | 995.824 | 950.922 | 987.814 | 1,013.399 | 1,009.54 | 1,054.655 | 1,052.235 | 1,034.871 | 1,079.928 | 1,057.093 | 1,121.232 | 1,128.704 | 1,157.357 | 1,214.697 | 1,329.209 | 1,294.798 | 1,317.502 | 1,346.644 | 1,343.635 | 1,400.611 | 1,454.107 | 1,472.59 | 1,609.016 | 1,593.054 | 1,835.823 | 1,945.412 | 2,057.818 | 2,337.519 | 2,291.764 | 2,345.142 | 2,379.435 | 606.311 | 597.54 | 606.87 | 250.889 | 242.991 | 281.35 | 252.38 | 262.425 | 343.233 | 372.721 | 383.736 | 242.666 | 106.988 | 126.245 | 119.923 | 123.786 | 131.41 | 85.645 | 70.096 | 69.799 | 122.098 | 126.639 | 114.512 | 115.302 | 115.235 | 123.847 | 113.13 | 125.698 | 137.974 | 144.6 | 109.5 | 115.4 | 118.5 | 132.8 | 126.7 | 124.2 | 125 | 119.8 | 107.9 | 101.9 | 96.4 | 73.2 | 62.6 | 43.4 | 37.8 | 38.2 | 33.1 | 26.1 | 24.5 | 24.7 | 22.6 | 26.6 | 24.1 | 27.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,673.916 | 1,662.965 | 1,833.51 | 1,820.51 | 1,811.365 | 1,803.813 | 1,796.005 | 1,788.479 | 1,783.193 | 1,777.476 | 1,770.057 | 1,779.775 | 1,782.06 | 1,775.315 | 1,768.517 | 1,389.419 | 1,381.774 | 1,376.134 | 1,368.329 | 1,357.6 | 1,335.353 | 1,325.508 | 1,334.793 | 1,334.364 | 1,326.719 | 1,317.781 | 1,310.379 | 1,294.767 | 1,287.803 | 1,282.085 | 1,276.298 | 1,270.467 | 1,259.704 | 1,255.313 | 1,251.231 | 1,246.671 | 1,246.177 | 1,255.154 | 1,257.796 | 1,270.045 | 1,287.959 | 1,293.548 | 1,291.69 | 1,290.629 | 1,288.221 | 1,290.226 | 1,299.611 | 1,294.213 | 1,294.99 | 1,304.089 | 1,313.316 | 1,319.222 | 1,343.94 | 1,339.504 | 1,334.165 | 1,328.249 | 1,321.287 | 1,315.067 | 1,308.031 | 0 | 1,294.425 | 0 | 1,120.934 | 0 | 945.886 | 0 | 0 | 0 | 605.182 | 598.861 | 0 | 351.018 | 345.404 | 339.64 | 326.143 | 312.046 | 308.841 | 291.458 | 215.811 | 211.92 | 206.902 | 205.76 | 202.502 | 200.567 | 199.567 | 198.445 | 196.415 | 195.546 | 194.193 | 206.47 | 145.848 | 120.316 | 111.046 | 110.96 | 110.082 | 109.73 | 109.392 | 108.732 | 107.937 | 107.6 | 107.2 | 106.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -247.411 | -325.37 | -376.688 | -428.409 | -472.795 | -512.967 | -537.168 | -525.332 | -547.544 | -551.661 | -514.694 | -515.6 | -456.734 | -454.865 | -421.742 | -434.345 | -455.865 | -430.508 | -367.706 | -376.39 | -391.01 | -407.857 | -427.303 | -425.396 | -449.273 | -469.155 | -471.812 | -337.873 | -339.654 | -365.229 | -379.326 | -409.536 | -421.185 | -411.3 | -431.217 | -411.825 | -433.184 | -445.879 | -431.681 | -436.591 | -387.358 | -394.666 | -413.925 | -413.671 | -259.241 | -251.893 | -264.292 | -266.862 | -282.822 | -318.169 | -349.784 | -375.137 | -320.506 | 196.576 | 162.14 | 135.02 | 113.045 | 83.937 | 57.037 | 30.25 | 25.097 | 28.059 | 12.77 | 50.291 | 45.985 | 38.31 | 25.185 | 22.232 | 18.23 | 21.676 | 45.556 | 38.376 | 31.105 | 21.89 | 11.686 | 4.617 | -12.312 | -18.314 | -27.627 | -28.444 | -21.437 | -23.107 | -23.925 | -23.187 | -21.548 | -26.576 | -30.749 | -33.665 | -33.025 | -38.993 | -45.318 | -42.348 | -45.307 | -49.177 | -52.308 | -53.847 | -54.757 | -55.798 | -56.674 | -58.5 | 6.1 | 11.9 | 13.5 | 10.1 | 9.5 | 15.4 | 16.5 | 16.3 | 13 | 11.4 | 12 | 15.3 | 17.6 | 22.2 | 19.8 | 14.5 | 11.8 | 9.2 | 6.7 | 4.4 | 1.6 | -0.7 | -2.4 | -3.6 |
Overige gereserveerde algehele resultaten
| -78.186 | -98.032 | -92.098 | -81.19 | -100.84 | -85.722 | -87.555 | -94.674 | -141.821 | -115.705 | -95.283 | -148.098 | -151.739 | -145.172 | -150.309 | -138.526 | -154.013 | -167.827 | -229.883 | -204.672 | -207.054 | -194.349 | -198.085 | -196.305 | -185.246 | -185.868 | -152.595 | -170.478 | -177.743 | -193.209 | -213.618 | -229.327 | -194.694 | -203.222 | -193.425 | -203.151 | -197.543 | -182.742 | -197.214 | -136.514 | -81.725 | -32.832 | -24.836 | -21.722 | -36.333 | -57.929 | -66.132 | -34.384 | -38.1 | -61.794 | -358.38 | -37.16 | 3.547 | 81.39 | 58.613 | -34.974 | -1.688 | -116.019 | -15.283 | 71.13 | 91.32 | 33.858 | -53.437 | 34.093 | 115.116 | 251.63 | 228.659 | 126.668 | 74.089 | -4.722 | 1.82 | 1.588 | 1.641 | 1.552 | 0.761 | 0.871 | 1.051 | 0.492 | 0.688 | 0.954 | 0.094 | -0.464 | -0.364 | -0.136 | 0.818 | 0.598 | 0.122 | -0.28 | -1.458 | -1.337 | -2.039 | -1.916 | -1.947 | -2.331 | -1.809 | -1.84 | -1.995 | -1.837 | -1.613 | -1.6 | -1.4 | -1.5 | -58.8 | -55.3 | -52 | -48.8 | -45.1 | -38 | -30 | -30 | -30 | -30 | -23.8 | -23.8 | -23.8 | -23.8 | -19.9 | -19.9 | -19.9 | -19.9 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -141.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -34.384 | 0 | 0 | 349.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,299.134 | 0 | 1,287.155 | 0 | 951.007 | 0 | 935.464 | 616.361 | 609.902 | 0 | -0.001 | 585.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.8 | 160.2 | 156.4 | 152.9 | 149.6 | 142.1 | 133.5 | 132.4 | 129.2 | 128.9 | 121.7 | 120.9 | 119.2 | 118.1 | 113.7 | 113.6 | 112.2 | 109.9 | 77.7 | 76.2 | 75.2 | 74.9 |
Totaal eigen vermogen van aandeelhouders
| 1,348.319 | 1,239.563 | 1,364.724 | 1,310.911 | 1,237.73 | 1,205.124 | 1,171.282 | 1,168.473 | 1,093.828 | 1,110.11 | 1,160.08 | 1,116.077 | 1,173.587 | 1,175.278 | 1,196.466 | 816.548 | 771.896 | 777.799 | 770.74 | 776.538 | 737.289 | 723.302 | 709.405 | 712.663 | 692.2 | 662.758 | 685.972 | 786.416 | 770.406 | 723.647 | 683.354 | 631.604 | 643.825 | 640.791 | 626.589 | 631.695 | 615.45 | 626.533 | 628.901 | 696.94 | 818.876 | 866.05 | 852.929 | 855.236 | 992.647 | 980.404 | 969.187 | 992.967 | 974.068 | 924.126 | 954.936 | 906.925 | 1,026.981 | 1,617.47 | 1,554.918 | 1,428.295 | 1,432.644 | 1,282.985 | 1,349.785 | 1,400.514 | 1,410.842 | 1,349.072 | 1,080.267 | 1,035.391 | 1,106.987 | 1,225.404 | 870.205 | 758.802 | 697.501 | 615.814 | 632.827 | 390.982 | 378.15 | 363.082 | 338.59 | 317.534 | 297.58 | 273.636 | 188.872 | 184.43 | 185.559 | 182.189 | 178.213 | 177.244 | 178.837 | 172.467 | 165.788 | 161.601 | 159.71 | 166.14 | 98.491 | 76.052 | 63.792 | 59.452 | 55.965 | 54.043 | 52.64 | 51.097 | 49.65 | 47.5 | 111.9 | 117.2 | 118.5 | 115 | 113.9 | 119.5 | 121 | 120.4 | 116.5 | 113.8 | 111.2 | 114.2 | 115.5 | 119.3 | 115.2 | 108.8 | 105.6 | 102.9 | 99 | 94.4 | 79.3 | 75.5 | 72.8 | 71.3 |
Totaal eigen vermogen
| 1,368.687 | 1,260.691 | 1,385.31 | 1,331.431 | 1,257.73 | 1,228.887 | 1,194.143 | 1,191.556 | 1,117.173 | 1,133.1 | 1,186.752 | 1,142.759 | 1,199.826 | 1,200.658 | 1,221.168 | 840.273 | 797.265 | 802.869 | 795.495 | 800.815 | 761.916 | 746.599 | 732.031 | 734.048 | 712.332 | 682.986 | 704.603 | 805.632 | 790.521 | 743.497 | 702.607 | 650.353 | 661.992 | 657.974 | 645.228 | 649.64 | 634.808 | 645.261 | 646.897 | 714.481 | 837.007 | 883.936 | 870.8 | 872.971 | 1,010.44 | 997.673 | 986.654 | 1,009.513 | 990.242 | 939.681 | 969.775 | 906.925 | 1,026.981 | 1,617.47 | 1,554.918 | 1,428.295 | 1,432.644 | 1,282.985 | 1,349.785 | 1,400.514 | 1,410.842 | 1,349.072 | 1,080.267 | 1,035.391 | 1,106.987 | 1,225.404 | 870.205 | 758.802 | 697.501 | 615.814 | 632.827 | 390.982 | 378.15 | 363.082 | 338.59 | 317.534 | 297.58 | 273.636 | 188.872 | 184.43 | 185.559 | 182.189 | 178.213 | 177.244 | 178.837 | 172.467 | 165.788 | 161.601 | 159.71 | 166.14 | 98.491 | 76.052 | 63.792 | 59.452 | 55.965 | 54.043 | 52.64 | 51.097 | 49.65 | 47.5 | 111.9 | 117.2 | 118.5 | 115 | 113.9 | 119.5 | 121 | 120.4 | 116.5 | 113.8 | 111.2 | 114.2 | 115.5 | 119.3 | 115.2 | 108.8 | 105.6 | 102.9 | 99 | 94.4 | 79.3 | 75.5 | 72.8 | 71.3 |
Totaal passiva en aandeelhoudersvermogen
| 3,365.413 | 3,283.94 | 2,676.563 | 2,604.263 | 2,511.411 | 2,498.638 | 2,445.915 | 2,378.078 | 2,316.782 | 2,307.597 | 2,419.816 | 2,393.79 | 2,422.767 | 2,488.585 | 2,927.968 | 2,607.023 | 3,015.924 | 3,012.142 | 3,071.747 | 2,707.841 | 2,675.888 | 2,706.354 | 2,696.619 | 2,608.982 | 2,596.742 | 2,643.573 | 2,736.529 | 2,106.147 | 1,817.938 | 1,779.624 | 1,673.923 | 1,577.811 | 1,708.125 | 1,702.033 | 1,719.677 | 1,645.155 | 1,670.201 | 1,698.669 | 1,639.218 | 1,710.305 | 1,787.929 | 1,871.75 | 1,884.199 | 1,882.511 | 2,065.095 | 2,049.908 | 2,021.525 | 2,089.441 | 2,047.335 | 2,060.913 | 2,098.479 | 2,064.282 | 2,241.678 | 2,946.679 | 2,849.716 | 2,745.797 | 2,779.288 | 2,626.62 | 2,750.396 | 2,854.621 | 2,883.432 | 2,958.088 | 2,673.321 | 2,871.214 | 3,052.399 | 3,283.222 | 3,207.724 | 3,050.566 | 3,042.643 | 2,995.249 | 1,239.138 | 988.522 | 985.02 | 613.971 | 581.581 | 598.884 | 549.96 | 536.061 | 532.105 | 557.151 | 569.295 | 424.855 | 285.201 | 303.489 | 298.76 | 296.253 | 297.198 | 247.246 | 229.806 | 235.939 | 220.589 | 202.691 | 178.304 | 174.754 | 171.2 | 177.89 | 165.77 | 176.795 | 187.624 | 192.1 | 221.4 | 232.6 | 237 | 247.8 | 240.6 | 243.7 | 246 | 240.2 | 224.4 | 215.7 | 207.6 | 187.4 | 178.1 | 162.7 | 153 | 147 | 138.7 | 129 | 123.5 | 119.1 | 101.9 | 102.1 | 96.9 | 98.9 |