Itron, Inc.

NASDAQ:ITRI

114.97 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 982.507920.639300.606302.049254.771232.787196.013202.007215.413208.5203.997162.579188.691207.131574.592206.933586.167544.823554.52149.904140.938135.736110.828120.221109.044162.882143.951176.274137.584127.88187.928133.565151.38132.014132.615131.018109.458128.814118.084112.371122.475114.78146.327124.805122.047103.662101.561136.41191.474102.8154.438133.086129.514168.284133.412169.477148.114137.371123.418121.893124.721276.128102.091144.39147.391152.17995.51991.98885.135105.873621.871361.405234.52146.58740.66133.63811.8969.95815.62811.62411.3242.2275.2896.2410.5499.90912.86332.56438.38318.6316.5820.58213.04317.8614.81221.21619.69930.70336.0321.52.82.91.92.74.45.81.73520.418.92.21.65.97.76.43.19.313.41111.926.310.712.3
Kortetermijnbeleggingen 00000000000000000000.1750.3890.8221.9882.4012.6582.1061.4880.70.0850.0120.0120.00700000000000000000000000000000000000000034.583171.733000000000000000023.81116.50822.19915.67513.5558.278002.24600000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 982.507920.639300.606302.049254.771232.787196.013202.007215.413208.5203.997162.579188.691207.131574.592206.933586.167544.823554.52149.904140.938135.736110.828120.221109.044162.882143.951176.274137.584127.88187.928133.565151.38132.014132.615131.018109.458128.814118.084112.371122.475114.78146.327124.805122.047103.662101.561136.41191.474102.8154.438133.086129.514168.284133.412169.477148.114137.371123.418121.893124.721276.128102.091144.39147.391152.17995.51991.98885.135105.873621.871395.988406.25446.58740.66133.63811.8969.95815.62811.62411.3242.2275.2896.2410.5499.90912.86332.56438.38342.44223.08842.78128.71831.41523.0921.21619.69932.94936.0321.52.82.91.92.74.45.81.73520.418.92.21.65.97.76.43.19.313.41111.926.310.712.3
Nettovorderingen 338.769316.742339.948303.821318.104318.809305.275280.435266.669259.657303.25298.459320.994336.071365.826369.828386.92411.2463.613472.925468.477466.366473.077437.161449.592443.394481.389398.029376.149374.18344.411351.506368.71369.251368.432331.955340.423338.196324.706348.389342.48369.473341.547356.709349.292372.24356.228375.326363.111394.065389.178371.641377.107377.835361.991371.662383.814366.476333.141337.948325.119311.338309.977321.278339.309356.328361.094339.018320.973325.97124.227109.92497.03389.04683.637104.42894.98385.92173.88590.09780.01861.71647.41770.78261.27156.68949.79557.57147.58144.53446.12152.34547.8338.4339.46552.91240.70535.81444.20949.152.360.867.875.864.370.977.769.851.938.236.944.444.947.245.83725.421.92226.723.320.523.622.9
Voorraad 276.616291.781287.22283.686276.099267.042265.122228.701203.612174.522171.259165.799175.432179.347169.412182.377205.178226.564221.85227.896231.081229.91221.097220.674208.038195.056209.373193.835207.703203.634178.06163.049189.553188.181189.01190.877214.237195.394168.161154.504190.689192.413192.573177.467194.702190.414182.454170.719201.775196.647210.658195.837240.565253.079248.358208.157225.765201.678194.022170.084177.766165.785162.244164.21188.224201.282185.361169.238185.752171.14150.73452.49658.95359.97952.51449.45650.65846.35142.82145.45950.94620.35719.41616.03716.03116.01816.01515.6619.33420.25219.70916.28116.92917.69318.28217.19616.00916.37315.49115.319.120.320.220.723.424.925.83231.429.530.633.83828.221.718.118.915.215.711.913.81516.215.4
Overige vlottende activa 156.642160.293169.323159.882160.768151.349135.646118.441122.948113.409114.021123.092117.27120.351150.271171.124173.906172.241147.743146.526126.527130.584129.975118.085101.51195.41897.92581.604112.95993.26695.42484.346122.037115.302110.996103.613106.059111.248109.768104.307104.847112.172104.967103.275108.614112.014111.015104.958102.19592.66287.43181.61888.214104.49692.72177.5772.37165.33677.83575.22969.58363.66460.35556.03260.62651.48250.19842.45947.30348.52123.08717.12123.04723.59823.2610.9419.536.1439.9925.4777.083.8544.4934.5574.8233.6845.7412.773.253.3052.4441.1920.9061.3391.8015.7526.1777.2498.04942.29.77.18.29.213.38.98.67.78.310.31110.35.58.415.73142.746.637.635.6207.715.118
Totaal vlottende activa 1,754.5341,689.4551,097.0971,049.4381,009.742969.987902.056829.584808.642756.088792.527749.929802.387842.91,260.101930.2621,352.1711,354.8281,387.726997.251967.023962.596934.977896.141868.185896.75932.638849.742834.395798.96805.823732.466831.68804.748801.053757.463806.152811.773758.419758.686795.072825.941822.409799.366816.788811.468784.41820.95817.421844.349900.432840.354880.353958.839891.715882.217853.029791.694749.044725.916726.182845.649663.378717.717743.721766.913714.803653.436666.454677.03840.197596.445607.742239.837220.731221.657175.085159.285161.742175.39162.96893.4288.535109.289101.66392.48289.662114.492112.901114.88695.715116.73397.29291.20986.58497.07682.5992.385103.781108.183.991.198.1108.4105.4110.5113.8112.596.698.497.490.79089.790.992.590.19388.785.26969.565.668.6
Niet-vlottende activa:
Materiële vaste activa, netto 158.09159.645165.977169.992170.999177.29185.544192.949193.582208.746219.871228.707257.347268.268274.465284.092284.12295.096302.537313.001304.044307.969302.826226.551220.795223.435234.924200.768192.784186.506178.647176.458180.867187.699190.004190.002190.295195.51192.781207.789222.354234.84237.326246.82249.072249.372248.612255.212251.703252.085263.803262.67287.565301.458296.008299.242302.306289.409304.462318.217315.967312.468294.938307.717317.598335.322328.329323.003317.626309.95487.83388.68983.81975.47569.65177.62355.41153.97954.82159.6961.26844.42744.68442.81843.08643.45543.16941.75728.94540.27441.0238.83632.75433.15933.58734.95436.11137.70137.50437.687.593.492.993.194.594.795.491.988.351.280.271.357.245.637.630.527.316.414.512.912.21110.19.9
Goodwill 1,073.7571,060.0931,064.2751,052.5041,035.7611,046.7591,044.6611,038.7211,011.0511,036.161,091.8881,098.9751,115.6971,123.1551,118.3221,131.9161,114.5111,101.6481,100.3281,103.9071,097.4081,110.0611,106.3051,116.5331,121.8951,119.4091,142.757555.762550.732541.071462.906452.494475.705471.746475.872468.122474.965471.648462.718500.82515.641541.539546.437548.578712.71696.215683.215701.016687.432664.44650.996636.91714.6061,311.7711,294.4521,209.3761,236.5831,146.0821,234.1291,305.5991,323.9321,278.2641,215.5621,285.8531,316.9041,416.3051,418.5561,266.1331,218.3781,248.794127.248126.266119.586119.504116.037116.032116.079115.512115.671117.471191.71290.4490.62690.38588.0486.79785.9244.18732.8732.8240000000000000000000000000000000000
Immateriële activa 47.96952.54457.12346.28250.40855.37860.05264.94170.34678.0385.51492.529103.763113.672122.861132.955144.888157.125170.81185.097202.321221.767239.988257.583278.192296.778318.98495.228100.289104.14469.48572.15182.73387.10596.386101.932111.767117.136122.431139.909155.432172.927184.052195.84204.63210.849221.147238.771247.636254.017234.313239.5264.223292.93304.776291.67315.756309.03349.713388.212419.136429.629433.198481.886525.4595.147626.206695.9703.961623.375104.761112.682109.937118.161115.98123.293249.075258.216268.091279.608300.475109.365111.578113.364114.224117.395118.91862.49243.15143.74844.08811.03511.41211.78912.29412.83613.35314.00514.64715.215.916.617.418.118.820.521.121.52121.722.522.322.622.219.319.920.518.819.319.92019.719.519.6
Goodwill en immateriële activa 1,121.7261,112.6371,121.3981,098.7861,086.1691,102.1371,104.7131,103.6621,081.3971,114.191,177.4021,191.5041,219.461,236.8271,241.1831,264.8711,259.3991,258.7731,271.1381,289.0041,299.7291,331.8281,346.2931,374.1161,400.0871,416.1871,461.741650.99651.021645.215532.391524.645558.438558.851572.258570.054586.732588.784585.149640.729671.073714.466730.489744.418917.34907.064904.362939.787935.068918.457885.309876.41978.8291,604.7011,599.2281,501.0461,552.3391,455.1121,583.8421,693.8111,743.0681,707.8931,648.761,767.7391,842.3042,011.4522,044.7621,962.0331,922.3391,872.169232.009238.948229.523237.665232.017239.325249.075258.216268.091279.608300.475109.365111.578113.364114.224117.395118.91862.49243.15143.74844.08811.03511.41211.78912.29412.83613.35314.00514.64715.215.916.617.418.118.820.521.121.52121.722.522.322.622.219.319.920.518.819.319.92019.719.519.6
Langetermijnbeleggingen 000-00000000000000000000.3260.9972.4612.92532.1591.5761.6512.6462.7690.30.3330.68900000.075000000000000003.6174.4835.7047.1097.4278.62810.4514.50311.15512.943000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 290.259283.697249.694247.211209.153213.777215.745211.982188.728187.178186.133181.472101.90799.29794.6276.14272.30557.83562.06463.89959.33260.97763.49364.8356.87458.30558.91749.97195.66696.062106.89694.11391.808102.411108.16196.32759.8373.86176.47974.59867.82664.64161.87358.8853.33955.39753.67344.58413.26816.50218.67922.14428.05312.71416.63235.0549.61267.68486.72889.93268.93458.21634.48245.783118.16133.61487.475.24396.36688.81452.70147.446.77552.3351.26248.95558.42651.58332.19427.25231.05539.34532.58631.75533.137.48640.67824.0524.97229.08829.48124.95222.99926.09126.09100000000000000000000000000000
Overige niet-vlottende activa 40.80438.50642.39738.83635.34835.44737.85739.90144.43341.39543.88342.17841.66641.29357.59951.65647.92945.6148.28244.68645.7642.98448.70446.34748.3445.97145.309352.51742.49651.2347.5247.3645.03247.99147.51231.30927.19228.74126.3928.42831.60431.86232.10233.02728.55626.60730.46828.90829.87529.5230.25662.70466.87868.96742.51623.75916.29815.61218.89318.11718.83119.35920.60819.31530.61635.92132.4336.85139.85847.28226.39817.0417.1618.6647.9211.32411.96312.99815.25715.21113.529138.2987.8186.2636.6875.4354.7714.45519.8377.94310.28511.13513.84712.50612.64433.02433.71632.70431.69231.234.131.528.628.221.91815.714.318.544.47.53.18.35.25.24.10.80.811.10.71.91.70.8
Totaal niet-vlottende activa 1,610.8791,594.4851,579.4661,554.8251,501.6691,528.6511,543.8591,548.4941,508.141,551.5091,627.2891,643.8611,620.381,645.6851,667.8671,676.7611,663.7531,657.3141,684.0211,710.591,708.8651,743.7581,761.6421,712.8411,728.5571,746.8231,803.8911,256.405983.543980.664868.1845.345876.445897.285918.624887.692864.049886.896880.799951.619992.8571,045.8091,061.791,083.1451,248.3071,238.441,237.1151,268.4911,229.9141,216.5641,198.0471,223.9281,361.3251,987.841,958.0011,863.581,926.2591,834.9262,001.3522,128.7052,157.252,112.4392,009.9432,153.4972,308.6782,516.3092,492.9212,397.132,376.1892,318.219398.941392.077377.278374.134360.85377.227374.875376.776370.363381.761406.327331.435196.666194.2197.097203.771207.536132.754116.905121.053124.87485.95881.01283.54584.61680.81483.1884.4183.84384137.5141.5138.9139.4135.2133.2132.2127.7127.8117.3110.296.788.17362.154.548.63634.833.932.932.631.330.3
Totaal activa 3,365.4133,283.942,676.5632,604.2632,511.4112,498.6382,445.9152,378.0782,316.7822,307.5972,419.8162,393.792,422.7672,488.5852,927.9682,607.0233,015.9243,012.1423,071.7472,707.8412,675.8882,706.3542,696.6192,608.9822,596.7422,643.5732,736.5292,106.1471,817.9381,779.6241,673.9231,577.8111,708.1251,702.0331,719.6771,645.1551,670.2011,698.6691,639.2181,710.3051,787.9291,871.751,884.1991,882.5112,065.0952,049.9082,021.5252,089.4412,047.3352,060.9132,098.4792,064.2822,241.6782,946.6792,849.7162,745.7972,779.2882,626.622,750.3962,854.6212,883.4322,958.0882,673.3212,871.2143,052.3993,283.2223,207.7243,050.5663,042.6432,995.2491,239.138988.522985.02613.971581.581598.884549.96536.061532.105557.151569.295424.855285.201303.489298.76296.253297.198247.246229.806235.939220.589202.691178.304174.754171.2177.89165.77176.795187.624192.1221.4232.6237247.8240.6243.7246240.2224.4215.7207.6187.4178.1162.7153147138.7129123.5119.1101.9102.196.998.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 152.51184.783223.575199.52224.308234.928244.82237.178235.812169.368203.475193.129188.663175.546181.606215.639232.236240.221326.433328.128315.394320.582331.441309.951274.95249.013275.702262.166212.564208.379194.012172.711203.986192.169201.001195.721201.45226.512196.117184.132203.175209.08210.675199.769202.65203.092197.759227.739219.945234.714245.983246.775260.148268.462252.592241.949238.095235.441230.033219.255193.867187.543192.274200.725217.754243.612221.72198.997204.918210.20350.36143.92252.66649.41846.9946.2153839.55632.40837.43934.12722.82421.82340.17530.12427.64126.53125.52623.19524.56425.45624.68925.61125.8627.70830.17124.51932.12138.56634.724.422.523.325.328.821.221.826.631.225.419.220.719.221.921.516.216.415.112.111.610.612.810.912.8
Kortlopende schulden 14.27312.79227.75414.98117.40714.365018.203000125.74131.11138.17640018.35921.40614.0636.719141.41338.7526.56322.528.43824.37520.31316.2519.68818.28116.87515.46914.06312.65611.2511.2511.2511.2511.253030303028.12526.2524.37522.520.62518.7516.87515151515234.449257.942228.721226.24610.18210.56210.87110.953120.00410.50110.769355.944356.341357.33811.98356.79811.56100020.0583.8364.3762.1392.1242.10835.6472.63238.43539.08848.24517.40117.38817.3760.6910.6720.6780.6720.2290.2350.240.2460.242004.0714.208.810.41411.69.914.51.600033.125.53.2000000.30.40.40.40
Belastingschulden 14.27312.79227.7548.63617.40714.36521.48115.32413.66313.37118.57612.20813.67414.23514.25615.80415.48219.87816.71322.19318.02617.11516.58514.75320.55817.71322.65916.121.08215.39518.73610.45118.29516.18415.87714.7413.2116.43518.7421.95118.49114.17214.81910.713.9415.48113.6979.3058.75411.92814.97111.52623.81227.97629.22219.72522.87918.09720.3314.37734.30927.96927.56518.59524.071017.493019.119-0.152000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 161.096159.625157.237124.207136.539140.335131.16495.567110.531120.038118.80782.816101.263130.118130.403112.928117.729124.834118.23199.55694.98995.19787.93793.62192.3594.54687.29341.43874.59879.11284.70564.97680.34289.50896.80857.36744.63950.25553.47243.43647.31653.48753.45737.16343.95350.79956.17442.71241.25538.20245.26337.36943.81449.72242.93928.25830.74937.98750.7940.1434.73137.32836.58224.32925.77130.37434.2120.91219.4130.70125.30627.44927.60526.37624.1422.75820.25619.12219.85122.99110.88611.2410.55812.0048.0310.4212.05611.5811.06811.33812.22113.5595.1667.1717.67500000000000000000000000000000
Overige kortlopende verplichtingen 193.592177.987169.751198.528177.67170.292160.571147.624155.774171.784179.28699.65974.71870.525197.553202.973215.334222.561215.711102.294235.47227.818224220.697224.17231.625258.763184.491192.951200.421170.605161.296182.238201.211208.701187.853214.616197.602199.122239.207194.684199.994201.906191.83196.062180.009174.36178.172186.243210.235202.764211.578188.981194.46160.346204.806209.299191.035191.843173.118187.233187.919186.428188.598198.838192.389195.102171.968147.821172.94528.35832.21333.9437.92725.79632.22926.89222.86822.07221.1922.79118.91520.62110.71122.39821.80819.51725.65913.42411.0417.76211.618.9847.3114.66518.26912.50716.37218.79124.913.312.112.614.94.911.412.515.95.95.910.810.79.17.56.412.69910.5119.811.910.812.7
Totaal kortlopende verplichtingen 521.471535.187578.317537.236555.924559.92536.555498.572502.117461.19501.568501.344495.754514.365909.562549.899586.705601.679667.094671.391684.603670.16665.878652.707615.845595.497638.008507.783498.394504.787464.791413.046479.222494.138517.76452.191471.955485.619478.711496.775475.175492.561494.163455.012467.04456.4448.918467.373464.318498.151509.01510.722507.943747.093713.819703.734704.389474.645483.228443.384426.784532.794425.785424.421798.307822.716808.37403.857728.947425.41104.025103.584114.214103.779100.762105.57887.28783.6776.439117.26770.43691.41492.09111.13577.95377.25775.4863.45648.35947.62146.11150.08739.99640.58240.29448.68237.02648.49361.42863.837.743.446.354.245.342.548.844.137.131.33064.553.832.627.928.825.424.122.622.920.825.122.125.5
Langlopende verplichtingen:
Langetermijnschulden 1,401.8221,239.772455.4454.827487.271489.611493.388496.896499.094501.451505.128507.542508.778541.819562.353969.41,382.3061,389.3411,392.8431,001.401997.4181,038.0971,047.844988.1851,005.3771,098.5671,105.538593.572303.949307.484288.266290.46330.042333.535336.908359.962369.457361.708331.31293.969280297.5320352.5375387.5378.125398.75404.375514.811497.235437.502481.252373.96374.466382.22436.704663.159702.266770.893812.991854.052945.5661,179.249848.917915.181,218.7921,578.5611,255.3761,611.027469.349469.324469.299124.274128.232162.553153.459173.639255.492242.588306.964140.2253.83029.21333.56737.91600053.24858.17358.37458.40758.48558.53358.58159.43459.48863.570.770.97169.677.577.872.372.267.868.464.26.46.46.45.65.65.6000.10.100.20.3
Uitgestelde opbrengsten niet-vlottend 028.46831.70232.65665.34167.3780000087.863131.369132.577132.567119.457103.27399.18497.52398.71288.37492.07390.92591.52296.08194.386100.04595.71796.84993.26387.66384.49886.3187.669106.8185.97194.193.91891.652101.43282.52987.98889.49888.68792.60789.94887.80590.53363.04160.82264.43262.44966.5569.67566.86561.4560.01354.95372.45563.0471.7970.62553.51155.8100173.5000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.6220.670.6780.6970.8230.8530.8490.8331.7231.8491.95621.7921.8321.8061.9211.8541.7941.7741.8091.4451.5141.5091.5431.4621.4551.5711.5253.4473.353.2143.0731.681.651.7291.7233.5693.2473.2893.8087.226.2976.1237.32611.41511.23514.15616.68221.30723.94129.01131.69941.97451.53954.57554.41252.12860.01770.75880.69583.74588.8690.835102.72170.141185.689164.818173.5210.772210.3900000000000000000000000000000000000000000002.22.21.700000000
Overige niet-vlottende verplichtingen 72.811219.152225.156247.416144.322151.989220.98190.221196.675210.007224.412152.28285.24897.334100.512126.073144.521117.275117.018133.713142.132157.911158.432140.977165.645170.682186.764101.918124.778127.243127.382136.381148.879127.067111.24295.66896.312108.91687.35999.84105.998103.468103.615106.015108.593107.152105.867106.59104.05223.50729.016114.985116.97886.94285.073115.68693.4190.86171.90496.09577.2862.68577.35773.623128.047134.233-27.961135.846150.047132.60832.93724.63223.35722.83613.99713.21911.6345.11611.30212.8666.33611.02711.06815.1112.75712.96218.01422.18921.73722.17822.73918.37916.14216.31316.45616.63217.52317.77117.05817.31.11.11.293.93.93.93.532.22.22.32.42.22.12.12.121.91.71.71.51.81.8
Totaal niet-vlottende verplichtingen 1,475.2551,488.062712.936735.596697.757709.831715.217687.95697.492713.307731.496749.687727.187773.562797.2381,216.8511,631.9541,607.5941,609.1581,235.6351,229.3691,289.5951,298.711,222.2271,268.5651,365.091,393.918792.732529.023531.34506.525514.412566.911549.921556.689543.324563.438567.789513.61499.049475.747495.253519.236554.528587.615595.835585.953612.555592.775623.081619.694646.635706.754582.116580.979613.768642.255868.99917.3831,010.7231,045.8061,076.2221,167.2691,411.4021,147.1051,235.1021,529.1491,887.9071,616.1951,954.025502.286493.956492.656147.11142.229175.772165.093178.755266.794255.454313.3151.25214.89815.1141.9746.52955.9322.18921.73722.17875.98776.55274.51674.7274.94175.16576.10477.20576.54680.871.87272.278.681.481.776.275.770.870.666.48.78.810.89.99.47.721.91.81.81.522.1
Totaal passiva 1,996.7262,023.2491,291.2531,272.8321,253.6811,269.7511,251.7721,186.5221,199.6091,174.4971,233.0641,251.0311,222.9411,287.9271,706.81,766.752,218.6592,209.2732,276.2521,907.0261,913.9721,959.7551,964.5881,874.9341,884.411,960.5872,031.9261,300.5151,027.4171,036.127971.316927.4581,046.1331,044.0591,074.449995.5151,035.3931,053.408992.321995.824950.922987.8141,013.3991,009.541,054.6551,052.2351,034.8711,079.9281,057.0931,121.2321,128.7041,157.3571,214.6971,329.2091,294.7981,317.5021,346.6441,343.6351,400.6111,454.1071,472.591,609.0161,593.0541,835.8231,945.4122,057.8182,337.5192,291.7642,345.1422,379.435606.311597.54606.87250.889242.991281.35252.38262.425343.233372.721383.736242.666106.988126.245119.923123.786131.4185.64570.09669.799122.098126.639114.512115.302115.235123.847113.13125.698137.974144.6109.5115.4118.5132.8126.7124.2125119.8107.9101.996.473.262.643.437.838.233.126.124.524.722.626.624.127.6
Eigen vermogen:
Preferente aandelen 00000000141.8210000000000000000000000000000000000000034.3840000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,673.9161,662.9651,833.511,820.511,811.3651,803.8131,796.0051,788.4791,783.1931,777.4761,770.0571,779.7751,782.061,775.3151,768.5171,389.4191,381.7741,376.1341,368.3291,357.61,335.3531,325.5081,334.7931,334.3641,326.7191,317.7811,310.3791,294.7671,287.8031,282.0851,276.2981,270.4671,259.7041,255.3131,251.2311,246.6711,246.1771,255.1541,257.7961,270.0451,287.9591,293.5481,291.691,290.6291,288.2211,290.2261,299.6111,294.2131,294.991,304.0891,313.3161,319.2221,343.941,339.5041,334.1651,328.2491,321.2871,315.0671,308.03101,294.42501,120.9340945.886000605.182598.8610351.018345.404339.64326.143312.046308.841291.458215.811211.92206.902205.76202.502200.567199.567198.445196.415195.546194.193206.47145.848120.316111.046110.96110.082109.73109.392108.732107.937107.6107.2106.80000000000000000000000
Ingehouden winsten -247.411-325.37-376.688-428.409-472.795-512.967-537.168-525.332-547.544-551.661-514.694-515.6-456.734-454.865-421.742-434.345-455.865-430.508-367.706-376.39-391.01-407.857-427.303-425.396-449.273-469.155-471.812-337.873-339.654-365.229-379.326-409.536-421.185-411.3-431.217-411.825-433.184-445.879-431.681-436.591-387.358-394.666-413.925-413.671-259.241-251.893-264.292-266.862-282.822-318.169-349.784-375.137-320.506196.576162.14135.02113.04583.93757.03730.2525.09728.05912.7750.29145.98538.3125.18522.23218.2321.67645.55638.37631.10521.8911.6864.617-12.312-18.314-27.627-28.444-21.437-23.107-23.925-23.187-21.548-26.576-30.749-33.665-33.025-38.993-45.318-42.348-45.307-49.177-52.308-53.847-54.757-55.798-56.674-58.56.111.913.510.19.515.416.516.31311.41215.317.622.219.814.511.89.26.74.41.6-0.7-2.4-3.6
Overige gereserveerde algehele resultaten -78.186-98.032-92.098-81.19-100.84-85.722-87.555-94.674-141.821-115.705-95.283-148.098-151.739-145.172-150.309-138.526-154.013-167.827-229.883-204.672-207.054-194.349-198.085-196.305-185.246-185.868-152.595-170.478-177.743-193.209-213.618-229.327-194.694-203.222-193.425-203.151-197.543-182.742-197.214-136.514-81.725-32.832-24.836-21.722-36.333-57.929-66.132-34.384-38.1-61.794-358.38-37.163.54781.3958.613-34.974-1.688-116.019-15.28371.1391.3233.858-53.43734.093115.116251.63228.659126.66874.089-4.7221.821.5881.6411.5520.7610.8711.0510.4920.6880.9540.094-0.464-0.364-0.1360.8180.5980.122-0.28-1.458-1.337-2.039-1.916-1.947-2.331-1.809-1.84-1.995-1.837-1.613-1.6-1.4-1.5-58.8-55.3-52-48.8-45.1-38-30-30-30-30-23.8-23.8-23.8-23.8-19.9-19.9-19.9-19.90000
Overige totale aandeelhoudersvermogen 0-0000000-141.8210000000-00-0-000-00-0-0-0-00-0-0-0-00-0-0-0-000000-0-00-0-34.38400349.784000000001,299.13401,287.1550951.0070935.464616.361609.9020-0.001585.4510000000000000000000000000000000163.8160.2156.4152.9149.6142.1133.5132.4129.2128.9121.7120.9119.2118.1113.7113.6112.2109.977.776.275.274.9
Totaal eigen vermogen van aandeelhouders 1,348.3191,239.5631,364.7241,310.9111,237.731,205.1241,171.2821,168.4731,093.8281,110.111,160.081,116.0771,173.5871,175.2781,196.466816.548771.896777.799770.74776.538737.289723.302709.405712.663692.2662.758685.972786.416770.406723.647683.354631.604643.825640.791626.589631.695615.45626.533628.901696.94818.876866.05852.929855.236992.647980.404969.187992.967974.068924.126954.936906.9251,026.9811,617.471,554.9181,428.2951,432.6441,282.9851,349.7851,400.5141,410.8421,349.0721,080.2671,035.3911,106.9871,225.404870.205758.802697.501615.814632.827390.982378.15363.082338.59317.534297.58273.636188.872184.43185.559182.189178.213177.244178.837172.467165.788161.601159.71166.1498.49176.05263.79259.45255.96554.04352.6451.09749.6547.5111.9117.2118.5115113.9119.5121120.4116.5113.8111.2114.2115.5119.3115.2108.8105.6102.99994.479.375.572.871.3
Totaal eigen vermogen 1,368.6871,260.6911,385.311,331.4311,257.731,228.8871,194.1431,191.5561,117.1731,133.11,186.7521,142.7591,199.8261,200.6581,221.168840.273797.265802.869795.495800.815761.916746.599732.031734.048712.332682.986704.603805.632790.521743.497702.607650.353661.992657.974645.228649.64634.808645.261646.897714.481837.007883.936870.8872.9711,010.44997.673986.6541,009.513990.242939.681969.775906.9251,026.9811,617.471,554.9181,428.2951,432.6441,282.9851,349.7851,400.5141,410.8421,349.0721,080.2671,035.3911,106.9871,225.404870.205758.802697.501615.814632.827390.982378.15363.082338.59317.534297.58273.636188.872184.43185.559182.189178.213177.244178.837172.467165.788161.601159.71166.1498.49176.05263.79259.45255.96554.04352.6451.09749.6547.5111.9117.2118.5115113.9119.5121120.4116.5113.8111.2114.2115.5119.3115.2108.8105.6102.99994.479.375.572.871.3
Totaal passiva en aandeelhoudersvermogen 3,365.4133,283.942,676.5632,604.2632,511.4112,498.6382,445.9152,378.0782,316.7822,307.5972,419.8162,393.792,422.7672,488.5852,927.9682,607.0233,015.9243,012.1423,071.7472,707.8412,675.8882,706.3542,696.6192,608.9822,596.7422,643.5732,736.5292,106.1471,817.9381,779.6241,673.9231,577.8111,708.1251,702.0331,719.6771,645.1551,670.2011,698.6691,639.2181,710.3051,787.9291,871.751,884.1991,882.5112,065.0952,049.9082,021.5252,089.4412,047.3352,060.9132,098.4792,064.2822,241.6782,946.6792,849.7162,745.7972,779.2882,626.622,750.3962,854.6212,883.4322,958.0882,673.3212,871.2143,052.3993,283.2223,207.7243,050.5663,042.6432,995.2491,239.138988.522985.02613.971581.581598.884549.96536.061532.105557.151569.295424.855285.201303.489298.76296.253297.198247.246229.806235.939220.589202.691178.304174.754171.2177.89165.77176.795187.624192.1221.4232.6237247.8240.6243.7246240.2224.4215.7207.6187.4178.1162.7153147138.7129123.5119.1101.9102.196.998.9