Interparfums SA
EPA:ITP.PA
40.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 34.804 | 34.804 | 20.595 | 20.595 | 77.553 | 38.777 | 45.311 | 22.656 | 54.212 | 27.106 | 25.564 | 12.782 | 45.531 | 22.766 | 21.839 | 10.92 | 8.865 | 4.433 | 23.395 | 11.698 | 13.619 | 13.619 | 10.964 | 10.964 | 12.612 | 12.612 | 9.11 | 9.11 | 10.868 | 10.868 | 9.733 | 9.733 | 6.487 | 6.487 | 7.619 | 7.619 | 6.958 | 6.958 | 4.771 | 4.771 | 6.825 | 6.825 | -0.256 | -0.256 | 17.672 | 17.672 | 58.649 | 58.649 | 33.924 | 33.924 | 33.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 4.316 | 4.316 | -2.41 | -3.228 | 15.379 | 13.614 | 9.245 | 11.007 | 8.815 | 2.587 | 5.382 | 2.848 | 7.977 | 2.9 | 13.114 | 2.415 | 5.362 | 7.036 | 5.655 | 1.994 | 5.656 | 5.656 | -1.961 | -1.961 | 6.7 | 6.7 | 0.893 | 0.893 | 2.426 | 2.426 | 1.962 | 1.962 | 3.403 | 3.403 | -2.525 | -2.525 | 5.028 | 5.028 | -0.232 | -0.232 | 2.558 | 2.558 | 8.826 | 8.826 | -5.766 | -5.766 | -0.731 | -0.731 | 6.741 | 6.741 | 6.741 | 2.731 | 2.731 | 2.731 | 2.731 | 4.184 | 4.184 | 4.184 | 4.184 | 1.155 | 1.155 | 1.155 | 1.155 | 1.174 | 1.174 | 1.174 | 1.174 | 0.449 | 0.449 | 0.449 | 0.449 | 0.905 | 0.905 | 0.905 | 0.905 | 1.356 | 1.356 | 1.356 | 1.356 | 0.239 | 0.239 | 0.239 | 0.239 | 0.449 | 0.449 | 0.449 | 0.449 | 0.344 | 0.344 | 0.344 | 0.344 | 0.577 | 0.577 | 0.577 | 0.577 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -2.159 | 0 | -102.544 | 33.911 | -2.514 | -4.438 | 0 | 0 | -0.533 | 0 | 0.898 | 0 | 0.933 | 0 | 0 | 0 | -0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.296 | 0.296 | 0.296 | 0.296 | 1.392 | 1.392 | 0 | 0 | 0.58 | 0.58 | 0.137 | 0.137 | 0.675 | 0.675 | 0 | 0 | 0.648 | 0.648 | 0.241 | 0.241 | 0.456 | 0.456 | 0 | 0 | 0.639 | 0.639 | 0 | 0 | 0.198 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.045 | 0.045 | 0.065 | 0.065 | 0.067 | 0.067 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -44.655 | -44.655 | 8.724 | 8.724 | -88.836 | -36.531 | 39.523 | 9.752 | -89.494 | -45.281 | 53.515 | 14.161 | -62.581 | -39.13 | 37.008 | 11.881 | -35.935 | -5.342 | 28.745 | 13.832 | -17.31 | -17.31 | 11.367 | 11.367 | -18.5 | -18.5 | 7.979 | 7.979 | -17.275 | -17.275 | 4.467 | 4.467 | -6.982 | -6.982 | 5.181 | 5.181 | -14.396 | -14.396 | 4.942 | 4.942 | -10.835 | -10.835 | 26.175 | 26.175 | 30.988 | 30.988 | 7.753 | 7.753 | 0.801 | 0.801 | 0.801 | -12.23 | -12.23 | -12.23 | -12.23 | -4.463 | -4.463 | -4.463 | -4.463 | 7.289 | 7.289 | 7.289 | 7.289 | -7.861 | -7.861 | -7.861 | -7.861 | 1.463 | 1.463 | 1.463 | 1.463 | -0.616 | -0.616 | -0.616 | -0.616 | 1.088 | 1.088 | 1.088 | 1.088 | -5.282 | -5.282 | -5.282 | -5.282 | -1.512 | -1.512 | -1.512 | -1.512 | 0.844 | 0.844 | 0.844 | 0.844 | -1.323 | -1.323 | -1.323 | -1.323 |
Vorderingen
| -22.324 | -22.324 | 3.986 | 3.986 | 4.582 | -4.059 | 5.177 | 6.467 | -24.368 | -13.105 | 24.683 | -1.103 | -70.726 | -17.575 | -31.082 | -14.476 | 35.01 | 17.02 | 9.913 | 4.415 | -5.417 | -5.417 | 1.833 | 1.833 | -9.817 | -9.817 | 5.186 | 5.186 | -5.42 | -5.42 | -3.903 | -3.903 | 0.69 | 0.69 | -3.454 | -3.454 | -2.76 | -2.76 | -0.485 | -0.485 | -5.381 | -5.381 | 20.798 | 20.798 | 11.163 | 11.163 | -1.767 | -1.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -18.785 | -18.785 | -1.477 | -1.477 | -60.297 | -30.149 | -6.84 | -3.42 | -61.085 | -30.543 | -5.981 | -2.991 | -6.499 | -3.25 | 34.042 | 17.021 | -25.533 | -12.767 | 8.822 | 4.411 | -8.79 | -8.79 | 3.882 | 3.882 | -9.586 | -9.586 | 1.159 | 1.159 | -13.262 | -13.262 | 8.781 | 8.781 | -7.306 | -7.306 | 7.368 | 7.368 | -12.454 | -12.454 | 2.095 | 2.095 | -3.11 | -3.11 | 1.6 | 1.6 | 20.809 | 20.809 | 9.52 | 9.52 | 0.499 | 0.499 | 0.499 | -8.999 | -8.999 | -8.999 | -8.999 | -7.111 | -7.111 | -7.111 | -7.111 | 6.15 | 6.15 | 6.15 | 6.15 | -3.745 | -3.745 | -3.745 | -3.745 | -4.012 | -4.012 | -4.012 | -4.012 | -2.053 | -2.053 | -2.053 | -2.053 | 1.451 | 1.451 | 1.451 | 1.451 | -0.449 | -0.449 | -0.449 | -0.449 | -4.278 | -4.278 | -4.278 | -4.278 | 0.699 | 0.699 | 0.699 | 0.699 | -0.483 | -0.483 | -0.483 | -0.483 |
Crediteuren
| -5.976 | 0 | 13.199 | 0 | -15.775 | 0 | 20.019 | 0 | 1.068 | 0 | 25.194 | 0 | 15.678 | 0 | 13.247 | 0 | -25.252 | 0 | 1.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.546 | -3.546 | 6.215 | 6.215 | -17.346 | -2.324 | 21.167 | 6.706 | -5.109 | -1.634 | 9.619 | 18.254 | -1.034 | -18.306 | 20.801 | 9.336 | -20.16 | -9.595 | 8.928 | 5.006 | -3.104 | -3.104 | 5.653 | 5.653 | 0.904 | 0.904 | 1.634 | 1.634 | 1.407 | 1.407 | -0.412 | -0.412 | -0.367 | -0.367 | 1.267 | 1.267 | 0.818 | 0.818 | 3.333 | 3.333 | -2.345 | -2.345 | 3.777 | 3.777 | -0.984 | -0.984 | 12.734 | 0.302 | 0.302 | 0.302 | 0.302 | -3.231 | -3.231 | -3.231 | -3.231 | 2.648 | 2.648 | 2.648 | 2.648 | 1.14 | 1.14 | 1.14 | 1.14 | -4.117 | -4.117 | -4.117 | -4.117 | 5.474 | 5.474 | 5.474 | 5.474 | 1.438 | 1.438 | 1.438 | 1.438 | -0.363 | -0.363 | -0.363 | -0.363 | -4.834 | -4.834 | -4.834 | -4.834 | 2.767 | 2.767 | 2.767 | 2.767 | 0.145 | 0.145 | 0.145 | 0.145 | -0.84 | -0.84 | -0.84 | -0.84 |
Overige Niet-Contante Posten
| -4.064 | -4.064 | 6.678 | 7.496 | 114.897 | -7.784 | -1.342 | 0.239 | 117.212 | 9.954 | -40.501 | 7.91 | 86.283 | 13.631 | -1.741 | 4.677 | 33.066 | -13.698 | -9.499 | 0.072 | -5.717 | -5.717 | 2.805 | 2.805 | 0.428 | 0.428 | 0.994 | 0.994 | 0.122 | 0.122 | 7.172 | 7.172 | -3.745 | -3.745 | 11.721 | 11.721 | -2.844 | -2.844 | 3.983 | 3.983 | -4.043 | -4.043 | -18.874 | -18.874 | -39.241 | -39.241 | 52.475 | 52.475 | 15.399 | 15.399 | 15.399 | 5.716 | 5.716 | 5.716 | 5.716 | 7.018 | 7.018 | 7.018 | 7.018 | 5.631 | 5.631 | 5.631 | 5.631 | 3.624 | 3.624 | 3.624 | 3.624 | 4.241 | 4.241 | 4.241 | 4.241 | 4.393 | 4.393 | 4.393 | 4.393 | 3.713 | 3.713 | 3.713 | 3.713 | 4.061 | 4.061 | 4.061 | 4.061 | 3.608 | 3.608 | 3.608 | 3.608 | 2.489 | 2.489 | 2.489 | 2.489 | 2.345 | 2.345 | 2.345 | 2.345 |
Kasstroom uit Operationele Activiteiten
| -9.599 | -9.599 | 33.882 | 33.882 | 16.745 | 8.373 | 90.089 | 45.045 | -11.27 | -5.635 | 76.559 | 38.28 | 0.607 | 0.304 | 61.132 | 30.566 | -15.141 | -7.571 | 56.484 | 28.242 | -3.511 | -3.511 | 23.631 | 23.631 | 1.239 | 1.239 | 19.615 | 19.615 | -3.859 | -3.859 | 23.531 | 23.531 | -0.837 | -0.837 | 21.996 | 21.996 | -5.254 | -5.254 | 13.487 | 13.487 | -5.45 | -5.45 | 15.936 | 15.936 | 3.72 | 3.72 | 110.393 | 110.393 | 56.864 | 56.864 | 56.864 | -3.784 | -3.784 | -3.784 | -3.784 | 6.74 | 6.74 | 6.74 | 6.74 | 14.076 | 14.076 | 14.076 | 14.076 | -3.063 | -3.063 | -3.063 | -3.063 | 6.153 | 6.153 | 6.153 | 6.153 | 4.682 | 4.682 | 4.682 | 4.682 | 6.156 | 6.156 | 6.156 | 6.156 | -0.983 | -0.983 | -0.983 | -0.983 | 2.546 | 2.546 | 2.546 | 2.546 | 3.676 | 3.676 | 3.676 | 3.676 | 1.599 | 1.599 | 1.599 | 1.599 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.543 | -0.543 | -1.806 | -1.806 | -6.832 | -1.964 | -55.072 | -2.396 | -22.772 | -10.807 | -19.181 | -8.871 | -108.22 | -49.513 | -8.103 | -3.771 | -2.571 | -0.501 | -3.121 | -0.876 | -0.704 | -0.704 | -0.499 | -0.499 | -0.733 | -0.733 | -0.492 | -0.492 | -0.622 | -0.622 | -0.515 | -0.515 | -1.012 | -1.012 | -0.751 | -0.751 | -0.475 | -0.475 | -0.497 | -0.497 | -0.256 | -0.256 | -1.325 | -1.325 | -0.663 | -0.663 | -0.983 | -0.983 | -4.931 | -4.931 | -4.931 | -2.507 | -2.507 | -2.507 | -2.507 | -5.322 | -5.322 | -5.322 | -5.322 | -0.873 | -0.873 | -0.873 | -0.873 | -0.726 | -0.726 | -0.726 | -0.726 | -9.831 | -9.831 | -9.831 | -9.831 | -1.349 | -1.349 | -1.349 | -1.349 | -0.534 | -0.534 | -0.534 | -0.534 | -5.313 | -5.313 | -5.313 | -5.313 | -0.565 | -0.565 | -0.565 | -0.565 | -0.353 | -0.353 | -0.353 | -0.353 | -0.57 | -0.57 | -0.57 | -0.57 |
Netto Overnames
| 0 | 0 | -0.439 | 0 | -47.4 | 0 | -0.221 | 0 | 5.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0.439 | 0 | -0.439 | 0 | -0.363 | 0 | -2 | 0 | -14.729 | 0 | -22.182 | 0 | 14.654 | 0 | -27.154 | 0 | 0.088 | 0 | 0 | 0 | 0 | 0 | -1.963 | -1.963 | -1.963 | 0 | 0 | 0 | 0 | 0 | -3.46 | -3.46 | -3.46 | 0 | 0 | 0 | 0 | -6.139 | -6.139 | -6.139 | -6.139 | -32.997 | -32.997 | -32.997 | -32.997 | -1.73 | -1.73 | -1.73 | -1.73 | 0 | 0 | 0 | 0 | -9.065 | -9.065 | -9.065 | -9.065 | -0.102 | -0.102 | -0.102 | -0.102 | -0.058 | -0.058 | -0.058 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 |
Verkoop/verval van Beleggingen
| 0 | 0 | -10.118 | 0 | 98.143 | 0 | 0.228 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 3.904 | 0 | 0 | 0 | 11.319 | 0 | 3.274 | 3.274 | 3.274 | 0 | 0 | 0 | 0 | 0 | 8.217 | 8.217 | 8.217 | 0 | 0 | 0 | 0 | 20.204 | 20.204 | 20.204 | 20.204 | 0.052 | 0.052 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.987 | 8.987 | 8.987 | 8.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.309 | -0.309 | -26.618 | -26.618 | 47.4 | 47.4 | -26.34 | -26.34 | 2.357 | 2.357 | -12.714 | -12.714 | -15.688 | -15.688 | 8.998 | 8.998 | -14.362 | -14.362 | 4.632 | 4.632 | 0.529 | 0.529 | 3.99 | 3.99 | -8.458 | -8.458 | 25.088 | 25.088 | -9.191 | -9.191 | 6.814 | 6.814 | -14.323 | -14.323 | 29.069 | 29.069 | -42.704 | -42.704 | 0.32 | 0.32 | -12.902 | -12.902 | -19.513 | -19.513 | -45.827 | -45.827 | -10.149 | -10.149 | 6.661 | 6.661 | 6.661 | -6.48 | -6.48 | -6.48 | -6.48 | 14.388 | 14.388 | 14.388 | 14.388 | 0.975 | 0.975 | 0.975 | 0.975 | 0.783 | 0.783 | 0.783 | 0.783 | 9.831 | 9.831 | 9.831 | 9.831 | 1.349 | 1.349 | 1.349 | 1.349 | 0.534 | 0.534 | 0.534 | 0.534 | 5.327 | 5.327 | 5.327 | 5.327 | 0.565 | 0.565 | 0.565 | 0.565 | 0.355 | 0.355 | 0.355 | 0.355 | 0.573 | 0.573 | 0.573 | 0.573 |
Kasstroom uit Investeringsactiviteiten
| -0.851 | -0.851 | -28.424 | -28.424 | 90.872 | 45.436 | -55.428 | -28.736 | -18.943 | -8.45 | -33.91 | -21.585 | -130.402 | -65.201 | 10.455 | 5.228 | -29.725 | -14.863 | 8.286 | 3.756 | -0.176 | -0.176 | 3.491 | 3.491 | -9.191 | -9.191 | 24.596 | 24.596 | -9.813 | -9.813 | 6.299 | 6.299 | -15.335 | -15.335 | 28.318 | 28.318 | -43.179 | -43.179 | -0.178 | -0.178 | -13.158 | -13.158 | -20.838 | -20.838 | -45.827 | -45.827 | -11.132 | -11.132 | -6.661 | -6.661 | -6.661 | 6.48 | 6.48 | 6.48 | 6.48 | -14.388 | -14.388 | -14.388 | -14.388 | -0.941 | -0.941 | -0.941 | -0.941 | -0.608 | -0.608 | -0.608 | -0.608 | -10.715 | -10.715 | -10.715 | -10.715 | -1.334 | -1.334 | -1.334 | -1.334 | -0.479 | -0.479 | -0.479 | -0.479 | -6.295 | -6.295 | -6.295 | -6.295 | -0.565 | -0.565 | -0.565 | -0.565 | -0.355 | -0.355 | -0.355 | -0.355 | -0.573 | -0.573 | -0.573 | -0.573 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -15.677 | 0 | -38.437 | 0 | -11.318 | 0 | -42.958 | 0 | -6.001 | 0 | -22.515 | 0 | -129.153 | 0 | -1 | 0 | -2 | 0 | -10 | 0 | -5 | -5 | -5 | 0 | -5 | -5 | -5 | 0 | -5 | -5 | -5 | 0 | -5.001 | -5.001 | -5.001 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.837 | -0.837 | -0.837 | -0.837 | -2.103 | -2.103 | -2.103 | -2.103 | -2.05 | -2.05 | -2.05 | -2.05 | -2.368 | -2.368 | -2.368 | -2.368 | -2.775 | -2.775 | -2.775 | -2.775 | -1.9 | -1.9 | -1.9 | -1.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.4 | -0.4 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | -0.381 | -0.381 | -0.381 | -0.381 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.213 | 0 | 0 | 0 | 5.887 | 0 | -0.137 | 0 | 0.137 | 0 | -0.209 | 0 | 0.663 | 0 | -0.444 | 0 | 1.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.354 | 0.354 | 0.224 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | 0.745 | 0.745 | 0.745 | 0.745 | 0.698 | 0.698 | 0.698 | 0.698 | 1.077 | 1.077 | 1.077 | 1.077 | 0.472 | 0.472 | 0.472 | 0.472 | 0.28 | 0.28 | 0.28 | 0.28 | 0.525 | 0.525 | 0.525 | 0.525 | 0.566 | 0.566 | 0.566 | 0.566 | 0.468 | 0.468 | 0.468 | 0.468 | 0.293 | 0.293 | 0.293 | 0.293 | 0.268 | 0.268 | 0.268 | 0.268 | 0.035 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.031 | 0.031 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.695 | -0.695 | -0.455 | -0.228 | -5.104 | -2.621 | 0 | 0 | -0.105 | -0.105 | 0 | 0 | -0.222 | -0.222 | 0 | 0 | 0.182 | 0 | -2.788 | -2.788 | -0.367 | -0.367 | -0.338 | -0.338 | 0.747 | 0 | -0.398 | -0.398 | -0.666 | -0.666 | -0.333 | -0.333 | -0.101 | -0.101 | -0.049 | -0.049 | -0.238 | -0.238 | -0.245 | -0.245 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.874 | -0.874 | -0.874 | -0.874 | 0 | 0 | 0 | 0 | -0.141 | -0.141 | -0.141 | -0.141 | -0.021 | -0.021 | -0.021 | -0.021 | -0.018 | -0.018 | -0.018 | -0.018 | 0.095 | 0.095 | 0.095 | 0.095 | -0.082 | -0.082 | -0.082 | -0.082 | 0.109 | 0.109 | 0.109 | 0.109 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -79.402 | -39.701 | 0 | 0 | -65.944 | -32.972 | 0 | 0 | -53.565 | -26.783 | 0 | 0 | -28.508 | -14.254 | 0 | 0 | 0 | 0 | 0 | 0 | -15.163 | -15.163 | -7.581 | 0 | -13.03 | -13.03 | -6.515 | 0 | -9.721 | -9.721 | -4.861 | 0 | -8.025 | -8.025 | -0.001 | -0.001 | -6.407 | -6.407 | -3.204 | -2.97 | -5.941 | -5.941 | -2.97 | -5.931 | -11.863 | -11.863 | -5.931 | -2.479 | -2.479 | -2.479 | -2.479 | -2.157 | -2.157 | -2.157 | -2.157 | -1.585 | -1.585 | -1.585 | -1.585 | -1.265 | -1.265 | -1.265 | -1.265 | -1.145 | -1.145 | -1.145 | -1.145 | -1.041 | -1.041 | -1.041 | -1.041 | -0.902 | -0.902 | -0.902 | -0.902 | -0.806 | -0.806 | -0.806 | -0.806 | -0.64 | -0.64 | -0.64 | -0.64 | -0.398 | -0.398 | -0.398 | -0.398 | -0.319 | -0.319 | -0.319 | -0.319 | -0.244 | -0.244 | -0.244 | -0.244 |
Overige Financieringsactiviteiten
| 7.079 | 7.079 | -19.219 | -19.219 | -5.659 | -5.659 | 20.972 | 20.972 | -3.774 | -3.774 | -11.258 | -11.258 | 64.908 | 64.908 | -1.21 | -1.21 | 1.024 | 1.024 | -6.095 | -5.913 | -5.873 | -5.873 | -5 | -5 | -5 | -5 | -5.377 | -4.63 | -4.997 | -4.997 | -4.693 | -4.693 | -4.602 | -4.602 | -4.305 | -4.305 | 49.903 | 49.903 | 0.019 | 0.019 | 0.362 | 0.362 | 0.32 | 0.32 | 0.006 | 0.006 | -0.428 | -0.428 | 2.571 | 2.571 | 2.571 | 3.562 | 3.562 | 3.562 | 3.562 | 3.432 | 3.432 | 3.432 | 3.432 | 3.161 | 3.161 | 3.161 | 3.161 | 3.781 | 3.781 | 3.781 | 3.781 | 2.436 | 2.436 | 2.436 | 2.436 | 1.153 | 1.153 | 1.153 | 1.153 | 1.044 | 1.044 | 1.044 | 1.044 | 0.828 | 0.828 | 0.828 | 0.828 | 0.021 | 0.021 | 0.021 | 0.021 | 0.785 | 0.785 | 0.785 | 0.785 | 0.213 | 0.213 | 0.213 | 0.213 |
Kasstroom uit Financieringsactiviteiten
| -32.623 | -32.623 | -19.914 | -19.914 | -77.717 | -38.859 | 36.703 | 18.352 | -61.112 | -30.556 | -22.724 | -11.362 | 101.308 | 50.654 | -2.864 | -1.432 | 2.047 | 1.024 | -11.825 | -5.913 | -23.823 | -23.823 | -5.367 | -5.367 | -18.368 | -18.368 | -4.63 | -4.63 | -15.115 | -15.115 | -5.359 | -5.359 | -12.628 | -12.628 | -4.407 | -4.407 | 43.448 | 43.448 | -0.22 | -0.22 | -5.824 | -5.824 | 0.32 | 0.32 | -11.857 | -11.857 | -0.428 | -0.428 | -2.571 | -2.571 | -2.571 | -3.819 | -3.819 | -3.819 | -3.819 | -3.432 | -3.432 | -3.432 | -3.432 | -3.161 | -3.161 | -3.161 | -3.161 | -3.782 | -3.782 | -3.782 | -3.782 | -2.428 | -2.428 | -2.428 | -2.428 | -1.153 | -1.153 | -1.153 | -1.153 | -1.044 | -1.044 | -1.044 | -1.044 | -0.828 | -0.828 | -0.828 | -0.828 | -0.021 | -0.021 | -0.021 | -0.021 | -0.785 | -0.785 | -0.785 | -0.785 | -0.213 | -0.213 | -0.213 | -0.213 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.133 | 0.133 | -0.199 | 0 | -79.446 | 0 | -1.68 | -103.108 | 158.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.938 | -0.938 | -0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 0.19 | 0.19 | 0.19 | 0.19 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 0.001 | 0.001 | 0.001 | 0.001 |
Netto Kasstroomverandering
| -85.882 | -42.94 | -29.111 | -14.456 | -49.546 | 14.95 | 69.684 | -68.448 | -88.898 | -44.641 | 14.941 | 5.333 | 67.108 | -14.243 | 55.504 | 34.362 | -31.711 | -21.41 | 52.945 | 26.086 | 60.255 | -0.518 | -0.518 | 21.755 | 69.481 | -2.282 | -2.282 | 39.58 | 48.357 | 5.397 | 5.397 | 24.471 | 54.823 | -2.164 | -2.164 | -20.607 | 41.068 | 20.461 | 20.461 | -24.861 | 19.188 | -5.673 | -5.673 | -77.215 | 47.942 | -29.273 | -29.273 | 47.633 | 47.633 | 47.633 | 47.633 | -1.122 | -1.122 | -1.122 | -1.122 | -11.08 | -11.08 | -11.08 | -11.08 | 9.974 | 9.974 | 9.974 | 9.974 | -7.452 | -7.452 | -7.452 | -7.452 | 3.01 | 3.01 | 3.01 | 3.01 | 2.421 | 2.421 | 2.421 | 2.421 | 4.633 | 4.633 | 4.633 | 4.633 | -4.106 | -4.106 | -4.106 | -4.106 | 1.96 | 1.96 | 1.96 | 1.96 | 2.578 | 2.578 | 2.578 | 2.578 | 0.814 | 0.814 | 0.814 | 0.814 |
Kaspositie aan het Einde van de Periode
| 51.852 | -42.94 | 137.734 | -14.456 | 166.845 | 14.95 | 216.391 | -1.022 | 146.707 | -44.641 | 235.605 | 101.812 | 220.664 | -14.243 | 153.556 | 143.167 | 98.052 | -21.41 | 129.763 | 124.765 | 98.679 | 37.906 | 37.906 | 131.942 | 110.187 | 38.424 | 38.424 | 123.246 | 83.666 | 40.706 | 40.706 | 116.768 | 92.297 | 35.31 | 35.31 | 37.474 | 58.081 | 37.474 | 37.474 | 17.011 | 41.872 | 17.011 | 17.011 | 22.684 | 99.899 | 22.684 | 22.684 | 51.982 | 51.982 | 51.982 | 51.982 | 4.349 | 4.349 | 4.349 | 4.349 | 5.471 | 5.471 | 5.471 | 5.471 | 16.55 | 16.55 | 16.55 | 16.55 | 6.576 | 6.576 | 6.576 | 6.576 | 14.028 | 14.028 | 14.028 | 14.028 | 11.018 | 11.018 | 11.018 | 11.018 | 8.598 | 8.598 | 8.598 | 8.598 | 3.992 | 3.992 | 3.992 | 3.992 | 8.098 | 8.098 | 8.098 | 8.098 | 6.138 | 6.138 | 6.138 | 6.138 | 3.56 | 3.56 | 3.56 | 3.56 |