
Interparfums SA
EPA:ITP.PA
36.8 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 183.077 | 51.852 | 137.734 | 166.647 | 235.76 | 25.079 | 116.404 | 96.479 | 124.966 | 108.805 | 151.624 | 98.679 | 153.696 | 110.187 | 162.825 | 83.666 | 141.238 | 92.297 | 149.895 | 58.088 | 68.045 | 41.872 | 90.735 | 100.167 | 229.003 | 13.736 | 26.6 | 22.422 | 25.83 | 49.015 | 66.873 | 30.38 | 45.398 | 60.416 | 30.487 | 0.558 | 0.465 | 0.372 | 0.311 | 0.25 | 0.3 | 0.349 | 0.256 | 0.163 | 0.097 | 0.031 |
Kortetermijnbeleggingen
| 7.561 | 8.24 | 11.669 | 1.759 | 99.013 | 138.29 | 141.28 | 124.621 | 103.192 | 60.283 | 54.045 | 58.823 | 59.276 | 66.531 | 58.283 | 108.487 | 89.367 | 104.381 | 76.097 | 135.759 | 156.62 | 157.151 | 131.736 | 91.3 | 6.196 | 0 | 0 | 9.8 | 35.785 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 190.638 | 60.092 | 149.403 | 168.406 | 235.76 | 163.369 | 257.684 | 221.1 | 228.158 | 169.088 | 205.669 | 157.502 | 212.972 | 176.718 | 221.108 | 192.153 | 230.605 | 196.678 | 225.992 | 193.847 | 224.665 | 199.023 | 222.471 | 191.467 | 229.003 | 13.736 | 26.6 | 32.222 | 61.615 | 69.315 | 66.873 | 30.38 | 45.398 | 60.416 | 30.487 | 0.558 | 0.465 | 0.372 | 0.311 | 0.25 | 0.3 | 0.349 | 0.256 | 0.163 | 0.097 | 0.031 |
Nettovorderingen
| 164.198 | 185.48 | 139.452 | 157.705 | 164.125 | 151.215 | 125.43 | 121.992 | 85.961 | 59.31 | 93.7 | 102.919 | 91.806 | 95.476 | 75.7 | 87.671 | 88.053 | 68.278 | 69.515 | 62.734 | 57.685 | 55.842 | 45.045 | 83.208 | 106.179 | 0 | 0 | 0 | 0 | 0 | 0 | 86.063 | 82.634 | 79.205 | 81.76 | 84.315 | 76.391 | 68.466 | 34.233 | 0 | 0 | 0 | 19.12 | 38.24 | 19.12 | 0 |
Voorraad
| 229.722 | 244.881 | 202.387 | 192.721 | 153.466 | 147.642 | 102.136 | 99.515 | 92.52 | 123.09 | 106.469 | 113.327 | 100.7 | 101.28 | 89.486 | 87.848 | 66.328 | 81.836 | 70.653 | 84.476 | 63.678 | 66.445 | 61.937 | 62.164 | 87.199 | 112.218 | 101.167 | 103.046 | 66.813 | 62.989 | 45.11 | 70.794 | 63.57 | 56.346 | 47.841 | 39.335 | 35.727 | 32.118 | 35.284 | 38.45 | 37.013 | 35.575 | 27.609 | 19.642 | 21.05 | 22.458 |
Overige vlottende activa
| 11.809 | 31.074 | 42.86 | 7.693 | 6.562 | 9.077 | 141.44 | 43.616 | 8.571 | 6.133 | 6.583 | 8.254 | 6.557 | 7.548 | 11.213 | 12.505 | 16.189 | 10.141 | 9.965 | 8.402 | 7.336 | 6.162 | 9.958 | 87.752 | 113.234 | 108.95 | 135.974 | 90.169 | 81.237 | 81.646 | 73.513 | -0.186 | 1.355 | 2.896 | 3.364 | 3.831 | 3.52 | 3.209 | 1.941 | 0.672 | 41.607 | 82.542 | 72.965 | 63.387 | 40.675 | 17.962 |
Totaal vlottende activa
| 596.367 | 521.527 | 530.904 | 526.525 | 559.913 | 475.712 | 501.26 | 486.223 | 415.21 | 357.621 | 412.421 | 382.002 | 412.035 | 381.022 | 397.507 | 380.177 | 389.74 | 356.933 | 376.125 | 349.459 | 353.364 | 327.472 | 339.411 | 341.383 | 429.436 | 234.904 | 263.741 | 225.437 | 209.665 | 213.95 | 185.496 | 192.31 | 195.587 | 198.863 | 185.285 | 171.706 | 155.378 | 139.05 | 126.841 | 114.632 | 116.549 | 118.466 | 100.829 | 83.192 | 77.634 | 72.075 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 156.989 | 159.106 | 162.969 | 161.87 | 160.483 | 160.051 | 142.912 | 127.944 | 21.647 | 16.788 | 18.119 | 20 | 6.495 | 6.495 | 6.454 | 6.846 | 7.025 | 7.045 | 5.927 | 5.339 | 5.218 | 5.079 | 5.352 | 5.121 | 7.017 | 10.091 | 9.057 | 8.247 | 7.066 | 6.062 | 5.515 | 4.162 | 3.918 | 3.674 | 3.833 | 3.991 | 3.742 | 3.493 | 2.227 | 0.96 | 1.007 | 1.054 | 0.785 | 0.515 | 1.09 | 1.664 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0.599 | 2.01 | 2.01 | 2.613 | 2.613 | 2.613 | 2.613 | 3.814 | 4.097 | 4.38 | 4.791 | 5.202 | 5.11 | 5.018 | 3.935 | 2.852 | 1.426 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 240.397 | 231.171 | 235.215 | 230.734 | 231.595 | 148.959 | 149.777 | 150.855 | 153.578 | 154.425 | 154.979 | 155.066 | 155.813 | 157.41 | 159.177 | 160.824 | 162.748 | 170.81 | 172.733 | 173.983 | 69.473 | 71.535 | 73.339 | 77.021 | 79.025 | 69.378 | 71.049 | 70.408 | 70.814 | 56.472 | 56.455 | 59.557 | 60.734 | 61.911 | 51.408 | 40.904 | 31.586 | 22.267 | 22.156 | 22.044 | 11.846 | 1.648 | 1.994 | 2.339 | 2.766 | 3.193 |
Goodwill en immateriële activa
| 240.397 | 231.171 | 235.215 | 230.734 | 231.595 | 148.959 | 149.777 | 150.855 | 153.578 | 154.425 | 154.979 | 155.066 | 155.813 | 157.41 | 159.177 | 160.824 | 162.748 | 170.81 | 172.733 | 173.983 | 69.473 | 71.535 | 73.339 | 77.62 | 79.624 | 71.388 | 73.059 | 73.021 | 73.427 | 59.085 | 59.068 | 63.371 | 64.831 | 66.291 | 56.199 | 46.106 | 36.696 | 27.285 | 26.091 | 24.896 | 13.272 | 1.648 | 1.994 | 2.339 | 2.766 | 3.193 |
Langetermijnbeleggingen
| 15.549 | 17.944 | 18.676 | 22.02 | -75.372 | -119.553 | -122.445 | -105.025 | -84.815 | -33.201 | -48.117 | -46.36 | -45.036 | -51.207 | -51.378 | -101.16 | -81.25 | -96.357 | -68.306 | -127.63 | -148.361 | -148.259 | -123.268 | -89.2 | 2.309 | 0 | 0 | -8.001 | -34.095 | -18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.001 | 21.194 | 19.6 | 17.611 | 12.345 | 12.903 | 9.228 | 7.484 | 7.982 | 11.038 | 9.556 | 9.034 | 8.286 | 9.324 | 7.545 | 8.085 | 7.174 | 6.899 | 5.605 | 5.737 | 4.566 | 4.555 | 5.708 | 5.798 | 10.214 | 7.862 | 5.777 | 5.025 | 5.109 | 2.558 | 2.62 | 1.743 | 2.113 | 2.482 | 1.885 | 1.287 | 1.664 | 2.04 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 23.617 | 0.816 | 1.026 | 1.759 | 99.013 | 138.29 | 141.28 | 124.621 | 103.192 | 60.283 | 54.045 | 58.823 | 59.276 | 66.531 | 58.283 | 108.487 | 89.367 | 104.381 | 76.097 | 135.759 | 156.62 | 157.151 | 131.736 | 97.705 | 6.196 | 1.957 | 1.56 | 9.8 | 35.785 | 20.3 | 0.886 | 0.478 | 0.356 | 0.234 | 0.273 | 0.311 | 0.261 | 0.21 | 0.238 | 0.266 | -0.128 | -0.522 | -0.213 | 0.097 | -0.447 | -0.991 |
Totaal niet-vlottende activa
| 436.553 | 430.231 | 437.486 | 433.994 | 428.064 | 340.65 | 320.752 | 305.879 | 201.584 | 209.333 | 188.582 | 196.563 | 184.834 | 188.553 | 180.081 | 183.082 | 185.064 | 192.778 | 192.056 | 193.188 | 87.516 | 90.061 | 92.867 | 97.044 | 105.36 | 91.298 | 89.453 | 88.092 | 87.292 | 69.205 | 68.089 | 69.754 | 71.218 | 72.681 | 62.188 | 51.695 | 42.362 | 33.028 | 29.575 | 26.122 | 14.151 | 2.18 | 2.566 | 2.951 | 3.409 | 3.866 |
Totaal activa
| 1,032.919 | 951.758 | 968.39 | 960.519 | 987.977 | 816.362 | 822.012 | 792.102 | 616.794 | 566.954 | 601.003 | 578.565 | 596.869 | 569.575 | 577.588 | 563.259 | 574.804 | 549.711 | 568.181 | 542.647 | 440.88 | 417.533 | 432.278 | 438.427 | 534.796 | 326.202 | 353.194 | 313.529 | 296.957 | 283.155 | 253.585 | 262.064 | 266.804 | 271.544 | 247.473 | 223.401 | 197.74 | 172.078 | 156.416 | 140.754 | 130.7 | 120.646 | 103.395 | 86.143 | 81.042 | 75.941 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 33.279 | 105.738 | 110.659 | 28.894 | 29.463 | 93.216 | 20.207 | 23.817 | 10.054 | 38.03 | 63.664 | 28.228 | 74.013 | 27.274 | 18.803 | 29.111 | 18.107 | 28.665 | 13.169 | 17.976 | 15.864 | 17.593 | 18.751 | 24.733 | 27.531 | 66.311 | 96.238 | 71.144 | 53.32 | 62.207 | 41.809 | 52.866 | 59.031 | 65.195 | 32.598 | 0 | 0 | 0 | 12.805 | 25.61 | 31.891 | 38.171 | 29.106 | 20.041 | 18.115 | 16.189 |
Kortlopende schulden
| 40.737 | 27.354 | 27.32 | 26.882 | 26.959 | 14.05 | 14.87 | 30.336 | 13.852 | 6.847 | 13.352 | 24.326 | 20.223 | 20.02 | 20.322 | 20.012 | 19.821 | 19.944 | 19.764 | 9.589 | 0 | 0.242 | 0 | 0.169 | 21.076 | 4.746 | 12.655 | 10.671 | 12.574 | 10.664 | 9.319 | 14.347 | 14.872 | 15.397 | 9.375 | 3.353 | 3.71 | 4.067 | 2.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 31.839 | 0 | 9.07 | 25.642 | 25.949 | 23 | 20.668 | 14.746 | 15.39 | 3.718 | 4.569 | 15.324 | 22.072 | 15.641 | 17.446 | 11.628 | 16.099 | 14.192 | 18.735 | 7.105 | 10.885 | 7.276 | 14.297 | 18.361 | 84.565 | 4.824 | 1.016 | 1.122 | 5.858 | 2.087 | 1.1 | 0.309 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 9.07 | 157.208 | 83.772 | 0 | 112.592 | 86.311 | 69.558 | 25.447 | 48.392 | 63.819 | 74.211 | 66.689 | 64.414 | 52.944 | 69.298 | 43.647 | 66.564 | 41.182 | 49.069 | 0 | 51.446 | 0 | 90.855 | 0 | 1.065 | 1.434 | 6.27 | 2.087 | 1.1 | 0.309 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 110.476 | 69.476 | 60.02 | 140.663 | 165.331 | 27.205 | 101.591 | 75.404 | 62.344 | 15.556 | 34.741 | 49.81 | 13.182 | 51.943 | 56.928 | 45.494 | 56.526 | 33.215 | 50.397 | 37.696 | 40.796 | 30.398 | 39.765 | 34.308 | 52.141 | 18.892 | 23.654 | 22.124 | 26.088 | 20.044 | 15.123 | 14.629 | 19.942 | 25.254 | 59.534 | 93.814 | 75.168 | 56.522 | 42.697 | 28.872 | 20.049 | 11.225 | 9.162 | 7.099 | 7.634 | 8.168 |
Totaal kortlopende verplichtingen
| 216.331 | 202.568 | 196.993 | 222.081 | 247.702 | 157.471 | 157.336 | 144.303 | 101.64 | 64.151 | 116.326 | 117.688 | 129.49 | 114.878 | 113.499 | 106.563 | 110.553 | 96.016 | 102.065 | 72.366 | 67.545 | 55.509 | 72.813 | 77.571 | 185.313 | 94.773 | 133.563 | 105.061 | 97.84 | 95.002 | 67.351 | 79.871 | 92.859 | 105.846 | 101.507 | 97.167 | 78.878 | 60.589 | 57.536 | 54.482 | 51.939 | 49.396 | 38.268 | 27.14 | 25.749 | 24.357 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 106.733 | 97.159 | 110.789 | 121.875 | 133 | 100.088 | 121.836 | 118.147 | 6.139 | 15.564 | 8.297 | 9.637 | 9.884 | 20.056 | 23.808 | 39.992 | 49.802 | 59.763 | 69.623 | 90.192 | 0 | 0.101 | 0 | 0 | 0 | 0.043 | 0.024 | 2.261 | 3.443 | 7.753 | 11.896 | 17.523 | 23.481 | 29.439 | 18.956 | 8.472 | 9.97 | 11.467 | 11.384 | 11.3 | 5.65 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 12.1 | 0 | 0 | 0 | 0 | -66.689 | 15.854 | 5.162 | 22.47 | 40.291 | 30.289 | 24.797 | 6.382 | 6.135 | -14.439 | -13.663 | -39.382 | -65.605 | 15.183 | 17.085 | 18.077 | 23.466 | 0 | 69.518 | 107.409 | 78.024 | 60.941 | 63.699 | 1.131 | 0.712 | -7.62 | -15.952 | -11.282 | -6.612 | -7.821 | -9.03 | -4.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 7.243 | 8.153 | 4.606 | 5.211 | 4.224 | 3.302 | 2.695 | 1.913 | 2.55 | 2.604 | 2.626 | 2.632 | 2.441 | 2.553 | 2.996 | 2.565 | 2.509 | 2.676 | 2.978 | 0.648 | 0.649 | 0.653 | 1.397 | 1.625 | 1.496 | 1.472 | 1.53 | 1.51 | 1.419 | 2.185 | 3.636 | 2.685 | 1.734 | 1.614 | 1.493 | 1.562 | 1.63 | 0.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.297 | 8.676 | 8.978 | 7.758 | 12.633 | 6.566 | -3.791 | 11.795 | 12.984 | 4.597 | 9.338 | 8.849 | 8.623 | 9.026 | 2 | 1.541 | 7.479 | 6.774 | 9.013 | 5.048 | 5.596 | 4.675 | 4.58 | 5.267 | 2.994 | 2.315 | 2.115 | 2.434 | 2.28 | 1.231 | 1.063 | 0 | 0.317 | 0.634 | 0.554 | 0.474 | 0.409 | 0.343 | -4.218 | -8.779 | -2.981 | 2.817 | 3.039 | 3.261 | 3.139 | 3.017 |
Totaal niet-vlottende verplichtingen
| 118.03 | 113.078 | 127.723 | 134.239 | 145.633 | 110.878 | 121.347 | 132.637 | 21.036 | 27.873 | 20.239 | 21.112 | 21.139 | 31.523 | 40.861 | 50.664 | 59.846 | 69.046 | 78.636 | 98.218 | 5.596 | 4.776 | 4.58 | 5.267 | 4.619 | 3.854 | 3.611 | 6.225 | 7.233 | 10.403 | 16.275 | 26.431 | 29.119 | 31.807 | 21.123 | 10.439 | 11.94 | 13.44 | 7.981 | 2.521 | 2.669 | 2.817 | 3.039 | 3.261 | 3.139 | 3.017 |
Totaal passiva
| 334.361 | 315.646 | 324.716 | 356.32 | 393.335 | 268.349 | 278.683 | 276.94 | 122.676 | 92.024 | 136.565 | 138.8 | 150.629 | 146.401 | 154.36 | 157.227 | 170.399 | 165.062 | 180.701 | 170.584 | 73.141 | 60.285 | 77.393 | 82.838 | 189.932 | 98.627 | 137.174 | 111.286 | 105.073 | 105.405 | 83.626 | 106.302 | 121.978 | 137.653 | 122.63 | 107.606 | 90.818 | 74.029 | 65.516 | 57.003 | 54.608 | 52.213 | 41.307 | 30.401 | 28.888 | 27.374 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0.885 | 1.444 | 0 | 0 | 0 | 1.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 228.349 | 228.349 | 207.59 | 207.59 | 188.718 | 188.718 | 171.562 | 171.562 | 155.965 | 141.787 | 141.787 | 141.787 | 128.897 | 128.897 | 117.179 | 117.179 | 106.526 | 106.264 | 96.515 | 96.341 | 87.46 | 87.45 | 72.694 | 72.601 | 66.001 | 66.001 | 59.602 | 59.528 | 53.78 | 53.778 | 48.671 | 40.176 | 38.239 | 36.301 | 34.472 | 32.643 | 30.924 | 29.204 | 27.664 | 26.124 | 19.467 | 12.809 | 12.087 | 11.364 | 10.843 | 10.321 |
Ingehouden winsten
| 129.868 | 394.89 | 426.426 | 394.527 | 99.523 | 358.417 | 71.095 | 341.775 | 30.704 | 331.814 | 50.633 | 296.517 | 47.15 | 293.016 | 39.955 | 287.722 | 32.438 | 278.03 | 29.152 | 13.915 | 23.228 | 269.789 | 34.833 | 35.344 | 135.862 | 161.92 | 155.764 | 142.597 | 137.311 | 124.277 | 119.974 | 115.487 | 106.187 | 96.886 | 89.247 | 81.607 | 74.603 | 67.599 | 61.763 | 55.926 | 51.168 | 46.409 | 40.599 | 34.789 | 31.255 | 27.72 |
Overige gereserveerde algehele resultaten
| 12.498 | 10.35 | 6.986 | 7.923 | 10.596 | -0.885 | -1.444 | -0.439 | -24.037 | -21.843 | -1.119 | -16.092 | -15.426 | -16.731 | -15.725 | -14.663 | -13.829 | -12.925 | -12.092 | -11.278 | -10.571 | -9.854 | -9.103 | -8.879 | -20.852 | -15.813 | -13.227 | -11.236 | -9.574 | -9.426 | -8.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.525 | -1.049 | -0.525 | 0 | -0.648 | -1.296 | -0.648 | 0 |
Overige totale aandeelhoudersvermogen
| 326.307 | 0 | -307.684 | -7.923 | 0 | -1.77 | -1.444 | 0 | 0 | 0 | -1.119 | 0 | 0 | -1.472 | 0 | -0.738 | 0.874 | 12.158 | 0.459 | 261.462 | -0.245 | -0.229 | 0.28 | -0 | 163.735 | 0 | 125.841 | 0 | 9.982 | 0 | 9.639 | 0.265 | 0.656 | 1.046 | 1.296 | 1.545 | 1.396 | 1.246 | 0.623 | 0 | 4.608 | 9.215 | 9.402 | 9.589 | 10.058 | 10.526 |
Totaal eigen vermogen van aandeelhouders
| 697.022 | 633.589 | 641.002 | 602.117 | 592.459 | 546.25 | 541.409 | 513.337 | 492.489 | 473.601 | 462.829 | 438.304 | 444.598 | 421.913 | 421.803 | 404.901 | 403.558 | 384.399 | 387.051 | 371.718 | 367.628 | 357.239 | 354.515 | 355.336 | 344.746 | 227.921 | 215.743 | 202.125 | 191.499 | 178.055 | 169.85 | 155.928 | 145.081 | 134.233 | 125.014 | 115.795 | 106.922 | 98.049 | 90.05 | 82.05 | 75.242 | 68.433 | 62.088 | 55.742 | 52.155 | 48.567 |
Totaal eigen vermogen
| 698.558 | 636.112 | 643.674 | 604.199 | 594.642 | 548.013 | 543.329 | 515.162 | 494.118 | 474.93 | 464.438 | 439.765 | 446.24 | 423.174 | 423.228 | 406.032 | 404.405 | 384.649 | 387.48 | 372.063 | 367.739 | 357.248 | 354.885 | 355.589 | 344.864 | 227.575 | 216.02 | 202.243 | 191.884 | 177.75 | 169.959 | 155.762 | 144.827 | 133.891 | 124.843 | 115.795 | 106.922 | 98.049 | 90.9 | 83.751 | 76.092 | 68.433 | 62.088 | 55.742 | 52.155 | 48.567 |
Totaal passiva en aandeelhoudersvermogen
| 1,032.919 | 951.695 | 968.39 | 960.519 | 987.977 | 816.362 | 822.012 | 792.102 | 616.794 | 566.954 | 601.003 | 578.565 | 596.869 | 569.575 | 577.588 | 563.259 | 574.804 | 549.711 | 568.181 | 542.647 | 440.88 | 417.533 | 432.278 | 438.427 | 534.796 | 326.202 | 353.194 | 313.529 | 296.957 | 283.155 | 253.585 | 262.064 | 266.804 | 271.544 | 247.473 | 223.401 | 197.74 | 172.078 | 156.416 | 140.754 | 130.7 | 120.646 | 103.395 | 86.143 | 81.042 | 75.941 |