PT Indo Tambangraya Megah Tbk

IDX:ITMG.JK

26000 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32010 Q42010 Q32010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 876.639914.873851.149871.5451,017.0521,531.0791,430.3271,251.04808.418921.534690.97509.912390.204276.076231.459208.659207.695222.211159.209270.617287.339392.128368.216351.356268.098423.531374.23401.947369.796404.224328.085268.461266.195294.701267.818343.633283.984273.397226.12350.456298.126378.194288.707418.211399.814496.335461.23631.006531.962770.785612.416579.362294.569354.722390.992428.58
Kortetermijnbeleggingen 00.2820.4090001.0591.0800000000022170000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 876.639914.873851.149871.5451,017.0521,531.0791,430.3271,251.04808.418921.534690.97509.912390.204276.076231.459208.659207.695222.211159.209270.617287.339392.128368.216351.356268.098423.531374.23401.947369.796404.224328.085268.461266.195294.701267.818343.633283.984273.397226.12350.456298.126378.194288.707418.211399.814496.335461.23631.006531.962770.785612.416579.362294.569354.722390.992428.58
Nettovorderingen 212.12239.829314.617278.868315.936364.2024,366,4045,571,9714,309,6083,175,3482,662,567202.501100.55184.48674.6669.786106.695177.159193.719142.687164.721157.428217.412228.283207.492143.868176.35151.176122.066136.228125.231114.66182.60193.003111.885128.047130.853119.57170.344160.162131.702149.032169.335134.684204.935237.734224.423292.505318.906282.912265.3530203.22142.476138.171170.224
Voorraad 78.744123.75497.971130.73778.68491.25196.0984.229102.21862.17962.44754.59583.56875.08160.22386.57755.08779.571102.572125.539123.134153.71107.868115.257101.329114.662108.67998.00956.62564.89661.99155.08378.84379.659117.372142.281121.746122.647149.858146.427132.391125.184120.873139.221138.145125.943150.974166.101135.436122.286106.97190.86970.53352.85644.31364.928
Overige vlottende activa 76.31660.45316.13515.24101010-5,571,531.656357.331276.475234.607247.373146.812130.936128.251115.443165.0052217195.656221.205250.171290.366366.174336.895258.16314.087278.747193.423169.034148.928161.195115.003112.538127.128150.079161.436185.803193.575204.872188.776204.378336.748306.014102.72697.63356.72419.81518.02120.34581.687251.04239.83119.63717.1999.272
Totaal vlottende activa 1,243.8191,338.9091,279.8721,296.391,421.6721,996.5321,908.5451,774.6131,267.9671,260.188988.024811.88620.584482.093419.933410.679427.787500.941472.5591.812631.678796.009766.45832.787706.322796.353796.996778.703619.844638.154539.004484.739460.041486.898512.318635.993567.166581.847569.553701.755619.293707.756746.328863.446845.62957.642968.9281,109.4271,004.3251,196.3281,066.427921.273608.153569.691590.675673.004
Niet-vlottende activa:
Materiële vaste activa, netto 475.648186.119181.891171.214173.863183.615184.01193.447202.901214.918191.672202.54200.646214.106230.215240.314255.692258.908236.793237.15242.981241.79242.256235.106227.922233.317238.04236.455226.73232.872240.21251.997257.523264.749271.724279.755288.925296.413304.436312.922319.125328.793336.768352.115358.353365.906357.81335.42393.688340.609344.357347.085348.29358.747365.232343.515
Goodwill 00000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000.9070.9881.0690.6010.6420.6840.3930.4150.3560.4110.430.4480.4670.4860.130.1340.1380.1420.1420.0900-0.11000.1670.4982.5640.5310.740.2130.2130.2130000000000
Goodwill en immateriële activa 00000000000000.9070.9881.0690.6010.6420.6840.3930.4150.3560.4110.430.4480.4670.4860.130.1340.1380.1420.1420.0900-0.11000.1670.4982.5640.5310.740.2130.2130.2130000000000
Langetermijnbeleggingen 0000000000000434.324437.285453.167471.331405.494414.468397.467377.899362.214368.144342.096314.373287.607273.932283.92363.841368.114381.731388.343351.06100336.57900393.618372.412387.754367.375276.282259.985194.479165.4580000000000
Belastingvorderingen 35.82240.07940.06143.17946.22148.90151.76748.34854.31857.21256.88870.60667.21156.99657.21255.14454.1154.94966.28562.78549.23248.05846.52146.05146.45636.10535.80136.82733.83936.61836.24836.95835.75936.92836.63837.24137.06636.54428.70729.35919.45319.62821.1620.45719.91819.62518.60117.5421.40215.99515.54415.09812.49313.99313.99312.939
Overige niet-vlottende activa 406.205722.592686.023638.03585.313547.498495.855477.847448.574443.563429.655424.494426.1313.02512.99619.42419.14618.23218.31118.7721.99821.08318.94616.84114.13718.88713.40811.17510.58316.2412.45712.6298.638362.842357.68312.52352.182358.42210.86711.51812.86611.54710.8628.77511.19411.621145.885159.86194.681149.25152.146215.141120.77145.49153.596169.113
Totaal niet-vlottende activa 917.675948.79907.975852.423805.397780.014731.632719.642705.793715.693678.215697.64693.987719.358738.696769.118800.88738.225736.541716.565692.525673.501676.278640.524603.336576.383561.667568.507635.127653.982670.788690.069653.071664.519666.045665.985678.173691.379737.795726.709741.762727.874645.812641.545584.157562.823522.296512.821509.771505.854512.047577.324481.553518.23532.821525.567
Totaal activa 2,161.4942,287.6992,187.8472,148.8132,227.0692,776.5462,640.1772,494.2551,973.761,975.8811,666.2391,509.521,314.5711,201.4511,158.6291,179.7971,228.6671,239.1661,209.0411,308.3771,324.2031,469.511,442.7281,473.3111,309.6581,372.7361,358.6631,347.211,254.9711,292.1361,209.7921,174.8081,113.1121,151.4171,178.3631,301.9781,245.3391,273.2261,307.3481,428.4641,361.0551,435.631,392.141,504.9911,429.7771,520.4651,491.2241,622.2481,514.0961,702.1821,578.4741,498.5971,089.7061,087.9211,123.4961,198.571
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 144.587163.804109.951142.657123.832105.764144.276108.408119.038103.90385.26275.72482.369.53962.34273.9876.02584.1477.739159.564195.98148.436194.228174.355173.502112.799152.953134.54797.176106.20193.96287.9980.32283.724120.608166.122114.215105.732164.775184.205149.404171.499165.673227.265205.994174.072185.644199.128175.96160.961109.31260.60313.76388.75117.38155.065
Kortlopende schulden 10.79842.18346.2523.61729.19934.40436.66739.31541.51137.98921.57425.69627.01324.97528.25825.32727.62826.06910.61610.6133.82914.515000000000000000000000000000000002015.05
Belastingschulden 15.92616.48116.96320.97424.913248.688232.428166.60979.363114.18391.84557.39229.98510.9613.1825.19512.02211.93617.1314.41514.98930.04322.42430.36616.15247.56242.01724.92239.61337.7318.8579.2843.14812.59714.22813.90713.06616.52816.14218.20416.20720.00422.92723.79310.84742.06144.08656.30455.375120.475109.3120010.98900
Uitgestelde opbrengsten 128.226261.307137.413183.541170.10200000233.308239.882192.718119.879111.342117.734160.689164.59144.828137.827152.866366.41600000000000000000000000000000000207.163268.771
Overige kortlopende verplichtingen 0.2230.4720.640.4571.541864.194404.67305.071235.615496.5824.59927.85811.1731.695.3582.9782.831.9860.1050.2550.6210.222195.669226.436166.496312.576174.555156.848170.218251.538144.873141.003122.353157.012163.736172.08182.811239.414199.395210.037197.66206.816209.001200.761208.307386.002251.377434.838256.592289.289341.436501.807317.764247.2164.1811.381
Totaal kortlopende verplichtingen 283.834467.766294.254350.272324.6741,004.362585.613452.794396.164638.472364.743369.16313.204216.083207.3220.019267.172276.785233.288308.259353.296529.589389.897400.791339.998425.375327.508291.395267.394357.739238.835228.993202.675240.736284.344338.202297.026345.146364.17394.242347.064378.315374.674428.026414.301560.074437.021633.966432.552450.25450.748562.41331.527335.967248.725340.267
Langlopende verplichtingen:
Langetermijnschulden 6.7468.0147.62214.39812.94913.07113.18316.62327.89440.27830.39537.45231.68237.0536.494.0838.62712.9130000000000000000000000000000000000007540
Uitgestelde opbrengsten niet-vlottend 90.10991.11491.87889.46890.9770000066.460.60558.6959.40162.29886.36786.28878.11300000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.9282.0342.0771.4461.6181.6731.7251.4861.7861.8392.0451.4011.4532.051.8421.781.7083.0163.3374.1364.2654.3184.3823.7874.0173.9383.9194.6264.6034.6464.6895.0815.3384.9115.6994.1295.5634.6354.72910.39712.66113.9847.0076.9278.2696.2946.8056.9715.73712.6618.1028.2156.0215.4486.0916.151
Overige niet-vlottende verplichtingen 2.0573.4463.4763.1550.70390.84689.37681.48565.99367.3661.0973.0113.1393.2374.4094.0993.0523.27187.95184.64881.3482.67578.66666.59467.03970.22269.09769.50766.99363.73158.83863.08659.53654.83653.76353.38357.03457.58539.82552.88551.21748.89646.60453.33451.40749.82844.98142.21155.57437.14538.8236.44331.13428.98927.99524.667
Totaal niet-vlottende verplichtingen 100.84104.608105.053108.467106.247105.59104.28499.59495.673109.48399.937102.46994.964101.738105.03996.32999.67597.31391.28888.78485.60586.99383.04870.38171.05674.1673.01674.13371.59668.37763.52768.16764.87459.74759.46257.51262.59762.2244.55463.28263.87862.8853.61160.26159.67656.12251.78649.18261.31149.80646.92244.65837.15534.437109.08670.818
Totaal passiva 384.674572.374399.307458.739430.9211,109.952689.897552.388491.837747.955464.68471.629408.168317.821312.339316.348366.847374.098324.576397.043438.901616.582472.945471.172411.054499.535400.524365.528338.99426.116302.362297.16267.549300.483343.806395.714359.623407.366408.724457.524410.942441.195428.285488.287473.977616.196488.807683.148493.863500.056497.67607.068368.682370.404357.811411.085
Eigen vermogen:
Preferente aandelen 0000000025.97427.78918.68171.93150.56710.5684.7498.5220.86827.92900001.6369.81218.51300.4750.17201.84600.6440.8541.1340.8066.2020.9250000000000000000000
Gewone aandelen 63.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.89263.892
Ingehouden winsten 1,331.4311,263.5341,327.9051,232.3561,332.5211,209.2421,501.8561,497.1231,064.098816.189841.278730.979578.129515.364472.176493.073483.713512.559500.245528.092497.892467.196587.486627.077530.498483.644571.754595.087528.701481.157519.693491.583459.708447.172429.443506.546480.721459.94492.704565.02544.193588.515557.935610.784549.88498.349599.497544.086621.146806.918682.421497.505342.718324.431372.746394.566
Overige gereserveerde algehele resultaten 00.8959.4935.83811.62512.0653.0211.069-25.974-27.789-18.681-71.931-50.567-10.568-4.749-8.522-0.868-27.9292.8211.4894.9332.156-1.636-9.812-18.5132.733-0.475-0.1720.571-1.8461.028-0.644-0.854-1.134-0.806-6.202-0.925-0-000-0-0-0-0-00000000000
Overige totale aandeelhoudersvermogen 380.943386.289386.289386.289386.289386.289386.289386.289360.318354.932304.136250.886272.25312.249318.068314.295321.949294.888322.817322.817322.817322.817321.181313.005304.304322.817322.342322.645322.817320.971322.817322.173321.963339.87341.222335.826341.103342.028342.028342.028342.028342.028342.028342.028342.028342.028339.028331.122335.195331.316334.491330.132314.414329.194329.047329.028
Totaal eigen vermogen van aandeelhouders 1,776.2661,714.611,787.5791,688.3751,794.3271,671.4881,955.0581,948.3731,488.3081,235.0131,209.3061,045.757914.271891.505854.136871.26869.554871.339889.775916.29889.534856.061972.5591,003.974898.694873.086957.988981.624915.981866.02907.43877.648845.563850.934834.557906.264885.716865.86898.624970.94950.113994.435963.8551,016.704955.8904.2691,002.417939.11,020.2331,202.1261,080.804891.529721.024717.517765.685787.486
Totaal eigen vermogen 1,776.821,715.3251,788.541,690.0741,796.1481,666.5941,950.281,941.8671,481.9231,227.9261,201.5591,037.891906.403883.63846.29863.449861.82865.068884.465911.334885.302852.928969.7831,002.139898.604873.201958.139981.682915.981866.02907.43877.648845.563850.934834.557906.264885.716865.86898.624970.94950.113994.435963.8551,016.704955.8904.2691,002.417939.11,020.2331,202.1261,080.804891.529721.024717.517765.685787.486
Totaal passiva en aandeelhoudersvermogen 2,161.4942,287.6992,187.8472,148.8132,227.0692,776.5462,640.1772,494.2551,973.761,975.8811,666.2391,509.521,314.5711,201.4511,158.6291,179.7971,228.6671,239.1661,209.0411,308.3771,324.2031,469.511,442.7281,473.3111,309.6581,372.7361,358.6631,347.211,254.9711,292.1361,209.7921,174.8081,113.1121,151.4171,178.3631,301.9781,245.3391,273.2261,307.3481,428.4641,361.0551,435.631,392.141,504.9911,429.7771,520.4651,491.2241,622.2481,514.0961,702.1821,578.4741,498.5971,089.7061,087.9211,123.4961,198.571