PT Sumber Energi Andalan Tbk
IDX:ITMA.JK
780 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.066 | 0.068 | 0.048 | 0.048 | 0.049 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.049 | 0.006 | 0.006 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.034 | 0.034 | 0.034 | 0.033 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.027 | 0.102 | 0.102 | 0.137 | 0.075 | 0.099 | 0.154 | 0.075 | 0.101 | 0.73 | 1.022 | 0.339 | 0.051 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0.002 | 0 |
Brutowinst
| 0.066 | 0.068 | 0.048 | 0.048 | 0.049 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.049 | 0.006 | 0.006 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.034 | 0.034 | 0.034 | 0.033 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.027 | 0.102 | 0.102 | 0.137 | 0.075 | 0.099 | 0.153 | 0.073 | 0.099 | 0.729 | 1.021 | 0.339 | 0.049 | 0 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.992 | 0.977 | 0.982 | 0.999 | 0.999 | 1 | 0.964 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.006 | 0.006 | 0.019 | 0.019 | 0.041 | 0.009 | 0.021 | 0.031 | 0.005 | 0.013 | 0.01 | 0.004 | 0.033 | 0.004 | 0.066 | 0.005 | 0.03 | 0.003 | 0.014 | 0.014 | 0.035 | -0.072 | 0.066 | 0.063 | 0.051 | 0.018 | 0.02 | 0.018 | 0.04 | 0.023 | -0.013 | 0.064 | 0.054 | 0.025 | 0.233 | 0.034 | 0.203 | 0.146 | 0.038 | 0.011 | 0.456 | 0.002 | 0.538 | 0.062 | 0.112 | 0.042 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.009 | -0.001 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.006 | 0.006 | 0.019 | 0.019 | 0.042 | 0.009 | 0.021 | 0.031 | 0.005 | 0.013 | 0.01 | 0.004 | 0.033 | 0.004 | 0.066 | 0.005 | 0.03 | 0.003 | 0.014 | 0.014 | 0.035 | -0.071 | 0.066 | 0.063 | 0.051 | 0.018 | 0.021 | 0.019 | 0.04 | 0.023 | -0.012 | 0.064 | 0.055 | 0.026 | 0.234 | 0.042 | 0.202 | 0.146 | 0.09 | 0.053 | 0.373 | 0.045 | 0.612 | 0.062 | 0.112 | 0.042 |
Overige kosten
| 0 | 0 | 0.018 | -0.003 | -0.015 | 0.06 | 0.024 | 0.001 | 0.012 | -0 | 0.005 | 0.006 | 0.007 | 0.007 | 0.009 | 0.009 | 0.025 | 0.006 | 0.006 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.002 | 0.011 | 0.008 | 0.008 | 0.008 | 0.338 | -0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.033 | 0.022 | 0.037 | 0.016 | 0.027 | 0.069 | 0.045 | 0.059 | 0.017 | 0.019 | 0.015 | 0.01 | 0.04 | 0.018 | 0.091 | 0.033 | 0.056 | 0.024 | 0.113 | 0.05 | 0.07 | 0.048 | 0.066 | 0.063 | 0.111 | 0.052 | 0.065 | 0.06 | 0.112 | 0.055 | 0.065 | 0.102 | 0.093 | 0.059 | 0.089 | 0.262 | 0.579 | 0.179 | 5.875 | 5.616 | 6.482 | 4.959 | 2.282 | 0.05 | 0.099 | 0.033 |
Bedrijfsresultaat
| 0.804 | 0.629 | 0.184 | 1.656 | 0.714 | 26.159 | 2.662 | 4.274 | 2.962 | 4.868 | 4.14 | 3.393 | 2.816 | 1.003 | 4.069 | 3.924 | 4.445 | -3.326 | 4.822 | 4.975 | 4.222 | -10.277 | -0.028 | -0.029 | 41.081 | -15.64 | 8.16 | 7.405 | 1.732 | 7.76 | 7.507 | 7.275 | 8.059 | 7.767 | 7.703 | 7.918 | 5.97 | 8.432 | 0.061 | 0.018 | -0.247 | 0.731 | 0.338 | 0.277 | -0.056 | -0.042 |
Bedrijfsresultaat ratio
| 12.27 | 9.234 | 3.812 | 34.78 | 14.526 | 516.846 | 52.376 | 83.473 | 58.322 | 95.29 | 83.664 | 565.492 | 469.269 | 0 | 0 | 653.996 | 740.789 | -554.377 | 797.067 | 807.205 | 703.653 | -310.257 | -0.837 | -0.86 | 1,223.893 | -470.075 | 237.186 | 218.294 | 50.995 | 232.605 | 225.25 | 221.433 | 302.684 | 76.43 | 75.801 | 57.744 | 79.593 | 85.426 | 0.399 | 0.246 | -2.456 | 1.002 | 0.331 | 0.817 | -1.095 | 0 |
Totaal overige inkomsten en kosten netto
| -0.113 | -0.126 | -0.107 | -0.641 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9.666 | 4.423 | 5.835 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.97 | 5.675 | 6.836 | 4.96 | 2.973 | 0.012 | 0.01 | 0.01 |
Inkomen voor belasting
| 0.691 | 0.504 | 0.078 | 1.015 | 0.714 | 26.158 | 2.662 | 4.274 | 2.962 | 4.868 | 4.14 | 3.393 | 2.816 | 1.003 | 4.069 | 3.924 | 4.445 | -3.326 | 4.822 | 4.975 | 4.222 | -0.611 | 4.395 | 5.807 | 17.27 | 8.171 | 8.16 | 7.405 | 1.732 | 7.76 | 7.507 | 7.275 | 8.059 | 7.767 | 7.703 | 7.918 | 5.97 | 8.432 | 6.032 | 5.693 | 6.589 | 5.691 | 3.311 | 0.288 | -0.046 | -0.033 |
Inkomen voor belasting ratio
| 10.543 | 7.39 | 1.608 | 21.314 | 14.528 | 516.844 | 52.372 | 83.469 | 58.317 | 95.288 | 83.664 | 565.489 | 469.264 | 0 | 0 | 653.994 | 740.785 | -554.38 | 797.062 | 807.2 | 703.648 | -18.445 | 129.517 | 172.659 | 514.523 | 245.584 | 237.186 | 218.294 | 50.995 | 232.605 | 225.25 | 221.433 | 302.684 | 76.43 | 75.801 | 57.744 | 79.593 | 85.426 | 39.167 | 75.909 | 65.469 | 7.8 | 3.24 | 0.852 | -0.896 | 0 |
Belastingkosten
| 0.001 | 0.002 | 0.107 | -0.118 | -0.002 | -0.003 | 0 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0 | -0 | -0 | -0 | 0.001 | -0 | -0 | -0 | -0.016 | 0.025 | 0.001 | 0.009 | 0.158 | 0 | 0.6 | 0 | 0.002 | 0.01 |
Nettowinst
| 0.712 | 0.55 | 0.078 | 1.15 | 0.716 | 26.162 | 2.662 | 4.276 | 2.963 | 4.868 | 4.14 | 3.393 | 2.816 | 1.003 | 4.069 | 3.924 | 4.445 | -3.326 | 4.822 | 4.975 | 4.222 | -0.611 | 4.395 | 5.806 | 17.27 | 8.17 | 8.159 | 7.405 | 1.732 | 7.76 | 7.507 | 7.275 | 8.058 | 7.767 | 7.703 | 7.918 | 5.985 | 8.407 | 6.032 | 5.684 | 6.431 | 5.691 | 2.711 | 0.288 | -0.044 | -0.023 |
Nettowinstmarge
| 10.869 | 8.065 | 1.608 | 24.155 | 14.562 | 516.912 | 52.372 | 83.504 | 58.339 | 95.288 | 83.664 | 565.489 | 469.264 | 0 | 0 | 653.994 | 740.785 | -554.38 | 797.062 | 807.2 | 703.648 | -18.454 | 129.509 | 172.65 | 514.513 | 245.574 | 237.166 | 218.294 | 50.995 | 232.605 | 225.25 | 221.433 | 302.634 | 76.43 | 75.801 | 57.744 | 79.804 | 85.176 | 39.171 | 75.784 | 63.899 | 7.8 | 2.653 | 0.852 | -0.85 | 0 |
WPA (Winst Per Aandeel)
| 0 | 0.001 | 0 | 0.001 | 0.001 | 0.03 | 0.003 | 0.005 | 0.003 | 0.006 | 0.005 | 0.004 | 0.003 | 0.001 | 0.006 | 0.006 | 0.006 | -0.005 | 0.007 | 0.007 | 0.006 | -0.001 | 0.006 | 0.01 | 0.025 | 0.012 | 0.012 | 0.011 | 0.003 | 0.011 | 0.011 | 0.01 | 0.012 | 0.011 | 0.011 | 0.011 | 0.009 | 0.012 | 0.009 | 0.008 | 0.01 | 0.008 | 0.004 | 0 | -0 | 0 |
Verwaterde WPA
| 0 | 0.001 | 0 | 0.001 | 0.001 | 0.03 | 0.003 | 0.005 | 0.003 | 0.006 | 0.005 | 0.004 | 0.003 | 0.001 | 0.006 | 0.006 | 0.006 | -0.005 | 0.007 | 0.007 | 0.006 | -0.001 | 0.006 | 0.01 | 0.025 | 0.012 | 0.012 | 0.011 | 0.003 | 0.011 | 0.011 | 0.01 | 0.012 | 0.011 | 0.011 | 0.011 | 0.009 | 0.012 | 0.009 | 0.008 | 0.01 | 0.008 | 0.004 | 0 | -0 | 0 |
EBITDA
| 0.804 | 0.622 | 0.194 | 1.638 | 0.729 | 26.174 | 2.678 | 4.295 | 2.969 | 4.869 | 4.14 | 3.393 | 2.816 | 1.003 | 4.069 | 3.924 | 4.447 | -3.326 | 4.822 | 4.975 | 4.222 | -0.611 | 4.395 | 5.807 | 17.271 | 8.172 | 8.162 | 7.407 | 1.734 | 7.762 | 7.509 | 7.278 | 8.061 | 7.769 | 7.706 | 7.92 | 5.973 | 8.432 | 0.063 | 0.02 | -0.245 | 0.731 | 0.338 | 0.301 | -0.038 | -0.025 |
EBITDA ratio
| 12.271 | 9.128 | 4.012 | 34.41 | 14.831 | 517.147 | 52.678 | 83.883 | 58.461 | 95.292 | 83.666 | 565.503 | 469.281 | 0 | 0 | 654.009 | 741.097 | -554.354 | 797.089 | 807.226 | 703.694 | -18.445 | 129.518 | 172.66 | 514.544 | 245.632 | 237.248 | 218.356 | 51.058 | 232.669 | 225.315 | 221.502 | 302.767 | 76.452 | 75.826 | 57.76 | 79.634 | 85.43 | 0.41 | 0.27 | -2.433 | 1.002 | 0.331 | 0.887 | -0.738 | 0 |