PT Sumber Energi Andalan Tbk

IDX:ITMA.JK

900 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.3150.2670.2440.2180.1910.1790.1460.1760.4580.2150.2310.1080.1340.0890.1280.0620.0440.0630.0690.0880.0410.0590.0460.0710.0540.0460.0380.0450.0490.0661.6820.1081.1171.1731.7521.5441.6891.9472.2711.6230.8560.9180.8761.182.2470.0110.029
Kortetermijnbeleggingen 000000000000.1130.1180.1340.1580.2250.2610.2590.2760.2680.4170.4360.480.4821.5261.5631.5951.6151.6071.60301.5460.60.6110000000000000
Liquide middelen en kortetermijnbeleggingen 0.3150.2670.2440.2180.1910.1790.1460.1760.4580.2150.2310.2220.2520.2230.2860.2870.3050.3230.3450.3560.4570.4950.5260.5521.5791.6091.6341.6611.6561.6681.6821.6541.7171.7841.7521.5441.6891.9472.2711.6230.8560.9180.8761.182.2470.0110.029
Nettovorderingen 00000000000000000000000000000000000000000000000
Voorraad 00000000000000000000000000000000000000000000000.087
Overige vlottende activa 00000.1120.1150.1180.1160.0370.0120.0050.0630.0140.0190.0130.020.030.0250.0230.0220.0180.0450.0750.0730.0460.04400.0680.0720.0740.0810.0730.0860.0770.1650.34100.126000000000
Totaal vlottende activa 0.4430.390.3590.3260.3040.2950.2640.2920.5260.2270.2370.2850.2660.2410.2990.3060.3340.3470.3680.3780.4750.540.6010.6261.6261.6531.6981.7291.7291.7421.7631.7271.8031.8611.9171.8851.9722.0732.4541.791.0711.051.0991.2922.330.0990.147
Niet-vlottende activa:
Materiële vaste activa, netto 000.030.0030.010.0170.0240.0310.0380.0450.05600000.0010.0010.0010.0010.0010.0010.0010.0010.0010.0020.0030.0030.0050.0070.0090.0110.0130.0150.0170.0180.0210.0230.0250.020.0190.0210.0230.0240.0020.5040.4930.574
Goodwill 00000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000
Goodwill en immateriële activa 00000000000000000000000000000000000000000000000
Langetermijnbeleggingen 00000000000144.988140.882137.463134.601133.51137.835133.898129.587133.117128.046123.007118.683119.295116.08129.427137.991127.89119.734112.3280102.89196.2688.9110066.009051.92144.71538.72333.07826.02421.183000
Belastingvorderingen 00000000000000000000000000000000000000000000000
Overige niet-vlottende activa 223.59222.112220.09218.851211.719211.236185.489182.872178.121164.899159.92410.16310.16810.18410.2080.2250.2610.2590.2850.2770.4250.4450.4890.4911.5341.572-137.9941.6241.6161.611112.1691.5550.6090.62181.40973.697-66.03257.961-51.941-44.735-38.744-33.101-26.049-21.185-0.504-0.493-0.574
Totaal niet-vlottende activa 223.59222.113220.119218.854211.729211.253185.513182.903178.158164.944159.98155.151151.051147.647144.809133.735138.097134.158129.873133.395128.473123.453119.173119.787117.617131.002137.994129.519121.356113.948112.18104.45996.88489.54981.42873.71866.03257.98651.94144.73538.74433.10126.04921.1850.5040.4930.574
Totaal activa 224.033222.503220.478219.18212.032211.548185.777183.195178.685165.171160.217155.436151.316147.889145.108134.042138.431134.505130.24133.773128.948123.993119.774120.413119.243132.655139.701131.248123.085115.69113.943106.18598.68791.41183.34575.60368.01460.0654.40547.00340.29334.62927.67522.9993.4751.2811.449
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000.250.250.250.2500000
Kortlopende schulden 1.0630.9981.0260.9121.1970.9390.7180.4660.1150.0250.0280.26100000000000000000000000000000000000
Belastingschulden 0.0030.0020.0020.0010.0020.00200.0040.0020.001000000.0010.0010.0010.0010.010.0010.0010.0020.0030.0040.00200.0030.0020.0010.0010.0010.0010.0030.0020.00100.002000000000
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0.6750.7051.7480.6890.5790.3850.4140.4280.4430.1350.1970.0150.2960.2610.2960.3620.3120.3090.2910.2940.2920.3120.3150.3330.3110.32100.0210.0170.0280.0150.0150.0250.0270.020.04500.1230.2031.2090.5270.55100000
Totaal kortlopende verplichtingen 1.7381.7032.7741.6011.7761.3241.1320.8940.5580.160.2250.2770.2960.2610.2960.3620.3120.3090.2910.2940.2920.3120.3150.3330.3110.3210.3050.0210.0170.0280.0150.0150.0250.0270.020.0450.1590.1230.4531.4590.7770.8010.5361.412.8230.9251.028
Langlopende verplichtingen:
Langetermijnschulden 7.3297.9128.1318.0548.4639.1559.73510.05210.170.0160.028000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 4.1712.8130000000000.26100000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 11.510.7248.1318.0548.4639.1559.73510.05210.170.0160.0280.26100000000000000000000000000000000000
Totaal passiva 13.23812.42810.9049.65610.23910.47910.86710.94610.7280.1760.2530.2770.2960.2610.2960.3620.3120.3090.2910.2940.2920.3120.3150.3330.3110.3210.3050.0210.0170.0280.0150.0150.0250.0270.020.0450.1590.1230.4531.4590.7770.8010.5361.412.8230.9251.028
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000
Gewone aandelen 4.4824.4824.4824.4824.0644.0634.0634.0634.0634.0634.0634.0634.0634.0634.0633.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.3883.5283.5533.6213.3883.748
Ingehouden winsten 190189.288188.773188.671187.521186.815160.654157.991153.715150.762145.742140.873136.759133.366130.55129.547115.659111.735107.485111.014106.192101.21796.99597.60696.458109.861116.924108.754100.59593.1991.45883.69776.19468.91560.85853.09145.38737.46931.48423.07717.05411.3614.843-0.863-3.692-3.761-4.077
Overige gereserveerde algehele resultaten 00000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 16.51616.48616.47616.50510.20610.18610.18610.18710.16910.15910.15910.22310.19810.19810.1990.74419.07319.07319.07619.07619.07619.07619.07619.08519.08519.085-120.31219.08619.08519.08519.08219.08519.0819.0819.0819.08-48.77519.08-34.872-26.465-20.442-14.749-8.371-2.690.0710.3720.329
Totaal eigen vermogen van aandeelhouders 210.997210.255209.73209.657201.791201.064174.904172.241167.947164.984159.964155.16151.02147.627144.812133.68138.12134.196129.95133.479128.656123.682119.459120.08118.931132.335120.312131.228123.068115.662113.927106.17198.66291.38383.32575.55848.77559.93734.87226.46520.44214.7498.3712.69-0.071-0.372-0.329
Totaal eigen vermogen 210.795210.075209.574209.524201.793201.068174.904172.241167.947164.984159.964155.16151.02147.627144.812133.68138.12134.196129.95133.479128.656123.682119.459120.08118.931132.335120.312131.228123.068115.662113.927106.17198.66291.38383.32575.55848.77559.93734.87226.46520.44214.7498.3712.69-0.071-0.372-0.329
Totaal passiva en aandeelhoudersvermogen 224.033222.503220.478219.18212.032211.548185.777183.195178.685165.171160.217155.436151.316147.889145.108134.042138.431134.505130.24133.773128.948123.993119.774120.413119.243132.6550131.248123.085115.69113.943106.18598.68791.41183.34575.603060.06000000000