I-Tech AB
SSE:ITECH.ST
39.7 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 9.436 | 8.738 | 8.186 | -0.373 | 8.132 | 7.388 | 8.347 | 5.42 | 4.802 | 1.469 | 0.333 | -2.386 | 0.837 | -3.192 | 0.058 | -3.507 | -0.723 | 0.047 | -0.984 | -0.915 | -0.853 | -0.906 | -4.435 | -2.882 | -4.899 | -2.544 | -3.295 | -2.061 | -1.674 | -1.214 | -2.498 |
Afschrijvingen & Amortisatie
| 2.052 | 2.052 | 2.061 | 2.021 | 2.012 | 2.008 | 1.941 | 1.963 | 1.953 | 1.919 | 1.917 | 1.984 | 1.978 | 1.979 | 1.976 | 2.789 | 1.992 | 1.998 | 1.988 | 2.06 | 2.061 | 2.061 | 2.057 | 2.058 | 2.058 | 2.058 | 1.058 | 0.315 | 0.315 | 0.333 | 0.296 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.27 | -8.985 | 2.297 | -2.533 | 6.594 | -3.123 | 1.03 | -3.565 | 2.209 | -0.696 | 0.758 | 5.275 | -2.217 | -6.617 | -2.692 | -0.691 | 4.778 | -0.522 | -1.04 | -1.584 | -1.264 | -4.888 | 1.799 | 0.148 | 0.973 | -2.001 | -4.589 | -0.387 | 2.318 | 2.191 | -3.197 |
Vorderingen
| -6.278 | -4.211 | -0.572 | -3.163 | 2.515 | -2.827 | -1.819 | -3.871 | 2.294 | -1.217 | -0.755 | 8.693 | -9.476 | -0.078 | -7.309 | -6.208 | 5.157 | 2.976 | 1.344 | 4.995 | -6.275 | -0.47 | 1.533 | -4.361 | 4.41 | -4.715 | 0.039 | -2.45 | -1.325 | -0.01 | 3.549 |
Voorraden
| -2.374 | 0.232 | 0.742 | 0.08 | -2.078 | 0.058 | 0.073 | 1.887 | 0.165 | -2.047 | 0.925 | 1.592 | 3.254 | -5.175 | 1.264 | 1.165 | -1.847 | -1.447 | -0.884 | -0.262 | 0.01 | 0.069 | -0.779 | 0.473 | 1.942 | -2.558 | 0.453 | 0.101 | -0.408 | 3.316 | 0.015 |
Crediteuren
| 7.382 | -5.006 | 2.127 | 0.55 | 6.157 | -0.354 | 2.776 | -0.876 | -0.25 | 2.568 | 0.588 | -6.039 | 4.005 | -1.364 | 3.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.382 | -5.006 | 2.127 | 2.775 | 6.157 | -0.354 | 2.776 | -0.705 | -0.25 | 2.568 | -0.167 | 3.683 | -5.471 | -1.442 | -3.956 | -1.856 | 6.625 | 0.925 | -0.156 | -1.322 | -1.274 | -4.957 | 2.578 | -0.325 | -0.969 | 0.557 | -5.042 | -0.488 | 2.726 | -1.125 | -3.212 |
Overige Niet-Contante Posten
| 0.283 | 15.221 | 3.843 | 0.111 | 0.443 | 1.302 | -0.157 | 0.474 | 0.512 | 0.48 | 0.177 | 0.386 | 0.358 | 0.219 | 0.356 | -0.376 | -0.225 | -0.468 | 0.332 | -0.224 | 0.376 | -0.114 | 0.006 | -0.088 | -0.2 | 0.269 | -0.069 | -0.093 | -0.307 | -0.354 | -0.221 |
Kasstroom uit Operationele Activiteiten
| 10.501 | 3.937 | 14.562 | -0.774 | 17.181 | 7.575 | 11.161 | 4.292 | 9.476 | 3.172 | 3.185 | 5.259 | 0.956 | -7.611 | -0.302 | -1.785 | 5.822 | 1.055 | 0.296 | -0.663 | 0.32 | -3.847 | -0.573 | -0.764 | -2.068 | -2.218 | -6.895 | -2.226 | 0.652 | 0.956 | -5.62 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.028 | -0.022 | -0.085 | -0.529 | -0.115 | -1.417 | -0.294 | -0.029 | -0.028 | -0.701 | 0 | -0.184 | -0.254 | -0.263 | -0.029 | -0.398 | -0.01 | -0.012 | -0.093 | -0.079 | -0.028 | -0.61 | -0.013 | 0.284 | -0.123 | -0.152 | -40.075 | 0.086 | -0.203 | -0.362 | -0.229 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.028 | -0.022 | -0.085 | -0.028 | -0.115 | -1.417 | -0.294 | -0.064 | -0.028 | -0.701 | 0 | -0.198 | -0.254 | -0.263 | -0.029 | -0.045 | -0.01 | 0 | -0.093 | -0.134 | -0.028 | -0.61 | -0.013 | 39.885 | -0.123 | -0.152 | -40.075 | 0.086 | -0.203 | -0.362 | -0.229 |
Kasstroom uit Investeringsactiviteiten
| -0.028 | -0.022 | -0.085 | -0.557 | -0.115 | -1.417 | -0.294 | -0.093 | -0.028 | -0.701 | 0 | -0.382 | -0.254 | -0.263 | -0.029 | -0.443 | -0.01 | -0.012 | -0.093 | -0.213 | -0.028 | -0.61 | -0.013 | 39.885 | -0.123 | -0.152 | -40.075 | 0.086 | -0.203 | -0.362 | -0.229 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -2.252 | 0 | 0 | 0 | -1.737 | -0.15 | -0.15 | -0.15 | -3.88 | -0.15 | -0.15 | -0.15 | -2.339 | -0.15 | -0.15 | -0.149 | -1.522 | -0.15 | -0.15 | -1.011 | -0.15 | -0.15 | -0.15 | -0.15 | -0.809 | -0.508 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.789 | -0.214 | 39.76 | 40.002 | 10.49 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | -0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.214 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -17.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | -2.252 | 0 | 0 | 0.479 | -1.737 | -0.15 | -0.15 | -0.15 | -3.88 | 0.834 | -0.15 | -0.15 | -2.339 | -0.15 | -0.15 | -0.149 | -1.522 | -0.15 | -0.15 | -0.896 | 0.064 | -0.15 | -0.15 | 1.179 | -0.809 | -0.508 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | -17.863 | 0 | 0 | -2.252 | 0 | 0 | -0.479 | -1.737 | 0.329 | -0.15 | -0.15 | -3.88 | 0.834 | -0.15 | -0.15 | -2.339 | -0.15 | -0.15 | -0.149 | -1.522 | -0.15 | -0.15 | -40.685 | -0.364 | 39.61 | 39.852 | 11.669 | -0.809 | -0.508 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 10.473 | -13.948 | 14.477 | -1.331 | 14.814 | 6.158 | 10.867 | 4.199 | 7.711 | 2.8 | 3.035 | 4.727 | -3.178 | -7.04 | -0.481 | -2.378 | 3.473 | 0.893 | 0.053 | -1.025 | -1.23 | -4.607 | -0.736 | -1.564 | -2.555 | 37.24 | -7.118 | 9.529 | -0.36 | 0.086 | -5.849 |
Kaspositie aan het Einde van de Periode
| 94.264 | 83.791 | 97.739 | 83.262 | 84.593 | 69.779 | 63.621 | 52.754 | 48.555 | 40.844 | 38.044 | 35.009 | 30.282 | 33.46 | 40.5 | 40.981 | 43.359 | 39.886 | 38.993 | 38.94 | 39.965 | 41.195 | 45.802 | 46.538 | 48.102 | 50.657 | 13.417 | 20.535 | 11.006 | 11.366 | 11.28 |