Itesoft S.A.
EPA:ITE.PA
4 (EUR) • At close May 3, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.041 | 8.69 | 8.14 | 10.775 | 8.909 | 13.169 | 13.288 | 13.138 | 4.823 | 8.477 | 5.425 | 10.164 | 4.868 | 5.719 | 1.726 | 5.471 | 3.85 | 7.492 | 6.22 | 9.459 | 6.963 | 10.316 | 9.105 | 7.719 | 8.455 | 8.194 | 8.711 | 7.754 | 7.648 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0.769 | 0.767 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.041 | 8.69 | 8.14 | 10.775 | 8.909 | 13.169 | 13.288 | 13.138 | 4.823 | 8.477 | 5.426 | 10.165 | 4.869 | 5.719 | 1.726 | 5.471 | 3.85 | 7.492 | 6.22 | 9.459 | 6.963 | 10.316 | 9.105 | 7.719 | 9.231 | 8.963 | 9.478 | 7.754 | 7.648 |
Nettovorderingen
| 9.873 | 5.311 | 11.11 | 4.43 | 10.785 | 4.291 | 10.168 | 5.575 | 12.627 | 8.165 | 13.263 | 8.312 | 14.865 | 9.046 | 15.138 | 9.619 | 12.609 | 7.668 | 7.479 | 7.965 | 8.374 | 7.242 | 9.843 | 9.497 | 0 | 8.428 | 0 | 8.709 | 0 |
Voorraad
| 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.063 | 0.013 | 0.016 | 0.008 | 0.016 | 0.02 | 0.086 | 0.018 | 0.009 |
Overige vlottende activa
| 0.822 | 2.316 | 1.537 | 4.36 | 3.585 | 4.244 | 1.557 | 1.211 | 2.118 | 2.701 | 2.077 | 1.629 | 1.917 | 2.421 | 2.566 | 2.706 | 2.639 | 2.313 | 1.115 | 0.692 | 1.252 | 0.179 | 0.175 | 0.095 | 11.162 | 0.335 | 10.166 | 0.204 | 11.174 |
Totaal vlottende activa
| 17.394 | 16.317 | 20.787 | 19.565 | 23.279 | 21.704 | 25.013 | 19.924 | 19.568 | 19.343 | 20.766 | 20.106 | 21.651 | 17.186 | 19.43 | 17.796 | 19.098 | 17.473 | 15.446 | 18.2 | 16.652 | 17.75 | 19.139 | 17.319 | 20.409 | 17.746 | 19.73 | 16.685 | 18.831 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.292 | 2.64 | 2.739 | 3.016 | 3.298 | 3.725 | 4.072 | 4.205 | 4.576 | 4.776 | 0.415 | 0.553 | 0.619 | 0.815 | 0.793 | 0.92 | 0.998 | 0.918 | 0.802 | 0.911 | 0.984 | 1.126 | 0.787 | 0.865 | 0.968 | 0.977 | 0.671 | 0.701 | 0.483 |
Goodwill
| 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 3.715 | 9.98 | 4.143 | 0.628 | 0.853 | 0.853 | 0.853 | 1.178 | 1.178 | 0 | 0 | 0 | 0 | 1.34 | 1.34 |
Immateriële activa
| 5.025 | 8.179 | 6.893 | 3.732 | 3.886 | 3.922 | 4.036 | 4.155 | 0.564 | 0.712 | 0.795 | 0.96 | 1.163 | 1.354 | 1.517 | 0.549 | 1.882 | 0.648 | 0.58 | 0.531 | 0.263 | 0.074 | 0.077 | 0 | 0 | 0 | 0 | 0.089 | 0.077 |
Goodwill en immateriële activa
| 8.74 | 11.894 | 10.608 | 7.447 | 7.601 | 7.637 | 7.751 | 7.87 | 4.279 | 4.427 | 4.51 | 4.675 | 4.878 | 5.069 | 5.232 | 10.529 | 6.025 | 1.276 | 1.433 | 1.384 | 1.116 | 1.252 | 1.255 | 1.254 | 1.302 | 1.517 | 1.418 | 1.429 | 1.417 |
Langetermijnbeleggingen
| 0.897 | 0.881 | 0.898 | 0.866 | 0.873 | 0.844 | 0.827 | 1.119 | 1.094 | 1.077 | 1.143 | 1.116 | 1.176 | 0.966 | 0.939 | 0.907 | 0.889 | 1.018 | 0.535 | 0.43 | 0.517 | 0.871 | 0.683 | 0 | -0.143 | 0 | -0.18 | 0 | 0 |
Belastingvorderingen
| 0.425 | 0.382 | 0.356 | 1.458 | 1.475 | 2.969 | 3.008 | 3.523 | 3.47 | 3.66 | 3.648 | 3.717 | 3.905 | 4.204 | 4.184 | 0.43 | 0.341 | 0.308 | 0.439 | 0.281 | 0.285 | 0.23 | 0.221 | 0.175 | 0.173 | 0.15 | 0.156 | 0.13 | 0.128 |
Overige niet-vlottende activa
| 0.008 | -3.714 | -3.715 | -3.715 | -3.715 | -3.715 | -3.715 | -3.715 | -3.47 | -3.66 | -3.648 | -3.717 | -3.905 | -4.204 | -4.184 | -0.43 | -0.341 | -0.308 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | 0.686 | 0.776 | 0.574 | 0.767 | 0.561 | 0.565 |
Totaal niet-vlottende activa
| 12.362 | 12.083 | 10.886 | 9.072 | 9.532 | 11.46 | 11.943 | 13.002 | 9.949 | 10.28 | 6.068 | 6.344 | 6.673 | 6.85 | 6.964 | 12.356 | 7.912 | 3.212 | 3.21 | 3.007 | 2.903 | 3.48 | 2.945 | 2.98 | 3.076 | 3.218 | 2.832 | 2.821 | 2.593 |
Totaal activa
| 29.756 | 28.4 | 31.673 | 28.637 | 32.811 | 33.164 | 36.956 | 32.926 | 32.986 | 33.282 | 30.482 | 30.167 | 32.231 | 28.24 | 30.578 | 30.583 | 31.818 | 20.993 | 18.656 | 21.207 | 19.555 | 21.229 | 22.085 | 20.299 | 23.485 | 20.964 | 22.562 | 19.506 | 21.424 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 2.158 | 1.739 | 1.938 | 1.903 | 1.86 | 1.723 | 1.626 | 1.362 | 1.645 | 2.175 | 2.411 | 1.899 | 1.605 | 1.526 | 1.646 | 1.191 | 1.52 | 0.936 | 1.91 | 1.271 | 1.045 | 1.057 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.809 | 2.608 | 1.999 | 2.034 | 2.493 | 2.614 | 1.976 | 1.902 | 1.916 | 1.777 | 1.177 | 0.873 | 1.156 | 1.109 | 1.15 | 0.996 | 0.68 | 0.728 | 0.056 | 0.021 | 0.351 | 0.007 | 0.056 | 0.024 | 5.044 | 0.057 | 5.225 | 0 | 4.923 |
Belastingschulden
| 1.878 | 1.023 | 2.051 | 0.834 | 1.936 | 0.791 | 2.067 | 1.101 | 2.315 | 1.566 | 2.574 | 1.62 | 3.073 | 1.865 | 2.924 | 1.999 | 2.502 | 1.569 | 1.447 | 1.5 | 1.827 | 1.09 | 1.976 | 1.716 | 2.197 | 1.54 | 2.054 | 1.47 | 2.154 |
Uitgestelde opbrengsten
| 9.3 | 6.657 | 8.236 | 6.13 | 7.66 | 6.558 | 7.731 | 6.984 | 6.655 | -1.777 | -1.177 | -0.873 | -1.156 | -1.109 | -1.15 | -0.996 | -0.68 | -0.728 | 2.787 | 6.086 | 5.596 | 5.663 | 6.515 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.759 | 1.972 | 1.499 | 1.381 | 1.247 | 1.691 | 1.793 | 1.795 | 1.691 | 10.064 | 8.469 | 9.077 | 10.389 | 8.599 | 9.484 | 8.485 | 8.695 | 7.24 | 0.413 | 1.037 | 0.453 | 3.691 | 2.924 | 9.316 | 4.467 | 9.073 | 4.654 | 8.714 | 5.047 |
Totaal kortlopende verplichtingen
| 16.544 | 15.738 | 17.661 | 14.185 | 17.056 | 15.1 | 16.819 | 14.506 | 15.867 | 15.98 | 15.865 | 14.495 | 16.672 | 13.516 | 15.7 | 12.866 | 14.237 | 10.681 | 8.523 | 11.186 | 10.317 | 12.565 | 14.113 | 11.056 | 11.708 | 10.67 | 11.933 | 10.184 | 12.124 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2.82 | 2.347 | 3.391 | 3.859 | 4.345 | 5.594 | 6.651 | 4.08 | 2.721 | 3.26 | 4.113 | 5.018 | 5.68 | 6.288 | 6.775 | 7.441 | 7.944 | 0.91 | 0.91 | 2.43 | 2.43 | 2.111 | 1.619 | 1.267 | 1.188 | 0.584 | 0.692 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.736 | 2.839 | 3.226 | 3.768 | 4.221 | 4.402 | 4.829 | 5.011 | -2.721 | -3.26 | -4.113 | -5.018 | -5.68 | -6.288 | -6.775 | -7.441 | -7.944 | -0.91 | 0.792 | 0.703 | 0.61 | 0.574 | 0.532 | 3.219 | 0.472 | 0.446 | 0.414 | 0.406 | 0.383 |
Totaal niet-vlottende verplichtingen
| 4.556 | 5.186 | 6.617 | 7.627 | 8.566 | 9.996 | 11.48 | 9.091 | 2.721 | 3.26 | 4.113 | 5.018 | 5.68 | 6.288 | 6.775 | 7.441 | 7.944 | 0.91 | 1.702 | 3.133 | 3.04 | 2.685 | 2.151 | 4.486 | 1.66 | 1.03 | 1.106 | 0.406 | 0.383 |
Totaal passiva
| 21.1 | 20.924 | 24.278 | 21.812 | 25.622 | 25.096 | 28.299 | 23.597 | 23.868 | 24.661 | 21.38 | 20.892 | 23.679 | 21.038 | 23.705 | 21.546 | 23.145 | 12.41 | 10.225 | 14.319 | 13.357 | 15.25 | 16.264 | 15.542 | 13.368 | 11.7 | 13.039 | 10.59 | 12.507 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.255 | 0.602 | 0 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.368 | 0.342 | 0.342 | 0.342 | 0.342 | 0.342 | 0.342 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 | 0.341 |
Ingehouden winsten
| 1.077 | -0.112 | 0.205 | -0.623 | -0.97 | -0.183 | -0.824 | -0.018 | 0.28 | -0.28 | 1.604 | 0.79 | 2.447 | 0.239 | -0.173 | 0.245 | 1.009 | 0.299 | 2.211 | 0.623 | 0.457 | 0.113 | 0.646 | 0.133 | 0.532 | -0.327 | 0.571 | 0.022 | 0.72 |
Overige gereserveerde algehele resultaten
| 3.515 | 2.335 | 2.255 | 1.685 | 2.049 | 2.78 | 3.453 | 4.152 | 3.924 | 3.727 | 2.19 | 3.083 | 0.666 | 1.185 | 1.328 | 2.312 | 1.21 | 3.558 | -2.033 | -2.004 | -1.841 | -1.774 | -1.691 | 0 | -1.452 | 0 | -1.316 | 0 | -1.108 |
Overige totale aandeelhoudersvermogen
| 3.696 | 4.884 | 4.567 | 5.14 | 5.14 | 5.103 | 5.204 | 4.827 | 4.546 | 4.806 | 4.94 | 5.034 | 5.071 | 5.41 | 5.35 | 6.112 | 6.086 | 4.384 | 7.911 | 7.927 | 7.24 | 7.298 | 6.524 | 4.283 | 10.696 | 9.25 | 9.927 | 8.553 | 8.964 |
Totaal eigen vermogen van aandeelhouders
| 8.656 | 7.475 | 7.395 | 6.825 | 7.189 | 8.068 | 8.657 | 9.329 | 9.118 | 8.621 | 9.102 | 9.275 | 8.552 | 7.202 | 6.873 | 9.037 | 8.673 | 8.583 | 8.431 | 6.888 | 6.198 | 5.979 | 5.821 | 4.757 | 10.117 | 9.264 | 9.523 | 8.916 | 8.917 |
Totaal eigen vermogen
| 8.656 | 7.475 | 7.395 | 6.825 | 7.189 | 8.068 | 8.657 | 9.329 | 9.118 | 8.621 | 9.102 | 9.275 | 8.552 | 7.202 | 6.873 | 9.037 | 8.673 | 8.583 | 8.431 | 6.888 | 6.198 | 5.979 | 5.821 | 4.757 | 10.117 | 9.264 | 9.523 | 8.916 | 8.917 |
Totaal passiva en aandeelhoudersvermogen
| 29.756 | 28.399 | 31.673 | 28.637 | 32.811 | 33.164 | 36.956 | 32.926 | 32.986 | 33.282 | 30.482 | 30.167 | 32.231 | 28.24 | 30.578 | 30.583 | 31.91 | 20.993 | 18.656 | 21.207 | 19.555 | 21.229 | 22.085 | 20.299 | 23.485 | 20.964 | 22.562 | 19.506 | 21.424 |